{ "ticker": { "uuid": "8a24c7bf-4f29-4191-8bb7-daf1bad0afb2", "symbol": "ABR0", "name": "Barrick Mining Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8a24c7bf-4f29-4191-8bb7-daf1bad0afb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a24c7bf-4f29-4191-8bb7-daf1bad0afb2/" }, "ticker_metadata": { "id": 13897, "uuid": "8a24c7bf-4f29-4191-8bb7-daf1bad0afb2", "symbol": "ABR0", "name": "Barrick Mining Corporation", "asset_type": "equity", "market_cap": 61072281600, "stock_exchange_id": 8, "industry": "Gold", "sector": "Basic Materials", "description": "Barrick Mining Corporation engages in the exploration, development, production, and sale of mineral properties. It explores for gold, copper, silver, and energy materials. The company was formerly known as Barrick Gold Corporation and changed its name to Barrick Mining Corporation in May 2025. Barrick Mining Corporation was founded in 1983 and is based in Toronto, Canada.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a24c7bf-4f29-4191-8bb7-daf1bad0afb2", "symbol": "ABR0", "name": "Barrick Mining Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/8a24c7bf-4f29-4191-8bb7-daf1bad0afb2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a24c7bf-4f29-4191-8bb7-daf1bad0afb2/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.98, "value": 0.81, "quality": 0.97, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 34.75, "market_cap": 58223915510, "pe_ratio": 9.5122, "earnings_yield": 0.1051, "ebitda_to_ev": 0.2376, "shareholder_yield": 0.0476, "roe": 0.2239, "piotroski_f_score": 9, "momentum_12_1": 1.1426, "volatility_252d": 0.4215 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.870950+00:00", "batch_id": "" }, "size": { "price_close": 34.75, "market_cap": 58223915510, "market_cap_usd": 58223915510, "enterprise_value": 55818915510, "shares_outstanding": 1675508360, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5122, "pb_ratio": 2.1297, "ptbv_ratio": 2.1297, "ps_ratio": 3.0573, "pcf_ratio": 6.4471, "pfcf_ratio": 11.4885, "ev_ebitda": 4.2086, "ev_ebit": 5.7297, "ev_sales": 2.931, "ev_fcf": 11.014, "earnings_yield": 0.1051, "fcf_yield": 0.0908, "price_to_sales": 3.0573, "price_to_book": 2.1297, "price_to_cashflow": 6.4471, "ebitda_to_ev": 0.2376, "sales_yield": 0.3412 }, "yield": { "dividend_yield": 0.0243, "buyback_yield": 0.0233, "shareholder_yield": 0.0476, "debt_paydown_yield": 0.0004, "total_yield": 0.048 }, "quality": { "gross_margin": 0.5495, "operating_margin": 0.5116, "net_margin": 0.3214, "ebitda_margin": 0.6964, "fcf_margin": 0.2661, "roe": 0.2239, "roa": 0.1164, "roic": 0.293, "roc_greenblatt": null, "asset_turnover": 0.3622, "cash_conversion": 0.828, "accruals_ratio": -0.0553, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.5666, "revenue_stability_5y": 0.2079, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.199, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1813, "debt_to_assets": 0.0899, "interest_coverage": 33.1361, "current_ratio": 3.0638, "quick_ratio": 3.0638, "net_debt": -2405000000, "local_beta": 1.0558, "volatility_252d": 0.4215, "volatility_60d": 1.0087, "max_drawdown_12m": -0.2443, "risk_adjusted_momentum": 2.7105 }, "growth": { "revenue_growth_1y": 0.3122, "revenue_growth_3y_cagr": 0.1547, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.4007, "eps_growth_3y_cagr": 1.261, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.937, "book_value_growth_1y": 0.1271, "revenue_growth": 0.3122, "earnings_growth": 1.4007 }, "momentum": { "price_return_1m": -0.0366, "price_return_3m": -0.1075, "price_return_6m": -0.0067, "price_return_9m": 0.482, "price_return_12m": 1.0641, "price_return_12m_ex1m": 1.1426, "momentum_6m": -0.0067, "momentum_12m": 1.0641, "momentum_12_1": 1.1426, "distance_from_52w_high": -0.1829, "distance_from_52w_low": 1.0387, "relative_strength": 1.0454 }, "raw_ttm": { "revenue_ttm": 19044000000, "gross_profit_ttm": 10465000000, "ebit_ttm": 9742000000, "ebitda_ttm": 13263000000, "net_income_ttm": 6121000000, "eps_diluted_ttm": 3.6532, "operating_cash_flow_ttm": 9031000000, "capital_expenditure_ttm": -3963000000, "fcf_ttm": 5068000000, "dividends_paid_ttm": -1415000000, "share_repurchases_ttm": -1357000000, "shares_issued_ttm": null, "interest_expense_ttm": 294000000, "cash_and_equivalents": 7131000000, "total_current_assets": 10613000000, "total_current_liabilities": 3464000000, "net_ppe": null, "total_assets": 52583000000, "total_debt": 4726000000, "total_equity": 27339000000, "net_working_capital": 79000000, "book_value_per_share": 16.3168, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.3168 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 17, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 69, "rank_pcf": 29, "rank_ev_ebitda": 12, "rank_ev_ebit": 19, "rank_earnings_yield": 17, "rank_fcf_yield": 18, "rank_dividend_yield": 39, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 32, "rank_fcf_margin": 12, "rank_piotroski": 1, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 19, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 31, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.8864, "os_score": 0.98, "value_percentile": 0.81, "quality_percentile": 0.97, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7650, "ticker_id": 13897, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.870950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.75, "market_cap": 58223915510, "market_cap_usd": 58223915510, "enterprise_value": 55818915510, "shares_outstanding": 1675508360, "fx_rate_to_usd": null, "pe_ratio": 9.51215741, "pb_ratio": 2.12970173, "ptbv_ratio": 2.12970173, "ps_ratio": 3.05733646, "pcf_ratio": 6.44711721, "pfcf_ratio": 11.48853897, "ev_ebitda": 4.20861913, "ev_ebit": 5.72971828, "ev_sales": 2.93104996, "ev_fcf": 11.0139928, "earnings_yield": 0.10512862, "fcf_yield": 0.09079359, "dividend_yield": 0.02430273, "buyback_yield": 0.02330657, "shareholder_yield": 0.0476093, "debt_paydown_yield": 0.0004122, "total_yield": 0.0480215, "gross_margin": 0.54951691, "operating_margin": 0.51155219, "net_margin": 0.32141357, "ebitda_margin": 0.69643982, "fcf_margin": 0.26612056, "roe": 0.22389261, "roa": 0.11640644, "roic": 0.29303361, "roc_greenblatt": null, "asset_turnover": 0.36217028, "cash_conversion": 0.82796929, "accruals_ratio": -0.05534108, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.18133152, "debt_to_assets": 0.08987696, "interest_coverage": 33.13605442, "current_ratio": 3.06379908, "quick_ratio": 3.06379908, "net_debt": -2405000000, "revenue_growth_1y": 0.31218078, "revenue_growth_3y_cagr": 0.1547091, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.40074552, "eps_growth_3y_cagr": 1.26095858, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.93697798, "book_value_growth_1y": 0.12709582, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.566592, "revenue_stability_5y": 0.207881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03662363, "price_return_3m": -0.10752892, "price_return_6m": -0.00668253, "price_return_9m": 0.48201733, "price_return_12m": 1.06410069, "price_return_12m_ex1m": 1.14256937, "distance_from_52w_high": -0.18291077, "distance_from_52w_low": 1.03874926, "relative_strength": 1.04539672, "local_beta": 1.0558, "volatility_252d": 0.421532, "volatility_60d": 1.008725, "max_drawdown_12m": -0.24426773, "revenue_ttm": 19044000000, "gross_profit_ttm": 10465000000, "ebit_ttm": 9742000000, "ebitda_ttm": 13263000000, "net_income_ttm": 6121000000, "eps_diluted_ttm": 3.65321961, "operating_cash_flow_ttm": 9031000000, "capital_expenditure_ttm": -3963000000, "fcf_ttm": 5068000000, "dividends_paid_ttm": -1415000000, "share_repurchases_ttm": -1357000000, "shares_issued_ttm": null, "interest_expense_ttm": 294000000, "cash_and_equivalents": 7131000000, "total_current_assets": 10613000000, "total_current_liabilities": 3464000000, "net_ppe": null, "total_assets": 52583000000, "total_debt": 4726000000, "total_equity": 27339000000, "net_working_capital": 79000000, "book_value_per_share": 16.31683891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.31683891, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 17, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 69, "rank_pcf": 29, "rank_ev_ebitda": 12, "rank_ev_ebit": 19, "rank_earnings_yield": 17, "rank_fcf_yield": 18, "rank_dividend_yield": 39, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 32, "rank_fcf_margin": 12, "rank_piotroski": 1, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 19, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 31, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 34.75, "os": 0.98, "value": 0.81, "quality": 0.97, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5122, "earnings_yield": 0.1051, "shareholder_yield": 0.0476, "roe": 0.2239, "momentum_12_1": 1.1426, "complete_fields": { "id": 7650, "ticker_id": 13897, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:48.870950+00:00", "batch_id": "", "os_score_delta": null, "price_close": 34.75, "market_cap": 58223915510, "market_cap_usd": 58223915510, "enterprise_value": 55818915510, "shares_outstanding": 1675508360, "fx_rate_to_usd": null, "pe_ratio": 9.51215741, "pb_ratio": 2.12970173, "ptbv_ratio": 2.12970173, "ps_ratio": 3.05733646, "pcf_ratio": 6.44711721, "pfcf_ratio": 11.48853897, "ev_ebitda": 4.20861913, "ev_ebit": 5.72971828, "ev_sales": 2.93104996, "ev_fcf": 11.0139928, "earnings_yield": 0.10512862, "fcf_yield": 0.09079359, "dividend_yield": 0.02430273, "buyback_yield": 0.02330657, "shareholder_yield": 0.0476093, "debt_paydown_yield": 0.0004122, "total_yield": 0.0480215, "gross_margin": 0.54951691, "operating_margin": 0.51155219, "net_margin": 0.32141357, "ebitda_margin": 0.69643982, "fcf_margin": 0.26612056, "roe": 0.22389261, "roa": 0.11640644, "roic": 0.29303361, "roc_greenblatt": null, "asset_turnover": 0.36217028, "cash_conversion": 0.82796929, "accruals_ratio": -0.05534108, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.18133152, "debt_to_assets": 0.08987696, "interest_coverage": 33.13605442, "current_ratio": 3.06379908, "quick_ratio": 3.06379908, "net_debt": -2405000000, "revenue_growth_1y": 0.31218078, "revenue_growth_3y_cagr": 0.1547091, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.40074552, "eps_growth_3y_cagr": 1.26095858, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.93697798, "book_value_growth_1y": 0.12709582, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.566592, "revenue_stability_5y": 0.207881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03662363, "price_return_3m": -0.10752892, "price_return_6m": -0.00668253, "price_return_9m": 0.48201733, "price_return_12m": 1.06410069, "price_return_12m_ex1m": 1.14256937, "distance_from_52w_high": -0.18291077, "distance_from_52w_low": 1.03874926, "relative_strength": 1.04539672, "local_beta": 1.0558, "volatility_252d": 0.421532, "volatility_60d": 1.008725, "max_drawdown_12m": -0.24426773, "revenue_ttm": 19044000000, "gross_profit_ttm": 10465000000, "ebit_ttm": 9742000000, "ebitda_ttm": 13263000000, "net_income_ttm": 6121000000, "eps_diluted_ttm": 3.65321961, "operating_cash_flow_ttm": 9031000000, "capital_expenditure_ttm": -3963000000, "fcf_ttm": 5068000000, "dividends_paid_ttm": -1415000000, "share_repurchases_ttm": -1357000000, "shares_issued_ttm": null, "interest_expense_ttm": 294000000, "cash_and_equivalents": 7131000000, "total_current_assets": 10613000000, "total_current_liabilities": 3464000000, "net_ppe": null, "total_assets": 52583000000, "total_debt": 4726000000, "total_equity": 27339000000, "net_working_capital": 79000000, "book_value_per_share": 16.31683891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.31683891, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 17, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 69, "rank_pcf": 29, "rank_ev_ebitda": 12, "rank_ev_ebit": 19, "rank_earnings_yield": 17, "rank_fcf_yield": 18, "rank_dividend_yield": 39, "rank_shareholder_yield": 29, "rank_total_yield": 41, "rank_roe": 22, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 32, "rank_fcf_margin": 12, "rank_piotroski": 1, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 19, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 3, "yield_composite": 31, "svqf_composite": 12, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 8005000000, "ebitda": 11069000000, "pretax_income": null, "tax_provision": null, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6706000000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 99000000, "long_term_debt": 5065000000, "total_debt": 5211000000, "total_liabilities": null, "total_equity": 26557000000, "shares_outstanding": 1675360395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7689000000, "capital_expenditure": -3821000000, "free_cash_flow": 3868000000, "dividends_paid": -890000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000 }, "complete_fields": { "id": 383769, "ticker_id": 13897, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11069000000", "netIncome": "4993000000", "grossProfit": "8691000000", "totalRevenue": "16956000000", "costOfRevenue": "8265000000", "interestExpense": "358000000", "operatingIncome": "8005000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1906000000" }, "balance": { "totalDebt": "5211000000", "totalAssets": "51577000000", "longTermDebt": "5065000000", "shortTermDebt": "99000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1675360395", "totalCurrentAssets": "10217000000", "totalShareholderEquity": "26557000000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "6706000000" }, "cashflow": { "freeCashFlow": "3868000000", "dividendsPaid": "-890000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7689000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-3821000000" } }, "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8005000000, "depreciation_amortisation": 1906000000, "ebitda": 11069000000, "interest_expense": 358000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4993000000, "net_income_continuing_ops": null, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6706000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10217000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51577000000, "short_term_debt": 99000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497000000, "long_term_debt": 5065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26557000000, "shares_outstanding": 1675360395, "operating_cash_flow": 7689000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -890000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3868000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11069000000", "netIncome": "4993000000", "grossProfit": "8691000000", "totalRevenue": "16956000000", "costOfRevenue": "8265000000", "interestExpense": "358000000", "operatingIncome": "8005000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1906000000" }, "balance": { "totalDebt": "5211000000", "totalAssets": "51577000000", "longTermDebt": "5065000000", "shortTermDebt": "99000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1675360395", "totalCurrentAssets": "10217000000", "totalShareholderEquity": "26557000000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "6706000000" }, "cashflow": { "freeCashFlow": "3868000000", "dividendsPaid": "-890000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-35000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "7689000000", "repurchaseOfStock": "-1500000000", "capitalExpenditures": "-3821000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 12922000000, "cost_of_revenue": 7961000000, "gross_profit": 4961000000, "ebit": 4184000000, "ebitda": 6946000000, "pretax_income": null, "tax_provision": null, "net_income": 2144000000, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 7632000000, "total_assets": 47626000000, "short_term_debt": 71000000, "long_term_debt": 5126000000, "total_debt": 5256000000, "total_liabilities": null, "total_equity": 24290000000, "shares_outstanding": 1727100407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4491000000, "capital_expenditure": -3174000000, "free_cash_flow": 1317000000, "dividends_paid": -696000000, "share_repurchases": -498000000, "shares_issued": null, "net_debt_issued": 38000000 }, "complete_fields": { "id": 383774, "ticker_id": 13897, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6946000000", "netIncome": "2144000000", "grossProfit": "4961000000", "totalRevenue": "12922000000", "costOfRevenue": "7961000000", "interestExpense": "423000000", "operatingIncome": "4184000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1915000000" }, "balance": { "totalDebt": "5256000000", "totalAssets": "47626000000", "longTermDebt": "5126000000", "shortTermDebt": "71000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1727100407", "totalCurrentAssets": "7632000000", "totalShareholderEquity": "24290000000", "totalCurrentLiabilities": "2642000000", "cashAndShortTermInvestments": "4074000000" }, "cashflow": { "freeCashFlow": "1317000000", "dividendsPaid": "-696000000", "issuanceOfDebt": "52000000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4491000000", "repurchaseOfStock": "-498000000", "capitalExpenditures": "-3174000000" } }, "revenue": 12922000000, "cost_of_revenue": 7961000000, "gross_profit": 4961000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4184000000, "depreciation_amortisation": 1915000000, "ebitda": 6946000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2144000000, "net_income_continuing_ops": null, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4074000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7632000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47626000000, "short_term_debt": 71000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2642000000, "long_term_debt": 5126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24290000000, "shares_outstanding": 1727100407, "operating_cash_flow": 4491000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -696000000, "share_repurchases": -498000000, "shares_issued": null, "net_debt_issued": 38000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6946000000", "netIncome": "2144000000", "grossProfit": "4961000000", "totalRevenue": "12922000000", "costOfRevenue": "7961000000", "interestExpense": "423000000", "operatingIncome": "4184000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1915000000" }, "balance": { "totalDebt": "5256000000", "totalAssets": "47626000000", "longTermDebt": "5126000000", "shortTermDebt": "71000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1727100407", "totalCurrentAssets": "7632000000", "totalShareholderEquity": "24290000000", "totalCurrentLiabilities": "2642000000", "cashAndShortTermInvestments": "4074000000" }, "cashflow": { "freeCashFlow": "1317000000", "dividendsPaid": "-696000000", "issuanceOfDebt": "52000000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4491000000", "repurchaseOfStock": "-498000000", "capitalExpenditures": "-3174000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 11397000000, "cost_of_revenue": 7932000000, "gross_profit": 3465000000, "ebit": 2810000000, "ebitda": 5207000000, "pretax_income": null, "tax_provision": null, "net_income": 1272000000, "net_income_to_common": 1272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4148000000, "total_current_assets": 7438000000, "total_assets": 45811000000, "short_term_debt": 32000000, "long_term_debt": 5135000000, "total_debt": 5223000000, "total_liabilities": null, "total_equity": 23341000000, "shares_outstanding": 1755569554, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3732000000, "capital_expenditure": -3086000000, "free_cash_flow": 646000000, "dividends_paid": -700000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 9000000 }, "complete_fields": { "id": 383776, "ticker_id": 13897, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5207000000", "netIncome": "1272000000", "grossProfit": "3465000000", "totalRevenue": "11397000000", "costOfRevenue": "7932000000", "interestExpense": "350000000", "operatingIncome": "2810000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10000000", "depreciationAndAmortization": "2043000000" }, "balance": { "totalDebt": "5223000000", "totalAssets": "45811000000", "longTermDebt": "5135000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1755569554", "totalCurrentAssets": "7438000000", "totalShareholderEquity": "23341000000", "totalCurrentLiabilities": "2356000000", "cashAndShortTermInvestments": "4148000000" }, "cashflow": { "freeCashFlow": "646000000", "dividendsPaid": "-700000000", "issuanceOfDebt": "65000000", "issuanceOfStock": null, "repaymentOfDebt": "-56000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3732000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3086000000" } }, "revenue": 11397000000, "cost_of_revenue": 7932000000, "gross_profit": 3465000000, "research_and_development": 10000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2810000000, "depreciation_amortisation": 2043000000, "ebitda": 5207000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1272000000, "net_income_continuing_ops": null, "net_income_to_common": 1272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4148000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7438000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45811000000, "short_term_debt": 32000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2356000000, "long_term_debt": 5135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23341000000, "shares_outstanding": 1755569554, "operating_cash_flow": 3732000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -700000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 9000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 646000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5207000000", "netIncome": "1272000000", "grossProfit": "3465000000", "totalRevenue": "11397000000", "costOfRevenue": "7932000000", "interestExpense": "350000000", "operatingIncome": "2810000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "10000000", "depreciationAndAmortization": "2043000000" }, "balance": { "totalDebt": "5223000000", "totalAssets": "45811000000", "longTermDebt": "5135000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1755569554", "totalCurrentAssets": "7438000000", "totalShareholderEquity": "23341000000", "totalCurrentLiabilities": "2356000000", "cashAndShortTermInvestments": "4148000000" }, "cashflow": { "freeCashFlow": "646000000", "dividendsPaid": "-700000000", "issuanceOfDebt": "65000000", "issuanceOfStock": null, "repaymentOfDebt": "-56000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3732000000", "repurchaseOfStock": "0", "capitalExpenditures": "-3086000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 11013000000, "cost_of_revenue": 7497000000, "gross_profit": 3516000000, "ebit": 3024000000, "ebitda": 4019000000, "pretax_income": null, "tax_provision": null, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4440000000, "total_current_assets": 8465000000, "total_assets": 45965000000, "short_term_debt": 32000000, "long_term_debt": 5148000000, "total_debt": 5250000000, "total_liabilities": null, "total_equity": 22771000000, "shares_outstanding": 1755349661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3481000000, "capital_expenditure": -3049000000, "free_cash_flow": 432000000, "dividends_paid": -1143000000, "share_repurchases": -424000000, "shares_issued": null, "net_debt_issued": -218000000 }, "complete_fields": { "id": 383777, "ticker_id": 13897, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4019000000", "netIncome": "432000000", "grossProfit": "3516000000", "totalRevenue": "11013000000", "costOfRevenue": "7497000000", "interestExpense": "341000000", "operatingIncome": "3024000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "15000000", "depreciationAndAmortization": "1997000000" }, "balance": { "totalDebt": "5250000000", "totalAssets": "45965000000", "longTermDebt": "5148000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1755349661", "totalCurrentAssets": "8465000000", "totalShareholderEquity": "22771000000", "totalCurrentLiabilities": "3120000000", "cashAndShortTermInvestments": "4440000000" }, "cashflow": { "freeCashFlow": "432000000", "dividendsPaid": "-1143000000", "issuanceOfDebt": "177000000", "issuanceOfStock": null, "repaymentOfDebt": "-395000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3481000000", "repurchaseOfStock": "-424000000", "capitalExpenditures": "-3049000000" } }, "revenue": 11013000000, "cost_of_revenue": 7497000000, "gross_profit": 3516000000, "research_and_development": 15000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3024000000, "depreciation_amortisation": 1997000000, "ebitda": 4019000000, "interest_expense": 341000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": null, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4440000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8465000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45965000000, "short_term_debt": 32000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3120000000, "long_term_debt": 5148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5250000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22771000000, "shares_outstanding": 1755349661, "operating_cash_flow": 3481000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3049000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1143000000, "share_repurchases": -424000000, "shares_issued": null, "net_debt_issued": -218000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4019000000", "netIncome": "432000000", "grossProfit": "3516000000", "totalRevenue": "11013000000", "costOfRevenue": "7497000000", "interestExpense": "341000000", "operatingIncome": "3024000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "15000000", "depreciationAndAmortization": "1997000000" }, "balance": { "totalDebt": "5250000000", "totalAssets": "45965000000", "longTermDebt": "5148000000", "shortTermDebt": "32000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1755349661", "totalCurrentAssets": "8465000000", "totalShareholderEquity": "22771000000", "totalCurrentLiabilities": "3120000000", "cashAndShortTermInvestments": "4440000000" }, "cashflow": { "freeCashFlow": "432000000", "dividendsPaid": "-1143000000", "issuanceOfDebt": "177000000", "issuanceOfStock": null, "repaymentOfDebt": "-395000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3481000000", "repurchaseOfStock": "-424000000", "capitalExpenditures": "-3049000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 131000000 }, "complete_fields": { "id": 383778, "ticker_id": 13897, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "16000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "131000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 16000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 131000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "16000000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "131000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 5218000000, "cost_of_revenue": 2099000000, "gross_profit": 3119000000, "ebit": 2967000000, "ebitda": 3828000000, "pretax_income": null, "tax_provision": null, "net_income": 1602000000, "net_income_to_common": 1602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7131000000, "total_current_assets": 10613000000, "total_assets": 52583000000, "short_term_debt": 61000000, "long_term_debt": 4665000000, "total_debt": 4726000000, "total_liabilities": null, "total_equity": 27339000000, "shares_outstanding": 1675508360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2554000000, "capital_expenditure": -979000000, "free_cash_flow": 1575000000, "dividends_paid": -697000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5000000 }, "complete_fields": { "id": 383767, "ticker_id": 13897, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3828000000", "netIncome": "1602000000", "grossProfit": "3119000000", "totalRevenue": "5218000000", "costOfRevenue": "2099000000", "interestExpense": "100000000", "operatingIncome": "2967000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000000" }, "balance": { "totalDebt": "4726000000", "totalAssets": "52583000000", "longTermDebt": "4665000000", "shortTermDebt": "61000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1675508360", "totalCurrentAssets": "10613000000", "totalShareholderEquity": "27339000000", "totalCurrentLiabilities": "3464000000", "cashAndShortTermInvestments": "7131000000" }, "cashflow": { "freeCashFlow": "1575000000", "dividendsPaid": "-697000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2554000000", "repurchaseOfStock": "0", "capitalExpenditures": "-979000000" } }, "revenue": 5218000000, "cost_of_revenue": 2099000000, "gross_profit": 3119000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2967000000, "depreciation_amortisation": 500000000, "ebitda": 3828000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1602000000, "net_income_continuing_ops": null, "net_income_to_common": 1602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7131000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10613000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52583000000, "short_term_debt": 61000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3464000000, "long_term_debt": 4665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4726000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27339000000, "shares_outstanding": 1675508360, "operating_cash_flow": 2554000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -979000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -697000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -5000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1575000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3828000000", "netIncome": "1602000000", "grossProfit": "3119000000", "totalRevenue": "5218000000", "costOfRevenue": "2099000000", "interestExpense": "100000000", "operatingIncome": "2967000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000000" }, "balance": { "totalDebt": "4726000000", "totalAssets": "52583000000", "longTermDebt": "4665000000", "shortTermDebt": "61000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1675508360", "totalCurrentAssets": "10613000000", "totalShareholderEquity": "27339000000", "totalCurrentLiabilities": "3464000000", "cashAndShortTermInvestments": "7131000000" }, "cashflow": { "freeCashFlow": "1575000000", "dividendsPaid": "-697000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2554000000", "repurchaseOfStock": "0", "capitalExpenditures": "-979000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2712000000, "gross_profit": 3285000000, "ebit": 3000000000, "ebitda": 4643000000, "pretax_income": null, "tax_provision": null, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6706000000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 99000000, "long_term_debt": 5065000000, "total_debt": 5211000000, "total_liabilities": null, "total_equity": 26557000000, "shares_outstanding": 1675360395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2726000000, "capital_expenditure": -1107000000, "free_cash_flow": 1619000000, "dividends_paid": -294000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000 }, "complete_fields": { "id": 383768, "ticker_id": 13897, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4643000000", "netIncome": "2406000000", "grossProfit": "3285000000", "totalRevenue": "5997000000", "costOfRevenue": "2712000000", "interestExpense": "37000000", "operatingIncome": "3000000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599000000" }, "balance": { "totalDebt": "5211000000", "totalAssets": "51577000000", "longTermDebt": "5065000000", "shortTermDebt": "99000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1675360395", "totalCurrentAssets": "10217000000", "totalShareholderEquity": "26557000000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "6706000000" }, "cashflow": { "freeCashFlow": "1619000000", "dividendsPaid": "-294000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2726000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-1107000000" } }, "revenue": 5997000000, "cost_of_revenue": 2712000000, "gross_profit": 3285000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000000000, "depreciation_amortisation": 599000000, "ebitda": 4643000000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2406000000, "net_income_continuing_ops": null, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6706000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10217000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51577000000, "short_term_debt": 99000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497000000, "long_term_debt": 5065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5211000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26557000000, "shares_outstanding": 1675360395, "operating_cash_flow": 2726000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -294000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4643000000", "netIncome": "2406000000", "grossProfit": "3285000000", "totalRevenue": "5997000000", "costOfRevenue": "2712000000", "interestExpense": "37000000", "operatingIncome": "3000000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "599000000" }, "balance": { "totalDebt": "5211000000", "totalAssets": "51577000000", "longTermDebt": "5065000000", "shortTermDebt": "99000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1675360395", "totalCurrentAssets": "10217000000", "totalShareholderEquity": "26557000000", "totalCurrentLiabilities": "3497000000", "cashAndShortTermInvestments": "6706000000" }, "cashflow": { "freeCashFlow": "1619000000", "dividendsPaid": "-294000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-13000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2726000000", "repurchaseOfStock": "-500000000", "capitalExpenditures": "-1107000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 4148000000, "cost_of_revenue": 1890000000, "gross_profit": 2258000000, "ebit": 2085000000, "ebitda": 2940000000, "pretax_income": null, "tax_provision": null, "net_income": 1302000000, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5037000000, "total_current_assets": 8949000000, "total_assets": 48357000000, "short_term_debt": 71000000, "long_term_debt": 4643000000, "total_debt": 4714000000, "total_liabilities": null, "total_equity": 25150000000, "shares_outstanding": 1687433930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2422000000, "capital_expenditure": -943000000, "free_cash_flow": 1479000000, "dividends_paid": -254000000, "share_repurchases": -589000000, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 383770, "ticker_id": 13897, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2940000000", "netIncome": "1302000000", "grossProfit": "2258000000", "totalRevenue": "4148000000", "costOfRevenue": "1890000000", "interestExpense": "99000000", "operatingIncome": "2085000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "460000000" }, "balance": { "totalDebt": "4714000000", "totalAssets": "48357000000", "longTermDebt": "4643000000", "shortTermDebt": "71000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1687433930", "totalCurrentAssets": "8949000000", "totalShareholderEquity": "25150000000", "totalCurrentLiabilities": "3040000000", "cashAndShortTermInvestments": "5037000000" }, "cashflow": { "freeCashFlow": "1479000000", "dividendsPaid": "-254000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2422000000", "repurchaseOfStock": "-589000000", "capitalExpenditures": "-943000000" } }, "revenue": 4148000000, "cost_of_revenue": 1890000000, "gross_profit": 2258000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2085000000, "depreciation_amortisation": 460000000, "ebitda": 2940000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1302000000, "net_income_continuing_ops": null, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5037000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8949000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48357000000, "short_term_debt": 71000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3040000000, "long_term_debt": 4643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25150000000, "shares_outstanding": 1687433930, "operating_cash_flow": 2422000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -254000000, "share_repurchases": -589000000, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2940000000", "netIncome": "1302000000", "grossProfit": "2258000000", "totalRevenue": "4148000000", "costOfRevenue": "1890000000", "interestExpense": "99000000", "operatingIncome": "2085000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "460000000" }, "balance": { "totalDebt": "4714000000", "totalAssets": "48357000000", "longTermDebt": "4643000000", "shortTermDebt": "71000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1687433930", "totalCurrentAssets": "8949000000", "totalShareholderEquity": "25150000000", "totalCurrentLiabilities": "3040000000", "cashAndShortTermInvestments": "5037000000" }, "cashflow": { "freeCashFlow": "1479000000", "dividendsPaid": "-254000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "2422000000", "repurchaseOfStock": "-589000000", "capitalExpenditures": "-943000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 3681000000, "cost_of_revenue": 1878000000, "gross_profit": 1803000000, "ebit": 1690000000, "ebitda": 1852000000, "pretax_income": null, "tax_provision": null, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4802000000, "total_current_assets": 8149000000, "total_assets": 47287000000, "short_term_debt": 73000000, "long_term_debt": 4656000000, "total_debt": 4729000000, "total_liabilities": null, "total_equity": 24829000000, "shares_outstanding": 1705993790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1329000000, "capital_expenditure": -934000000, "free_cash_flow": 395000000, "dividends_paid": -170000000, "share_repurchases": -268000000, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 383771, "ticker_id": 13897, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1852000000", "netIncome": "811000000", "grossProfit": "1803000000", "totalRevenue": "3681000000", "costOfRevenue": "1878000000", "interestExpense": "58000000", "operatingIncome": "1690000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "436000000" }, "balance": { "totalDebt": "4729000000", "totalAssets": "47287000000", "longTermDebt": "4656000000", "shortTermDebt": "73000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1705993790", "totalCurrentAssets": "8149000000", "totalShareholderEquity": "24829000000", "totalCurrentLiabilities": "2535000000", "cashAndShortTermInvestments": "4802000000" }, "cashflow": { "freeCashFlow": "395000000", "dividendsPaid": "-170000000", "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1329000000", "repurchaseOfStock": "-268000000", "capitalExpenditures": "-934000000" } }, "revenue": 3681000000, "cost_of_revenue": 1878000000, "gross_profit": 1803000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1690000000, "depreciation_amortisation": 436000000, "ebitda": 1852000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 811000000, "net_income_continuing_ops": null, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4802000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8149000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47287000000, "short_term_debt": 73000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2535000000, "long_term_debt": 4656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4729000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24829000000, "shares_outstanding": 1705993790, "operating_cash_flow": 1329000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -934000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170000000, "share_repurchases": -268000000, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 395000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1852000000", "netIncome": "811000000", "grossProfit": "1803000000", "totalRevenue": "3681000000", "costOfRevenue": "1878000000", "interestExpense": "58000000", "operatingIncome": "1690000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "436000000" }, "balance": { "totalDebt": "4729000000", "totalAssets": "47287000000", "longTermDebt": "4656000000", "shortTermDebt": "73000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1705993790", "totalCurrentAssets": "8149000000", "totalShareholderEquity": "24829000000", "totalCurrentLiabilities": "2535000000", "cashAndShortTermInvestments": "4802000000" }, "cashflow": { "freeCashFlow": "395000000", "dividendsPaid": "-170000000", "issuanceOfDebt": "13000000", "issuanceOfStock": null, "repaymentOfDebt": "-16000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1329000000", "repurchaseOfStock": "-268000000", "capitalExpenditures": "-934000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": 3130000000, "cost_of_revenue": 1785000000, "gross_profit": 1345000000, "ebit": 1230000000, "ebitda": 1587000000, "pretax_income": null, "tax_provision": null, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4104000000, "total_current_assets": 8002000000, "total_assets": 48142000000, "short_term_debt": 24000000, "long_term_debt": 4703000000, "total_debt": 4727000000, "total_liabilities": null, "total_equity": 24450000000, "shares_outstanding": 1719458060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1212000000, "capital_expenditure": -837000000, "free_cash_flow": 375000000, "dividends_paid": -172000000, "share_repurchases": -143000000, "shares_issued": null, "net_debt_issued": -3000000 }, "complete_fields": { "id": 383772, "ticker_id": 13897, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1587000000", "netIncome": "474000000", "grossProfit": "1345000000", "totalRevenue": "3130000000", "costOfRevenue": "1785000000", "interestExpense": "117000000", "operatingIncome": "1230000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411000000" }, "balance": { "totalDebt": "4727000000", "totalAssets": "48142000000", "longTermDebt": "4703000000", "shortTermDebt": "24000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1719458060", "totalCurrentAssets": "8002000000", "totalShareholderEquity": "24450000000", "totalCurrentLiabilities": "2787000000", "cashAndShortTermInvestments": "4104000000" }, "cashflow": { "freeCashFlow": "375000000", "dividendsPaid": "-172000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1212000000", "repurchaseOfStock": "-143000000", "capitalExpenditures": "-837000000" } }, "revenue": 3130000000, "cost_of_revenue": 1785000000, "gross_profit": 1345000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1230000000, "depreciation_amortisation": 411000000, "ebitda": 1587000000, "interest_expense": 117000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": null, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4104000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8002000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48142000000, "short_term_debt": 24000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787000000, "long_term_debt": 4703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24450000000, "shares_outstanding": 1719458060, "operating_cash_flow": 1212000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -172000000, "share_repurchases": -143000000, "shares_issued": null, "net_debt_issued": -3000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1587000000", "netIncome": "474000000", "grossProfit": "1345000000", "totalRevenue": "3130000000", "costOfRevenue": "1785000000", "interestExpense": "117000000", "operatingIncome": "1230000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411000000" }, "balance": { "totalDebt": "4727000000", "totalAssets": "48142000000", "longTermDebt": "4703000000", "shortTermDebt": "24000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1719458060", "totalCurrentAssets": "8002000000", "totalShareholderEquity": "24450000000", "totalCurrentLiabilities": "2787000000", "cashAndShortTermInvestments": "4104000000" }, "cashflow": { "freeCashFlow": "375000000", "dividendsPaid": "-172000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1212000000", "repurchaseOfStock": "-143000000", "capitalExpenditures": "-837000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383773, "ticker_id": 13897, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383775, "ticker_id": 13897, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:44:56.329359+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }