{ "ticker": { "uuid": "8a177a06-74b9-4e28-a3aa-cb74ef30d2de", "symbol": "DBM", "name": "Doman Building Materials Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/" }, "latest_snapshot": { "ticker": { "uuid": "8a177a06-74b9-4e28-a3aa-cb74ef30d2de", "symbol": "DBM", "name": "Doman Building Materials Group Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a177a06-74b9-4e28-a3aa-cb74ef30d2de/" }, "week_end_date": "2026-07-19", "universe": "CAD_CA", "score": { "os": 0.86, "value": 0.87, "quality": 0.33, "momentum": 0.71, "coverage": 0.939, "confidence": 0.91, "delta": -1 }, "headline_factors": { "price": 11.86, "market_cap": 1040867887.26, "pe_ratio": 12.9034, "earnings_yield": 0.0698, "ebitda_to_ev": 0.1157, "shareholder_yield": 0.0453, "roe": 0.121, "piotroski_f_score": 7, "momentum_12_1": 0.3572, "volatility_252d": 0.2443 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.9034, "ev_ebitda": 8.6424, "earnings_yield": 0.0698, "fcf_yield": 0.0592, "shareholder_yield": 0.0453 }, "quality": { "roe": 0.121, "roic": 0.0629, "gross_margin": 0.1627, "fcf_margin": 0.0425, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1712, "eps_growth_1y": 0.476, "fcf_growth_1y": 0.6653 }, "momentum": { "price_return_12m": 0.4319, "momentum_12_1": 0.3572, "relative_strength": 0.1408 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.33, "momentum_percentile": 0.71, "growth_composite": 11, "yield_composite": 11, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.3, "os": 0.77, "value": 0.91, "quality": 0.32, "momentum": 0.35, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.2092, "earnings_yield": 0.0743, "shareholder_yield": 0.0521, "roe": 0.121, "momentum_12_1": 0.2519 }, { "week_end_date": "2026-06-14", "price": 10.84, "os": 0.84, "value": 0.9, "quality": 0.32, "momentum": 0.62, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.7896, "earnings_yield": 0.0727, "shareholder_yield": 0.0495, "roe": 0.121, "momentum_12_1": 0.2498 }, { "week_end_date": "2026-06-21", "price": 11.24, "os": 0.84, "value": 0.89, "quality": 0.31, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.2302, "earnings_yield": 0.0715, "shareholder_yield": 0.0478, "roe": 0.121, "momentum_12_1": 0.2541 }, { "week_end_date": "2026-06-28", "price": 11.38, "os": 0.85, "value": 0.88, "quality": 0.35, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.3807, "earnings_yield": 0.0711, "shareholder_yield": 0.0472, "roe": 0.121, "momentum_12_1": 0.2628 }, { "week_end_date": "2026-07-05", "price": 11.13, "os": 0.83, "value": 0.89, "quality": 0.31, "momentum": 0.61, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 12.1092, "earnings_yield": 0.0718, "shareholder_yield": 0.0482, "roe": 0.121, "momentum_12_1": 0.2213 }, { "week_end_date": "2026-07-12", "price": 11.05, "os": 0.85, "value": 0.89, "quality": 0.33, "momentum": 0.66, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 12.0222, "earnings_yield": 0.0721, "shareholder_yield": 0.0486, "roe": 0.121, "momentum_12_1": 0.3098 }, { "week_end_date": "2026-07-19", "price": 11.86, "os": 0.86, "value": 0.87, "quality": 0.33, "momentum": 0.71, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 12.9034, "earnings_yield": 0.0698, "shareholder_yield": 0.0453, "roe": 0.121, "momentum_12_1": 0.3572 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "ebit": 156351000, "ebitda": 258355000, "pretax_income": null, "tax_provision": null, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184332000, "capital_expenditure": -29028000, "free_cash_flow": 155304000, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "ebit": 156351000, "ebitda": 258355000, "pretax_income": null, "tax_provision": null, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184332000, "capital_expenditure": -29028000, "free_cash_flow": 155304000, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "ebit": 156351000, "ebitda": 258355000, "pretax_income": null, "tax_provision": null, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184332000, "capital_expenditure": -29028000, "free_cash_flow": 155304000, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "ebit": 156351000, "ebitda": 258355000, "pretax_income": null, "tax_provision": null, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184332000, "capital_expenditure": -29028000, "free_cash_flow": 155304000, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "ebit": 156351000, "ebitda": 258355000, "pretax_income": null, "tax_provision": null, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184332000, "capital_expenditure": -29028000, "free_cash_flow": 155304000, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3119287000, "cost_of_revenue": 2613821000, "gross_profit": 505466000, "ebit": 156351000, "ebitda": 258355000, "pretax_income": null, "tax_provision": null, "net_income": 80300000, "net_income_to_common": 80300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 184332000, "capital_expenditure": -29028000, "free_cash_flow": 155304000, "dividends_paid": -48974000, "share_repurchases": null, "shares_issued": 1847000, "net_debt_issued": -185545000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2663239000, "cost_of_revenue": 2238452000, "gross_profit": 424787000, "ebit": 118306000, "ebitda": 191122000, "pretax_income": null, "tax_provision": null, "net_income": 54187000, "net_income_to_common": 54187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13504000, "total_current_assets": 703503000, "total_assets": 2015973000, "short_term_debt": 35770000, "long_term_debt": 975050000, "total_debt": 1169123000, "total_liabilities": null, "total_equity": 655670000, "shares_outstanding": 87289766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107462000, "capital_expenditure": -14201000, "free_cash_flow": 93261000, "dividends_paid": -48808000, "share_repurchases": null, "shares_issued": 1453000, "net_debt_issued": 401417000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2663239000, "cost_of_revenue": 2238452000, "gross_profit": 424787000, "ebit": 118306000, "ebitda": 191122000, "pretax_income": null, "tax_provision": null, "net_income": 54187000, "net_income_to_common": 54187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13504000, "total_current_assets": 703503000, "total_assets": 2015973000, "short_term_debt": 35770000, "long_term_debt": 975050000, "total_debt": 1169123000, "total_liabilities": null, "total_equity": 655670000, "shares_outstanding": 87289766, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107462000, "capital_expenditure": -14201000, "free_cash_flow": 93261000, "dividends_paid": -48808000, "share_repurchases": null, "shares_issued": 1453000, "net_debt_issued": 401417000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "ebit": 43906000, "ebitda": 68056000, "pretax_income": null, "tax_provision": null, "net_income": 23924000, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_assets": 2052606000, "short_term_debt": 36170000, "long_term_debt": 989607000, "total_debt": 1179578000, "total_liabilities": null, "total_equity": 666728000, "shares_outstanding": 87763148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137388000, "capital_expenditure": -16235000, "free_cash_flow": -153623000, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "ebit": 43906000, "ebitda": 68056000, "pretax_income": null, "tax_provision": null, "net_income": 23924000, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_assets": 2052606000, "short_term_debt": 36170000, "long_term_debt": 989607000, "total_debt": 1179578000, "total_liabilities": null, "total_equity": 666728000, "shares_outstanding": 87763148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137388000, "capital_expenditure": -16235000, "free_cash_flow": -153623000, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "ebit": 43906000, "ebitda": 68056000, "pretax_income": null, "tax_provision": null, "net_income": 23924000, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_assets": 2052606000, "short_term_debt": 36170000, "long_term_debt": 989607000, "total_debt": 1179578000, "total_liabilities": null, "total_equity": 666728000, "shares_outstanding": 87763148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137388000, "capital_expenditure": -16235000, "free_cash_flow": -153623000, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "ebit": 43906000, "ebitda": 68056000, "pretax_income": null, "tax_provision": null, "net_income": 23924000, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_assets": 2052606000, "short_term_debt": 36170000, "long_term_debt": 989607000, "total_debt": 1179578000, "total_liabilities": null, "total_equity": 666728000, "shares_outstanding": 87763148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137388000, "capital_expenditure": -16235000, "free_cash_flow": -153623000, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "ebit": 43906000, "ebitda": 68056000, "pretax_income": null, "tax_provision": null, "net_income": 23924000, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_assets": 2052606000, "short_term_debt": 36170000, "long_term_debt": 989607000, "total_debt": 1179578000, "total_liabilities": null, "total_equity": 666728000, "shares_outstanding": 87763148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137388000, "capital_expenditure": -16235000, "free_cash_flow": -153623000, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 761969000, "cost_of_revenue": 632508000, "gross_profit": 129461000, "ebit": 43906000, "ebitda": 68056000, "pretax_income": null, "tax_provision": null, "net_income": 23924000, "net_income_to_common": 23924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2352000, "total_current_assets": 858680000, "total_assets": 2052606000, "short_term_debt": 36170000, "long_term_debt": 989607000, "total_debt": 1179578000, "total_liabilities": null, "total_equity": 666728000, "shares_outstanding": 87763148, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -137388000, "capital_expenditure": -16235000, "free_cash_flow": -153623000, "dividends_paid": -12270000, "share_repurchases": null, "shares_issued": 997000, "net_debt_issued": 165117000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "ebit": 19063000, "ebitda": 45293000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37357000, "capital_expenditure": -13153000, "free_cash_flow": 24204000, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "ebit": 19063000, "ebitda": 45293000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37357000, "capital_expenditure": -13153000, "free_cash_flow": 24204000, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "ebit": 19063000, "ebitda": 45293000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37357000, "capital_expenditure": -13153000, "free_cash_flow": 24204000, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "ebit": 19063000, "ebitda": 45293000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37357000, "capital_expenditure": -13153000, "free_cash_flow": 24204000, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "ebit": 19063000, "ebitda": 45293000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37357000, "capital_expenditure": -13153000, "free_cash_flow": 24204000, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 644228000, "cost_of_revenue": 537035000, "gross_profit": 107193000, "ebit": 19063000, "ebitda": 45293000, "pretax_income": null, "tax_provision": null, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4932000, "total_current_assets": 653116000, "total_assets": 1837907000, "short_term_debt": 36503000, "long_term_debt": 814078000, "total_debt": 1029176000, "total_liabilities": null, "total_equity": 633972000, "shares_outstanding": 87639744, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37357000, "capital_expenditure": -13153000, "free_cash_flow": 24204000, "dividends_paid": -12268000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -11232000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }