{ "ticker": { "uuid": "8a10c1a5-844b-4d15-9d75-017de2b1da5e", "symbol": "COCP", "name": "Cocrystal Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8a10c1a5-844b-4d15-9d75-017de2b1da5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a10c1a5-844b-4d15-9d75-017de2b1da5e/" }, "ticker_metadata": { "id": 5447, "uuid": "8a10c1a5-844b-4d15-9d75-017de2b1da5e", "symbol": "COCP", "name": "Cocrystal Pharma Inc", "asset_type": "equity", "market_cap": 15441900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Cocrystal Pharma, Inc., a biotechnology company, is focused on the discovery and development of antiviral therapeutic treatments for serious and / or chronic viral diseases. The company is headquartered in Bothell, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a10c1a5-844b-4d15-9d75-017de2b1da5e", "symbol": "COCP", "name": "Cocrystal Pharma Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8a10c1a5-844b-4d15-9d75-017de2b1da5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a10c1a5-844b-4d15-9d75-017de2b1da5e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.96, "market_cap": 13293839.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.145, "piotroski_f_score": 2, "momentum_12_1": -0.1166, "volatility_252d": 0.7831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.970244+00:00", "batch_id": "" }, "size": { "price_close": 0.9643, "market_cap": 13293839.8, "market_cap_usd": 13293839.8, "enterprise_value": 8951839.8, "shares_outstanding": 13786000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2298, "ptbv_ratio": 3.2298, "ps_ratio": 59.0837, "pcf_ratio": null, "pfcf_ratio": -1.7116, "ev_ebitda": null, "ev_ebit": -0.9909, "ev_sales": 39.786, "ev_fcf": -1.1525, "earnings_yield": null, "fcf_yield": -0.8677, "price_to_sales": 59.0837, "price_to_book": 3.2298, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0251 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 6.64, "operating_margin": -40.1511, "net_margin": -39.24, "ebitda_margin": -38.1867, "fcf_margin": -34.5204, "roe": -2.145, "roa": -1.1889, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0303, "cash_conversion": 0.8797, "accruals_ratio": -0.1413, "sbc_to_revenue": 1.2089, "piotroski_f_score": 2, "altman_z_score": -65.9315, "earnings_stability_5y": 0.4309, "revenue_stability_5y": 1.4221, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8042, "net_debt_to_ebitda": 0.5054, "debt_to_assets": 0.0462, "interest_coverage": null, "current_ratio": 2.6644, "quick_ratio": 2.6644, "net_debt": -4342000, "local_beta": 0.0035, "volatility_252d": 0.7831, "volatility_60d": 1.8264, "max_drawdown_12m": -0.5129, "risk_adjusted_momentum": -0.1488 }, "growth": { "revenue_growth_1y": 0.6544, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4009, "revenue_growth": 0.6544, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3303, "price_return_3m": -0.0452, "price_return_6m": -0.0546, "price_return_9m": -0.3462, "price_return_12m": -0.4084, "price_return_12m_ex1m": -0.1166, "momentum_6m": -0.0546, "momentum_12m": -0.4084, "momentum_12_1": -0.1166, "distance_from_52w_high": -0.4788, "distance_from_52w_low": 0.07, "relative_strength": -0.5663 }, "raw_ttm": { "revenue_ttm": 225000, "gross_profit_ttm": 1494000, "ebit_ttm": -9034000, "ebitda_ttm": -8592000, "net_income_ttm": -8829000, "eps_diluted_ttm": -0.6404, "operating_cash_flow_ttm": -7779648, "capital_expenditure_ttm": 12561, "fcf_ttm": -7767087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4685000, "total_current_assets": 5939000, "total_current_liabilities": 2229000, "net_ppe": null, "total_assets": 7426000, "total_debt": 343000, "total_equity": 4116000, "net_working_capital": -632000, "book_value_per_share": 0.2986, "retained_earnings": -344548000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2986 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 738, "ticker_id": 5447, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.970244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9643, "market_cap": 13293839.8, "market_cap_usd": 13293839.8, "enterprise_value": 8951839.8, "shares_outstanding": 13786000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22979587, "ptbv_ratio": 3.22979587, "ps_ratio": 59.08373244, "pcf_ratio": null, "pfcf_ratio": -1.71156056, "ev_ebitda": null, "ev_ebit": -0.99090545, "ev_sales": 39.78595467, "ev_fcf": -1.15253502, "earnings_yield": null, "fcf_yield": -0.86765259, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 6.64, "operating_margin": -40.15111111, "net_margin": -39.24, "ebitda_margin": -38.18666667, "fcf_margin": -34.52038667, "roe": -2.14504373, "roa": -1.18893078, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03029895, "cash_conversion": 0.87972443, "accruals_ratio": -0.14130784, "sbc_to_revenue": 1.20888889, "debt_to_equity": 0.80417881, "net_debt_to_ebitda": 0.50535382, "debt_to_assets": 0.04618907, "interest_coverage": null, "current_ratio": 2.66442351, "quick_ratio": 2.66442351, "net_debt": -4342000, "revenue_growth_1y": 0.65441176, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40090414, "piotroski_f_score": 2, "altman_z_score": -65.93152789, "earnings_stability_5y": 0.430932, "revenue_stability_5y": 1.422145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33034722, "price_return_3m": -0.04524752, "price_return_6m": -0.05460784, "price_return_9m": -0.34623729, "price_return_12m": -0.40840491, "price_return_12m_ex1m": -0.11656442, "distance_from_52w_high": -0.47875676, "distance_from_52w_low": 0.07001775, "relative_strength": -0.56634596, "local_beta": 0.0035, "volatility_252d": 0.78314, "volatility_60d": 1.826368, "max_drawdown_12m": -0.51286486, "revenue_ttm": 225000, "gross_profit_ttm": 1494000, "ebit_ttm": -9034000, "ebitda_ttm": -8592000, "net_income_ttm": -8829000, "eps_diluted_ttm": -0.64043232, "operating_cash_flow_ttm": -7779648, "capital_expenditure_ttm": 12561, "fcf_ttm": -7767087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4685000, "total_current_assets": 5939000, "total_current_liabilities": 2229000, "net_ppe": null, "total_assets": 7426000, "total_debt": 343000, "total_equity": 4116000, "net_working_capital": -632000, "book_value_per_share": 0.29856376, "retained_earnings": -344548000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29856376, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.96, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.145, "momentum_12_1": -0.1166, "complete_fields": { "id": 738, "ticker_id": 5447, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:58.970244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9643, "market_cap": 13293839.8, "market_cap_usd": 13293839.8, "enterprise_value": 8951839.8, "shares_outstanding": 13786000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22979587, "ptbv_ratio": 3.22979587, "ps_ratio": 59.08373244, "pcf_ratio": null, "pfcf_ratio": -1.71156056, "ev_ebitda": null, "ev_ebit": -0.99090545, "ev_sales": 39.78595467, "ev_fcf": -1.15253502, "earnings_yield": null, "fcf_yield": -0.86765259, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 6.64, "operating_margin": -40.15111111, "net_margin": -39.24, "ebitda_margin": -38.18666667, "fcf_margin": -34.52038667, "roe": -2.14504373, "roa": -1.18893078, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03029895, "cash_conversion": 0.87972443, "accruals_ratio": -0.14130784, "sbc_to_revenue": 1.20888889, "debt_to_equity": 0.80417881, "net_debt_to_ebitda": 0.50535382, "debt_to_assets": 0.04618907, "interest_coverage": null, "current_ratio": 2.66442351, "quick_ratio": 2.66442351, "net_debt": -4342000, "revenue_growth_1y": 0.65441176, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.40090414, "piotroski_f_score": 2, "altman_z_score": -65.93152789, "earnings_stability_5y": 0.430932, "revenue_stability_5y": 1.422145, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33034722, "price_return_3m": -0.04524752, "price_return_6m": -0.05460784, "price_return_9m": -0.34623729, "price_return_12m": -0.40840491, "price_return_12m_ex1m": -0.11656442, "distance_from_52w_high": -0.47875676, "distance_from_52w_low": 0.07001775, "relative_strength": -0.56634596, "local_beta": 0.0035, "volatility_252d": 0.78314, "volatility_60d": 1.826368, "max_drawdown_12m": -0.51286486, "revenue_ttm": 225000, "gross_profit_ttm": 1494000, "ebit_ttm": -9034000, "ebitda_ttm": -8592000, "net_income_ttm": -8829000, "eps_diluted_ttm": -0.64043232, "operating_cash_flow_ttm": -7779648, "capital_expenditure_ttm": 12561, "fcf_ttm": -7767087, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4685000, "total_current_assets": 5939000, "total_current_liabilities": 2229000, "net_ppe": null, "total_assets": 7426000, "total_debt": 343000, "total_equity": 4116000, "net_working_capital": -632000, "book_value_per_share": 0.29856376, "retained_earnings": -344548000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29856376, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 376000, "gross_profit": -376000, "ebit": -9019000, "ebitda": -8643000, "pretax_income": -8831000, "tax_provision": null, "net_income": -8831000, "net_income_to_common": -8831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7025000, "total_current_assets": 8134000, "total_assets": 9712000, "short_term_debt": 334000, "long_term_debt": null, "total_debt": 334000, "total_liabilities": 3381000, "total_equity": 6331000, "shares_outstanding": 11290000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8192000, "capital_expenditure": 12000, "free_cash_flow": -8180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46801, "ticker_id": 5447, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9019000", "ebitda": "-8643000", "netIncome": "-8831000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "376000", "interestIncome": "None", "incomeBeforeTax": "-8831000", "interestExpense": "None", "operatingIncome": "-9019000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "9019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "3964000", "netIncomeFromContinuingOperations": "-8831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9712000", "longTermDebt": "None", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342249000", "totalLiabilities": "3381000", "otherCurrentAssets": "403000", "totalCurrentAssets": "8134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505000", "totalShareholderEquity": "6331000", "capitalLeaseObligations": "1505000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1171000", "cashAndShortTermInvestments": "7025000", "commonStockSharesOutstanding": "11290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8192000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5369000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 376000, "gross_profit": -376000, "research_and_development": 5055000, "selling_general_admin": 3964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9019000, "depreciation_amortisation": 376000, "ebitda": -8643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8831000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8831000, "net_income_continuing_ops": -8831000, "net_income_to_common": -8831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7025000, "short_term_investments": null, "net_receivables": 706000, "inventory": null, "other_current_assets": null, "total_current_assets": 8134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578000, "total_assets": 9712000, "short_term_debt": 334000, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1171000, "total_liabilities": 3381000, "total_debt": 334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342249000, "total_equity": 6331000, "shares_outstanding": 11290000, "operating_cash_flow": -8192000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5369000, "free_cash_flow": -8180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9019000", "ebitda": "-8643000", "netIncome": "-8831000", "grossProfit": "-376000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "376000", "interestIncome": "None", "incomeBeforeTax": "-8831000", "interestExpense": "None", "operatingIncome": "-9019000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "134000", "nonInterestIncome": "None", "operatingExpenses": "9019000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "3964000", "netIncomeFromContinuingOperations": "-8831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9712000", "longTermDebt": "None", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342249000", "totalLiabilities": "3381000", "otherCurrentAssets": "403000", "totalCurrentAssets": "8134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505000", "totalShareholderEquity": "6331000", "capitalLeaseObligations": "1505000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1171000", "cashAndShortTermInvestments": "7025000", "commonStockSharesOutstanding": "11290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8831000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8192000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5369000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12537000, "gross_profit": -12537000, "ebit": -17878000, "ebitda": -17752000, "pretax_income": -17504000, "tax_provision": -17504000, "net_income": -17504000, "net_income_to_common": -17504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9860000, "total_current_assets": 11580000, "total_assets": 13456000, "short_term_debt": 301000, "long_term_debt": null, "total_debt": 301000, "total_liabilities": 3933000, "total_equity": 9523000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16485000, "capital_expenditure": 8000, "free_cash_flow": -16477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46806, "ticker_id": 5447, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17878000", "ebitda": "-17752000", "netIncome": "-17504000", "grossProfit": "-12537000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12537000", "interestIncome": "None", "incomeBeforeTax": "-17504000", "interestExpense": "None", "operatingIncome": "-17878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17504000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "5341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "5341000", "netIncomeFromContinuingOperations": "-17504000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "13456000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333418000", "totalLiabilities": "3933000", "otherCurrentAssets": "505000", "totalCurrentAssets": "11580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876000", "currentAccountsPayable": "1542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806000", "totalShareholderEquity": "9523000", "capitalLeaseObligations": "1806000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "2428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1505000", "cashAndShortTermInvestments": "9860000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16485000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12537000, "gross_profit": -12537000, "research_and_development": 12537000, "selling_general_admin": 5341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17878000, "depreciation_amortisation": 126000, "ebitda": -17752000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17504000, "tax_provision": -17504000, "effective_tax_rate": null, "net_income": -17504000, "net_income_continuing_ops": -17504000, "net_income_to_common": -17504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9860000, "short_term_investments": null, "net_receivables": 1215000, "inventory": null, "other_current_assets": null, "total_current_assets": 11580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876000, "total_assets": 13456000, "short_term_debt": 301000, "accounts_payable": 1542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505000, "total_liabilities": 3933000, "total_debt": 301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333418000, "total_equity": 9523000, "shares_outstanding": 10174000, "operating_cash_flow": -16485000, "stock_based_compensation": 643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -16477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17878000", "ebitda": "-17752000", "netIncome": "-17504000", "grossProfit": "-12537000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12537000", "interestIncome": "None", "incomeBeforeTax": "-17504000", "interestExpense": "None", "operatingIncome": "-17878000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17504000", "reportedCurrency": "USD", "netInterestIncome": "537000", "nonInterestIncome": "None", "operatingExpenses": "5341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000", "sellingGeneralAndAdministrative": "5341000", "netIncomeFromContinuingOperations": "-17504000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "13456000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333418000", "totalLiabilities": "3933000", "otherCurrentAssets": "505000", "totalCurrentAssets": "11580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876000", "currentAccountsPayable": "1542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806000", "totalShareholderEquity": "9523000", "capitalLeaseObligations": "1806000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "2428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1505000", "cashAndShortTermInvestments": "9860000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17504000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16485000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 15169000, "gross_profit": -15169000, "ebit": -21159000, "ebitda": -20970000, "pretax_income": -17984000, "tax_provision": -1, "net_income": -17984000, "net_income_to_common": -17984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26353000, "total_current_assets": 29091000, "total_assets": 31259000, "short_term_debt": 240000, "long_term_debt": null, "total_debt": 240000, "total_liabilities": 4875000, "total_equity": 26384000, "shares_outstanding": 9651000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14666000, "capital_expenditure": 118000, "free_cash_flow": -14548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46811, "ticker_id": 5447, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21159000", "ebitda": "-20970000", "netIncome": "-17984000", "grossProfit": "-15169000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15169000", "interestIncome": "None", "incomeBeforeTax": "-17984000", "interestExpense": "None", "operatingIncome": "-18559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "3390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "5990000", "netIncomeFromContinuingOperations": "-18021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31259000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315914000", "totalLiabilities": "4875000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "29091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1853000", "totalShareholderEquity": "26384000", "capitalLeaseObligations": "1853000", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "3262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "26353000", "commonStockSharesOutstanding": "9651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14666000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3993000", "cashflowFromInvestment": "-118000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 15169000, "gross_profit": -15169000, "research_and_development": 15169000, "selling_general_admin": 5990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21159000, "depreciation_amortisation": 189000, "ebitda": -20970000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17984000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -17984000, "net_income_continuing_ops": -18021000, "net_income_to_common": -17984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26353000, "short_term_investments": null, "net_receivables": 890000, "inventory": null, "other_current_assets": null, "total_current_assets": 29091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2168000, "total_assets": 31259000, "short_term_debt": 240000, "accounts_payable": 1222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1613000, "total_liabilities": 4875000, "total_debt": 240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315914000, "total_equity": 26384000, "shares_outstanding": 9651000, "operating_cash_flow": -14666000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3993000, "free_cash_flow": -14548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21159000", "ebitda": "-20970000", "netIncome": "-17984000", "grossProfit": "-15169000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "15169000", "interestIncome": "None", "incomeBeforeTax": "-17984000", "interestExpense": "None", "operatingIncome": "-18559000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "460000", "nonInterestIncome": "None", "operatingExpenses": "3390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "189000", "sellingGeneralAndAdministrative": "5990000", "netIncomeFromContinuingOperations": "-18021000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31259000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315914000", "totalLiabilities": "4875000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "29091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1853000", "totalShareholderEquity": "26384000", "capitalLeaseObligations": "1853000", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "3262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "26353000", "commonStockSharesOutstanding": "9651000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14666000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3993000", "cashflowFromInvestment": "-118000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12392000, "gross_profit": -12392000, "ebit": -18137000, "ebitda": -17952000, "pretax_income": -38837000, "tax_provision": 8000, "net_income": -38837000, "net_income_to_common": -38837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37144000, "total_current_assets": 40178000, "total_assets": 40840000, "short_term_debt": 240000, "long_term_debt": null, "total_debt": 240000, "total_liabilities": 1273000, "total_equity": 39567000, "shares_outstanding": 8143000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -21435000, "capital_expenditure": 74000, "free_cash_flow": -21361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46816, "ticker_id": 5447, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18137000", "ebitda": "-17952000", "netIncome": "-38837000", "grossProfit": "-12392000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12392000", "interestIncome": "None", "incomeBeforeTax": "-38837000", "interestExpense": "2000", "operatingIncome": "-38829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "26437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5745000", "netIncomeFromContinuingOperations": "-38837000" }, "balance": { "goodwill": "0", "inventory": "75000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "40840000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297930000", "totalLiabilities": "1273000", "otherCurrentAssets": "2318000", "totalCurrentAssets": "40178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616000", "shortLongTermDebtTotal": "297000", "totalShareholderEquity": "39567000", "capitalLeaseObligations": "297000", "otherCurrentLiabilities": "362000", "totalCurrentLiabilities": "1216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "37144000", "commonStockSharesOutstanding": "8143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "716000", "operatingCashflow": "-21435000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12392000, "gross_profit": -12392000, "research_and_development": 12392000, "selling_general_admin": 5745000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18137000, "depreciation_amortisation": 185000, "ebitda": -17952000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -38837000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -38837000, "net_income_continuing_ops": -38837000, "net_income_to_common": -38837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37144000, "short_term_investments": null, "net_receivables": 716000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 40178000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 662000, "total_assets": 40840000, "short_term_debt": 240000, "accounts_payable": 614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1216000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57000, "total_liabilities": 1273000, "total_debt": 240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297930000, "total_equity": 39567000, "shares_outstanding": 8143000, "operating_cash_flow": -21435000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27000, "free_cash_flow": -21361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18137000", "ebitda": "-17952000", "netIncome": "-38837000", "grossProfit": "-12392000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12392000", "interestIncome": "None", "incomeBeforeTax": "-38837000", "interestExpense": "2000", "operatingIncome": "-38829000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "26437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185000", "sellingGeneralAndAdministrative": "5745000", "netIncomeFromContinuingOperations": "-38837000" }, "balance": { "goodwill": "0", "inventory": "75000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "40840000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297930000", "totalLiabilities": "1273000", "otherCurrentAssets": "2318000", "totalCurrentAssets": "40178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "662000", "currentAccountsPayable": "614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616000", "shortLongTermDebtTotal": "297000", "totalShareholderEquity": "39567000", "capitalLeaseObligations": "297000", "otherCurrentLiabilities": "362000", "totalCurrentLiabilities": "1216000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "37144000", "commonStockSharesOutstanding": "8143000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37144000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "716000", "operatingCashflow": "-21435000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27000", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 5427000, "cost_of_revenue": 8794000, "gross_profit": -8794000, "ebit": -14221000, "ebitda": -14031000, "pretax_income": -14185000, "tax_provision": 4000, "net_income": -14185000, "net_income_to_common": -14185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58705000, "total_current_assets": 59323000, "total_assets": 79392000, "short_term_debt": 236000, "long_term_debt": null, "total_debt": 236000, "total_liabilities": 1843000, "total_equity": 77549000, "shares_outstanding": 7689083, "goodwill_and_intangibles": 19092000 }, "cash_flow": { "operating_cash_flow": -12719000, "capital_expenditure": 52000, "free_cash_flow": -12667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46821, "ticker_id": 5447, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14221000", "ebitda": "-14031000", "netIncome": "-14185000", "grossProfit": "-8794000", "depreciation": "None", "totalRevenue": "5427000", "costOfRevenue": "8794000", "interestIncome": "None", "incomeBeforeTax": "-14185000", "interestExpense": "4000", "operatingIncome": "-14221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "5427000", "netIncomeFromContinuingOperations": "-14185000" }, "balance": { "goodwill": "19092000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "79392000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259093000", "totalLiabilities": "1843000", "otherCurrentAssets": "618000", "totalCurrentAssets": "59323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069000", "currentAccountsPayable": "578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931000", "shortLongTermDebtTotal": "534000", "totalShareholderEquity": "77549000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "731000", "totalCurrentLiabilities": "1545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "58705000", "commonStockSharesOutstanding": "7689083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-12719000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38466000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5427000, "cost_of_revenue": 8794000, "gross_profit": -8794000, "research_and_development": 8794000, "selling_general_admin": 5427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14221000, "depreciation_amortisation": 190000, "ebitda": -14031000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -14185000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -14185000, "net_income_continuing_ops": -14185000, "net_income_to_common": -14185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58705000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 59323000, "net_ppe": null, "goodwill": 19092000, "intangible_assets": null, "goodwill_and_intangibles": 19092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20069000, "total_assets": 79392000, "short_term_debt": 236000, "accounts_payable": 578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298000, "total_liabilities": 1843000, "total_debt": 236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -259093000, "total_equity": 77549000, "shares_outstanding": 7689083, "operating_cash_flow": -12719000, "stock_based_compensation": 724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38466000, "free_cash_flow": -12667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14221000", "ebitda": "-14031000", "netIncome": "-14185000", "grossProfit": "-8794000", "depreciation": "None", "totalRevenue": "5427000", "costOfRevenue": "8794000", "interestIncome": "None", "incomeBeforeTax": "-14185000", "interestExpense": "4000", "operatingIncome": "-14221000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "5427000", "netIncomeFromContinuingOperations": "-14185000" }, "balance": { "goodwill": "19092000", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "79392000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-259093000", "totalLiabilities": "1843000", "otherCurrentAssets": "618000", "totalCurrentAssets": "59323000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069000", "currentAccountsPayable": "578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "931000", "shortLongTermDebtTotal": "534000", "totalShareholderEquity": "77549000", "capitalLeaseObligations": "534000", "otherCurrentLiabilities": "731000", "totalCurrentLiabilities": "1545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "298000", "cashAndShortTermInvestments": "58705000", "commonStockSharesOutstanding": "7689083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14185000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-12719000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38466000", "cashflowFromInvestment": "-52000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 2014000, "cost_of_revenue": 6034000, "gross_profit": -4020000, "ebit": -9586000, "ebitda": -9429000, "pretax_income": -9648000, "tax_provision": 8000, "net_income": -9648000, "net_income_to_common": -9648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33010000, "total_current_assets": 34015000, "total_assets": 54242000, "short_term_debt": 217000, "long_term_debt": null, "total_debt": 217000, "total_liabilities": 1737000, "total_equity": 52505000, "shares_outstanding": 4796250, "goodwill_and_intangibles": 19092000 }, "cash_flow": { "operating_cash_flow": -9830000, "capital_expenditure": 240000, "free_cash_flow": -9590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46826, "ticker_id": 5447, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9586000", "ebitda": "-9429000", "netIncome": "-9648000", "grossProfit": "-4020000", "depreciation": "None", "totalRevenue": "2014000", "costOfRevenue": "6034000", "interestIncome": "None", "incomeBeforeTax": "-9648000", "interestExpense": "8000", "operatingIncome": "-9586000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6034000", "otherNonOperatingIncome": "-54000", "costofGoodsAndServicesSold": "6034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "5566000", "netIncomeFromContinuingOperations": "-9648000" }, "balance": { "goodwill": "19092000", "inventory": "50000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "54242000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244908000", "totalLiabilities": "1737000", "otherCurrentAssets": "449000", "totalCurrentAssets": "34015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20227000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1089000", "shortLongTermDebtTotal": "596000", "totalShareholderEquity": "52505000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "484000", "totalCurrentLiabilities": "1358000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "33010000", "commonStockSharesOutstanding": "4796250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "919000", "operatingCashflow": "-9830000", "capitalExpenditures": "240000", "changeInReceivables": "88000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35662000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2014000, "cost_of_revenue": 6034000, "gross_profit": -4020000, "research_and_development": 6034000, "selling_general_admin": 5566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9586000, "depreciation_amortisation": 157000, "ebitda": -9429000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -9648000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -9648000, "net_income_continuing_ops": -9648000, "net_income_to_common": -9648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33010000, "short_term_investments": null, "net_receivables": 556000, "inventory": 50000, "other_current_assets": null, "total_current_assets": 34015000, "net_ppe": null, "goodwill": 19092000, "intangible_assets": null, "goodwill_and_intangibles": 19092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20227000, "total_assets": 54242000, "short_term_debt": 217000, "accounts_payable": 657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1358000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379000, "total_liabilities": 1737000, "total_debt": 217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244908000, "total_equity": 52505000, "shares_outstanding": 4796250, "operating_cash_flow": -9830000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35662000, "free_cash_flow": -9590000, "net_change_in_cash": 25592000 }, "raw_data": { "income": { "ebit": "-9586000", "ebitda": "-9429000", "netIncome": "-9648000", "grossProfit": "-4020000", "depreciation": "None", "totalRevenue": "2014000", "costOfRevenue": "6034000", "interestIncome": "None", "incomeBeforeTax": "-9648000", "interestExpense": "8000", "operatingIncome": "-9586000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "5566000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6034000", "otherNonOperatingIncome": "-54000", "costofGoodsAndServicesSold": "6034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "5566000", "netIncomeFromContinuingOperations": "-9648000" }, "balance": { "goodwill": "19092000", "inventory": "50000", "commonStock": "71000", "currentDebt": "None", "investments": "None", "totalAssets": "54242000", "longTermDebt": "None", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244908000", "totalLiabilities": "1737000", "otherCurrentAssets": "449000", "totalCurrentAssets": "34015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "556000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20227000", "currentAccountsPayable": "657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1089000", "shortLongTermDebtTotal": "596000", "totalShareholderEquity": "52505000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "484000", "totalCurrentLiabilities": "1358000", "otherNonCurrentLiabilities": "379000", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "33010000", "commonStockSharesOutstanding": "4796250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "919000", "operatingCashflow": "-9830000", "capitalExpenditures": "240000", "changeInReceivables": "88000", "changeInExchangeRate": "None", "cashflowFromFinancing": "35662000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25592000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 6564000, "cost_of_revenue": 4004000, "gross_profit": 2560000, "ebit": -2303000, "ebitda": -2205000, "pretax_income": -48169000, "tax_provision": 19000, "net_income": -48169000, "net_income_to_common": -48169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7418000, "total_current_assets": 8281000, "total_assets": 28531000, "short_term_debt": 280000, "long_term_debt": null, "total_debt": 280000, "total_liabilities": 2823000, "total_equity": 25708000, "shares_outstanding": 3053458, "goodwill_and_intangibles": 19092000 }, "cash_flow": { "operating_cash_flow": -1563000, "capital_expenditure": 145000, "free_cash_flow": -1418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46831, "ticker_id": 5447, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2303000", "ebitda": "-2205000", "netIncome": "-48169000", "grossProfit": "2560000", "depreciation": "None", "totalRevenue": "6564000", "costOfRevenue": "4004000", "interestIncome": "237000", "incomeBeforeTax": "-48169000", "interestExpense": "19000", "operatingIncome": "-48406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "50966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4004000", "otherNonOperatingIncome": "256000", "costofGoodsAndServicesSold": "4004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4863000", "netIncomeFromContinuingOperations": "-48169000" }, "balance": { "goodwill": "19092000", "inventory": "50000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "28531000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235260000", "totalLiabilities": "2823000", "otherCurrentAssets": "219000", "totalCurrentAssets": "8281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20250000", "currentAccountsPayable": "1511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108000", "shortLongTermDebtTotal": "817000", "totalShareholderEquity": "25708000", "capitalLeaseObligations": "817000", "otherCurrentLiabilities": "495000", "totalCurrentLiabilities": "2286000", "otherNonCurrentLiabilities": "537000", "totalNonCurrentLiabilities": "537000", "cashAndShortTermInvestments": "7418000", "commonStockSharesOutstanding": "3053458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-919000", "operatingCashflow": "-1563000", "capitalExpenditures": "145000", "changeInReceivables": "-644000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6424000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6564000, "cost_of_revenue": 4004000, "gross_profit": 2560000, "research_and_development": 4004000, "selling_general_admin": 4863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2303000, "depreciation_amortisation": 98000, "ebitda": -2205000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -48169000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -48169000, "net_income_continuing_ops": -48169000, "net_income_to_common": -48169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7418000, "short_term_investments": null, "net_receivables": 644000, "inventory": 50000, "other_current_assets": null, "total_current_assets": 8281000, "net_ppe": null, "goodwill": 19092000, "intangible_assets": null, "goodwill_and_intangibles": 19092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20250000, "total_assets": 28531000, "short_term_debt": 280000, "accounts_payable": 1511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 537000, "total_liabilities": 2823000, "total_debt": 280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235260000, "total_equity": 25708000, "shares_outstanding": 3053458, "operating_cash_flow": -1563000, "stock_based_compensation": 351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6424000, "free_cash_flow": -1418000, "net_change_in_cash": 4716000 }, "raw_data": { "income": { "ebit": "-2303000", "ebitda": "-2205000", "netIncome": "-48169000", "grossProfit": "2560000", "depreciation": "None", "totalRevenue": "6564000", "costOfRevenue": "4004000", "interestIncome": "237000", "incomeBeforeTax": "-48169000", "interestExpense": "19000", "operatingIncome": "-48406000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "50966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4004000", "otherNonOperatingIncome": "256000", "costofGoodsAndServicesSold": "4004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "4863000", "netIncomeFromContinuingOperations": "-48169000" }, "balance": { "goodwill": "19092000", "inventory": "50000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "28531000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235260000", "totalLiabilities": "2823000", "otherCurrentAssets": "219000", "totalCurrentAssets": "8281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20250000", "currentAccountsPayable": "1511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1108000", "shortLongTermDebtTotal": "817000", "totalShareholderEquity": "25708000", "capitalLeaseObligations": "817000", "otherCurrentLiabilities": "495000", "totalCurrentLiabilities": "2286000", "otherNonCurrentLiabilities": "537000", "totalNonCurrentLiabilities": "537000", "cashAndShortTermInvestments": "7418000", "commonStockSharesOutstanding": "3053458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-919000", "operatingCashflow": "-1563000", "capitalExpenditures": "145000", "changeInReceivables": "-644000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6424000", "cashflowFromInvestment": "-145000", "stockBasedCompensation": "351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "ebit": -62572000, "ebitda": -62522000, "pretax_income": -62630000, "tax_provision": -13582000, "net_income": -49048000, "net_income_to_common": -49048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2723000, "total_current_assets": 2943000, "total_assets": 68562000, "short_term_debt": 428000, "long_term_debt": null, "total_debt": 428000, "total_liabilities": 1674000, "total_equity": 66888000, "shares_outstanding": 2334083, "goodwill_and_intangibles": 65195000 }, "cash_flow": { "operating_cash_flow": -8290000, "capital_expenditure": 28000, "free_cash_flow": -8262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46836, "ticker_id": 5447, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62572000", "ebitda": "-62522000", "netIncome": "-49048000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "248000", "incomeBeforeTax": "-62630000", "interestExpense": "0", "operatingIncome": "-62924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13582000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "62924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58572000", "otherNonOperatingIncome": "352000", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "4352000", "netIncomeFromContinuingOperations": "-49048000" }, "balance": { "goodwill": "65195000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "68562000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187091000", "totalLiabilities": "1674000", "otherCurrentAssets": "220000", "totalCurrentAssets": "2943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65619000", "currentAccountsPayable": "616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000", "shortLongTermDebtTotal": "331000", "totalShareholderEquity": "66888000", "capitalLeaseObligations": "331000", "otherCurrentLiabilities": "513000", "totalCurrentLiabilities": "1557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "2723000", "commonStockSharesOutstanding": "2334083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8290000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8893000", "cashflowFromInvestment": "1372000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50000, "gross_profit": -50000, "research_and_development": 58572000, "selling_general_admin": 4352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62572000, "depreciation_amortisation": 50000, "ebitda": -62522000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -62630000, "tax_provision": -13582000, "effective_tax_rate": null, "net_income": -49048000, "net_income_continuing_ops": -49048000, "net_income_to_common": -49048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2723000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2943000, "net_ppe": null, "goodwill": 65195000, "intangible_assets": null, "goodwill_and_intangibles": 65195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65619000, "total_assets": 68562000, "short_term_debt": 428000, "accounts_payable": 616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117000, "total_liabilities": 1674000, "total_debt": 428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187091000, "total_equity": 66888000, "shares_outstanding": 2334083, "operating_cash_flow": -8290000, "stock_based_compensation": 562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8893000, "free_cash_flow": -8262000, "net_change_in_cash": 1975000 }, "raw_data": { "income": { "ebit": "-62572000", "ebitda": "-62522000", "netIncome": "-49048000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50000", "interestIncome": "248000", "incomeBeforeTax": "-62630000", "interestExpense": "0", "operatingIncome": "-62924000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-13582000", "reportedCurrency": "USD", "netInterestIncome": "-58000", "nonInterestIncome": "None", "operatingExpenses": "62924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58572000", "otherNonOperatingIncome": "352000", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "4352000", "netIncomeFromContinuingOperations": "-49048000" }, "balance": { "goodwill": "65195000", "inventory": "None", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "68562000", "longTermDebt": "None", "shortTermDebt": "428000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-187091000", "totalLiabilities": "1674000", "otherCurrentAssets": "220000", "totalCurrentAssets": "2943000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65619000", "currentAccountsPayable": "616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384000", "shortLongTermDebtTotal": "331000", "totalShareholderEquity": "66888000", "capitalLeaseObligations": "331000", "otherCurrentLiabilities": "513000", "totalCurrentLiabilities": "1557000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117000", "cashAndShortTermInvestments": "2723000", "commonStockSharesOutstanding": "2334083", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8290000", "capitalExpenditures": "28000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8893000", "cashflowFromInvestment": "1372000", "stockBasedCompensation": "562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1975000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 225000, "cost_of_revenue": 91000, "gross_profit": 134000, "ebit": -2356000, "ebitda": -2265000, "pretax_income": -2299000, "tax_provision": null, "net_income": -2299000, "net_income_to_common": -2299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4685000, "total_current_assets": 5939000, "total_assets": 7426000, "short_term_debt": 343000, "long_term_debt": null, "total_debt": 343000, "total_liabilities": 3310000, "total_equity": 4116000, "shares_outstanding": 13786000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2340000, "capital_expenditure": 0, "free_cash_flow": -2340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46799, "ticker_id": 5447, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2356000", "ebitda": "-2265000", "netIncome": "-2299000", "grossProfit": "134000", "depreciation": "None", "totalRevenue": "225000", "costOfRevenue": "91000", "interestIncome": "22000", "incomeBeforeTax": "-2299000", "interestExpense": "None", "operatingIncome": "-2356000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1210000", "netIncomeFromContinuingOperations": "-2299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "7426000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344548000", "totalLiabilities": "3310000", "otherCurrentAssets": "493000", "totalCurrentAssets": "5939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487000", "currentAccountsPayable": "1371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424000", "totalShareholderEquity": "4116000", "capitalLeaseObligations": "1424000", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "2229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081000", "cashAndShortTermInvestments": "4685000", "commonStockSharesOutstanding": "13786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2340000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225000, "cost_of_revenue": 91000, "gross_profit": 134000, "research_and_development": 1371000, "selling_general_admin": 1210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2356000, "depreciation_amortisation": 91000, "ebitda": -2265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2299000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2299000, "net_income_continuing_ops": -2299000, "net_income_to_common": -2299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4685000, "short_term_investments": null, "net_receivables": 761000, "inventory": null, "other_current_assets": null, "total_current_assets": 5939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1487000, "total_assets": 7426000, "short_term_debt": 343000, "accounts_payable": 1371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2229000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1081000, "total_liabilities": 3310000, "total_debt": 343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344548000, "total_equity": 4116000, "shares_outstanding": 13786000, "operating_cash_flow": -2340000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2356000", "ebitda": "-2265000", "netIncome": "-2299000", "grossProfit": "134000", "depreciation": "None", "totalRevenue": "225000", "costOfRevenue": "91000", "interestIncome": "22000", "incomeBeforeTax": "-2299000", "interestExpense": "None", "operatingIncome": "-2356000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1210000", "netIncomeFromContinuingOperations": "-2299000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "7426000", "longTermDebt": "None", "shortTermDebt": "343000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344548000", "totalLiabilities": "3310000", "otherCurrentAssets": "493000", "totalCurrentAssets": "5939000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1487000", "currentAccountsPayable": "1371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424000", "totalShareholderEquity": "4116000", "capitalLeaseObligations": "1424000", "otherCurrentLiabilities": "515000", "totalCurrentLiabilities": "2229000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1081000", "cashAndShortTermInvestments": "4685000", "commonStockSharesOutstanding": "13786000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2299000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2340000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -1394000, "gross_profit": 1394000, "ebit": -2481000, "ebitda": -2390000, "pretax_income": -2426000, "tax_provision": null, "net_income": -2426000, "net_income_to_common": -2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7025000, "total_current_assets": 8134000, "total_assets": 9712000, "short_term_debt": 334000, "long_term_debt": null, "total_debt": 334000, "total_liabilities": 3381000, "total_equity": 6331000, "shares_outstanding": 11290000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1736000, "capital_expenditure": 0, "free_cash_flow": -1736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46800, "ticker_id": 5447, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2481000", "ebitda": "-2390000", "netIncome": "-2426000", "grossProfit": "1394000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-1394000", "interestIncome": "None", "incomeBeforeTax": "-2426000", "interestExpense": "None", "operatingIncome": "-2481000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "3875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "862000", "netIncomeFromContinuingOperations": "-2426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9712000", "longTermDebt": "None", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342249000", "totalLiabilities": "3381000", "otherCurrentAssets": "403000", "totalCurrentAssets": "8134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505000", "totalShareholderEquity": "6331000", "capitalLeaseObligations": "1505000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1171000", "cashAndShortTermInvestments": "7025000", "commonStockSharesOutstanding": "11290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1032000", "cashflowFromInvestment": "None", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -1394000, "gross_profit": 1394000, "research_and_development": 1619000, "selling_general_admin": 862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2481000, "depreciation_amortisation": 91000, "ebitda": -2390000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2426000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2426000, "net_income_continuing_ops": -2426000, "net_income_to_common": -2426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7025000, "short_term_investments": null, "net_receivables": 706000, "inventory": null, "other_current_assets": null, "total_current_assets": 8134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578000, "total_assets": 9712000, "short_term_debt": 334000, "accounts_payable": 890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1171000, "total_liabilities": 3381000, "total_debt": 334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342249000, "total_equity": 6331000, "shares_outstanding": 11290000, "operating_cash_flow": -1736000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1032000, "free_cash_flow": -1736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2481000", "ebitda": "-2390000", "netIncome": "-2426000", "grossProfit": "1394000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-1394000", "interestIncome": "None", "incomeBeforeTax": "-2426000", "interestExpense": "None", "operatingIncome": "-2481000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "3875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "862000", "netIncomeFromContinuingOperations": "-2426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "9712000", "longTermDebt": "None", "shortTermDebt": "334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-342249000", "totalLiabilities": "3381000", "otherCurrentAssets": "403000", "totalCurrentAssets": "8134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "706000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1505000", "totalShareholderEquity": "6331000", "capitalLeaseObligations": "1505000", "otherCurrentLiabilities": "986000", "totalCurrentLiabilities": "2210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1171000", "cashAndShortTermInvestments": "7025000", "commonStockSharesOutstanding": "11290000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1736000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1032000", "cashflowFromInvestment": "None", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "ebit": -2089000, "ebitda": -1850000, "pretax_income": -2049000, "tax_provision": null, "net_income": -2049000, "net_income_to_common": -2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7729000, "total_current_assets": 8782000, "total_assets": 10446000, "short_term_debt": 326000, "long_term_debt": null, "total_debt": 326000, "total_liabilities": 2777000, "total_equity": 7669000, "shares_outstanding": 10991000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1548648, "capital_expenditure": 12561, "free_cash_flow": -1536087, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46802, "ticker_id": 5447, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2089000", "ebitda": "-1850000", "netIncome": "-2049000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "22000", "incomeBeforeTax": "-2049000", "interestExpense": "None", "operatingIncome": "-2089000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "1135000", "netIncomeFromContinuingOperations": "-2049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "10446000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339823000", "totalLiabilities": "2777000", "otherCurrentAssets": "540000", "totalCurrentAssets": "8782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1664000", "currentAccountsPayable": "745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583000", "totalShareholderEquity": "7669000", "capitalLeaseObligations": "1583000", "otherCurrentLiabilities": "449000", "totalCurrentLiabilities": "1520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257000", "cashAndShortTermInvestments": "7729000", "commonStockSharesOutstanding": "10991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1548648", "capitalExpenditures": "12561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4540559", "cashflowFromInvestment": "-12563", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 13000, "gross_profit": -13000, "research_and_development": 954000, "selling_general_admin": 1135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2089000, "depreciation_amortisation": 239000, "ebitda": -1850000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2049000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2049000, "net_income_continuing_ops": -2049000, "net_income_to_common": -2049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7729000, "short_term_investments": null, "net_receivables": 513000, "inventory": null, "other_current_assets": null, "total_current_assets": 8782000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1664000, "total_assets": 10446000, "short_term_debt": 326000, "accounts_payable": 745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1257000, "total_liabilities": 2777000, "total_debt": 326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339823000, "total_equity": 7669000, "shares_outstanding": 10991000, "operating_cash_flow": -1548648, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12561, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12563, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4540559, "free_cash_flow": -1536087, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2089000", "ebitda": "-1850000", "netIncome": "-2049000", "grossProfit": "-13000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "13000", "interestIncome": "22000", "incomeBeforeTax": "-2049000", "interestExpense": "None", "operatingIncome": "-2089000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "22000", "nonInterestIncome": "None", "operatingExpenses": "2089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000", "sellingGeneralAndAdministrative": "1135000", "netIncomeFromContinuingOperations": "-2049000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "10446000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339823000", "totalLiabilities": "2777000", "otherCurrentAssets": "540000", "totalCurrentAssets": "8782000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1664000", "currentAccountsPayable": "745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1583000", "totalShareholderEquity": "7669000", "capitalLeaseObligations": "1583000", "otherCurrentLiabilities": "449000", "totalCurrentLiabilities": "1520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1257000", "cashAndShortTermInvestments": "7729000", "commonStockSharesOutstanding": "10991000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1548648", "capitalExpenditures": "12561", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4540559", "cashflowFromInvestment": "-12563", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -2108000, "ebitda": -2087000, "pretax_income": -2055000, "tax_provision": null, "net_income": -2055000, "net_income_to_common": -2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4766000, "total_current_assets": 6765000, "total_assets": 8505000, "short_term_debt": 317000, "long_term_debt": null, "total_debt": 317000, "total_liabilities": 3172000, "total_equity": 5333000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2155000, "capital_expenditure": 0, "free_cash_flow": -2155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46803, "ticker_id": 5447, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2108000", "ebitda": "-2087000", "netIncome": "-2055000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-2055000", "interestExpense": "None", "operatingIncome": "-2108000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "2087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "986000", "netIncomeFromContinuingOperations": "-2055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "8505000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337774000", "totalLiabilities": "3172000", "otherCurrentAssets": "357000", "totalCurrentAssets": "6765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1658000", "totalShareholderEquity": "5333000", "capitalLeaseObligations": "1658000", "otherCurrentLiabilities": "658000", "totalCurrentLiabilities": "1831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341000", "cashAndShortTermInvestments": "4766000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 1122000, "selling_general_admin": 986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2108000, "depreciation_amortisation": 21000, "ebitda": -2087000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2055000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2055000, "net_income_continuing_ops": -2055000, "net_income_to_common": -2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4766000, "short_term_investments": null, "net_receivables": 1642000, "inventory": null, "other_current_assets": null, "total_current_assets": 6765000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1740000, "total_assets": 8505000, "short_term_debt": 317000, "accounts_payable": 856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1341000, "total_liabilities": 3172000, "total_debt": 317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337774000, "total_equity": 5333000, "shares_outstanding": 10174000, "operating_cash_flow": -2155000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2108000", "ebitda": "-2087000", "netIncome": "-2055000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-2055000", "interestExpense": "None", "operatingIncome": "-2108000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "2087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1122000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "986000", "netIncomeFromContinuingOperations": "-2055000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "8505000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337774000", "totalLiabilities": "3172000", "otherCurrentAssets": "357000", "totalCurrentAssets": "6765000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1658000", "totalShareholderEquity": "5333000", "capitalLeaseObligations": "1658000", "otherCurrentLiabilities": "658000", "totalCurrentLiabilities": "1831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341000", "cashAndShortTermInvestments": "4766000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4766000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2055000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1360000, "gross_profit": -1360000, "ebit": -2341000, "ebitda": -2316000, "pretax_income": -2301000, "tax_provision": null, "net_income": -2301000, "net_income_to_common": -2301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6921000, "total_current_assets": 8826000, "total_assets": 10659000, "short_term_debt": 309000, "long_term_debt": null, "total_debt": 309000, "total_liabilities": 3355000, "total_equity": 7304000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2939000, "capital_expenditure": 0, "free_cash_flow": -2939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46804, "ticker_id": 5447, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2341000", "ebitda": "-2316000", "netIncome": "-2301000", "grossProfit": "-1360000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1360000", "interestIncome": "37000", "incomeBeforeTax": "-2301000", "interestExpense": "37000", "operatingIncome": "-2341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "942000", "netIncomeFromContinuingOperations": "-2301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "10659000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335719000", "totalLiabilities": "3355000", "otherCurrentAssets": "460000", "totalCurrentAssets": "8826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733000", "totalShareholderEquity": "7304000", "capitalLeaseObligations": "1733000", "otherCurrentLiabilities": "814000", "totalCurrentLiabilities": "1931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424000", "cashAndShortTermInvestments": "6921000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1360000, "gross_profit": -1360000, "research_and_development": 1360000, "selling_general_admin": 942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2341000, "depreciation_amortisation": 25000, "ebitda": -2316000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": -2301000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2301000, "net_income_continuing_ops": -2301000, "net_income_to_common": -2301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6921000, "short_term_investments": null, "net_receivables": 1445000, "inventory": null, "other_current_assets": null, "total_current_assets": 8826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1833000, "total_assets": 10659000, "short_term_debt": 309000, "accounts_payable": 808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1424000, "total_liabilities": 3355000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -335719000, "total_equity": 7304000, "shares_outstanding": 10174000, "operating_cash_flow": -2939000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2341000", "ebitda": "-2316000", "netIncome": "-2301000", "grossProfit": "-1360000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1360000", "interestIncome": "37000", "incomeBeforeTax": "-2301000", "interestExpense": "37000", "operatingIncome": "-2341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "942000", "netIncomeFromContinuingOperations": "-2301000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "10659000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-335719000", "totalLiabilities": "3355000", "otherCurrentAssets": "460000", "totalCurrentAssets": "8826000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1445000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1833000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1733000", "totalShareholderEquity": "7304000", "capitalLeaseObligations": "1733000", "otherCurrentLiabilities": "814000", "totalCurrentLiabilities": "1931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1424000", "cashAndShortTermInvestments": "6921000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 136000, "cost_of_revenue": 28000, "gross_profit": -28000, "ebit": -3266000, "ebitda": -3238000, "pretax_income": -3266000, "tax_provision": null, "net_income": -3266000, "net_income_to_common": -3266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9860000, "total_current_assets": 11580000, "total_assets": 13456000, "short_term_debt": 301000, "long_term_debt": null, "total_debt": 301000, "total_liabilities": 3933000, "total_equity": 9523000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3160000, "capital_expenditure": 174.87, "free_cash_flow": -3159825.13, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46805, "ticker_id": 5447, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3266000", "ebitda": "-3238000", "netIncome": "-3266000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "136000", "costOfRevenue": "28000", "interestIncome": "None", "incomeBeforeTax": "-3266000", "interestExpense": "None", "operatingIncome": "-3230000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "3202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1193000", "netIncomeFromContinuingOperations": "-3266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "13456000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333418000", "totalLiabilities": "3933000", "otherCurrentAssets": "505000", "totalCurrentAssets": "11580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876000", "currentAccountsPayable": "1542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806000", "totalShareholderEquity": "9523000", "capitalLeaseObligations": "1806000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "2428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1505000", "cashAndShortTermInvestments": "9860000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3160000", "capitalExpenditures": "174.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "178.09", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136000, "cost_of_revenue": 28000, "gross_profit": -28000, "research_and_development": 2037000, "selling_general_admin": 1193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3266000, "depreciation_amortisation": 28000, "ebitda": -3238000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3266000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3266000, "net_income_continuing_ops": -3266000, "net_income_to_common": -3266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9860000, "short_term_investments": null, "net_receivables": 1215000, "inventory": null, "other_current_assets": null, "total_current_assets": 11580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876000, "total_assets": 13456000, "short_term_debt": 301000, "accounts_payable": 1542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1505000, "total_liabilities": 3933000, "total_debt": 301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333418000, "total_equity": 9523000, "shares_outstanding": 10174000, "operating_cash_flow": -3160000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174.87, "acquisitions": null, "other_investing": null, "investing_cash_flow": 178.09, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3159825.13, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3266000", "ebitda": "-3238000", "netIncome": "-3266000", "grossProfit": "-28000", "depreciation": "None", "totalRevenue": "136000", "costOfRevenue": "28000", "interestIncome": "None", "incomeBeforeTax": "-3266000", "interestExpense": "None", "operatingIncome": "-3230000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "3202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28000", "sellingGeneralAndAdministrative": "1193000", "netIncomeFromContinuingOperations": "-3266000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "13456000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-333418000", "totalLiabilities": "3933000", "otherCurrentAssets": "505000", "totalCurrentAssets": "11580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876000", "currentAccountsPayable": "1542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1806000", "totalShareholderEquity": "9523000", "capitalLeaseObligations": "1806000", "otherCurrentLiabilities": "585000", "totalCurrentLiabilities": "2428000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1505000", "cashAndShortTermInvestments": "9860000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3160000", "capitalExpenditures": "174.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "178.09", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3242000, "gross_profit": -3242000, "ebit": -5042000, "ebitda": -5012000, "pretax_income": -4939000, "tax_provision": null, "net_income": -4939000, "net_income_to_common": -4939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13020000, "total_current_assets": 14256000, "total_assets": 16233000, "short_term_debt": 293000, "long_term_debt": null, "total_debt": 293000, "total_liabilities": 3530000, "total_equity": 12703000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5123000, "capital_expenditure": 59.17, "free_cash_flow": -5122940.83, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46807, "ticker_id": 5447, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5042000", "ebitda": "-5012000", "netIncome": "-4939000", "grossProfit": "-3242000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3242000", "interestIncome": "111000", "incomeBeforeTax": "-4939000", "interestExpense": "111000", "operatingIncome": "-5042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "1800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1800000", "netIncomeFromContinuingOperations": "-4939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "16233000", "longTermDebt": "None", "shortTermDebt": "293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330152000", "totalLiabilities": "3530000", "otherCurrentAssets": "584000", "totalCurrentAssets": "14256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875000", "totalShareholderEquity": "12703000", "capitalLeaseObligations": "1875000", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "1948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582000", "cashAndShortTermInvestments": "13020000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5123000", "capitalExpenditures": "59.17", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "465.57", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3242000, "gross_profit": -3242000, "research_and_development": 3242000, "selling_general_admin": 1800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5042000, "depreciation_amortisation": 30000, "ebitda": -5012000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -4939000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4939000, "net_income_continuing_ops": -4939000, "net_income_to_common": -4939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13020000, "short_term_investments": null, "net_receivables": 652000, "inventory": null, "other_current_assets": null, "total_current_assets": 14256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977000, "total_assets": 16233000, "short_term_debt": 293000, "accounts_payable": 859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1582000, "total_liabilities": 3530000, "total_debt": 293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330152000, "total_equity": 12703000, "shares_outstanding": 10174000, "operating_cash_flow": -5123000, "stock_based_compensation": 253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59.17, "acquisitions": null, "other_investing": null, "investing_cash_flow": 465.57, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5122940.83, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5042000", "ebitda": "-5012000", "netIncome": "-4939000", "grossProfit": "-3242000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3242000", "interestIncome": "111000", "incomeBeforeTax": "-4939000", "interestExpense": "111000", "operatingIncome": "-5042000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "111000", "nonInterestIncome": "None", "operatingExpenses": "1800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3242000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3242000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "1800000", "netIncomeFromContinuingOperations": "-4939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "16233000", "longTermDebt": "None", "shortTermDebt": "293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-330152000", "totalLiabilities": "3530000", "otherCurrentAssets": "584000", "totalCurrentAssets": "14256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1875000", "totalShareholderEquity": "12703000", "capitalLeaseObligations": "1875000", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "1948000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582000", "cashAndShortTermInvestments": "13020000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5123000", "capitalExpenditures": "59.17", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "465.57", "stockBasedCompensation": "253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4308000, "gross_profit": -4308000, "ebit": -5448000, "ebitda": -5415000, "pretax_income": -5343000, "tax_provision": -1, "net_income": -5343000, "net_income_to_common": -5343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18143000, "total_current_assets": 19660000, "total_assets": 21573000, "short_term_debt": 251000, "long_term_debt": null, "total_debt": 251000, "total_liabilities": 4183000, "total_equity": 17390000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3699000, "capital_expenditure": 59.17, "free_cash_flow": -3698940.83, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46808, "ticker_id": 5447, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5448000", "ebitda": "-5415000", "netIncome": "-5343000", "grossProfit": "-4308000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4308000", "interestIncome": "None", "incomeBeforeTax": "-5343000", "interestExpense": "None", "operatingIncome": "-5448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "1140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1140000", "netIncomeFromContinuingOperations": "-5343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "21573000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325213000", "totalLiabilities": "4183000", "otherCurrentAssets": "440000", "totalCurrentAssets": "19660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913000", "currentAccountsPayable": "1743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780000", "totalShareholderEquity": "17390000", "capitalLeaseObligations": "1780000", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "2654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1529000", "cashAndShortTermInvestments": "18143000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3699000", "capitalExpenditures": "59.17", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "59.17", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4308000, "gross_profit": -4308000, "research_and_development": 4308000, "selling_general_admin": 1140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5448000, "depreciation_amortisation": 33000, "ebitda": -5415000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5343000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -5343000, "net_income_continuing_ops": -5343000, "net_income_to_common": -5343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18143000, "short_term_investments": null, "net_receivables": 1077000, "inventory": null, "other_current_assets": null, "total_current_assets": 19660000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1913000, "total_assets": 21573000, "short_term_debt": 251000, "accounts_payable": 1743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2654000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1529000, "total_liabilities": 4183000, "total_debt": 251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325213000, "total_equity": 17390000, "shares_outstanding": 10174000, "operating_cash_flow": -3699000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59.17, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59.17, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3698940.83, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5448000", "ebitda": "-5415000", "netIncome": "-5343000", "grossProfit": "-4308000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4308000", "interestIncome": "None", "incomeBeforeTax": "-5343000", "interestExpense": "None", "operatingIncome": "-5448000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "151000", "nonInterestIncome": "None", "operatingExpenses": "1140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000", "sellingGeneralAndAdministrative": "1140000", "netIncomeFromContinuingOperations": "-5343000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "21573000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325213000", "totalLiabilities": "4183000", "otherCurrentAssets": "440000", "totalCurrentAssets": "19660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1913000", "currentAccountsPayable": "1743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1780000", "totalShareholderEquity": "17390000", "capitalLeaseObligations": "1780000", "otherCurrentLiabilities": "660000", "totalCurrentLiabilities": "2654000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1529000", "cashAndShortTermInvestments": "18143000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3699000", "capitalExpenditures": "59.17", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "59.17", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2950000, "gross_profit": -2950000, "ebit": -4158000, "ebitda": -4123000, "pretax_income": -3956000, "tax_provision": -1, "net_income": -3956000, "net_income_to_common": -3956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21842000, "total_current_assets": 24492000, "total_assets": 26546000, "short_term_debt": 240000, "long_term_debt": null, "total_debt": 240000, "total_liabilities": 3961000, "total_equity": 22585000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4503000, "capital_expenditure": 8000, "free_cash_flow": -4495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46809, "ticker_id": 5447, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4158000", "ebitda": "-4123000", "netIncome": "-3956000", "grossProfit": "-2950000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2950000", "interestIncome": "None", "incomeBeforeTax": "-3956000", "interestExpense": "220000", "operatingIncome": "-4158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "1208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1153000", "netIncomeFromContinuingOperations": "-3956000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "26546000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319870000", "totalLiabilities": "3961000", "otherCurrentAssets": "1647000", "totalCurrentAssets": "24492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054000", "currentAccountsPayable": "1234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1822000", "totalShareholderEquity": "22585000", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "905000", "totalCurrentLiabilities": "2379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582000", "cashAndShortTermInvestments": "21842000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4503000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2950000, "gross_profit": -2950000, "research_and_development": 2950000, "selling_general_admin": 1153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4158000, "depreciation_amortisation": 35000, "ebitda": -4123000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": -3956000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -3956000, "net_income_continuing_ops": -3956000, "net_income_to_common": -3956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21842000, "short_term_investments": null, "net_receivables": 1003000, "inventory": 1, "other_current_assets": null, "total_current_assets": 24492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2054000, "total_assets": 26546000, "short_term_debt": 240000, "accounts_payable": 1234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1582000, "total_liabilities": 3961000, "total_debt": 240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319870000, "total_equity": 22585000, "shares_outstanding": 10174000, "operating_cash_flow": -4503000, "stock_based_compensation": 157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4158000", "ebitda": "-4123000", "netIncome": "-3956000", "grossProfit": "-2950000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2950000", "interestIncome": "None", "incomeBeforeTax": "-3956000", "interestExpense": "220000", "operatingIncome": "-4158000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "1208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35000", "sellingGeneralAndAdministrative": "1153000", "netIncomeFromContinuingOperations": "-3956000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "26546000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-319870000", "totalLiabilities": "3961000", "otherCurrentAssets": "1647000", "totalCurrentAssets": "24492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2054000", "currentAccountsPayable": "1234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1822000", "totalShareholderEquity": "22585000", "capitalLeaseObligations": "1822000", "otherCurrentLiabilities": "905000", "totalCurrentLiabilities": "2379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1582000", "cashAndShortTermInvestments": "21842000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3956000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4503000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 144000, "cost_of_revenue": 4267000, "gross_profit": -4267000, "ebit": -5666000, "ebitda": -5626000, "pretax_income": -4464000, "tax_provision": -30480, "net_income": -4464000, "net_income_to_common": -4464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26353000, "total_current_assets": 29091000, "total_assets": 31259000, "short_term_debt": 240000, "long_term_debt": null, "total_debt": 240000, "total_liabilities": 4875000, "total_equity": 26384000, "shares_outstanding": 10174000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3326000, "capital_expenditure": 59000, "free_cash_flow": -3267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46810, "ticker_id": 5447, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5666000", "ebitda": "-5626000", "netIncome": "-4464000", "grossProfit": "-4267000", "depreciation": "None", "totalRevenue": "144000", "costOfRevenue": "4267000", "interestIncome": "None", "incomeBeforeTax": "-4464000", "interestExpense": "538000", "operatingIncome": "-4666000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30480", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "1399000", "netIncomeFromContinuingOperations": "-4464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31259000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315914000", "totalLiabilities": "4875000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "29091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1853000", "totalShareholderEquity": "26384000", "capitalLeaseObligations": "1853000", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "3262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "26353000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-3326000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174369", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144000, "cost_of_revenue": 4267000, "gross_profit": -4267000, "research_and_development": 4267000, "selling_general_admin": 1399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5666000, "depreciation_amortisation": 40000, "ebitda": -5626000, "interest_expense": 538000, "interest_income": null, "other_non_operating": null, "pretax_income": -4464000, "tax_provision": -30480, "effective_tax_rate": null, "net_income": -4464000, "net_income_continuing_ops": -4464000, "net_income_to_common": -4464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26353000, "short_term_investments": null, "net_receivables": 890000, "inventory": null, "other_current_assets": null, "total_current_assets": 29091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2168000, "total_assets": 31259000, "short_term_debt": 240000, "accounts_payable": 1222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1613000, "total_liabilities": 4875000, "total_debt": 240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -315914000, "total_equity": 26384000, "shares_outstanding": 10174000, "operating_cash_flow": -3326000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174369, "free_cash_flow": -3267000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5666000", "ebitda": "-5626000", "netIncome": "-4464000", "grossProfit": "-4267000", "depreciation": "None", "totalRevenue": "144000", "costOfRevenue": "4267000", "interestIncome": "None", "incomeBeforeTax": "-4464000", "interestExpense": "538000", "operatingIncome": "-4666000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30480", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4267000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "1399000", "netIncomeFromContinuingOperations": "-4464000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "31259000", "longTermDebt": "None", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-315914000", "totalLiabilities": "4875000", "otherCurrentAssets": "1848000", "totalCurrentAssets": "29091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2168000", "currentAccountsPayable": "1222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1853000", "totalShareholderEquity": "26384000", "capitalLeaseObligations": "1853000", "otherCurrentLiabilities": "1800000", "totalCurrentLiabilities": "3262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1613000", "cashAndShortTermInvestments": "26353000", "commonStockSharesOutstanding": "10174000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-3326000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174369", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4194000, "gross_profit": -4194000, "ebit": -6043000, "ebitda": -5990000, "pretax_income": -4165000, "tax_provision": -1878000, "net_income": -4165000, "net_income_to_common": -4165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29738000, "total_current_assets": 32205000, "total_assets": 32613999, "short_term_debt": 118000, "long_term_debt": null, "total_debt": 118000, "total_liabilities": 1924000, "total_equity": 30690000, "shares_outstanding": 10153000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2681000, "capital_expenditure": 1543.65, "free_cash_flow": -2679456.35, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46812, "ticker_id": 5447, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6043000", "ebitda": "-5990000", "netIncome": "-4165000", "grossProfit": "-4194000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4194000", "interestIncome": "None", "incomeBeforeTax": "-4165000", "interestExpense": "320000", "operatingIncome": "-4443000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1878000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "1849000", "netIncomeFromContinuingOperations": "-4165000" }, "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "32613999", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311450000", "totalLiabilities": "1924000", "otherCurrentAssets": "2467000", "totalCurrentAssets": "32205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409000", "currentAccountsPayable": "568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "30690000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "1238000", "totalCurrentLiabilities": "1924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29738000", "commonStockSharesOutstanding": "10153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-71099", "operatingCashflow": "-2681000", "capitalExpenditures": "1543.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104470", "cashflowFromInvestment": "-1543.65", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4194000, "gross_profit": -4194000, "research_and_development": 4194000, "selling_general_admin": 1849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6043000, "depreciation_amortisation": 53000, "ebitda": -5990000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": -4165000, "tax_provision": -1878000, "effective_tax_rate": null, "net_income": -4165000, "net_income_continuing_ops": -4165000, "net_income_to_common": -4165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29738000, "short_term_investments": null, "net_receivables": 550000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 32205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409000, "total_assets": 32613999, "short_term_debt": 118000, "accounts_payable": 568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1924000, "total_debt": 118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311450000, "total_equity": 30690000, "shares_outstanding": 10153000, "operating_cash_flow": -2681000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1543.65, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1543.65, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104470, "free_cash_flow": -2679456.35, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6043000", "ebitda": "-5990000", "netIncome": "-4165000", "grossProfit": "-4194000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4194000", "interestIncome": "None", "incomeBeforeTax": "-4165000", "interestExpense": "320000", "operatingIncome": "-4443000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1878000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "1849000", "netIncomeFromContinuingOperations": "-4165000" }, "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "32613999", "longTermDebt": "None", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-311450000", "totalLiabilities": "1924000", "otherCurrentAssets": "2467000", "totalCurrentAssets": "32205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409000", "currentAccountsPayable": "568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "30690000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "1238000", "totalCurrentLiabilities": "1924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "29738000", "commonStockSharesOutstanding": "10153000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-71099", "operatingCashflow": "-2681000", "capitalExpenditures": "1543.65", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104470", "cashflowFromInvestment": "-1543.65", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2801000, "gross_profit": -2801000, "ebit": -4339000, "ebitda": -4292000, "pretax_income": -4166000, "tax_provision": -173000, "net_income": -4166000, "net_income_to_common": -4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32494000, "total_current_assets": 35761000, "total_assets": 36279000, "short_term_debt": 166000, "long_term_debt": null, "total_debt": 166000, "total_liabilities": 1597000, "total_equity": 34682000, "shares_outstanding": 10065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5548000, "capital_expenditure": 14000, "free_cash_flow": -5534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 46813, "ticker_id": 5447, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:00.668484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4339000", "ebitda": "-4292000", "netIncome": "-4166000", "grossProfit": "-2801000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2801000", "interestIncome": "None", "incomeBeforeTax": "-4166000", "interestExpense": "140000", "operatingIncome": "-4339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-173000", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "1538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2801000", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "2801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1538000", "netIncomeFromContinuingOperations": "-4166000" }, "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "36279000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307285000", "totalLiabilities": "1597000", "otherCurrentAssets": "2060000", "totalCurrentAssets": "35761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "34682000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "380000", "totalCurrentLiabilities": "1587000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "32494000", "commonStockSharesOutstanding": "10065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3756", "operatingCashflow": "-5548000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2801000, "gross_profit": -2801000, "research_and_development": 2801000, "selling_general_admin": 1538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4339000, "depreciation_amortisation": 47000, "ebitda": -4292000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": -4166000, "tax_provision": -173000, "effective_tax_rate": null, "net_income": -4166000, "net_income_continuing_ops": -4166000, "net_income_to_common": -4166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32494000, "short_term_investments": null, "net_receivables": 1207000, "inventory": 75000, "other_current_assets": null, "total_current_assets": 35761000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518000, "total_assets": 36279000, "short_term_debt": 166000, "accounts_payable": 1040999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10000, "total_liabilities": 1597000, "total_debt": 166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -307285000, "total_equity": 34682000, "shares_outstanding": 10065000, "operating_cash_flow": -5548000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": -5534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4339000", "ebitda": "-4292000", "netIncome": "-4166000", "grossProfit": "-2801000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2801000", "interestIncome": "None", "incomeBeforeTax": "-4166000", "interestExpense": "140000", "operatingIncome": "-4339000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-173000", "reportedCurrency": "USD", "netInterestIncome": "140000", "nonInterestIncome": "None", "operatingExpenses": "1538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2801000", "otherNonOperatingIncome": "33000", "costofGoodsAndServicesSold": "2801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "1538000", "netIncomeFromContinuingOperations": "-4166000" }, "balance": { "goodwill": "None", "inventory": "75000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "36279000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-307285000", "totalLiabilities": "1597000", "otherCurrentAssets": "2060000", "totalCurrentAssets": "35761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000", "shortLongTermDebtTotal": "176000", "totalShareholderEquity": "34682000", "capitalLeaseObligations": "176000", "otherCurrentLiabilities": "380000", "totalCurrentLiabilities": "1587000", "otherNonCurrentLiabilities": "10000", "totalNonCurrentLiabilities": "10000", "cashAndShortTermInvestments": "32494000", "commonStockSharesOutstanding": "10065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3756", "operatingCashflow": "-5548000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }