{ "ticker": { "uuid": "8a177a06-74b9-4e28-a3aa-cb74ef30d2de", "symbol": "DBM", "name": "Doman Building Materials Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/" }, "ticker_metadata": { "id": 35638, "uuid": "8a177a06-74b9-4e28-a3aa-cb74ef30d2de", "symbol": "DBM", "name": "Doman Building Materials Group Ltd.", "asset_type": "equity", "market_cap": 925020864, "stock_exchange_id": 42, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Doman Building Materials Group Ltd., through its subsidiaries, engages in the wholesale distribution of building materials and home renovation products in the United States and Canada. The company offers treated wood; siding and trim; decking and railing; engineered wood products; underlayment; caulking, adhesive & fasteners; Interior Finishing; Specialty Industrial Products; roofing products; insulation and wrap products; and lumber and plywood products. It is also involved in pressure treating activities, as well as timber ownership and management of private timberlands and forest licenses; and provides other value-add services. In addition, the company distributes lumber products. It sells its products to small independent lumber yards, regional building material dealers, home improvement chains, and retailers. The company serves its products to new home construction, home renovation, and industrial markets. The company was formerly known as CanWel Building Materials Group Ltd. and changed its name to Doman Building Materials Group Ltd. in May 2021. Doman Building Materials Group Ltd. was founded in 1989 and is headquartered in Vancouver, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a177a06-74b9-4e28-a3aa-cb74ef30d2de", "symbol": "DBM", "name": "Doman Building Materials Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.79, "value": 0.92, "quality": 0.33, "momentum": 0.35, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 10.43, "market_cap": 915366953.13, "pe_ratio": 11.3476, "earnings_yield": 0.0739, "ebitda_to_ev": 0.1226, "shareholder_yield": 0.0513, "roe": 0.121, "piotroski_f_score": 7, "momentum_12_1": 0.2674, "volatility_252d": 0.2282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.785687+00:00", "batch_id": "" }, "size": { "price_close": 10.43, "market_cap": 915366953.13, "market_cap_usd": 915366953.13, "enterprise_value": 2092592953.13, "shares_outstanding": 87762891, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3476, "pb_ratio": 1.3729, "ptbv_ratio": 1.3729, "ps_ratio": 0.2964, "pcf_ratio": 5.2901, "pfcf_ratio": 6.9721, "ev_ebitda": 8.1534, "ev_ebit": 13.5244, "ev_sales": 0.6777, "ev_fcf": 15.9387, "earnings_yield": 0.0739, "fcf_yield": 0.0627, "price_to_sales": 0.2964, "price_to_book": 1.3729, "price_to_cashflow": 5.2901, "ebitda_to_ev": 0.1226, "sales_yield": 1.4757 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0022, "shareholder_yield": 0.0513, "debt_paydown_yield": 0.1674, "total_yield": 0.2188 }, "quality": { "gross_margin": 0.1627, "operating_margin": 0.0501, "net_margin": 0.0261, "ebitda_margin": 0.0831, "fcf_margin": 0.0425, "roe": 0.121, "roa": 0.0393, "roic": 0.0629, "roc_greenblatt": 0.144, "asset_turnover": 1.5044, "cash_conversion": 1.6276, "accruals_ratio": -0.045, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3111, "revenue_stability_5y": 0.1061, "eps_surprise_avg": 69.19, "sue_score": 3.4066, "gross_profit_to_assets": 0.2448, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.5868, "debt_to_assets": 0.5747, "interest_coverage": 2.1396, "current_ratio": 3.9392, "quick_ratio": 3.9392, "net_debt": 1177226000, "local_beta": 1.2784, "volatility_252d": 0.2282, "volatility_60d": 0.4827, "max_drawdown_12m": -0.1282, "risk_adjusted_momentum": 1.1719 }, "growth": { "revenue_growth_1y": 0.1712, "revenue_growth_3y_cagr": 0.0087, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.476, "eps_growth_3y_cagr": 0.0066, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6653, "book_value_growth_1y": -0.037, "revenue_growth": 0.1712, "earnings_growth": 0.476 }, "momentum": { "price_return_1m": 0.0156, "price_return_3m": 0.0746, "price_return_6m": 0.1514, "price_return_9m": 0.0982, "price_return_12m": 0.2871, "price_return_12m_ex1m": 0.2674, "momentum_6m": 0.1514, "momentum_12m": 0.2871, "momentum_12_1": 0.2674, "distance_from_52w_high": -0.0104, "distance_from_52w_low": 0.2856, "relative_strength": -0.015 }, "raw_ttm": { "revenue_ttm": 3088008000, "gross_profit_ttm": 502405000, "ebit_ttm": 154727000, "ebitda_ttm": 256654000, "net_income_ttm": 80666000, "eps_diluted_ttm": 0.9191, "operating_cash_flow_ttm": 173033000, "capital_expenditure_ttm": -41743000, "fcf_ttm": 131290000, "dividends_paid_ttm": -49023000, "share_repurchases_ttm": null, "shares_issued_ttm": 2036000, "interest_expense_ttm": 72315000, "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_current_liabilities": 217986000, "net_ppe": 399691000, "total_assets": 2052606000, "total_debt": 1179578000, "total_equity": 666728000, "net_working_capital": 674512000, "book_value_per_share": 7.5969, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.5969 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 25, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 6, "rank_pcf": 21, "rank_ev_ebitda": 33, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 27, "rank_dividend_yield": 37, "rank_shareholder_yield": 24, "rank_total_yield": 8, "rank_roe": 38, "rank_roc": 45, "rank_roic": 53, "rank_gross_margin": 88, "rank_fcf_margin": 66, "rank_piotroski": 20, "rank_accruals": 54, "rank_sue": 3, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52 }, "composites": { "value_composite": 8, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 10, "yield_composite": 8, "svqf_composite": 23, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 41, "overall_composite": 21, "quality_value_composite": 0.551, "os_score": 0.79, "value_percentile": 0.92, "quality_percentile": 0.33, "momentum_percentile": 0.35, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 41, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11283, "ticker_id": 35638, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.785687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.43, "market_cap": 915366953.13, "market_cap_usd": 915366953.13, "enterprise_value": 2092592953.13, "shares_outstanding": 87762891, "fx_rate_to_usd": null, "pe_ratio": 11.34761799, "pb_ratio": 1.37292412, "ptbv_ratio": 1.37292412, "ps_ratio": 0.29642635, "pcf_ratio": 5.29012936, "pfcf_ratio": 6.97209957, "ev_ebitda": 8.15336193, "ev_ebit": 13.52442013, "ev_sales": 0.6776514, "ev_fcf": 15.93870785, "earnings_yield": 0.07394032, "fcf_yield": 0.06274034, "dividend_yield": 0, "buyback_yield": -0.00222424, "shareholder_yield": 0.05133133, "debt_paydown_yield": 0.16743231, "total_yield": 0.21876363, "gross_margin": 0.1626955, "operating_margin": 0.05010576, "net_margin": 0.02612234, "ebitda_margin": 0.08311313, "fcf_margin": 0.04251608, "roe": 0.12098787, "roa": 0.03929931, "roic": 0.06293283, "roc_greenblatt": 0.14403888, "asset_turnover": 1.5044329, "cash_conversion": 1.62757543, "accruals_ratio": -0.04499987, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.58682117, "debt_to_assets": 0.57467337, "interest_coverage": 2.13962525, "current_ratio": 3.93915206, "quick_ratio": 3.93915206, "net_debt": 1177226000, "revenue_growth_1y": 0.17123811, "revenue_growth_3y_cagr": 0.00872798, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47598746, "eps_growth_3y_cagr": 0.00656087, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.66526201, "book_value_growth_1y": -0.03695409, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.31115, "revenue_stability_5y": 0.106072, "eps_surprise_avg": 69.19, "sue_score": 3.4066, "price_return_1m": 0.01557936, "price_return_3m": 0.07460366, "price_return_6m": 0.15141048, "price_return_9m": 0.09819495, "price_return_12m": 0.28713009, "price_return_12m_ex1m": 0.26738505, "distance_from_52w_high": -0.01043643, "distance_from_52w_low": 0.28563682, "relative_strength": -0.01497632, "local_beta": 1.2784, "volatility_252d": 0.228162, "volatility_60d": 0.482668, "max_drawdown_12m": -0.12815636, "revenue_ttm": 3088008000, "gross_profit_ttm": 502405000, "ebit_ttm": 154727000, "ebitda_ttm": 256654000, "net_income_ttm": 80666000, "eps_diluted_ttm": 0.91913563, "operating_cash_flow_ttm": 173033000, "capital_expenditure_ttm": -41743000, "fcf_ttm": 131290000, "dividends_paid_ttm": -49023000, "share_repurchases_ttm": null, "shares_issued_ttm": 2036000, "interest_expense_ttm": 72315000, "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_current_liabilities": 217986000, "net_ppe": 399691000, "total_assets": 2052606000, "total_debt": 1179578000, "total_equity": 666728000, "net_working_capital": 674512000, "book_value_per_share": 7.59692385, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.59692385, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 25, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 6, "rank_pcf": 21, "rank_ev_ebitda": 33, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 27, "rank_dividend_yield": 37, "rank_shareholder_yield": 24, "rank_total_yield": 8, "rank_roe": 38, "rank_roc": 45, "rank_roic": 53, "rank_gross_margin": 88, "rank_fcf_margin": 66, "rank_piotroski": 20, "rank_accruals": 54, "rank_sue": 3, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 8, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 10, "yield_composite": 8, "svqf_composite": 23, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 41, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.43, "os": 0.79, "value": 0.92, "quality": 0.33, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.3476, "earnings_yield": 0.0739, "shareholder_yield": 0.0513, "roe": 0.121, "momentum_12_1": 0.2674, "complete_fields": { "id": 11283, "ticker_id": 35638, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.785687+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.43, "market_cap": 915366953.13, "market_cap_usd": 915366953.13, "enterprise_value": 2092592953.13, "shares_outstanding": 87762891, "fx_rate_to_usd": null, "pe_ratio": 11.34761799, "pb_ratio": 1.37292412, "ptbv_ratio": 1.37292412, "ps_ratio": 0.29642635, "pcf_ratio": 5.29012936, "pfcf_ratio": 6.97209957, "ev_ebitda": 8.15336193, "ev_ebit": 13.52442013, "ev_sales": 0.6776514, "ev_fcf": 15.93870785, "earnings_yield": 0.07394032, "fcf_yield": 0.06274034, "dividend_yield": 0, "buyback_yield": -0.00222424, "shareholder_yield": 0.05133133, "debt_paydown_yield": 0.16743231, "total_yield": 0.21876363, "gross_margin": 0.1626955, "operating_margin": 0.05010576, "net_margin": 0.02612234, "ebitda_margin": 0.08311313, "fcf_margin": 0.04251608, "roe": 0.12098787, "roa": 0.03929931, "roic": 0.06293283, "roc_greenblatt": 0.14403888, "asset_turnover": 1.5044329, "cash_conversion": 1.62757543, "accruals_ratio": -0.04499987, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.58682117, "debt_to_assets": 0.57467337, "interest_coverage": 2.13962525, "current_ratio": 3.93915206, "quick_ratio": 3.93915206, "net_debt": 1177226000, "revenue_growth_1y": 0.17123811, "revenue_growth_3y_cagr": 0.00872798, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47598746, "eps_growth_3y_cagr": 0.00656087, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.66526201, "book_value_growth_1y": -0.03695409, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.31115, "revenue_stability_5y": 0.106072, "eps_surprise_avg": 69.19, "sue_score": 3.4066, "price_return_1m": 0.01557936, "price_return_3m": 0.07460366, "price_return_6m": 0.15141048, "price_return_9m": 0.09819495, "price_return_12m": 0.28713009, "price_return_12m_ex1m": 0.26738505, "distance_from_52w_high": -0.01043643, "distance_from_52w_low": 0.28563682, "relative_strength": -0.01497632, "local_beta": 1.2784, "volatility_252d": 0.228162, "volatility_60d": 0.482668, "max_drawdown_12m": -0.12815636, "revenue_ttm": 3088008000, "gross_profit_ttm": 502405000, "ebit_ttm": 154727000, "ebitda_ttm": 256654000, "net_income_ttm": 80666000, "eps_diluted_ttm": 0.91913563, "operating_cash_flow_ttm": 173033000, "capital_expenditure_ttm": -41743000, "fcf_ttm": 131290000, "dividends_paid_ttm": -49023000, "share_repurchases_ttm": null, "shares_issued_ttm": 2036000, "interest_expense_ttm": 72315000, "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_current_liabilities": 217986000, "net_ppe": 399691000, "total_assets": 2052606000, "total_debt": 1179578000, "total_equity": 666728000, "net_working_capital": 674512000, "book_value_per_share": 7.59692385, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.59692385, "universe_ticker_count": 524, "sector": "Industrials", "rank_pe": 25, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 6, "rank_pcf": 21, "rank_ev_ebitda": 33, "rank_ev_ebit": 32, "rank_earnings_yield": 31, "rank_fcf_yield": 27, "rank_dividend_yield": 37, "rank_shareholder_yield": 24, "rank_total_yield": 8, "rank_roe": 38, "rank_roc": 45, "rank_roic": 53, "rank_gross_margin": 88, "rank_fcf_margin": 66, "rank_piotroski": 20, "rank_accruals": 54, "rank_sue": 3, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 52, "value_composite": 8, "quality_composite": 67, "momentum_composite": 65, "growth_composite": 10, "yield_composite": 8, "svqf_composite": 23, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 41, "overall_composite": 21, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "ebit": 156351000, "ebitda": 258355000, "pretax_income": null, "tax_provision": null, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184332000, "capital_expenditure": -29028000, "free_cash_flow": 155304000, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000 }, "complete_fields": { "id": 420262, "ticker_id": 35638, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "258355000", "netIncome": "80300000", "grossProfit": "505466000", "totalRevenue": "3119287000", "costOfRevenue": "2613821000", "interestExpense": "74806000", "operatingIncome": "156351000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100049000" }, "balance": { "totalDebt": "1029176000", "totalAssets": "1837907000", "longTermDebt": "814078000", "shortTermDebt": "36503000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87639744", "totalCurrentAssets": "653116000", "totalShareholderEquity": "633972000", "totalCurrentLiabilities": "202854000", "propertyPlantEquipmentNet": "395789000", "cashAndShortTermInvestments": "4932000" }, "cashflow": { "freeCashFlow": "155304000", "dividendsPaid": "-48974000", "issuanceOfDebt": "172763000", "issuanceOfStock": "1847000", "repaymentOfDebt": "-358308000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "184332000", "repurchaseOfStock": null, "capitalExpenditures": "-29028000" } }, "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156351000, "depreciation_amortisation": 100049000, "ebitda": 258355000, "interest_expense": 74806000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80300000, "net_income_continuing_ops": null, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 653116000, "net_ppe": 395789000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1837907000, "short_term_debt": 36503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202854000, "long_term_debt": 814078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 633972000, "shares_outstanding": 87639744, "operating_cash_flow": 184332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 155304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "258355000", "netIncome": "80300000", "grossProfit": "505466000", "totalRevenue": "3119287000", "costOfRevenue": "2613821000", "interestExpense": "74806000", "operatingIncome": "156351000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100049000" }, "balance": { "totalDebt": "1029176000", "totalAssets": "1837907000", "longTermDebt": "814078000", "shortTermDebt": "36503000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87639744", "totalCurrentAssets": "653116000", "totalShareholderEquity": "633972000", "totalCurrentLiabilities": "202854000", "propertyPlantEquipmentNet": "395789000", "cashAndShortTermInvestments": "4932000" }, "cashflow": { "freeCashFlow": "155304000", "dividendsPaid": "-48974000", "issuanceOfDebt": "172763000", "issuanceOfStock": "1847000", "repaymentOfDebt": "-358308000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "184332000", "repurchaseOfStock": null, "capitalExpenditures": "-29028000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 2663239000, "cost_of_revenue": 2238452000, "gross_profit": 424787000, "ebit": 118306000, "ebitda": 191122000, "pretax_income": null, "tax_provision": null, "net_income": 54187000, "net_income_to_common": 54187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13504000, "total_current_assets": 703503000, "total_assets": 2015973000, "short_term_debt": 35770000, "long_term_debt": 975050000, "total_debt": 1169123000, "total_liabilities": null, "total_equity": 655670000, "shares_outstanding": 87289766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107462000, "capital_expenditure": -14201000, "free_cash_flow": 93261000, "dividends_paid": -48808000, "share_repurchases": null, "shares_issued": 1453000, "net_debt_issued": 401417000 }, "complete_fields": { "id": 420267, "ticker_id": 35638, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191122000", "netIncome": "54187000", "grossProfit": "424787000", "totalRevenue": "2663239000", "costOfRevenue": "2238452000", "interestExpense": "52663000", "operatingIncome": "118306000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77241000" }, "balance": { "totalDebt": "1169123000", "totalAssets": "2015973000", "longTermDebt": "975050000", "shortTermDebt": "35770000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87289766", "totalCurrentAssets": "703503000", "totalShareholderEquity": "655670000", "totalCurrentLiabilities": "206319000", "propertyPlantEquipmentNet": "415849000", "cashAndShortTermInvestments": "13504000" }, "cashflow": { "freeCashFlow": "93261000", "dividendsPaid": "-48808000", "issuanceOfDebt": "482883000", "issuanceOfStock": "1453000", "repaymentOfDebt": "-81466000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "107462000", "repurchaseOfStock": null, "capitalExpenditures": "-14201000" } }, "revenue": 2663239000, "cost_of_revenue": 2238452000, "gross_profit": 424787000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118306000, "depreciation_amortisation": 77241000, "ebitda": 191122000, "interest_expense": 52663000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 54187000, "net_income_continuing_ops": null, "net_income_to_common": 54187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13504000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 703503000, "net_ppe": 415849000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2015973000, "short_term_debt": 35770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 206319000, "long_term_debt": 975050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1169123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 655670000, "shares_outstanding": 87289766, "operating_cash_flow": 107462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48808000, "share_repurchases": null, "shares_issued": 1453000, "net_debt_issued": 401417000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191122000", "netIncome": "54187000", "grossProfit": "424787000", "totalRevenue": "2663239000", "costOfRevenue": "2238452000", "interestExpense": "52663000", "operatingIncome": "118306000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77241000" }, "balance": { "totalDebt": "1169123000", "totalAssets": "2015973000", "longTermDebt": "975050000", "shortTermDebt": "35770000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87289766", "totalCurrentAssets": "703503000", "totalShareholderEquity": "655670000", "totalCurrentLiabilities": "206319000", "propertyPlantEquipmentNet": "415849000", "cashAndShortTermInvestments": "13504000" }, "cashflow": { "freeCashFlow": "93261000", "dividendsPaid": "-48808000", "issuanceOfDebt": "482883000", "issuanceOfStock": "1453000", "repaymentOfDebt": "-81466000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "107462000", "repurchaseOfStock": null, "capitalExpenditures": "-14201000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 2491164000, "cost_of_revenue": 2088444000, "gross_profit": 402720000, "ebit": 127983000, "ebitda": 193483000, "pretax_income": null, "tax_provision": null, "net_income": 75786000, "net_income_to_common": 75786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40213000, "total_current_assets": 587350000, "total_assets": 1425570000, "short_term_debt": 232863000, "long_term_debt": 320765000, "total_debt": 677483000, "total_liabilities": null, "total_equity": 581340000, "shares_outstanding": 87041292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 135339000, "capital_expenditure": -14447000, "free_cash_flow": 120892000, "dividends_paid": -48694000, "share_repurchases": null, "shares_issued": 1243000, "net_debt_issued": -38317000 }, "complete_fields": { "id": 420269, "ticker_id": 35638, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "193483000", "netIncome": "75786000", "grossProfit": "402720000", "totalRevenue": "2491164000", "costOfRevenue": "2088444000", "interestExpense": "37940000", "operatingIncome": "127983000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68103000" }, "balance": { "totalDebt": "677483000", "totalAssets": "1425570000", "longTermDebt": "320765000", "shortTermDebt": "232863000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87041292", "totalCurrentAssets": "587350000", "totalShareholderEquity": "581340000", "totalCurrentLiabilities": "376810000", "propertyPlantEquipmentNet": "263470000", "cashAndShortTermInvestments": "40213000" }, "cashflow": { "freeCashFlow": "120892000", "dividendsPaid": "-48694000", "issuanceOfDebt": "62744000", "issuanceOfStock": "1243000", "repaymentOfDebt": "-101061000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "135339000", "repurchaseOfStock": null, "capitalExpenditures": "-14447000" } }, "revenue": 2491164000, "cost_of_revenue": 2088444000, "gross_profit": 402720000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127983000, "depreciation_amortisation": 68103000, "ebitda": 193483000, "interest_expense": 37940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75786000, "net_income_continuing_ops": null, "net_income_to_common": 75786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40213000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 587350000, "net_ppe": 263470000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1425570000, "short_term_debt": 232863000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376810000, "long_term_debt": 320765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 677483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 581340000, "shares_outstanding": 87041292, "operating_cash_flow": 135339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48694000, "share_repurchases": null, "shares_issued": 1243000, "net_debt_issued": -38317000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 120892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "193483000", "netIncome": "75786000", "grossProfit": "402720000", "totalRevenue": "2491164000", "costOfRevenue": "2088444000", "interestExpense": "37940000", "operatingIncome": "127983000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68103000" }, "balance": { "totalDebt": "677483000", "totalAssets": "1425570000", "longTermDebt": "320765000", "shortTermDebt": "232863000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87041292", "totalCurrentAssets": "587350000", "totalShareholderEquity": "581340000", "totalCurrentLiabilities": "376810000", "propertyPlantEquipmentNet": "263470000", "cashAndShortTermInvestments": "40213000" }, "cashflow": { "freeCashFlow": "120892000", "dividendsPaid": "-48694000", "issuanceOfDebt": "62744000", "issuanceOfStock": "1243000", "repaymentOfDebt": "-101061000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "135339000", "repurchaseOfStock": null, "capitalExpenditures": "-14447000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 3039017000, "cost_of_revenue": 2630222000, "gross_profit": 408795000, "ebit": 136291000, "ebitda": 200824000, "pretax_income": null, "tax_provision": null, "net_income": 78740000, "net_income_to_common": 78740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1400000, "total_current_assets": 554208000, "total_assets": 1445193000, "short_term_debt": 78351000, "long_term_debt": 473562000, "total_debt": 706109000, "total_liabilities": null, "total_equity": 568488000, "shares_outstanding": 86991660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222204000, "capital_expenditure": -6792000, "free_cash_flow": 215412000, "dividends_paid": -48623000, "share_repurchases": null, "shares_issued": 1334000, "net_debt_issued": -176046000 }, "complete_fields": { "id": 420270, "ticker_id": 35638, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "200824000", "netIncome": "78740000", "grossProfit": "408795000", "totalRevenue": "3039017000", "costOfRevenue": "2630222000", "interestExpense": "35230000", "operatingIncome": "136291000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66877000" }, "balance": { "totalDebt": "706109000", "totalAssets": "1445193000", "longTermDebt": "473562000", "shortTermDebt": "78351000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86991660", "totalCurrentAssets": "554208000", "totalShareholderEquity": "568488000", "totalCurrentLiabilities": "249607000", "propertyPlantEquipmentNet": "284708000", "cashAndShortTermInvestments": "1400000" }, "cashflow": { "freeCashFlow": "215412000", "dividendsPaid": "-48623000", "issuanceOfDebt": null, "issuanceOfStock": "1334000", "repaymentOfDebt": "-176046000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "222204000", "repurchaseOfStock": null, "capitalExpenditures": "-6792000" } }, "revenue": 3039017000, "cost_of_revenue": 2630222000, "gross_profit": 408795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136291000, "depreciation_amortisation": 66877000, "ebitda": 200824000, "interest_expense": 35230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78740000, "net_income_continuing_ops": null, "net_income_to_common": 78740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554208000, "net_ppe": 284708000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1445193000, "short_term_debt": 78351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249607000, "long_term_debt": 473562000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 706109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 568488000, "shares_outstanding": 86991660, "operating_cash_flow": 222204000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -48623000, "share_repurchases": null, "shares_issued": 1334000, "net_debt_issued": -176046000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 215412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "200824000", "netIncome": "78740000", "grossProfit": "408795000", "totalRevenue": "3039017000", "costOfRevenue": "2630222000", "interestExpense": "35230000", "operatingIncome": "136291000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "66877000" }, "balance": { "totalDebt": "706109000", "totalAssets": "1445193000", "longTermDebt": "473562000", "shortTermDebt": "78351000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86991660", "totalCurrentAssets": "554208000", "totalShareholderEquity": "568488000", "totalCurrentLiabilities": "249607000", "propertyPlantEquipmentNet": "284708000", "cashAndShortTermInvestments": "1400000" }, "cashflow": { "freeCashFlow": "215412000", "dividendsPaid": "-48623000", "issuanceOfDebt": null, "issuanceOfStock": "1334000", "repaymentOfDebt": "-176046000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "222204000", "repurchaseOfStock": null, "capitalExpenditures": "-6792000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 447156000 }, "complete_fields": { "id": 420271, "ticker_id": 35638, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "447156000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 447156000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "447156000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "ebit": 43906000, "ebitda": 68056000, "pretax_income": null, "tax_provision": null, "net_income": 23924000, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_assets": 2052606000, "short_term_debt": 36170000, "long_term_debt": 989607000, "total_debt": 1179578000, "total_liabilities": null, "total_equity": 666728000, "shares_outstanding": 87763148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137388000, "capital_expenditure": -16235000, "free_cash_flow": -153623000, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000 }, "complete_fields": { "id": 420260, "ticker_id": 35638, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68056000", "netIncome": "23924000", "grossProfit": "129461000", "totalRevenue": "761969000", "costOfRevenue": "632508000", "interestExpense": "16606000", "operatingIncome": "43906000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24193000" }, "balance": { "totalDebt": "1179578000", "totalAssets": "2052606000", "longTermDebt": "989607000", "shortTermDebt": "36170000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87763148", "totalCurrentAssets": "858680000", "totalShareholderEquity": "666728000", "totalCurrentLiabilities": "217986000", "propertyPlantEquipmentNet": "399691000", "cashAndShortTermInvestments": "2352000" }, "cashflow": { "freeCashFlow": "-153623000", "dividendsPaid": "-12270000", "issuanceOfDebt": "173912000", "issuanceOfStock": "997000", "repaymentOfDebt": "-8795000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-137388000", "repurchaseOfStock": null, "capitalExpenditures": "-16235000" } }, "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43906000, "depreciation_amortisation": 24193000, "ebitda": 68056000, "interest_expense": 16606000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23924000, "net_income_continuing_ops": null, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2352000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 858680000, "net_ppe": 399691000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2052606000, "short_term_debt": 36170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217986000, "long_term_debt": 989607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1179578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 666728000, "shares_outstanding": 87763148, "operating_cash_flow": -137388000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -153623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68056000", "netIncome": "23924000", "grossProfit": "129461000", "totalRevenue": "761969000", "costOfRevenue": "632508000", "interestExpense": "16606000", "operatingIncome": "43906000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24193000" }, "balance": { "totalDebt": "1179578000", "totalAssets": "2052606000", "longTermDebt": "989607000", "shortTermDebt": "36170000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87763148", "totalCurrentAssets": "858680000", "totalShareholderEquity": "666728000", "totalCurrentLiabilities": "217986000", "propertyPlantEquipmentNet": "399691000", "cashAndShortTermInvestments": "2352000" }, "cashflow": { "freeCashFlow": "-153623000", "dividendsPaid": "-12270000", "issuanceOfDebt": "173912000", "issuanceOfStock": "997000", "repaymentOfDebt": "-8795000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-137388000", "repurchaseOfStock": null, "capitalExpenditures": "-16235000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "ebit": 19063000, "ebitda": 45293000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37357000, "capital_expenditure": -13153000, "free_cash_flow": 24204000, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000 }, "complete_fields": { "id": 420261, "ticker_id": 35638, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45293000", "netIncome": "11000000", "grossProfit": "107193000", "totalRevenue": "644228000", "costOfRevenue": "537035000", "interestExpense": "17140000", "operatingIncome": "19063000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25250000" }, "balance": { "totalDebt": "1029176000", "totalAssets": "1837907000", "longTermDebt": "814078000", "shortTermDebt": "36503000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87639744", "totalCurrentAssets": "653116000", "totalShareholderEquity": "633972000", "totalCurrentLiabilities": "202854000", "propertyPlantEquipmentNet": "395789000", "cashAndShortTermInvestments": "4932000" }, "cashflow": { "freeCashFlow": "24204000", "dividendsPaid": "-12268000", "issuanceOfDebt": "172763000", "issuanceOfStock": "0", "repaymentOfDebt": "-183995000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "37357000", "repurchaseOfStock": null, "capitalExpenditures": "-13153000" } }, "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19063000, "depreciation_amortisation": 25250000, "ebitda": 45293000, "interest_expense": 17140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": null, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4932000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 653116000, "net_ppe": 395789000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1837907000, "short_term_debt": 36503000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202854000, "long_term_debt": 814078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1029176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 633972000, "shares_outstanding": 87639744, "operating_cash_flow": 37357000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45293000", "netIncome": "11000000", "grossProfit": "107193000", "totalRevenue": "644228000", "costOfRevenue": "537035000", "interestExpense": "17140000", "operatingIncome": "19063000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25250000" }, "balance": { "totalDebt": "1029176000", "totalAssets": "1837907000", "longTermDebt": "814078000", "shortTermDebt": "36503000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87639744", "totalCurrentAssets": "653116000", "totalShareholderEquity": "633972000", "totalCurrentLiabilities": "202854000", "propertyPlantEquipmentNet": "395789000", "cashAndShortTermInvestments": "4932000" }, "cashflow": { "freeCashFlow": "24204000", "dividendsPaid": "-12268000", "issuanceOfDebt": "172763000", "issuanceOfStock": "0", "repaymentOfDebt": "-183995000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "37357000", "repurchaseOfStock": null, "capitalExpenditures": "-13153000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 795092000, "cost_of_revenue": 672030000, "gross_profit": 123062000, "ebit": 37001000, "ebitda": 62430000, "pretax_income": null, "tax_provision": null, "net_income": 18060000, "net_income_to_common": 18060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15299000, "total_current_assets": 710044000, "total_assets": 1900838000, "short_term_debt": 313286000, "long_term_debt": 548018000, "total_debt": 1015196000, "total_liabilities": null, "total_equity": 653106000, "shares_outstanding": 87630088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 161213000, "capital_expenditure": -9737000, "free_cash_flow": 151476000, "dividends_paid": -12249000, "share_repurchases": null, "shares_issued": 1039000, "net_debt_issued": -205319000 }, "complete_fields": { "id": 420263, "ticker_id": 35638, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62430000", "netIncome": "18060000", "grossProfit": "123062000", "totalRevenue": "795092000", "costOfRevenue": "672030000", "interestExpense": "18462000", "operatingIncome": "37001000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25018000" }, "balance": { "totalDebt": "1015196000", "totalAssets": "1900838000", "longTermDebt": "548018000", "shortTermDebt": "313286000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87630088", "totalCurrentAssets": "710044000", "totalShareholderEquity": "653106000", "totalCurrentLiabilities": "515451000", "propertyPlantEquipmentNet": "387236000", "cashAndShortTermInvestments": "15299000" }, "cashflow": { "freeCashFlow": "151476000", "dividendsPaid": "-12249000", "issuanceOfDebt": "0", "issuanceOfStock": "1039000", "repaymentOfDebt": "-205319000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "161213000", "repurchaseOfStock": null, "capitalExpenditures": "-9737000" } }, "revenue": 795092000, "cost_of_revenue": 672030000, "gross_profit": 123062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37001000, "depreciation_amortisation": 25018000, "ebitda": 62430000, "interest_expense": 18462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18060000, "net_income_continuing_ops": null, "net_income_to_common": 18060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15299000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 710044000, "net_ppe": 387236000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1900838000, "short_term_debt": 313286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515451000, "long_term_debt": 548018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1015196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 653106000, "shares_outstanding": 87630088, "operating_cash_flow": 161213000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12249000, "share_repurchases": null, "shares_issued": 1039000, "net_debt_issued": -205319000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 151476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62430000", "netIncome": "18060000", "grossProfit": "123062000", "totalRevenue": "795092000", "costOfRevenue": "672030000", "interestExpense": "18462000", "operatingIncome": "37001000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25018000" }, "balance": { "totalDebt": "1015196000", "totalAssets": "1900838000", "longTermDebt": "548018000", "shortTermDebt": "313286000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87630088", "totalCurrentAssets": "710044000", "totalShareholderEquity": "653106000", "totalCurrentLiabilities": "515451000", "propertyPlantEquipmentNet": "387236000", "cashAndShortTermInvestments": "15299000" }, "cashflow": { "freeCashFlow": "151476000", "dividendsPaid": "-12249000", "issuanceOfDebt": "0", "issuanceOfStock": "1039000", "repaymentOfDebt": "-205319000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "161213000", "repurchaseOfStock": null, "capitalExpenditures": "-9737000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 886719000, "cost_of_revenue": 744030000, "gross_profit": 142689000, "ebit": 54757000, "ebitda": 80875000, "pretax_income": null, "tax_provision": null, "net_income": 27682000, "net_income_to_common": 27682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15209000, "total_current_assets": 818759000, "total_assets": 2039836000, "short_term_debt": 306213000, "long_term_debt": 742686000, "total_debt": 1202918000, "total_liabilities": null, "total_equity": 623413000, "shares_outstanding": 87490909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111851000, "capital_expenditure": -2618000, "free_cash_flow": 109233000, "dividends_paid": -12236000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -101828000 }, "complete_fields": { "id": 420264, "ticker_id": 35638, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80875000", "netIncome": "27682000", "grossProfit": "142689000", "totalRevenue": "886719000", "costOfRevenue": "744030000", "interestExpense": "20107000", "operatingIncome": "54757000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25279000" }, "balance": { "totalDebt": "1202918000", "totalAssets": "2039836000", "longTermDebt": "742686000", "shortTermDebt": "306213000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87490909", "totalCurrentAssets": "818759000", "totalShareholderEquity": "623413000", "totalCurrentLiabilities": "501395000", "propertyPlantEquipmentNet": "384079000", "cashAndShortTermInvestments": "15209000" }, "cashflow": { "freeCashFlow": "109233000", "dividendsPaid": "-12236000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-101828000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "111851000", "repurchaseOfStock": null, "capitalExpenditures": "-2618000" } }, "revenue": 886719000, "cost_of_revenue": 744030000, "gross_profit": 142689000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54757000, "depreciation_amortisation": 25279000, "ebitda": 80875000, "interest_expense": 20107000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27682000, "net_income_continuing_ops": null, "net_income_to_common": 27682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15209000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 818759000, "net_ppe": 384079000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2039836000, "short_term_debt": 306213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 501395000, "long_term_debt": 742686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1202918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 623413000, "shares_outstanding": 87490909, "operating_cash_flow": 111851000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12236000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -101828000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80875000", "netIncome": "27682000", "grossProfit": "142689000", "totalRevenue": "886719000", "costOfRevenue": "744030000", "interestExpense": "20107000", "operatingIncome": "54757000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25279000" }, "balance": { "totalDebt": "1202918000", "totalAssets": "2039836000", "longTermDebt": "742686000", "shortTermDebt": "306213000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87490909", "totalCurrentAssets": "818759000", "totalShareholderEquity": "623413000", "totalCurrentLiabilities": "501395000", "propertyPlantEquipmentNet": "384079000", "cashAndShortTermInvestments": "15209000" }, "cashflow": { "freeCashFlow": "109233000", "dividendsPaid": "-12236000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-101828000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "111851000", "repurchaseOfStock": null, "capitalExpenditures": "-2618000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": 793248000, "cost_of_revenue": 660726000, "gross_profit": 132522000, "ebit": 45530000, "ebitda": 69759000, "pretax_income": null, "tax_provision": null, "net_income": 23558000, "net_income_to_common": 23558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18332000, "total_current_assets": 907032000, "total_assets": 2195835000, "short_term_debt": 33875000, "long_term_debt": 1116919000, "total_debt": 1311414000, "total_liabilities": null, "total_equity": 665354000, "shares_outstanding": 87399442, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126089000, "capital_expenditure": -3520000, "free_cash_flow": -129609000, "dividends_paid": -12221000, "share_repurchases": null, "shares_issued": 808000, "net_debt_issued": 132834000 }, "complete_fields": { "id": 420265, "ticker_id": 35638, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69759000", "netIncome": "23558000", "grossProfit": "132522000", "totalRevenue": "793248000", "costOfRevenue": "660726000", "interestExpense": "19099000", "operatingIncome": "45530000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24502000" }, "balance": { "totalDebt": "1311414000", "totalAssets": "2195835000", "longTermDebt": "1116919000", "shortTermDebt": "33875000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87399442", "totalCurrentAssets": "907032000", "totalShareholderEquity": "665354000", "totalCurrentLiabilities": "232929000", "propertyPlantEquipmentNet": "407845000", "cashAndShortTermInvestments": "18332000" }, "cashflow": { "freeCashFlow": "-129609000", "dividendsPaid": "-12221000", "issuanceOfDebt": "140779000", "issuanceOfStock": "808000", "repaymentOfDebt": "-7945000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-126089000", "repurchaseOfStock": null, "capitalExpenditures": "-3520000" } }, "revenue": 793248000, "cost_of_revenue": 660726000, "gross_profit": 132522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45530000, "depreciation_amortisation": 24502000, "ebitda": 69759000, "interest_expense": 19099000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23558000, "net_income_continuing_ops": null, "net_income_to_common": 23558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 907032000, "net_ppe": 407845000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2195835000, "short_term_debt": 33875000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 232929000, "long_term_debt": 1116919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1311414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 665354000, "shares_outstanding": 87399442, "operating_cash_flow": -126089000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12221000, "share_repurchases": null, "shares_issued": 808000, "net_debt_issued": 132834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -129609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69759000", "netIncome": "23558000", "grossProfit": "132522000", "totalRevenue": "793248000", "costOfRevenue": "660726000", "interestExpense": "19099000", "operatingIncome": "45530000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24502000" }, "balance": { "totalDebt": "1311414000", "totalAssets": "2195835000", "longTermDebt": "1116919000", "shortTermDebt": "33875000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87399442", "totalCurrentAssets": "907032000", "totalShareholderEquity": "665354000", "totalCurrentLiabilities": "232929000", "propertyPlantEquipmentNet": "407845000", "cashAndShortTermInvestments": "18332000" }, "cashflow": { "freeCashFlow": "-129609000", "dividendsPaid": "-12221000", "issuanceOfDebt": "140779000", "issuanceOfStock": "808000", "repaymentOfDebt": "-7945000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-126089000", "repurchaseOfStock": null, "capitalExpenditures": "-3520000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 217883000 }, "complete_fields": { "id": 420266, "ticker_id": 35638, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "217883000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 217883000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "217883000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420268, "ticker_id": 35638, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:50.598391+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }