{ "ticker": { "uuid": "89fbec82-76f6-4be9-8857-de0633630d70", "symbol": "CTX", "name": "Crescita Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/89fbec82-76f6-4be9-8857-de0633630d70/", "api_url": "https://sharemaestro.com/factors/api/tickers/89fbec82-76f6-4be9-8857-de0633630d70/" }, "ticker_metadata": { "id": 35615, "uuid": "89fbec82-76f6-4be9-8857-de0633630d70", "symbol": "CTX", "name": "Crescita Therapeutics Inc.", "asset_type": "equity", "market_cap": 13960454, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Crescita Therapeutics Inc., a dermatology company, provides non-prescription skincare products and prescription drug products in Canada, the United States, and internationally. It operates through three segments: Commercial Skincare, Licensing and Royalties, and Manufacturing and Services. The company owns proprietary drug delivery platforms, which include Multiplexed Molecular Penetration Enhancers and DuraPee that supports the development of patented formulations to facilitate the delivery of active ingredients into or through the skin. The company's prescription products include Pliaglis, a topical local anesthetic cream that provides dermal analgesia on intact skin prior to superficial dermatological procedures. Its non-prescription portfolio offers dermocosmetic products, such as face creams, cleansers, exfoliants, masks, serums, and suncare to treat mild acne, aging, dehydration, pigmentation, sensitivity, and rosacea under the Laboratoire Dr Renaud and Aquafolia brands; and medical aesthetics under the Pro-Derm and Alyria brands for non-invasive and minimally invasive procedures or skincare treatments. The company also distributes Bacti Control, a solution for hand hygiene; NCTF Boost 135 HA, a skin revitalization solution; Obagi Medical products; ART FILLER, a hyaluronic acid-based dermal filler; and MicronJet, an intradermal injection device. The company has commercialization license agreement with Cantabria Labs Inc. Crescita Therapeutics Inc. was incorporated in 2016 and is headquartered in Laval, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "89fbec82-76f6-4be9-8857-de0633630d70", "symbol": "CTX", "name": "Crescita Therapeutics Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/89fbec82-76f6-4be9-8857-de0633630d70/", "api_url": "https://sharemaestro.com/factors/api/tickers/89fbec82-76f6-4be9-8857-de0633630d70/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.57, "value": 0.53, "quality": 0.53, "momentum": 0.54, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.79, "market_cap": 14705011.02, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1511, "shareholder_yield": 0.0122, "roe": -0.0222, "piotroski_f_score": 8, "momentum_12_1": 0.617, "volatility_252d": 0.6366 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.439416+00:00", "batch_id": "" }, "size": { "price_close": 0.79, "market_cap": 14705011.02, "market_cap_usd": 14705011.02, "enterprise_value": 8496011.02, "shares_outstanding": 18613938, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0196, "ptbv_ratio": 1.0196, "ps_ratio": 0.6333, "pcf_ratio": 8.5098, "pfcf_ratio": 10.1906, "ev_ebitda": 6.6168, "ev_ebit": null, "ev_sales": 0.3659, "ev_fcf": 5.8877, "earnings_yield": null, "fcf_yield": 0.1698, "price_to_sales": 0.6333, "price_to_book": 1.0196, "price_to_cashflow": 8.5098, "ebitda_to_ev": 0.1511, "sales_yield": 2.7328 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0122, "shareholder_yield": 0.0122, "debt_paydown_yield": 0.0311, "total_yield": 0.0433 }, "quality": { "gross_margin": 0.5171, "operating_margin": -0.0502, "net_margin": -0.0138, "ebitda_margin": 0.0553, "fcf_margin": 0.0622, "roe": -0.0222, "roa": -0.0144, "roic": -0.1064, "roc_greenblatt": -0.2071, "asset_turnover": 1.0467, "cash_conversion": -4.5094, "accruals_ratio": -0.0923, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.794, "revenue_stability_5y": 0.1239, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5412, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.8357, "debt_to_assets": 0.1127, "interest_coverage": -19.4167, "current_ratio": 2.8046, "quick_ratio": 2.8046, "net_debt": -6209000, "local_beta": -2.1266, "volatility_252d": 0.6366, "volatility_60d": 1.5916, "max_drawdown_12m": -0.12, "risk_adjusted_momentum": 0.9692 }, "growth": { "revenue_growth_1y": 0.0785, "revenue_growth_3y_cagr": -0.0353, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5195, "book_value_growth_1y": 0.0084, "revenue_growth": 0.0785, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0395, "price_return_3m": 0.7556, "price_return_6m": 0.7556, "price_return_9m": 0.6809, "price_return_12m": 0.6809, "price_return_12m_ex1m": 0.617, "momentum_6m": 0.7556, "momentum_12m": 0.6809, "momentum_12_1": 0.617, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7955, "relative_strength": 0.3787 }, "raw_ttm": { "revenue_ttm": 23218000, "gross_profit_ttm": 12006000, "ebit_ttm": -1165000, "ebitda_ttm": 1284000, "net_income_ttm": -320000, "eps_diluted_ttm": -0.0172, "operating_cash_flow_ttm": 1728000, "capital_expenditure_ttm": -285000, "fcf_ttm": 1443000, "dividends_paid_ttm": null, "share_repurchases_ttm": -180000, "shares_issued_ttm": null, "interest_expense_ttm": 60000, "cash_and_equivalents": 8710000, "total_current_assets": 15804000, "total_current_liabilities": 5635000, "net_ppe": 3754000, "total_assets": 22183000, "total_debt": 2501000, "total_equity": 14423000, "net_working_capital": 1871000, "book_value_per_share": 0.7748, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7748 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.53, "os_score": 0.57, "value_percentile": 0.53, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11261, "ticker_id": 35615, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.439416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.79, "market_cap": 14705011.02, "market_cap_usd": 14705011.02, "enterprise_value": 8496011.02, "shares_outstanding": 18613938, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01955287, "ptbv_ratio": 1.01955287, "ps_ratio": 0.63334529, "pcf_ratio": 8.50984434, "pfcf_ratio": 10.19058283, "ev_ebitda": 6.61683101, "ev_ebit": null, "ev_sales": 0.36592347, "ev_fcf": 5.88774152, "earnings_yield": null, "fcf_yield": 0.16984441, "dividend_yield": 0, "buyback_yield": 0.01224073, "shareholder_yield": 0.01224073, "debt_paydown_yield": 0.03107784, "total_yield": 0.04331857, "gross_margin": 0.5170988, "operating_margin": -0.05017659, "net_margin": -0.01378241, "ebitda_margin": 0.05530192, "fcf_margin": 0.06215006, "roe": -0.02218678, "roa": -0.01442546, "roic": -0.10637327, "roc_greenblatt": -0.20711111, "asset_turnover": 1.04665735, "cash_conversion": -4.509375, "accruals_ratio": -0.09232295, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.83566978, "debt_to_assets": 0.11274399, "interest_coverage": -19.41666667, "current_ratio": 2.80461402, "quick_ratio": 2.80461402, "net_debt": -6209000, "revenue_growth_1y": 0.07854954, "revenue_growth_3y_cagr": -0.03533975, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51948052, "book_value_growth_1y": 0.00841904, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.79396, "revenue_stability_5y": 0.123891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03947368, "price_return_3m": 0.75555556, "price_return_6m": 0.75555556, "price_return_9m": 0.68085106, "price_return_12m": 0.68085106, "price_return_12m_ex1m": 0.61702128, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79545455, "relative_strength": 0.37874465, "local_beta": -2.1266, "volatility_252d": 0.636612, "volatility_60d": 1.591623, "max_drawdown_12m": -0.12, "revenue_ttm": 23218000, "gross_profit_ttm": 12006000, "ebit_ttm": -1165000, "ebitda_ttm": 1284000, "net_income_ttm": -320000, "eps_diluted_ttm": -0.01719142, "operating_cash_flow_ttm": 1728000, "capital_expenditure_ttm": -285000, "fcf_ttm": 1443000, "dividends_paid_ttm": null, "share_repurchases_ttm": -180000, "shares_issued_ttm": null, "interest_expense_ttm": 60000, "cash_and_equivalents": 8710000, "total_current_assets": 15804000, "total_current_liabilities": 5635000, "net_ppe": 3754000, "total_assets": 22183000, "total_debt": 2501000, "total_equity": 14423000, "net_working_capital": 1871000, "book_value_per_share": 0.77484947, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.77484947, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.79, "os": 0.57, "value": 0.53, "quality": 0.53, "momentum": 0.54, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0122, "roe": -0.0222, "momentum_12_1": 0.617, "complete_fields": { "id": 11261, "ticker_id": 35615, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.439416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.79, "market_cap": 14705011.02, "market_cap_usd": 14705011.02, "enterprise_value": 8496011.02, "shares_outstanding": 18613938, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.01955287, "ptbv_ratio": 1.01955287, "ps_ratio": 0.63334529, "pcf_ratio": 8.50984434, "pfcf_ratio": 10.19058283, "ev_ebitda": 6.61683101, "ev_ebit": null, "ev_sales": 0.36592347, "ev_fcf": 5.88774152, "earnings_yield": null, "fcf_yield": 0.16984441, "dividend_yield": 0, "buyback_yield": 0.01224073, "shareholder_yield": 0.01224073, "debt_paydown_yield": 0.03107784, "total_yield": 0.04331857, "gross_margin": 0.5170988, "operating_margin": -0.05017659, "net_margin": -0.01378241, "ebitda_margin": 0.05530192, "fcf_margin": 0.06215006, "roe": -0.02218678, "roa": -0.01442546, "roic": -0.10637327, "roc_greenblatt": -0.20711111, "asset_turnover": 1.04665735, "cash_conversion": -4.509375, "accruals_ratio": -0.09232295, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.83566978, "debt_to_assets": 0.11274399, "interest_coverage": -19.41666667, "current_ratio": 2.80461402, "quick_ratio": 2.80461402, "net_debt": -6209000, "revenue_growth_1y": 0.07854954, "revenue_growth_3y_cagr": -0.03533975, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.51948052, "book_value_growth_1y": 0.00841904, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.79396, "revenue_stability_5y": 0.123891, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03947368, "price_return_3m": 0.75555556, "price_return_6m": 0.75555556, "price_return_9m": 0.68085106, "price_return_12m": 0.68085106, "price_return_12m_ex1m": 0.61702128, "distance_from_52w_high": 0, "distance_from_52w_low": 0.79545455, "relative_strength": 0.37874465, "local_beta": -2.1266, "volatility_252d": 0.636612, "volatility_60d": 1.591623, "max_drawdown_12m": -0.12, "revenue_ttm": 23218000, "gross_profit_ttm": 12006000, "ebit_ttm": -1165000, "ebitda_ttm": 1284000, "net_income_ttm": -320000, "eps_diluted_ttm": -0.01719142, "operating_cash_flow_ttm": 1728000, "capital_expenditure_ttm": -285000, "fcf_ttm": 1443000, "dividends_paid_ttm": null, "share_repurchases_ttm": -180000, "shares_issued_ttm": null, "interest_expense_ttm": 60000, "cash_and_equivalents": 8710000, "total_current_assets": 15804000, "total_current_liabilities": 5635000, "net_ppe": 3754000, "total_assets": 22183000, "total_debt": 2501000, "total_equity": 14423000, "net_working_capital": 1871000, "book_value_per_share": 0.77484947, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.77484947, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 21118000, "cost_of_revenue": 10009000, "gross_profit": 11109000, "ebit": -1022000, "ebitda": 1460000, "pretax_income": null, "tax_provision": null, "net_income": -92000, "net_income_to_common": -92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000, "total_current_assets": 15718000, "total_assets": 20328000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 334000, "total_liabilities": null, "total_equity": 15576000, "shares_outstanding": 18613938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1073000, "capital_expenditure": -333000, "free_cash_flow": 740000, "dividends_paid": null, "share_repurchases": -223000, "shares_issued": null, "net_debt_issued": -515000 }, "complete_fields": { "id": 420123, "ticker_id": 35615, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1460000", "netIncome": "-92000", "grossProfit": "11109000", "totalRevenue": "21118000", "costOfRevenue": "10009000", "interestExpense": "42000", "operatingIncome": "-1022000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "574000", "depreciationAndAmortization": "1501000" }, "balance": { "totalDebt": "334000", "totalAssets": "20328000", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15718000", "totalShareholderEquity": "15576000", "totalCurrentLiabilities": "4719000", "propertyPlantEquipmentNet": "1787000", "cashAndShortTermInvestments": "8577000" }, "cashflow": { "freeCashFlow": "740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-515000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1073000", "repurchaseOfStock": "-223000", "capitalExpenditures": "-333000" } }, "revenue": 21118000, "cost_of_revenue": 10009000, "gross_profit": 11109000, "research_and_development": 574000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1022000, "depreciation_amortisation": 1501000, "ebitda": 1460000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -92000, "net_income_continuing_ops": null, "net_income_to_common": -92000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15718000, "net_ppe": 1787000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20328000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15576000, "shares_outstanding": 18613938, "operating_cash_flow": 1073000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -223000, "shares_issued": null, "net_debt_issued": -515000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1460000", "netIncome": "-92000", "grossProfit": "11109000", "totalRevenue": "21118000", "costOfRevenue": "10009000", "interestExpense": "42000", "operatingIncome": "-1022000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "574000", "depreciationAndAmortization": "1501000" }, "balance": { "totalDebt": "334000", "totalAssets": "20328000", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15718000", "totalShareholderEquity": "15576000", "totalCurrentLiabilities": "4719000", "propertyPlantEquipmentNet": "1787000", "cashAndShortTermInvestments": "8577000" }, "cashflow": { "freeCashFlow": "740000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-515000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1073000", "repurchaseOfStock": "-223000", "capitalExpenditures": "-333000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 19580000, "cost_of_revenue": 10590000, "gross_profit": 8990000, "ebit": -3215000, "ebitda": -1333000, "pretax_income": null, "tax_provision": null, "net_income": -2750000, "net_income_to_common": -2750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9273000, "total_current_assets": 15304000, "total_assets": 21776000, "short_term_debt": null, "long_term_debt": 365000, "total_debt": 834000, "total_liabilities": null, "total_equity": 15829000, "shares_outstanding": 19075540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2725000, "capital_expenditure": -1185000, "free_cash_flow": 1540000, "dividends_paid": null, "share_repurchases": -320000, "shares_issued": 0, "net_debt_issued": -441000 }, "complete_fields": { "id": 420128, "ticker_id": 35615, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1333000", "netIncome": "-2750000", "grossProfit": "8990000", "totalRevenue": "19580000", "costOfRevenue": "10590000", "interestExpense": "65000", "operatingIncome": "-3215000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "646000", "depreciationAndAmortization": "1366000" }, "balance": { "totalDebt": "834000", "totalAssets": "21776000", "longTermDebt": "365000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19075540", "totalCurrentAssets": "15304000", "totalShareholderEquity": "15829000", "totalCurrentLiabilities": "5515000", "propertyPlantEquipmentNet": "2423000", "cashAndShortTermInvestments": "9273000" }, "cashflow": { "freeCashFlow": "1540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-441000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2725000", "repurchaseOfStock": "-320000", "capitalExpenditures": "-1185000" } }, "revenue": 19580000, "cost_of_revenue": 10590000, "gross_profit": 8990000, "research_and_development": 646000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3215000, "depreciation_amortisation": 1366000, "ebitda": -1333000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2750000, "net_income_continuing_ops": null, "net_income_to_common": -2750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15304000, "net_ppe": 2423000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21776000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5515000, "long_term_debt": 365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15829000, "shares_outstanding": 19075540, "operating_cash_flow": 2725000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -320000, "shares_issued": 0, "net_debt_issued": -441000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1333000", "netIncome": "-2750000", "grossProfit": "8990000", "totalRevenue": "19580000", "costOfRevenue": "10590000", "interestExpense": "65000", "operatingIncome": "-3215000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "646000", "depreciationAndAmortization": "1366000" }, "balance": { "totalDebt": "834000", "totalAssets": "21776000", "longTermDebt": "365000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19075540", "totalCurrentAssets": "15304000", "totalShareholderEquity": "15829000", "totalCurrentLiabilities": "5515000", "propertyPlantEquipmentNet": "2423000", "cashAndShortTermInvestments": "9273000" }, "cashflow": { "freeCashFlow": "1540000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-441000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2725000", "repurchaseOfStock": "-320000", "capitalExpenditures": "-1185000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 17522000, "cost_of_revenue": 7158000, "gross_profit": 10364000, "ebit": -1956000, "ebitda": 61000, "pretax_income": null, "tax_provision": null, "net_income": -1986000, "net_income_to_common": -1986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9385000, "total_current_assets": 18487000, "total_assets": 24598000, "short_term_debt": null, "long_term_debt": 815000, "total_debt": 1254000, "total_liabilities": null, "total_equity": 18822000, "shares_outstanding": 19955416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2076000, "capital_expenditure": -133000, "free_cash_flow": 1943000, "dividends_paid": null, "share_repurchases": -393000, "shares_issued": 19000, "net_debt_issued": -408000 }, "complete_fields": { "id": 420130, "ticker_id": 35615, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61000", "netIncome": "-1986000", "grossProfit": "10364000", "totalRevenue": "17522000", "costOfRevenue": "7158000", "interestExpense": "85000", "operatingIncome": "-1956000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "699000", "depreciationAndAmortization": "1506000" }, "balance": { "totalDebt": "1254000", "totalAssets": "24598000", "longTermDebt": "815000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19955416", "totalCurrentAssets": "18487000", "totalShareholderEquity": "18822000", "totalCurrentLiabilities": "4864000", "propertyPlantEquipmentNet": "1846000", "cashAndShortTermInvestments": "9385000" }, "cashflow": { "freeCashFlow": "1943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19000", "repaymentOfDebt": "-408000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2076000", "repurchaseOfStock": "-393000", "capitalExpenditures": "-133000" } }, "revenue": 17522000, "cost_of_revenue": 7158000, "gross_profit": 10364000, "research_and_development": 699000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1956000, "depreciation_amortisation": 1506000, "ebitda": 61000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1986000, "net_income_continuing_ops": null, "net_income_to_common": -1986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18487000, "net_ppe": 1846000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24598000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4864000, "long_term_debt": 815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18822000, "shares_outstanding": 19955416, "operating_cash_flow": 2076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -393000, "shares_issued": 19000, "net_debt_issued": -408000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1943000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61000", "netIncome": "-1986000", "grossProfit": "10364000", "totalRevenue": "17522000", "costOfRevenue": "7158000", "interestExpense": "85000", "operatingIncome": "-1956000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "699000", "depreciationAndAmortization": "1506000" }, "balance": { "totalDebt": "1254000", "totalAssets": "24598000", "longTermDebt": "815000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19955416", "totalCurrentAssets": "18487000", "totalShareholderEquity": "18822000", "totalCurrentLiabilities": "4864000", "propertyPlantEquipmentNet": "1846000", "cashAndShortTermInvestments": "9385000" }, "cashflow": { "freeCashFlow": "1943000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19000", "repaymentOfDebt": "-408000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2076000", "repurchaseOfStock": "-393000", "capitalExpenditures": "-133000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 23525000, "cost_of_revenue": 10343000, "gross_profit": 13182000, "ebit": 529000, "ebitda": 2033000, "pretax_income": null, "tax_provision": null, "net_income": 862000, "net_income_to_common": 862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8238000, "total_current_assets": 20516000, "total_assets": 28484000, "short_term_debt": null, "long_term_debt": 1208000, "total_debt": 1613000, "total_liabilities": null, "total_equity": 21096000, "shares_outstanding": 20334153, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1020000, "capital_expenditure": -229000, "free_cash_flow": -1249000, "dividends_paid": null, "share_repurchases": -429000, "shares_issued": 6000, "net_debt_issued": -1373000 }, "complete_fields": { "id": 420131, "ticker_id": 35615, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2033000", "netIncome": "862000", "grossProfit": "13182000", "totalRevenue": "23525000", "costOfRevenue": "10343000", "interestExpense": "158000", "operatingIncome": "529000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "609000", "depreciationAndAmortization": "1471000" }, "balance": { "totalDebt": "1613000", "totalAssets": "28484000", "longTermDebt": "1208000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "20334153", "totalCurrentAssets": "20516000", "totalShareholderEquity": "21096000", "totalCurrentLiabilities": "6057000", "propertyPlantEquipmentNet": "2308000", "cashAndShortTermInvestments": "8238000" }, "cashflow": { "freeCashFlow": "-1249000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6000", "repaymentOfDebt": "-1373000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1020000", "repurchaseOfStock": "-429000", "capitalExpenditures": "-229000" } }, "revenue": 23525000, "cost_of_revenue": 10343000, "gross_profit": 13182000, "research_and_development": 609000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529000, "depreciation_amortisation": 1471000, "ebitda": 2033000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 862000, "net_income_continuing_ops": null, "net_income_to_common": 862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20516000, "net_ppe": 2308000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28484000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6057000, "long_term_debt": 1208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1613000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21096000, "shares_outstanding": 20334153, "operating_cash_flow": -1020000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -429000, "shares_issued": 6000, "net_debt_issued": -1373000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2033000", "netIncome": "862000", "grossProfit": "13182000", "totalRevenue": "23525000", "costOfRevenue": "10343000", "interestExpense": "158000", "operatingIncome": "529000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "609000", "depreciationAndAmortization": "1471000" }, "balance": { "totalDebt": "1613000", "totalAssets": "28484000", "longTermDebt": "1208000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "20334153", "totalCurrentAssets": "20516000", "totalShareholderEquity": "21096000", "totalCurrentLiabilities": "6057000", "propertyPlantEquipmentNet": "2308000", "cashAndShortTermInvestments": "8238000" }, "cashflow": { "freeCashFlow": "-1249000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6000", "repaymentOfDebt": "-1373000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-1020000", "repurchaseOfStock": "-429000", "capitalExpenditures": "-229000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 976000, "long_term_debt": null, "total_debt": 976000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420132, "ticker_id": 35615, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "976000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 976000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "976000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 5637000, "cost_of_revenue": 2993000, "gross_profit": 2644000, "ebit": -1205000, "ebitda": -743000, "pretax_income": null, "tax_provision": null, "net_income": -1160000, "net_income_to_common": -1160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8710000, "total_current_assets": 15804000, "total_assets": 22183000, "short_term_debt": 412000, "long_term_debt": 2089000, "total_debt": 2501000, "total_liabilities": null, "total_equity": 14423000, "shares_outstanding": 18613938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142000, "capital_expenditure": -18000, "free_cash_flow": 124000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -58000 }, "complete_fields": { "id": 420121, "ticker_id": 35615, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-743000", "netIncome": "-1160000", "grossProfit": "2644000", "totalRevenue": "5637000", "costOfRevenue": "2993000", "interestExpense": "30000", "operatingIncome": "-1205000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "139000", "depreciationAndAmortization": "387000" }, "balance": { "totalDebt": "2501000", "totalAssets": "22183000", "longTermDebt": "2089000", "shortTermDebt": "412000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15804000", "totalShareholderEquity": "14423000", "totalCurrentLiabilities": "5635000", "propertyPlantEquipmentNet": "3754000", "cashAndShortTermInvestments": "8710000" }, "cashflow": { "freeCashFlow": "124000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-58000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "142000", "repurchaseOfStock": "0", "capitalExpenditures": "-18000" } }, "revenue": 5637000, "cost_of_revenue": 2993000, "gross_profit": 2644000, "research_and_development": 139000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1205000, "depreciation_amortisation": 387000, "ebitda": -743000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1160000, "net_income_continuing_ops": null, "net_income_to_common": -1160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15804000, "net_ppe": 3754000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22183000, "short_term_debt": 412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5635000, "long_term_debt": 2089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14423000, "shares_outstanding": 18613938, "operating_cash_flow": 142000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -58000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-743000", "netIncome": "-1160000", "grossProfit": "2644000", "totalRevenue": "5637000", "costOfRevenue": "2993000", "interestExpense": "30000", "operatingIncome": "-1205000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "139000", "depreciationAndAmortization": "387000" }, "balance": { "totalDebt": "2501000", "totalAssets": "22183000", "longTermDebt": "2089000", "shortTermDebt": "412000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15804000", "totalShareholderEquity": "14423000", "totalCurrentLiabilities": "5635000", "propertyPlantEquipmentNet": "3754000", "cashAndShortTermInvestments": "8710000" }, "cashflow": { "freeCashFlow": "124000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-58000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "142000", "repurchaseOfStock": "0", "capitalExpenditures": "-18000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 5955000, "cost_of_revenue": 3273000, "gross_profit": 2682000, "ebit": -381000, "ebitda": -283000, "pretax_income": null, "tax_provision": null, "net_income": -711000, "net_income_to_common": -711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8577000, "total_current_assets": 15718000, "total_assets": 20328000, "short_term_debt": 334000, "long_term_debt": 0, "total_debt": 334000, "total_liabilities": null, "total_equity": 15576000, "shares_outstanding": 18613938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 416000, "capital_expenditure": -51000, "free_cash_flow": 365000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -165000 }, "complete_fields": { "id": 420122, "ticker_id": 35615, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-283000", "netIncome": "-711000", "grossProfit": "2682000", "totalRevenue": "5955000", "costOfRevenue": "3273000", "interestExpense": "8000", "operatingIncome": "-381000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "164000", "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "334000", "totalAssets": "20328000", "longTermDebt": "0", "shortTermDebt": "334000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15718000", "totalShareholderEquity": "15576000", "totalCurrentLiabilities": "4719000", "propertyPlantEquipmentNet": "1787000", "cashAndShortTermInvestments": "8577000" }, "cashflow": { "freeCashFlow": "365000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-165000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "416000", "repurchaseOfStock": "0", "capitalExpenditures": "-51000" } }, "revenue": 5955000, "cost_of_revenue": 3273000, "gross_profit": 2682000, "research_and_development": 164000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -381000, "depreciation_amortisation": 411000, "ebitda": -283000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -711000, "net_income_continuing_ops": null, "net_income_to_common": -711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8577000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15718000, "net_ppe": 1787000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20328000, "short_term_debt": 334000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15576000, "shares_outstanding": 18613938, "operating_cash_flow": 416000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-283000", "netIncome": "-711000", "grossProfit": "2682000", "totalRevenue": "5955000", "costOfRevenue": "3273000", "interestExpense": "8000", "operatingIncome": "-381000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "164000", "depreciationAndAmortization": "411000" }, "balance": { "totalDebt": "334000", "totalAssets": "20328000", "longTermDebt": "0", "shortTermDebt": "334000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15718000", "totalShareholderEquity": "15576000", "totalCurrentLiabilities": "4719000", "propertyPlantEquipmentNet": "1787000", "cashAndShortTermInvestments": "8577000" }, "cashflow": { "freeCashFlow": "365000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-165000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "416000", "repurchaseOfStock": "0", "capitalExpenditures": "-51000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 5393000, "cost_of_revenue": 2538000, "gross_profit": 2855000, "ebit": -162000, "ebitda": 1147000, "pretax_income": null, "tax_provision": null, "net_income": 753000, "net_income_to_common": 753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8308000, "total_current_assets": 15985000, "total_assets": 21456000, "short_term_debt": 484000, "long_term_debt": 0, "total_debt": 484000, "total_liabilities": null, "total_equity": 16256000, "shares_outstanding": 18613938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1173000, "capital_expenditure": -46000, "free_cash_flow": 1127000, "dividends_paid": null, "share_repurchases": -121000, "shares_issued": null, "net_debt_issued": -118000 }, "complete_fields": { "id": 420124, "ticker_id": 35615, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1147000", "netIncome": "753000", "grossProfit": "2855000", "totalRevenue": "5393000", "costOfRevenue": "2538000", "interestExpense": "10000", "operatingIncome": "-162000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "138000", "depreciationAndAmortization": "384000" }, "balance": { "totalDebt": "484000", "totalAssets": "21456000", "longTermDebt": "0", "shortTermDebt": "484000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15985000", "totalShareholderEquity": "16256000", "totalCurrentLiabilities": "5121000", "propertyPlantEquipmentNet": "2122000", "cashAndShortTermInvestments": "8308000" }, "cashflow": { "freeCashFlow": "1127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-118000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1173000", "repurchaseOfStock": "-121000", "capitalExpenditures": "-46000" } }, "revenue": 5393000, "cost_of_revenue": 2538000, "gross_profit": 2855000, "research_and_development": 138000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162000, "depreciation_amortisation": 384000, "ebitda": 1147000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 753000, "net_income_continuing_ops": null, "net_income_to_common": 753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8308000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15985000, "net_ppe": 2122000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21456000, "short_term_debt": 484000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5121000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16256000, "shares_outstanding": 18613938, "operating_cash_flow": 1173000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -121000, "shares_issued": null, "net_debt_issued": -118000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1147000", "netIncome": "753000", "grossProfit": "2855000", "totalRevenue": "5393000", "costOfRevenue": "2538000", "interestExpense": "10000", "operatingIncome": "-162000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "138000", "depreciationAndAmortization": "384000" }, "balance": { "totalDebt": "484000", "totalAssets": "21456000", "longTermDebt": "0", "shortTermDebt": "484000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18613938", "totalCurrentAssets": "15985000", "totalShareholderEquity": "16256000", "totalCurrentLiabilities": "5121000", "propertyPlantEquipmentNet": "2122000", "cashAndShortTermInvestments": "8308000" }, "cashflow": { "freeCashFlow": "1127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-118000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "1173000", "repurchaseOfStock": "-121000", "capitalExpenditures": "-46000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 6233000, "cost_of_revenue": 2408000, "gross_profit": 3825000, "ebit": 583000, "ebitda": 1163000, "pretax_income": null, "tax_provision": null, "net_income": 798000, "net_income_to_common": 798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8184000, "total_current_assets": 15777000, "total_assets": 21886000, "short_term_debt": 479000, "long_term_debt": 123000, "total_debt": 602000, "total_liabilities": null, "total_equity": 15612000, "shares_outstanding": 18887760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3000, "capital_expenditure": -170000, "free_cash_flow": -173000, "dividends_paid": null, "share_repurchases": -59000, "shares_issued": null, "net_debt_issued": -116000 }, "complete_fields": { "id": 420125, "ticker_id": 35615, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1163000", "netIncome": "798000", "grossProfit": "3825000", "totalRevenue": "6233000", "costOfRevenue": "2408000", "interestExpense": "12000", "operatingIncome": "583000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "141000", "depreciationAndAmortization": "353000" }, "balance": { "totalDebt": "602000", "totalAssets": "21886000", "longTermDebt": "123000", "shortTermDebt": "479000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18887760", "totalCurrentAssets": "15777000", "totalShareholderEquity": "15612000", "totalCurrentLiabilities": "6076000", "propertyPlantEquipmentNet": "2302000", "cashAndShortTermInvestments": "8184000" }, "cashflow": { "freeCashFlow": "-173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-116000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3000", "repurchaseOfStock": "-59000", "capitalExpenditures": "-170000" } }, "revenue": 6233000, "cost_of_revenue": 2408000, "gross_profit": 3825000, "research_and_development": 141000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583000, "depreciation_amortisation": 353000, "ebitda": 1163000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 798000, "net_income_continuing_ops": null, "net_income_to_common": 798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8184000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15777000, "net_ppe": 2302000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21886000, "short_term_debt": 479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6076000, "long_term_debt": 123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15612000, "shares_outstanding": 18887760, "operating_cash_flow": -3000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -59000, "shares_issued": null, "net_debt_issued": -116000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1163000", "netIncome": "798000", "grossProfit": "3825000", "totalRevenue": "6233000", "costOfRevenue": "2408000", "interestExpense": "12000", "operatingIncome": "583000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "141000", "depreciationAndAmortization": "353000" }, "balance": { "totalDebt": "602000", "totalAssets": "21886000", "longTermDebt": "123000", "shortTermDebt": "479000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18887760", "totalCurrentAssets": "15777000", "totalShareholderEquity": "15612000", "totalCurrentLiabilities": "6076000", "propertyPlantEquipmentNet": "2302000", "cashAndShortTermInvestments": "8184000" }, "cashflow": { "freeCashFlow": "-173000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-116000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3000", "repurchaseOfStock": "-59000", "capitalExpenditures": "-170000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": 3537000, "cost_of_revenue": 1967000, "gross_profit": 1570000, "ebit": -1062000, "ebitda": -567000, "pretax_income": null, "tax_provision": null, "net_income": -932000, "net_income_to_common": -932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8538000, "total_current_assets": 15546000, "total_assets": 21756000, "short_term_debt": 474000, "long_term_debt": 244000, "total_debt": 718000, "total_liabilities": null, "total_equity": 14867000, "shares_outstanding": 19005492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -513000, "capital_expenditure": -66000, "free_cash_flow": -579000, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": -116000 }, "complete_fields": { "id": 420126, "ticker_id": 35615, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-567000", "netIncome": "-932000", "grossProfit": "1570000", "totalRevenue": "3537000", "costOfRevenue": "1967000", "interestExpense": "12000", "operatingIncome": "-1062000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "131000", "depreciationAndAmortization": "353000" }, "balance": { "totalDebt": "718000", "totalAssets": "21756000", "longTermDebt": "244000", "shortTermDebt": "474000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19005492", "totalCurrentAssets": "15546000", "totalShareholderEquity": "14867000", "totalCurrentLiabilities": "6574000", "propertyPlantEquipmentNet": "2285000", "cashAndShortTermInvestments": "8538000" }, "cashflow": { "freeCashFlow": "-579000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-116000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-513000", "repurchaseOfStock": "-43000", "capitalExpenditures": "-66000" } }, "revenue": 3537000, "cost_of_revenue": 1967000, "gross_profit": 1570000, "research_and_development": 131000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1062000, "depreciation_amortisation": 353000, "ebitda": -567000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -932000, "net_income_continuing_ops": null, "net_income_to_common": -932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15546000, "net_ppe": 2285000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21756000, "short_term_debt": 474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6574000, "long_term_debt": 244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14867000, "shares_outstanding": 19005492, "operating_cash_flow": -513000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -43000, "shares_issued": null, "net_debt_issued": -116000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-567000", "netIncome": "-932000", "grossProfit": "1570000", "totalRevenue": "3537000", "costOfRevenue": "1967000", "interestExpense": "12000", "operatingIncome": "-1062000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "131000", "depreciationAndAmortization": "353000" }, "balance": { "totalDebt": "718000", "totalAssets": "21756000", "longTermDebt": "244000", "shortTermDebt": "474000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "19005492", "totalCurrentAssets": "15546000", "totalShareholderEquity": "14867000", "totalCurrentLiabilities": "6574000", "propertyPlantEquipmentNet": "2285000", "cashAndShortTermInvestments": "8538000" }, "cashflow": { "freeCashFlow": "-579000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-116000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-513000", "repurchaseOfStock": "-43000", "capitalExpenditures": "-66000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420127, "ticker_id": 35615, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420129, "ticker_id": 35615, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:02.360803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }