{ "ticker": { "uuid": "89f721dd-40a6-447d-88f4-772f01a10d68", "symbol": "GENESYS", "name": "Genesys International Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/89f721dd-40a6-447d-88f4-772f01a10d68/", "api_url": "https://sharemaestro.com/factors/api/tickers/89f721dd-40a6-447d-88f4-772f01a10d68/" }, "ticker_metadata": { "id": 13515, "uuid": "89f721dd-40a6-447d-88f4-772f01a10d68", "symbol": "GENESYS", "name": "Genesys International Corporation Limited", "asset_type": "equity", "market_cap": 10976241664, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Genesys International Corporation Limited provides geographical information services in India and internationally. It offers photogrammetry, remote sensing, cartography, data conversion, state of the art terrestrial; and 3D geocontent, including location navigation mapping and other computer based related services. The company also provides 3D Digital Twin services; terrestrial, backpack, mobile, and aerial LiDAR scanners; geospatial services, such as data capture, conversion, processing, integration, maintenance, and update; WoNoBo platform; HD maps/ADAS; 3D and HD mapping services, and AI machine learning; and application development services, including enterprise GIS and web-based application, mobile app development, and system integration services for public and private enterprises, and consumers. In addition, it offers building information modeling services; and business consulting services, including requirement analysis, project design and planning, project management, GIS orientation seminar and workshop, and database and application design with system configuration. Further, the company provides various solutions, such as TeleSCAPE, GaSCAPE, InfraSCAPE, CitySCAPE, WaterSCAPE, and market analysis and route planning system. It provides its services to the automotive, urban development, telecom, electric, gas, water supply and sanitization, infrastructure, navigation, and disaster management industries. Genesys International Corporation Limited was incorporated in 1983 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89f721dd-40a6-447d-88f4-772f01a10d68", "symbol": "GENESYS", "name": "Genesys International Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/89f721dd-40a6-447d-88f4-772f01a10d68/", "api_url": "https://sharemaestro.com/factors/api/tickers/89f721dd-40a6-447d-88f4-772f01a10d68/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.31, "quality": 0.11, "momentum": 0.01, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 274.85, "market_cap": 11486085369.19, "pe_ratio": 35.2592, "earnings_yield": 0.0284, "ebitda_to_ev": 0.0944, "shareholder_yield": -0.0918, "roe": 0.0463, "piotroski_f_score": 4, "momentum_12_1": -0.6176, "volatility_252d": 0.6026 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.604457+00:00", "batch_id": "" }, "size": { "price_close": 274.85, "market_cap": 11486085369.1923, "market_cap_usd": 11486085369.1923, "enterprise_value": 13123501369.1923, "shares_outstanding": 41790377, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.2592, "pb_ratio": 1.6327, "ptbv_ratio": 1.6327, "ps_ratio": 3.5039, "pcf_ratio": 72.6531, "pfcf_ratio": -26.1362, "ev_ebitda": 10.5886, "ev_ebit": 29.5738, "ev_sales": 4.0034, "ev_fcf": -29.8621, "earnings_yield": 0.0284, "fcf_yield": -0.0335, "price_to_sales": 3.5039, "price_to_book": 1.6327, "price_to_cashflow": 72.6531, "ebitda_to_ev": 0.0944, "sales_yield": 0.2498 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0918, "shareholder_yield": -0.0918, "debt_paydown_yield": 0, "total_yield": -0.0918 }, "quality": { "gross_margin": 0.4613, "operating_margin": 0.1354, "net_margin": 0.0994, "ebitda_margin": 0.3781, "fcf_margin": -0.1341, "roe": 0.0463, "roa": 0.0335, "roic": 0.0384, "roc_greenblatt": null, "asset_turnover": 0.3371, "cash_conversion": -1.3491, "accruals_ratio": 0.0172, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.6452, "revenue_stability_5y": 0.2968, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1555, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3211, "debt_to_assets": 0.1778, "interest_coverage": 3.5571, "current_ratio": 2.6057, "quick_ratio": 2.6057, "net_debt": 1637416000, "local_beta": 1.4415, "volatility_252d": 0.6026, "volatility_60d": 1.4655, "max_drawdown_12m": -0.6911, "risk_adjusted_momentum": -1.0248 }, "growth": { "revenue_growth_1y": 0.0539, "revenue_growth_3y_cagr": 0.2186, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4482, "eps_growth_3y_cagr": 0.1952, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2061, "revenue_growth": 0.0539, "earnings_growth": -0.4482 }, "momentum": { "price_return_1m": 0.0439, "price_return_3m": 0.009, "price_return_6m": -0.3746, "price_return_9m": -0.5633, "price_return_12m": -0.6008, "price_return_12m_ex1m": -0.6176, "momentum_6m": -0.3746, "momentum_12m": -0.6008, "momentum_12_1": -0.6176, "distance_from_52w_high": -0.5934, "distance_from_52w_low": 0.3163, "relative_strength": -0.4931 }, "raw_ttm": { "revenue_ttm": 3278089000, "gross_profit_ttm": 1512226000, "ebit_ttm": 443755000, "ebitda_ttm": 1239403000, "net_income_ttm": 325761000, "eps_diluted_ttm": 7.7951, "operating_cash_flow_ttm": 158095000, "capital_expenditure_ttm": -597565000, "fcf_ttm": -439470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1054257000, "interest_expense_ttm": 124753000, "cash_and_equivalents": 91968000, "total_current_assets": 6307483000, "total_current_liabilities": 2420669000, "net_ppe": null, "total_assets": 9724282000, "total_debt": 1729384000, "total_equity": 7035223000, "net_working_capital": 5349323000, "book_value_per_share": 168.3455, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 168.3455 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 65, "rank_pcf": 89, "rank_ev_ebitda": 30, "rank_ev_ebit": 66, "rank_earnings_yield": 63, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 39, "rank_fcf_margin": 83, "rank_piotroski": 76, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 69, "quality_composite": 89, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 72, "vc1_composite": 67, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.1847, "os_score": 0.03, "value_percentile": 0.31, "quality_percentile": 0.11, "momentum_percentile": 0.01, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6034, "ticker_id": 13515, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.604457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 274.85, "market_cap": 11486085369.1923, "market_cap_usd": 11486085369.1923, "enterprise_value": 13123501369.1923, "shares_outstanding": 41790377, "fx_rate_to_usd": null, "pe_ratio": 35.25924027, "pb_ratio": 1.63265406, "ptbv_ratio": 1.63265406, "ps_ratio": 3.50389674, "pcf_ratio": 72.65305904, "pfcf_ratio": -26.13622174, "ev_ebitda": 10.58856673, "ev_ebit": 29.57375437, "ev_sales": 4.00339996, "ev_fcf": -29.86210974, "earnings_yield": 0.02836136, "fcf_yield": -0.03348725, "dividend_yield": 0, "buyback_yield": -0.09178558, "shareholder_yield": -0.09178558, "debt_paydown_yield": 0, "total_yield": -0.09178558, "gross_margin": 0.46131328, "operating_margin": 0.13537003, "net_margin": 0.09937528, "ebitda_margin": 0.37808705, "fcf_margin": -0.13406286, "roe": 0.04630429, "roa": 0.03349975, "roic": 0.03837543, "roc_greenblatt": null, "asset_turnover": 0.33710345, "cash_conversion": -1.34905652, "accruals_ratio": 0.01724199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32113284, "debt_to_assets": 0.17784182, "interest_coverage": 3.55706877, "current_ratio": 2.6056776, "quick_ratio": 2.6056776, "net_debt": 1637416000, "revenue_growth_1y": 0.05394116, "revenue_growth_3y_cagr": 0.21864717, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44815804, "eps_growth_3y_cagr": 0.19524499, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20613129, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.645182, "revenue_stability_5y": 0.29675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04386638, "price_return_3m": 0.00899417, "price_return_6m": -0.37463025, "price_return_9m": -0.56334895, "price_return_12m": -0.60082781, "price_return_12m_ex1m": -0.61760222, "distance_from_52w_high": -0.59338708, "distance_from_52w_low": 0.31633143, "relative_strength": -0.49314807, "local_beta": 1.4415, "volatility_252d": 0.60263, "volatility_60d": 1.465478, "max_drawdown_12m": -0.69110141, "revenue_ttm": 3278089000, "gross_profit_ttm": 1512226000, "ebit_ttm": 443755000, "ebitda_ttm": 1239403000, "net_income_ttm": 325761000, "eps_diluted_ttm": 7.79511991, "operating_cash_flow_ttm": 158095000, "capital_expenditure_ttm": -597565000, "fcf_ttm": -439470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1054257000, "interest_expense_ttm": 124753000, "cash_and_equivalents": 91968000, "total_current_assets": 6307483000, "total_current_liabilities": 2420669000, "net_ppe": null, "total_assets": 9724282000, "total_debt": 1729384000, "total_equity": 7035223000, "net_working_capital": 5349323000, "book_value_per_share": 168.34552605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 168.34552605, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 63, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 65, "rank_pcf": 89, "rank_ev_ebitda": 30, "rank_ev_ebit": 66, "rank_earnings_yield": 63, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 39, "rank_fcf_margin": 83, "rank_piotroski": 76, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 69, "quality_composite": 89, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 72, "vc1_composite": 67, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 274.85, "os": 0.03, "value": 0.31, "quality": 0.11, "momentum": 0.01, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.2592, "earnings_yield": 0.0284, "shareholder_yield": -0.0918, "roe": 0.0463, "momentum_12_1": -0.6176, "complete_fields": { "id": 6034, "ticker_id": 13515, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.604457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 274.85, "market_cap": 11486085369.1923, "market_cap_usd": 11486085369.1923, "enterprise_value": 13123501369.1923, "shares_outstanding": 41790377, "fx_rate_to_usd": null, "pe_ratio": 35.25924027, "pb_ratio": 1.63265406, "ptbv_ratio": 1.63265406, "ps_ratio": 3.50389674, "pcf_ratio": 72.65305904, "pfcf_ratio": -26.13622174, "ev_ebitda": 10.58856673, "ev_ebit": 29.57375437, "ev_sales": 4.00339996, "ev_fcf": -29.86210974, "earnings_yield": 0.02836136, "fcf_yield": -0.03348725, "dividend_yield": 0, "buyback_yield": -0.09178558, "shareholder_yield": -0.09178558, "debt_paydown_yield": 0, "total_yield": -0.09178558, "gross_margin": 0.46131328, "operating_margin": 0.13537003, "net_margin": 0.09937528, "ebitda_margin": 0.37808705, "fcf_margin": -0.13406286, "roe": 0.04630429, "roa": 0.03349975, "roic": 0.03837543, "roc_greenblatt": null, "asset_turnover": 0.33710345, "cash_conversion": -1.34905652, "accruals_ratio": 0.01724199, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.32113284, "debt_to_assets": 0.17784182, "interest_coverage": 3.55706877, "current_ratio": 2.6056776, "quick_ratio": 2.6056776, "net_debt": 1637416000, "revenue_growth_1y": 0.05394116, "revenue_growth_3y_cagr": 0.21864717, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.44815804, "eps_growth_3y_cagr": 0.19524499, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20613129, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.645182, "revenue_stability_5y": 0.29675, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04386638, "price_return_3m": 0.00899417, "price_return_6m": -0.37463025, "price_return_9m": -0.56334895, "price_return_12m": -0.60082781, "price_return_12m_ex1m": -0.61760222, "distance_from_52w_high": -0.59338708, "distance_from_52w_low": 0.31633143, "relative_strength": -0.49314807, "local_beta": 1.4415, "volatility_252d": 0.60263, "volatility_60d": 1.465478, "max_drawdown_12m": -0.69110141, "revenue_ttm": 3278089000, "gross_profit_ttm": 1512226000, "ebit_ttm": 443755000, "ebitda_ttm": 1239403000, "net_income_ttm": 325761000, "eps_diluted_ttm": 7.79511991, "operating_cash_flow_ttm": 158095000, "capital_expenditure_ttm": -597565000, "fcf_ttm": -439470000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1054257000, "interest_expense_ttm": 124753000, "cash_and_equivalents": 91968000, "total_current_assets": 6307483000, "total_current_liabilities": 2420669000, "net_ppe": null, "total_assets": 9724282000, "total_debt": 1729384000, "total_equity": 7035223000, "net_working_capital": 5349323000, "book_value_per_share": 168.34552605, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 168.34552605, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 63, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 65, "rank_pcf": 89, "rank_ev_ebitda": 30, "rank_ev_ebit": 66, "rank_earnings_yield": 63, "rank_fcf_yield": 77, "rank_dividend_yield": 82, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 39, "rank_fcf_margin": 83, "rank_piotroski": 76, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 69, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 69, "quality_composite": 89, "momentum_composite": 99, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 72, "vc1_composite": 67, "vc2_composite": 75, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 3278089000, "cost_of_revenue": 1765863000, "gross_profit": 1512226000, "ebit": 443755000, "ebitda": 1239403000, "pretax_income": null, "tax_provision": null, "net_income": 325761000, "net_income_to_common": 325761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91968000, "total_current_assets": 6307483000, "total_assets": 9724282000, "short_term_debt": 1554477000, "long_term_debt": 47264000, "total_debt": 1729384000, "total_liabilities": null, "total_equity": 7035223000, "shares_outstanding": 41790377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 158095000, "capital_expenditure": -597565000, "free_cash_flow": -439470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1054257000, "net_debt_issued": 502432000 }, "complete_fields": { "id": 366899, "ticker_id": 13515, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1239403000", "netIncome": "325761000", "grossProfit": "1512226000", "totalRevenue": "3278089000", "costOfRevenue": "1765863000", "interestExpense": "124753000", "operatingIncome": "443755000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649703000" }, "balance": { "totalDebt": "1729384000", "totalAssets": "9724282000", "longTermDebt": "47264000", "shortTermDebt": "1554477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41790377", "totalCurrentAssets": "6307483000", "totalShareholderEquity": "7035223000", "totalCurrentLiabilities": "2420669000", "cashAndShortTermInvestments": "91968000" }, "cashflow": { "freeCashFlow": "-439470000", "dividendsPaid": null, "issuanceOfDebt": "598250000", "issuanceOfStock": "1054257000", "repaymentOfDebt": "-95818000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "158095000", "repurchaseOfStock": null, "capitalExpenditures": "-597565000" } }, "revenue": 3278089000, "cost_of_revenue": 1765863000, "gross_profit": 1512226000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443755000, "depreciation_amortisation": 649703000, "ebitda": 1239403000, "interest_expense": 124753000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 325761000, "net_income_continuing_ops": null, "net_income_to_common": 325761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6307483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9724282000, "short_term_debt": 1554477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2420669000, "long_term_debt": 47264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1729384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7035223000, "shares_outstanding": 41790377, "operating_cash_flow": 158095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -597565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1054257000, "net_debt_issued": 502432000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -439470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1239403000", "netIncome": "325761000", "grossProfit": "1512226000", "totalRevenue": "3278089000", "costOfRevenue": "1765863000", "interestExpense": "124753000", "operatingIncome": "443755000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "649703000" }, "balance": { "totalDebt": "1729384000", "totalAssets": "9724282000", "longTermDebt": "47264000", "shortTermDebt": "1554477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41790377", "totalCurrentAssets": "6307483000", "totalShareholderEquity": "7035223000", "totalCurrentLiabilities": "2420669000", "cashAndShortTermInvestments": "91968000" }, "cashflow": { "freeCashFlow": "-439470000", "dividendsPaid": null, "issuanceOfDebt": "598250000", "issuanceOfStock": "1054257000", "repaymentOfDebt": "-95818000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "158095000", "repurchaseOfStock": null, "capitalExpenditures": "-597565000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 3110315000, "cost_of_revenue": 1416237000, "gross_profit": 1694078000, "ebit": 871009000, "ebitda": 1464844000, "pretax_income": null, "tax_provision": null, "net_income": 562232000, "net_income_to_common": 562232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33436000, "total_current_assets": 4551329000, "total_assets": 7779660000, "short_term_debt": 955338000, "long_term_debt": 143082000, "total_debt": 1221619000, "total_liabilities": null, "total_equity": 5555389000, "shares_outstanding": 39802237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -528583000, "capital_expenditure": -542372000, "free_cash_flow": -1070955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51396000, "net_debt_issued": 579982000 }, "complete_fields": { "id": 366904, "ticker_id": 13515, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1464844000", "netIncome": "562232000", "grossProfit": "1694078000", "totalRevenue": "3110315000", "costOfRevenue": "1416237000", "interestExpense": "87803000", "operatingIncome": "871009000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "550279000" }, "balance": { "totalDebt": "1221619000", "totalAssets": "7779660000", "longTermDebt": "143082000", "shortTermDebt": "955338000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39802237", "totalCurrentAssets": "4551329000", "totalShareholderEquity": "5555389000", "totalCurrentLiabilities": "1891593000", "cashAndShortTermInvestments": "33436000" }, "cashflow": { "freeCashFlow": "-1070955000", "dividendsPaid": null, "issuanceOfDebt": "676984000", "issuanceOfStock": "51396000", "repaymentOfDebt": "-97002000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-528583000", "repurchaseOfStock": null, "capitalExpenditures": "-542372000" } }, "revenue": 3110315000, "cost_of_revenue": 1416237000, "gross_profit": 1694078000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 871009000, "depreciation_amortisation": 550279000, "ebitda": 1464844000, "interest_expense": 87803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 562232000, "net_income_continuing_ops": null, "net_income_to_common": 562232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33436000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4551329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7779660000, "short_term_debt": 955338000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1891593000, "long_term_debt": 143082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1221619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5555389000, "shares_outstanding": 39802237, "operating_cash_flow": -528583000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -542372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 51396000, "net_debt_issued": 579982000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1070955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1464844000", "netIncome": "562232000", "grossProfit": "1694078000", "totalRevenue": "3110315000", "costOfRevenue": "1416237000", "interestExpense": "87803000", "operatingIncome": "871009000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "550279000" }, "balance": { "totalDebt": "1221619000", "totalAssets": "7779660000", "longTermDebt": "143082000", "shortTermDebt": "955338000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39802237", "totalCurrentAssets": "4551329000", "totalShareholderEquity": "5555389000", "totalCurrentLiabilities": "1891593000", "cashAndShortTermInvestments": "33436000" }, "cashflow": { "freeCashFlow": "-1070955000", "dividendsPaid": null, "issuanceOfDebt": "676984000", "issuanceOfStock": "51396000", "repaymentOfDebt": "-97002000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-528583000", "repurchaseOfStock": null, "capitalExpenditures": "-542372000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 1982429000, "cost_of_revenue": 916224000, "gross_profit": 1066205000, "ebit": 391188000, "ebitda": 855651000, "pretax_income": null, "tax_provision": null, "net_income": 220729000, "net_income_to_common": 220729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232674000, "total_current_assets": 3313181000, "total_assets": 6346027000, "short_term_debt": 297326000, "long_term_debt": 221365000, "total_debt": 595178000, "total_liabilities": null, "total_equity": 4891621000, "shares_outstanding": 39540634, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190673000, "capital_expenditure": -836494000, "free_cash_flow": -645821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 585179000, "net_debt_issued": 194845000 }, "complete_fields": { "id": 366906, "ticker_id": 13515, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "855651000", "netIncome": "220729000", "grossProfit": "1066205000", "totalRevenue": "1982429000", "costOfRevenue": "916224000", "interestExpense": "39094000", "operatingIncome": "391188000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444802000" }, "balance": { "totalDebt": "595178000", "totalAssets": "6346027000", "longTermDebt": "221365000", "shortTermDebt": "297326000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39540634", "totalCurrentAssets": "3313181000", "totalShareholderEquity": "4891621000", "totalCurrentLiabilities": "1088513000", "cashAndShortTermInvestments": "232674000" }, "cashflow": { "freeCashFlow": "-645821000", "dividendsPaid": null, "issuanceOfDebt": "267157000", "issuanceOfStock": "585179000", "repaymentOfDebt": "-72312000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "190673000", "repurchaseOfStock": null, "capitalExpenditures": "-836494000" } }, "revenue": 1982429000, "cost_of_revenue": 916224000, "gross_profit": 1066205000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391188000, "depreciation_amortisation": 444802000, "ebitda": 855651000, "interest_expense": 39094000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220729000, "net_income_continuing_ops": null, "net_income_to_common": 220729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232674000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3313181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6346027000, "short_term_debt": 297326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1088513000, "long_term_debt": 221365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 595178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4891621000, "shares_outstanding": 39540634, "operating_cash_flow": 190673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -836494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 585179000, "net_debt_issued": 194845000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -645821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "855651000", "netIncome": "220729000", "grossProfit": "1066205000", "totalRevenue": "1982429000", "costOfRevenue": "916224000", "interestExpense": "39094000", "operatingIncome": "391188000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "444802000" }, "balance": { "totalDebt": "595178000", "totalAssets": "6346027000", "longTermDebt": "221365000", "shortTermDebt": "297326000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "39540634", "totalCurrentAssets": "3313181000", "totalShareholderEquity": "4891621000", "totalCurrentLiabilities": "1088513000", "cashAndShortTermInvestments": "232674000" }, "cashflow": { "freeCashFlow": "-645821000", "dividendsPaid": null, "issuanceOfDebt": "267157000", "issuanceOfStock": "585179000", "repaymentOfDebt": "-72312000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "190673000", "repurchaseOfStock": null, "capitalExpenditures": "-836494000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 1811285000, "cost_of_revenue": 960544000, "gross_profit": 850741000, "ebit": 215640000, "ebitda": 651915000, "pretax_income": null, "tax_provision": null, "net_income": 190778000, "net_income_to_common": 190778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125635000, "total_current_assets": 2434430000, "total_assets": 5056204000, "short_term_debt": 150418000, "long_term_debt": 173429000, "total_debt": 393177000, "total_liabilities": null, "total_equity": 4054117000, "shares_outstanding": 37755099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -351919000, "capital_expenditure": -979619000, "free_cash_flow": -1331538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2091292000, "net_debt_issued": 210001000 }, "complete_fields": { "id": 366907, "ticker_id": 13515, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "651915000", "netIncome": "190778000", "grossProfit": "850741000", "totalRevenue": "1811285000", "costOfRevenue": "960544000", "interestExpense": "26661000", "operatingIncome": "215640000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375298000" }, "balance": { "totalDebt": "393177000", "totalAssets": "5056204000", "longTermDebt": "173429000", "shortTermDebt": "150418000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37755099", "totalCurrentAssets": "2434430000", "totalShareholderEquity": "4054117000", "totalCurrentLiabilities": "690766000", "cashAndShortTermInvestments": "125635000" }, "cashflow": { "freeCashFlow": "-1331538000", "dividendsPaid": null, "issuanceOfDebt": "235952000", "issuanceOfStock": "2091292000", "repaymentOfDebt": "-25951000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-351919000", "repurchaseOfStock": null, "capitalExpenditures": "-979619000" } }, "revenue": 1811285000, "cost_of_revenue": 960544000, "gross_profit": 850741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215640000, "depreciation_amortisation": 375298000, "ebitda": 651915000, "interest_expense": 26661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 190778000, "net_income_continuing_ops": null, "net_income_to_common": 190778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125635000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2434430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5056204000, "short_term_debt": 150418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 690766000, "long_term_debt": 173429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 393177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4054117000, "shares_outstanding": 37755099, "operating_cash_flow": -351919000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -979619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2091292000, "net_debt_issued": 210001000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1331538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "651915000", "netIncome": "190778000", "grossProfit": "850741000", "totalRevenue": "1811285000", "costOfRevenue": "960544000", "interestExpense": "26661000", "operatingIncome": "215640000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375298000" }, "balance": { "totalDebt": "393177000", "totalAssets": "5056204000", "longTermDebt": "173429000", "shortTermDebt": "150418000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37755099", "totalCurrentAssets": "2434430000", "totalShareholderEquity": "4054117000", "totalCurrentLiabilities": "690766000", "cashAndShortTermInvestments": "125635000" }, "cashflow": { "freeCashFlow": "-1331538000", "dividendsPaid": null, "issuanceOfDebt": "235952000", "issuanceOfStock": "2091292000", "repaymentOfDebt": "-25951000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-351919000", "repurchaseOfStock": null, "capitalExpenditures": "-979619000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366908, "ticker_id": 13515, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 1042178000, "cost_of_revenue": 546409000, "gross_profit": 495769000, "ebit": 169957000, "ebitda": 375541000, "pretax_income": null, "tax_provision": null, "net_income": 123627000, "net_income_to_common": 123627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91968000, "total_current_assets": 6307483000, "total_assets": 9724282000, "short_term_debt": 1554477000, "long_term_debt": 47264000, "total_debt": 1729384000, "total_liabilities": null, "total_equity": 7035223000, "shares_outstanding": 41790377, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366898, "ticker_id": 13515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "375541000", "netIncome": "123627000", "grossProfit": "495769000", "totalRevenue": "1042178000", "costOfRevenue": "546409000", "interestExpense": "33509000", "operatingIncome": "169957000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171100000" }, "balance": { "totalDebt": "1729384000", "totalAssets": "9724282000", "longTermDebt": "47264000", "shortTermDebt": "1554477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41790377", "totalCurrentAssets": "6307483000", "totalShareholderEquity": "7035223000", "totalCurrentLiabilities": "2420669000", "cashAndShortTermInvestments": "91968000" } }, "revenue": 1042178000, "cost_of_revenue": 546409000, "gross_profit": 495769000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169957000, "depreciation_amortisation": 171100000, "ebitda": 375541000, "interest_expense": 33509000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 123627000, "net_income_continuing_ops": null, "net_income_to_common": 123627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6307483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9724282000, "short_term_debt": 1554477000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2420669000, "long_term_debt": 47264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1729384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7035223000, "shares_outstanding": 41790377, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "375541000", "netIncome": "123627000", "grossProfit": "495769000", "totalRevenue": "1042178000", "costOfRevenue": "546409000", "interestExpense": "33509000", "operatingIncome": "169957000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "171100000" }, "balance": { "totalDebt": "1729384000", "totalAssets": "9724282000", "longTermDebt": "47264000", "shortTermDebt": "1554477000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41790377", "totalCurrentAssets": "6307483000", "totalShareholderEquity": "7035223000", "totalCurrentLiabilities": "2420669000", "cashAndShortTermInvestments": "91968000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 757771000, "cost_of_revenue": 487868000, "gross_profit": 269903000, "ebit": -10636000, "ebitda": 217769000, "pretax_income": null, "tax_provision": null, "net_income": 10931000, "net_income_to_common": 10931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366900, "ticker_id": 13515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "217769000", "netIncome": "10931000", "grossProfit": "269903000", "totalRevenue": "757771000", "costOfRevenue": "487868000", "interestExpense": "28378000", "operatingIncome": "-10636000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168101000" } }, "revenue": 757771000, "cost_of_revenue": 487868000, "gross_profit": 269903000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10636000, "depreciation_amortisation": 168101000, "ebitda": 217769000, "interest_expense": 28378000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10931000, "net_income_continuing_ops": null, "net_income_to_common": 10931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "217769000", "netIncome": "10931000", "grossProfit": "269903000", "totalRevenue": "757771000", "costOfRevenue": "487868000", "interestExpense": "28378000", "operatingIncome": "-10636000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168101000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 769464000, "cost_of_revenue": 384543000, "gross_profit": 384921000, "ebit": 143744000, "ebitda": 338365000, "pretax_income": null, "tax_provision": null, "net_income": 120010000, "net_income_to_common": 120010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295593000, "total_current_assets": 6016429000, "total_assets": 9202423000, "short_term_debt": 1273172000, "long_term_debt": 91819000, "total_debt": 1466869000, "total_liabilities": null, "total_equity": 6833500000, "shares_outstanding": 41718912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366901, "ticker_id": 13515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "338365000", "netIncome": "120010000", "grossProfit": "384921000", "totalRevenue": "769464000", "costOfRevenue": "384543000", "interestExpense": "31037000", "operatingIncome": "143744000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156203000" }, "balance": { "totalDebt": "1466869000", "totalAssets": "9202423000", "longTermDebt": "91819000", "shortTermDebt": "1273172000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41718912", "totalCurrentAssets": "6016429000", "totalShareholderEquity": "6833500000", "totalCurrentLiabilities": "2107194000", "cashAndShortTermInvestments": "295593000" } }, "revenue": 769464000, "cost_of_revenue": 384543000, "gross_profit": 384921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143744000, "depreciation_amortisation": 156203000, "ebitda": 338365000, "interest_expense": 31037000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 120010000, "net_income_continuing_ops": null, "net_income_to_common": 120010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295593000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6016429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9202423000, "short_term_debt": 1273172000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2107194000, "long_term_debt": 91819000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1466869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6833500000, "shares_outstanding": 41718912, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "338365000", "netIncome": "120010000", "grossProfit": "384921000", "totalRevenue": "769464000", "costOfRevenue": "384543000", "interestExpense": "31037000", "operatingIncome": "143744000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156203000" }, "balance": { "totalDebt": "1466869000", "totalAssets": "9202423000", "longTermDebt": "91819000", "shortTermDebt": "1273172000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41718912", "totalCurrentAssets": "6016429000", "totalShareholderEquity": "6833500000", "totalCurrentLiabilities": "2107194000", "cashAndShortTermInvestments": "295593000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 708676000, "cost_of_revenue": 347043000, "gross_profit": 361633000, "ebit": 140690000, "ebitda": 307728000, "pretax_income": null, "tax_provision": null, "net_income": 71193000, "net_income_to_common": 71193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366902, "ticker_id": 13515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "307728000", "netIncome": "71193000", "grossProfit": "361633000", "totalRevenue": "708676000", "costOfRevenue": "347043000", "interestExpense": "31829000", "operatingIncome": "140690000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "154299000" } }, "revenue": 708676000, "cost_of_revenue": 347043000, "gross_profit": 361633000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140690000, "depreciation_amortisation": 154299000, "ebitda": 307728000, "interest_expense": 31829000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 71193000, "net_income_continuing_ops": null, "net_income_to_common": 71193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "307728000", "netIncome": "71193000", "grossProfit": "361633000", "totalRevenue": "708676000", "costOfRevenue": "347043000", "interestExpense": "31829000", "operatingIncome": "140690000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "154299000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": 941642000, "cost_of_revenue": 370710000, "gross_profit": 570932000, "ebit": 344915000, "ebitda": 498839000, "pretax_income": null, "tax_provision": null, "net_income": 189470000, "net_income_to_common": 189470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33436000, "total_current_assets": 4551329000, "total_assets": 7779660000, "short_term_debt": 955338000, "long_term_debt": 143082000, "total_debt": 1221619000, "total_liabilities": null, "total_equity": 5555389000, "shares_outstanding": 39802237, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366903, "ticker_id": 13515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498839000", "netIncome": "189470000", "grossProfit": "570932000", "totalRevenue": "941642000", "costOfRevenue": "370710000", "interestExpense": "30819000", "operatingIncome": "344915000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152852000" }, "balance": { "totalDebt": "1221619000", "totalAssets": "7779660000", "longTermDebt": "143082000", "shortTermDebt": "955338000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39802237", "totalCurrentAssets": "4551329000", "totalShareholderEquity": "5555389000", "totalCurrentLiabilities": "1891593000", "cashAndShortTermInvestments": "33436000" } }, "revenue": 941642000, "cost_of_revenue": 370710000, "gross_profit": 570932000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344915000, "depreciation_amortisation": 152852000, "ebitda": 498839000, "interest_expense": 30819000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189470000, "net_income_continuing_ops": null, "net_income_to_common": 189470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33436000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4551329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7779660000, "short_term_debt": 955338000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1891593000, "long_term_debt": 143082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1221619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5555389000, "shares_outstanding": 39802237, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498839000", "netIncome": "189470000", "grossProfit": "570932000", "totalRevenue": "941642000", "costOfRevenue": "370710000", "interestExpense": "30819000", "operatingIncome": "344915000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "152852000" }, "balance": { "totalDebt": "1221619000", "totalAssets": "7779660000", "longTermDebt": "143082000", "shortTermDebt": "955338000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "39802237", "totalCurrentAssets": "4551329000", "totalShareholderEquity": "5555389000", "totalCurrentLiabilities": "1891593000", "cashAndShortTermInvestments": "33436000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46622000, "total_current_assets": 3390570000, "total_assets": 6759242000, "short_term_debt": 424496000, "long_term_debt": 171599000, "total_debt": 734301000, "total_liabilities": null, "total_equity": 5102324000, "shares_outstanding": 39634164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366905, "ticker_id": 13515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:28.967572+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "734301000", "totalAssets": "6759242000", "longTermDebt": "171599000", "shortTermDebt": "424496000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39634164", "totalCurrentAssets": "3390570000", "totalShareholderEquity": "5102324000", "totalCurrentLiabilities": "1285850000", "cashAndShortTermInvestments": "46622000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3390570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6759242000, "short_term_debt": 424496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285850000, "long_term_debt": 171599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 734301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5102324000, "shares_outstanding": 39634164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "734301000", "totalAssets": "6759242000", "longTermDebt": "171599000", "shortTermDebt": "424496000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "39634164", "totalCurrentAssets": "3390570000", "totalShareholderEquity": "5102324000", "totalCurrentLiabilities": "1285850000", "cashAndShortTermInvestments": "46622000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }