{
  "ticker": {
    "uuid": "89f9075e-65d8-4deb-b1c8-cea74fd757f4",
    "symbol": "KWY",
    "name": "Kingsway Corporation",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Financial Services",
    "industry": "Asset Management",
    "page_url": "https://sharemaestro.com/factors/ticker/89f9075e-65d8-4deb-b1c8-cea74fd757f4/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/89f9075e-65d8-4deb-b1c8-cea74fd757f4/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "89f9075e-65d8-4deb-b1c8-cea74fd757f4",
      "symbol": "KWY",
      "name": "Kingsway Corporation",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Financial Services",
      "industry": "Asset Management",
      "page_url": "https://sharemaestro.com/factors/ticker/89f9075e-65d8-4deb-b1c8-cea74fd757f4/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/89f9075e-65d8-4deb-b1c8-cea74fd757f4/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.01,
      "value": 0.13,
      "quality": 0.04,
      "momentum": 0.1,
      "coverage": 0.879,
      "confidence": 0.852,
      "delta": -1
    },
    "headline_factors": {
      "price": 9.65,
      "market_cap": 276238429.6,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0076,
      "shareholder_yield": -0.0594,
      "roe": -0.3396,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.2633,
      "volatility_252d": 0.3641
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 131.6763,
        "earnings_yield": null,
        "fcf_yield": 0.0104,
        "shareholder_yield": -0.0594
      },
      "quality": {
        "roe": -0.3396,
        "roic": -0.0583,
        "gross_margin": 0.4455,
        "fcf_margin": 0.0254,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": 0.215,
        "eps_growth_1y": null,
        "fcf_growth_1y": -0.0907
      },
      "momentum": {
        "price_return_12m": -0.3261,
        "momentum_12_1": -0.2633,
        "relative_strength": -0.4751
      },
      "scores": {
        "value_percentile": 0.13,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.1,
        "growth_composite": 22,
        "yield_composite": 99,
        "overall_composite": 99,
        "os_score": 0.01,
        "factor_coverage": 0.879,
        "signal_confidence": 0.852
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 10.12,
      "os": 0.01,
      "value": 0.13,
      "quality": 0.05,
      "momentum": 0.15,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0567,
      "roe": -0.3396,
      "momentum_12_1": -0.1148
    },
    {
      "week_end_date": "2026-06-14",
      "price": 10.43,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.05,
      "momentum": 0.17,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.055,
      "roe": -0.3396,
      "momentum_12_1": -0.2088
    },
    {
      "week_end_date": "2026-06-21",
      "price": 10.55,
      "os": 0.01,
      "value": 0.12,
      "quality": 0.05,
      "momentum": 0.1,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0544,
      "roe": -0.3396,
      "momentum_12_1": -0.284
    },
    {
      "week_end_date": "2026-06-28",
      "price": 10.5,
      "os": 0.01,
      "value": 0.13,
      "quality": 0.06,
      "momentum": 0.17,
      "confidence": 0.879,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0546,
      "roe": -0.3396,
      "momentum_12_1": -0.2864
    },
    {
      "week_end_date": "2026-07-05",
      "price": 10.5,
      "os": 0,
      "value": 0.13,
      "quality": 0.05,
      "momentum": 0.08,
      "confidence": 0.871,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0546,
      "roe": -0.3396,
      "momentum_12_1": -0.3893
    },
    {
      "week_end_date": "2026-07-12",
      "price": 9.96,
      "os": 0,
      "value": 0.13,
      "quality": 0.05,
      "momentum": 0.04,
      "confidence": 0.861,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0576,
      "roe": -0.3396,
      "momentum_12_1": -0.2851
    },
    {
      "week_end_date": "2026-07-19",
      "price": 9.65,
      "os": 0.01,
      "value": 0.13,
      "quality": 0.04,
      "momentum": 0.1,
      "confidence": 0.852,
      "coverage": 0.879,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0594,
      "roe": -0.3396,
      "momentum_12_1": -0.2633
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 136721000,
          "cost_of_revenue": 76170000,
          "gross_profit": 60551000,
          "ebit": -8555000,
          "ebitda": 670000,
          "pretax_income": -14004000,
          "tax_provision": -3752000,
          "net_income": -10731000,
          "net_income_to_common": -10731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 27862000,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -3000,
          "capital_expenditure": 1618000,
          "free_cash_flow": 1615000,
          "dividends_paid": 1024000,
          "share_repurchases": -345000,
          "shares_issued": 23602000,
          "net_debt_issued": 11058000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 136721000,
          "cost_of_revenue": 76170000,
          "gross_profit": 60551000,
          "ebit": -8555000,
          "ebitda": 670000,
          "pretax_income": -14004000,
          "tax_provision": -3752000,
          "net_income": -10731000,
          "net_income_to_common": -10731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 27862000,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -3000,
          "capital_expenditure": 1618000,
          "free_cash_flow": 1615000,
          "dividends_paid": 1024000,
          "share_repurchases": -345000,
          "shares_issued": 23602000,
          "net_debt_issued": 11058000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 136721000,
          "cost_of_revenue": 76170000,
          "gross_profit": 60551000,
          "ebit": -8555000,
          "ebitda": 670000,
          "pretax_income": -14004000,
          "tax_provision": -3752000,
          "net_income": -10731000,
          "net_income_to_common": -10731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 27862000,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -3000,
          "capital_expenditure": 1618000,
          "free_cash_flow": 1615000,
          "dividends_paid": 1024000,
          "share_repurchases": -345000,
          "shares_issued": 23602000,
          "net_debt_issued": 11058000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 136721000,
          "cost_of_revenue": 76170000,
          "gross_profit": 60551000,
          "ebit": -8555000,
          "ebitda": 670000,
          "pretax_income": -14004000,
          "tax_provision": -3752000,
          "net_income": -10731000,
          "net_income_to_common": -10731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 27862000,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -3000,
          "capital_expenditure": 1618000,
          "free_cash_flow": 1615000,
          "dividends_paid": 1024000,
          "share_repurchases": -345000,
          "shares_issued": 23602000,
          "net_debt_issued": 11058000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 136721000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -8555000,
          "ebitda": 670000,
          "pretax_income": -14004000,
          "tax_provision": null,
          "net_income": -10731000,
          "net_income_to_common": -10731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": null,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 70712000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -3000,
          "capital_expenditure": 1618000,
          "free_cash_flow": 1615000,
          "dividends_paid": 1024000,
          "share_repurchases": -345000,
          "shares_issued": 23602000,
          "net_debt_issued": 11058000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 136721000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -8555000,
          "ebitda": 670000,
          "pretax_income": -14004000,
          "tax_provision": null,
          "net_income": -10731000,
          "net_income_to_common": -10731000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": null,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 70712000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -3000,
          "capital_expenditure": 1618000,
          "free_cash_flow": 1615000,
          "dividends_paid": 1024000,
          "share_repurchases": -345000,
          "shares_issued": 23602000,
          "net_debt_issued": 11058000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 112530000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3470000,
          "ebitda": 3527000,
          "pretax_income": -8260000,
          "tax_provision": null,
          "net_income": -9272000,
          "net_income_to_common": -9272000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5493000,
          "total_current_assets": null,
          "total_assets": 186616000,
          "short_term_debt": null,
          "long_term_debt": 57537000,
          "total_debt": 57537000,
          "total_liabilities": 168314000,
          "total_equity": 16663000,
          "shares_outstanding": 27136749,
          "goodwill_and_intangibles": 96573000
        },
        "cash_flow": {
          "operating_cash_flow": 1067000,
          "capital_expenditure": 709000,
          "free_cash_flow": 1776000,
          "dividends_paid": 13000,
          "share_repurchases": -2504000,
          "shares_issued": 8250000,
          "net_debt_issued": 13023000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 112530000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": -3470000,
          "ebitda": 3527000,
          "pretax_income": -8260000,
          "tax_provision": null,
          "net_income": -9272000,
          "net_income_to_common": -9272000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5493000,
          "total_current_assets": null,
          "total_assets": 186616000,
          "short_term_debt": null,
          "long_term_debt": 57537000,
          "total_debt": 57537000,
          "total_liabilities": 168314000,
          "total_equity": 16663000,
          "shares_outstanding": 27136749,
          "goodwill_and_intangibles": 96573000
        },
        "cash_flow": {
          "operating_cash_flow": 1067000,
          "capital_expenditure": 709000,
          "free_cash_flow": 1776000,
          "dividends_paid": 13000,
          "share_repurchases": -2504000,
          "shares_issued": 8250000,
          "net_debt_issued": 13023000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38959000,
          "cost_of_revenue": 21624000,
          "gross_profit": 17335000,
          "ebit": -904000,
          "ebitda": 1769000,
          "pretax_income": -2315000,
          "tax_provision": -47000,
          "net_income": -2472000,
          "net_income_to_common": -2472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7268000,
          "total_current_assets": 78109000,
          "total_assets": 232212000,
          "short_term_debt": 16937000,
          "long_term_debt": 55307000,
          "total_debt": 72244000,
          "total_liabilities": 199614000,
          "total_equity": 29401000,
          "shares_outstanding": 28626000,
          "goodwill_and_intangibles": 120721000
        },
        "cash_flow": {
          "operating_cash_flow": -8000,
          "capital_expenditure": 390000,
          "free_cash_flow": 382000,
          "dividends_paid": 328000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 108000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38959000,
          "cost_of_revenue": 21624000,
          "gross_profit": 17335000,
          "ebit": -904000,
          "ebitda": 1769000,
          "pretax_income": -2315000,
          "tax_provision": -47000,
          "net_income": -2472000,
          "net_income_to_common": -2472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7268000,
          "total_current_assets": 78109000,
          "total_assets": 232212000,
          "short_term_debt": 16937000,
          "long_term_debt": 55307000,
          "total_debt": 72244000,
          "total_liabilities": 199614000,
          "total_equity": 29401000,
          "shares_outstanding": 28626000,
          "goodwill_and_intangibles": 120721000
        },
        "cash_flow": {
          "operating_cash_flow": -8000,
          "capital_expenditure": 390000,
          "free_cash_flow": 382000,
          "dividends_paid": 328000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 108000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38959000,
          "cost_of_revenue": 21624000,
          "gross_profit": 17335000,
          "ebit": -904000,
          "ebitda": 1769000,
          "pretax_income": -2315000,
          "tax_provision": -47000,
          "net_income": -2472000,
          "net_income_to_common": -2472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7268000,
          "total_current_assets": 78109000,
          "total_assets": 232212000,
          "short_term_debt": 16937000,
          "long_term_debt": 55307000,
          "total_debt": 72244000,
          "total_liabilities": 199614000,
          "total_equity": 29401000,
          "shares_outstanding": 28626000,
          "goodwill_and_intangibles": 120721000
        },
        "cash_flow": {
          "operating_cash_flow": -8000,
          "capital_expenditure": 390000,
          "free_cash_flow": 382000,
          "dividends_paid": 328000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 108000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38959000,
          "cost_of_revenue": 21624000,
          "gross_profit": 17335000,
          "ebit": -904000,
          "ebitda": 1769000,
          "pretax_income": -2315000,
          "tax_provision": -47000,
          "net_income": -2472000,
          "net_income_to_common": -2472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7268000,
          "total_current_assets": 78109000,
          "total_assets": 232212000,
          "short_term_debt": 16937000,
          "long_term_debt": 55307000,
          "total_debt": 72244000,
          "total_liabilities": 199614000,
          "total_equity": 29401000,
          "shares_outstanding": 28626000,
          "goodwill_and_intangibles": 120721000
        },
        "cash_flow": {
          "operating_cash_flow": -8000,
          "capital_expenditure": 390000,
          "free_cash_flow": 382000,
          "dividends_paid": 328000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 108000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38959000,
          "cost_of_revenue": 21624000,
          "gross_profit": 17335000,
          "ebit": -1867000,
          "ebitda": 1769000,
          "pretax_income": -2315000,
          "tax_provision": null,
          "net_income": -2472000,
          "net_income_to_common": -2472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7268000,
          "total_current_assets": 78109000,
          "total_assets": 232212000,
          "short_term_debt": 15847000,
          "long_term_debt": 55307000,
          "total_debt": 55307000,
          "total_liabilities": 199614000,
          "total_equity": 29401000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 120721000
        },
        "cash_flow": {
          "operating_cash_flow": -8000,
          "capital_expenditure": 390000,
          "free_cash_flow": 382000,
          "dividends_paid": 328000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 108000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38959000,
          "cost_of_revenue": 21624000,
          "gross_profit": 17335000,
          "ebit": -1867000,
          "ebitda": 1769000,
          "pretax_income": -2315000,
          "tax_provision": null,
          "net_income": -2472000,
          "net_income_to_common": -2472000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7268000,
          "total_current_assets": 78109000,
          "total_assets": 232212000,
          "short_term_debt": 15847000,
          "long_term_debt": 55307000,
          "total_debt": 55307000,
          "total_liabilities": 199614000,
          "total_equity": 29401000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 120721000
        },
        "cash_flow": {
          "operating_cash_flow": -8000,
          "capital_expenditure": 390000,
          "free_cash_flow": 382000,
          "dividends_paid": 328000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 108000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 39006000,
          "cost_of_revenue": 21098000,
          "gross_profit": 17908000,
          "ebit": -1442000,
          "ebitda": 1395000,
          "pretax_income": -2891000,
          "tax_provision": -1307000,
          "net_income": -1741000,
          "net_income_to_common": -1741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -10112,
          "capital_expenditure": 707708,
          "free_cash_flow": 697596,
          "dividends_paid": 350000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -357000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 39006000,
          "cost_of_revenue": 21098000,
          "gross_profit": 17908000,
          "ebit": -1442000,
          "ebitda": 1395000,
          "pretax_income": -2891000,
          "tax_provision": -1307000,
          "net_income": -1741000,
          "net_income_to_common": -1741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -10112,
          "capital_expenditure": 707708,
          "free_cash_flow": 697596,
          "dividends_paid": 350000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -357000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 39006000,
          "cost_of_revenue": 21098000,
          "gross_profit": 17908000,
          "ebit": -1442000,
          "ebitda": 1395000,
          "pretax_income": -2891000,
          "tax_provision": -1307000,
          "net_income": -1741000,
          "net_income_to_common": -1741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -10112,
          "capital_expenditure": 707708,
          "free_cash_flow": 697596,
          "dividends_paid": 350000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -357000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 39006000,
          "cost_of_revenue": 21098000,
          "gross_profit": 17908000,
          "ebit": -1442000,
          "ebitda": 1395000,
          "pretax_income": -2891000,
          "tax_provision": -1307000,
          "net_income": -1741000,
          "net_income_to_common": -1741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": 37536000,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 78016000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -10112,
          "capital_expenditure": 707708,
          "free_cash_flow": 697596,
          "dividends_paid": 350000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -357000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 39006000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": 1395000,
          "pretax_income": -2891000,
          "tax_provision": null,
          "net_income": -1741000,
          "net_income_to_common": -1741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": null,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 70712000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -10000,
          "capital_expenditure": 906000,
          "free_cash_flow": 896000,
          "dividends_paid": 350000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -357000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 39006000,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": 1395000,
          "pretax_income": -2891000,
          "tax_provision": null,
          "net_income": -1741000,
          "net_income_to_common": -1741000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 8306000,
          "total_current_assets": null,
          "total_assets": 231499000,
          "short_term_debt": null,
          "long_term_debt": 70712000,
          "total_debt": 70712000,
          "total_liabilities": 197087000,
          "total_equity": 31419000,
          "shares_outstanding": 28625744,
          "goodwill_and_intangibles": 121395000
        },
        "cash_flow": {
          "operating_cash_flow": -10000,
          "capital_expenditure": 906000,
          "free_cash_flow": 896000,
          "dividends_paid": 350000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -357000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}