{ "ticker": { "uuid": "8a3a6793-9c51-4d6b-8669-a6d0636a6c66", "symbol": "KSHITIJPOL", "name": "Kshitij Polyline Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/8a3a6793-9c51-4d6b-8669-a6d0636a6c66/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a3a6793-9c51-4d6b-8669-a6d0636a6c66/" }, "ticker_metadata": { "id": 14179, "uuid": "8a3a6793-9c51-4d6b-8669-a6d0636a6c66", "symbol": "KSHITIJPOL", "name": "Kshitij Polyline Limited", "asset_type": "equity", "market_cap": 421862240, "stock_exchange_id": 7, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "Kshitij Polyline Limited manufactures, distributes, supplies, and exporting of various smart ID card products, binding and lamination equipment, related materials and accessories, and stationery products in India. It offers industrial products, including PP, PET, and PVC sheet; nylon coated wires and wiro; and spiral rings, as well as thermal laminating, PP and Bopet films. The company also provides healthcare products, such as N95 mask, PPE kit, industrial mask, face shield, and 3ply and fancy mask; post printing equipment comprising cold lamination machine, roll laminator, slot punch and corner cutter, spiral, comb, wiro, and perfect binding machines. Further, it provides ID card making machines, cutter, and printer; card tripping machine, and creasing and perforation machines; stationary products, including binding and lamination materials, Id card accessories, and PP files and folders; and customized products, such as hospital files, ID cards, badges, and printed lanyards. The company exports its products to various countries, including Uganda, Lebanon, Sri Lanka, South Africa, Bhutan, Nepal, Dubai, and internationally. Kshitij Polyline Limited was founded in 1998 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a3a6793-9c51-4d6b-8669-a6d0636a6c66", "symbol": "KSHITIJPOL", "name": "Kshitij Polyline Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/8a3a6793-9c51-4d6b-8669-a6d0636a6c66/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a3a6793-9c51-4d6b-8669-a6d0636a6c66/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.96, "market_cap": 530442836.96, "pe_ratio": 14.3697, "earnings_yield": 0.0696, "ebitda_to_ev": 0.1144, "shareholder_yield": -0.4866, "roe": 0.0585, "piotroski_f_score": 4, "momentum_12_1": 0.2271, "volatility_252d": 0.6736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.972804+00:00", "batch_id": "" }, "size": { "price_close": 5.96, "market_cap": 530442836.96, "market_cap_usd": 530442836.96, "enterprise_value": 715723836.96, "shares_outstanding": 89000476, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3697, "pb_ratio": 0.8413, "ptbv_ratio": 0.8413, "ps_ratio": 1.1852, "pcf_ratio": null, "pfcf_ratio": -5.1646, "ev_ebitda": 8.7407, "ev_ebit": 24.3443, "ev_sales": 1.5992, "ev_fcf": -6.9686, "earnings_yield": 0.0696, "fcf_yield": -0.1435, "price_to_sales": 1.1852, "price_to_book": 0.8413, "price_to_cashflow": null, "ebitda_to_ev": 0.1144, "sales_yield": 0.6253 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.4866, "shareholder_yield": -0.4866, "debt_paydown_yield": 0, "total_yield": -0.4866 }, "quality": { "gross_margin": 0.3199, "operating_margin": 0.0657, "net_margin": 0.0825, "ebitda_margin": 0.183, "fcf_margin": -0.2295, "roe": 0.0585, "roa": 0.0415, "roic": 0.027, "roc_greenblatt": null, "asset_turnover": 0.5032, "cash_conversion": -2.7823, "accruals_ratio": 0.0517, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.5127, "revenue_stability_5y": 0.236, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.161, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.2627, "debt_to_assets": 0.2111, "interest_coverage": 2.0649, "current_ratio": 2.7909, "quick_ratio": 2.7909, "net_debt": 185281000, "local_beta": 1.0831, "volatility_252d": 0.6736, "volatility_60d": 1.6953, "max_drawdown_12m": -0.4088, "risk_adjusted_momentum": 0.3372 }, "growth": { "revenue_growth_1y": 0.0679, "revenue_growth_3y_cagr": 0.0961, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.1445, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 152818813.9385, "revenue_growth": 0.0679, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4327, "price_return_3m": 1.4833, "price_return_6m": 1.614, "price_return_9m": 0.9226, "price_return_12m": 0.7581, "price_return_12m_ex1m": 0.2271, "momentum_6m": 1.614, "momentum_12m": 0.7581, "momentum_12_1": 0.2271, "distance_from_52w_high": 0, "distance_from_52w_low": 1.9652, "relative_strength": 0.8658 }, "raw_ttm": { "revenue_ttm": 447547000, "gross_profit_ttm": 143169000, "ebit_ttm": 29400000, "ebitda_ttm": 81884000, "net_income_ttm": 36914000, "eps_diluted_ttm": 0.4148, "operating_cash_flow_ttm": -9113000, "capital_expenditure_ttm": -93594000, "fcf_ttm": -102707000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 258128000, "interest_expense_ttm": 14238000, "cash_and_equivalents": 2516000, "total_current_assets": 665684000, "total_current_liabilities": 238518000, "net_ppe": null, "total_assets": 889446000, "total_debt": 187797000, "total_equity": 630491000, "net_working_capital": 595491000, "book_value_per_share": 7.0841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.0841 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "quality_value_composite": 0.495, "os_score": 0.52, "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6421, "ticker_id": 14179, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.972804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.96, "market_cap": 530442836.96, "market_cap_usd": 530442836.96, "enterprise_value": 715723836.96, "shares_outstanding": 89000476, "fx_rate_to_usd": null, "pe_ratio": 14.36969272, "pb_ratio": 0.84131706, "ptbv_ratio": 0.84131706, "ps_ratio": 1.18522264, "pcf_ratio": null, "pfcf_ratio": -5.16462205, "ev_ebitda": 8.74070437, "ev_ebit": 24.3443482, "ev_sales": 1.59921491, "ev_fcf": -6.96859841, "earnings_yield": 0.06959091, "fcf_yield": -0.14350088, "dividend_yield": 0, "buyback_yield": -0.48662736, "shareholder_yield": -0.48662736, "debt_paydown_yield": 0, "total_yield": -0.48662736, "gross_margin": 0.31989713, "operating_margin": 0.06569142, "net_margin": 0.08248072, "ebitda_margin": 0.18296179, "fcf_margin": -0.22948875, "roe": 0.05854802, "roa": 0.04150224, "roic": 0.02702961, "roc_greenblatt": null, "asset_turnover": 0.50317501, "cash_conversion": -2.78233191, "accruals_ratio": 0.05174794, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.26272532, "debt_to_assets": 0.21113929, "interest_coverage": 2.06489676, "current_ratio": 2.79091725, "quick_ratio": 2.79091725, "net_debt": 185281000, "revenue_growth_1y": 0.06786537, "revenue_growth_3y_cagr": 0.09612018, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.14447432, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 152818813.93850917, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.512689, "revenue_stability_5y": 0.236014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43269231, "price_return_3m": 1.48333333, "price_return_6m": 1.61403509, "price_return_9m": 0.92258065, "price_return_12m": 0.75811209, "price_return_12m_ex1m": 0.22713864, "distance_from_52w_high": 0, "distance_from_52w_low": 1.96517413, "relative_strength": 0.86579183, "local_beta": 1.0831, "volatility_252d": 0.673611, "volatility_60d": 1.695291, "max_drawdown_12m": -0.40882353, "revenue_ttm": 447547000, "gross_profit_ttm": 143169000, "ebit_ttm": 29400000, "ebitda_ttm": 81884000, "net_income_ttm": 36914000, "eps_diluted_ttm": 0.41476183, "operating_cash_flow_ttm": -9113000, "capital_expenditure_ttm": -93594000, "fcf_ttm": -102707000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 258128000, "interest_expense_ttm": 14238000, "cash_and_equivalents": 2516000, "total_current_assets": 665684000, "total_current_liabilities": 238518000, "net_ppe": null, "total_assets": 889446000, "total_debt": 187797000, "total_equity": 630491000, "net_working_capital": 595491000, "book_value_per_share": 7.08413065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.08413065, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.96, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.3697, "earnings_yield": 0.0696, "shareholder_yield": -0.4866, "roe": 0.0585, "momentum_12_1": 0.2271, "complete_fields": { "id": 6421, "ticker_id": 14179, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:38.972804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.96, "market_cap": 530442836.96, "market_cap_usd": 530442836.96, "enterprise_value": 715723836.96, "shares_outstanding": 89000476, "fx_rate_to_usd": null, "pe_ratio": 14.36969272, "pb_ratio": 0.84131706, "ptbv_ratio": 0.84131706, "ps_ratio": 1.18522264, "pcf_ratio": null, "pfcf_ratio": -5.16462205, "ev_ebitda": 8.74070437, "ev_ebit": 24.3443482, "ev_sales": 1.59921491, "ev_fcf": -6.96859841, "earnings_yield": 0.06959091, "fcf_yield": -0.14350088, "dividend_yield": 0, "buyback_yield": -0.48662736, "shareholder_yield": -0.48662736, "debt_paydown_yield": 0, "total_yield": -0.48662736, "gross_margin": 0.31989713, "operating_margin": 0.06569142, "net_margin": 0.08248072, "ebitda_margin": 0.18296179, "fcf_margin": -0.22948875, "roe": 0.05854802, "roa": 0.04150224, "roic": 0.02702961, "roc_greenblatt": null, "asset_turnover": 0.50317501, "cash_conversion": -2.78233191, "accruals_ratio": 0.05174794, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.26272532, "debt_to_assets": 0.21113929, "interest_coverage": 2.06489676, "current_ratio": 2.79091725, "quick_ratio": 2.79091725, "net_debt": 185281000, "revenue_growth_1y": 0.06786537, "revenue_growth_3y_cagr": 0.09612018, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 1.14447432, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 152818813.93850917, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 8.512689, "revenue_stability_5y": 0.236014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.43269231, "price_return_3m": 1.48333333, "price_return_6m": 1.61403509, "price_return_9m": 0.92258065, "price_return_12m": 0.75811209, "price_return_12m_ex1m": 0.22713864, "distance_from_52w_high": 0, "distance_from_52w_low": 1.96517413, "relative_strength": 0.86579183, "local_beta": 1.0831, "volatility_252d": 0.673611, "volatility_60d": 1.695291, "max_drawdown_12m": -0.40882353, "revenue_ttm": 447547000, "gross_profit_ttm": 143169000, "ebit_ttm": 29400000, "ebitda_ttm": 81884000, "net_income_ttm": 36914000, "eps_diluted_ttm": 0.41476183, "operating_cash_flow_ttm": -9113000, "capital_expenditure_ttm": -93594000, "fcf_ttm": -102707000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 258128000, "interest_expense_ttm": 14238000, "cash_and_equivalents": 2516000, "total_current_assets": 665684000, "total_current_liabilities": 238518000, "net_ppe": null, "total_assets": 889446000, "total_debt": 187797000, "total_equity": 630491000, "net_working_capital": 595491000, "book_value_per_share": 7.08413065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.08413065, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 51, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 48, "svqf_composite": 50, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 48, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 447505000, "cost_of_revenue": 303006000, "gross_profit": 144499000, "ebit": 32104000, "ebitda": 80015000, "pretax_income": null, "tax_provision": null, "net_income": 35503000, "net_income_to_common": 35503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2516000, "total_current_assets": 665684000, "total_assets": 889446000, "short_term_debt": 170841000, "long_term_debt": 4411000, "total_debt": 187797000, "total_liabilities": null, "total_equity": 630491000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9113000, "capital_expenditure": -93594000, "free_cash_flow": -102707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258128000, "net_debt_issued": 45053000 }, "complete_fields": { "id": 371541, "ticker_id": 14179, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80015000", "netIncome": "35503000", "grossProfit": "144499000", "totalRevenue": "447505000", "costOfRevenue": "303006000", "interestExpense": "14270000", "operatingIncome": "32104000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26065000" }, "balance": { "totalDebt": "187797000", "totalAssets": "889446000", "longTermDebt": "4411000", "shortTermDebt": "170841000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "665684000", "totalShareholderEquity": "630491000", "totalCurrentLiabilities": "238518000", "cashAndShortTermInvestments": "2516000" }, "cashflow": { "freeCashFlow": "-102707000", "dividendsPaid": null, "issuanceOfDebt": "45059000", "issuanceOfStock": "258128000", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9113000", "repurchaseOfStock": null, "capitalExpenditures": "-93594000" } }, "revenue": 447505000, "cost_of_revenue": 303006000, "gross_profit": 144499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32104000, "depreciation_amortisation": 26065000, "ebitda": 80015000, "interest_expense": 14270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35503000, "net_income_continuing_ops": null, "net_income_to_common": 35503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 665684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 889446000, "short_term_debt": 170841000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238518000, "long_term_debt": 4411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 630491000, "shares_outstanding": null, "operating_cash_flow": -9113000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 258128000, "net_debt_issued": 45053000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -102707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80015000", "netIncome": "35503000", "grossProfit": "144499000", "totalRevenue": "447505000", "costOfRevenue": "303006000", "interestExpense": "14270000", "operatingIncome": "32104000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26065000" }, "balance": { "totalDebt": "187797000", "totalAssets": "889446000", "longTermDebt": "4411000", "shortTermDebt": "170841000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "665684000", "totalShareholderEquity": "630491000", "totalCurrentLiabilities": "238518000", "cashAndShortTermInvestments": "2516000" }, "cashflow": { "freeCashFlow": "-102707000", "dividendsPaid": null, "issuanceOfDebt": "45059000", "issuanceOfStock": "258128000", "repaymentOfDebt": "-6000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9113000", "repurchaseOfStock": null, "capitalExpenditures": "-93594000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 419065000, "cost_of_revenue": 397509000, "gross_profit": 21556000, "ebit": -82509000, "ebitda": -46823000, "pretax_income": null, "tax_provision": null, "net_income": -86935000, "net_income_to_common": -86935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2238000, "total_current_assets": 356034000, "total_assets": 566917000, "short_term_debt": 132176000, "long_term_debt": 127000, "total_debt": 150577000, "total_liabilities": null, "total_equity": 367193000, "shares_outstanding": 89000476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86307000, "capital_expenditure": -20952000, "free_cash_flow": -107259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245428000, "net_debt_issued": -307630000 }, "complete_fields": { "id": 371546, "ticker_id": 14179, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-46823000", "netIncome": "-86935000", "grossProfit": "21556000", "totalRevenue": "419065000", "costOfRevenue": "397509000", "interestExpense": "25266000", "operatingIncome": "-82509000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16569000" }, "balance": { "totalDebt": "150577000", "totalAssets": "566917000", "longTermDebt": "127000", "shortTermDebt": "132176000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89000476", "totalCurrentAssets": "356034000", "totalShareholderEquity": "367193000", "totalCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "2238000" }, "cashflow": { "freeCashFlow": "-107259000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "245428000", "repaymentOfDebt": "-307630000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-86307000", "repurchaseOfStock": null, "capitalExpenditures": "-20952000" } }, "revenue": 419065000, "cost_of_revenue": 397509000, "gross_profit": 21556000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82509000, "depreciation_amortisation": 16569000, "ebitda": -46823000, "interest_expense": 25266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -86935000, "net_income_continuing_ops": null, "net_income_to_common": -86935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 566917000, "short_term_debt": 132176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181017000, "long_term_debt": 127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 367193000, "shares_outstanding": 89000476, "operating_cash_flow": -86307000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245428000, "net_debt_issued": -307630000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -107259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-46823000", "netIncome": "-86935000", "grossProfit": "21556000", "totalRevenue": "419065000", "costOfRevenue": "397509000", "interestExpense": "25266000", "operatingIncome": "-82509000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16569000" }, "balance": { "totalDebt": "150577000", "totalAssets": "566917000", "longTermDebt": "127000", "shortTermDebt": "132176000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89000476", "totalCurrentAssets": "356034000", "totalShareholderEquity": "367193000", "totalCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "2238000" }, "cashflow": { "freeCashFlow": "-107259000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "245428000", "repaymentOfDebt": "-307630000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-86307000", "repurchaseOfStock": null, "capitalExpenditures": "-20952000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 594040000, "cost_of_revenue": 508738000, "gross_profit": 85302000, "ebit": -22770000, "ebitda": 55549000, "pretax_income": null, "tax_provision": null, "net_income": 16132000, "net_income_to_common": 16132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6383000, "total_current_assets": 443343000, "total_assets": 743631000, "short_term_debt": 291219000, "long_term_debt": 162569000, "total_debt": 458151000, "total_liabilities": null, "total_equity": 202950000, "shares_outstanding": 54761411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79673000, "capital_expenditure": -84509000, "free_cash_flow": -164182000, "dividends_paid": null, "share_repurchases": -37100000, "shares_issued": -37100000, "net_debt_issued": null }, "complete_fields": { "id": 371548, "ticker_id": 14179, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55549000", "netIncome": "16132000", "grossProfit": "85302000", "totalRevenue": "594040000", "costOfRevenue": "508738000", "interestExpense": "20360000", "operatingIncome": "-22770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11700000" }, "balance": { "totalDebt": "458151000", "totalAssets": "743631000", "longTermDebt": "162569000", "shortTermDebt": "291219000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54761411", "totalCurrentAssets": "443343000", "totalShareholderEquity": "202950000", "totalCurrentLiabilities": "368339000", "cashAndShortTermInvestments": "6383000" }, "cashflow": { "freeCashFlow": "-164182000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-37100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-79673000", "repurchaseOfStock": "-37100000", "capitalExpenditures": "-84509000" } }, "revenue": 594040000, "cost_of_revenue": 508738000, "gross_profit": 85302000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22770000, "depreciation_amortisation": 11700000, "ebitda": 55549000, "interest_expense": 20360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16132000, "net_income_continuing_ops": null, "net_income_to_common": 16132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6383000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 443343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 743631000, "short_term_debt": 291219000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368339000, "long_term_debt": 162569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 458151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 202950000, "shares_outstanding": 54761411, "operating_cash_flow": -79673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -37100000, "shares_issued": -37100000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -164182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55549000", "netIncome": "16132000", "grossProfit": "85302000", "totalRevenue": "594040000", "costOfRevenue": "508738000", "interestExpense": "20360000", "operatingIncome": "-22770000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11700000" }, "balance": { "totalDebt": "458151000", "totalAssets": "743631000", "longTermDebt": "162569000", "shortTermDebt": "291219000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "54761411", "totalCurrentAssets": "443343000", "totalShareholderEquity": "202950000", "totalCurrentLiabilities": "368339000", "cashAndShortTermInvestments": "6383000" }, "cashflow": { "freeCashFlow": "-164182000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-37100000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-79673000", "repurchaseOfStock": "-37100000", "capitalExpenditures": "-84509000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 339800000, "cost_of_revenue": 228400000, "gross_profit": 111400000, "ebit": 21600000, "ebitda": 34000000, "pretax_income": null, "tax_provision": null, "net_income": 3600000, "net_income_to_common": 3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33400000, "total_current_assets": 320700000, "total_assets": 492400000, "short_term_debt": 170100000, "long_term_debt": 42400000, "total_debt": 218500000, "total_liabilities": null, "total_equity": 223900000, "shares_outstanding": 54761411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12700000, "capital_expenditure": -22100000, "free_cash_flow": -34800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38100000, "net_debt_issued": 50461000 }, "complete_fields": { "id": 371549, "ticker_id": 14179, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34000000", "netIncome": "3600000", "grossProfit": "111400000", "totalRevenue": "339800000", "costOfRevenue": "228400000", "interestExpense": "15300000", "operatingIncome": "21600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "218500000", "totalAssets": "492400000", "longTermDebt": "42400000", "shortTermDebt": "170100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54761411", "totalCurrentAssets": "320700000", "totalShareholderEquity": "223900000", "totalCurrentLiabilities": "214700000", "cashAndShortTermInvestments": "33400000" }, "cashflow": { "freeCashFlow": "-34800000", "dividendsPaid": null, "issuanceOfDebt": "50461000", "issuanceOfStock": "38100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12700000", "repurchaseOfStock": null, "capitalExpenditures": "-22100000" } }, "revenue": 339800000, "cost_of_revenue": 228400000, "gross_profit": 111400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21600000, "depreciation_amortisation": 11000000, "ebitda": 34000000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3600000, "net_income_continuing_ops": null, "net_income_to_common": 3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 320700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 492400000, "short_term_debt": 170100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214700000, "long_term_debt": 42400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 218500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 223900000, "shares_outstanding": 54761411, "operating_cash_flow": -12700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 38100000, "net_debt_issued": 50461000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34000000", "netIncome": "3600000", "grossProfit": "111400000", "totalRevenue": "339800000", "costOfRevenue": "228400000", "interestExpense": "15300000", "operatingIncome": "21600000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11000000" }, "balance": { "totalDebt": "218500000", "totalAssets": "492400000", "longTermDebt": "42400000", "shortTermDebt": "170100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "54761411", "totalCurrentAssets": "320700000", "totalShareholderEquity": "223900000", "totalCurrentLiabilities": "214700000", "cashAndShortTermInvestments": "33400000" }, "cashflow": { "freeCashFlow": "-34800000", "dividendsPaid": null, "issuanceOfDebt": "50461000", "issuanceOfStock": "38100000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12700000", "repurchaseOfStock": null, "capitalExpenditures": "-22100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 54761411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 452000 }, "complete_fields": { "id": 371550, "ticker_id": 14179, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "54761411", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "452000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 54761411, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 452000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "54761411", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "452000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 131445000, "cost_of_revenue": 75919000, "gross_profit": 55526000, "ebit": 25253000, "ebitda": 40773000, "pretax_income": null, "tax_provision": null, "net_income": 22386000, "net_income_to_common": 22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2516000, "total_current_assets": 665684000, "total_assets": 889446000, "short_term_debt": 170841000, "long_term_debt": 4411000, "total_debt": 187797000, "total_liabilities": null, "total_equity": 630491000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371540, "ticker_id": 14179, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40773000", "netIncome": "22386000", "grossProfit": "55526000", "totalRevenue": "131445000", "costOfRevenue": "75919000", "interestExpense": "2169000", "operatingIncome": "25253000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12042000" }, "balance": { "totalDebt": "187797000", "totalAssets": "889446000", "longTermDebt": "4411000", "shortTermDebt": "170841000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "665684000", "totalShareholderEquity": "630491000", "totalCurrentLiabilities": "238518000", "cashAndShortTermInvestments": "2516000" } }, "revenue": 131445000, "cost_of_revenue": 75919000, "gross_profit": 55526000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25253000, "depreciation_amortisation": 12042000, "ebitda": 40773000, "interest_expense": 2169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22386000, "net_income_continuing_ops": null, "net_income_to_common": 22386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 665684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 889446000, "short_term_debt": 170841000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238518000, "long_term_debt": 4411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 187797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 630491000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40773000", "netIncome": "22386000", "grossProfit": "55526000", "totalRevenue": "131445000", "costOfRevenue": "75919000", "interestExpense": "2169000", "operatingIncome": "25253000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12042000" }, "balance": { "totalDebt": "187797000", "totalAssets": "889446000", "longTermDebt": "4411000", "shortTermDebt": "170841000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "665684000", "totalShareholderEquity": "630491000", "totalCurrentLiabilities": "238518000", "cashAndShortTermInvestments": "2516000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 105406000, "cost_of_revenue": 72004000, "gross_profit": 33402000, "ebit": 1505000, "ebitda": 13382000, "pretax_income": null, "tax_provision": null, "net_income": 6095000, "net_income_to_common": 6095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371542, "ticker_id": 14179, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13382000", "netIncome": "6095000", "grossProfit": "33402000", "totalRevenue": "105406000", "costOfRevenue": "72004000", "interestExpense": "2728000", "operatingIncome": "1505000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5688000" } }, "revenue": 105406000, "cost_of_revenue": 72004000, "gross_profit": 33402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1505000, "depreciation_amortisation": 5688000, "ebitda": 13382000, "interest_expense": 2728000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6095000, "net_income_continuing_ops": null, "net_income_to_common": 6095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13382000", "netIncome": "6095000", "grossProfit": "33402000", "totalRevenue": "105406000", "costOfRevenue": "72004000", "interestExpense": "2728000", "operatingIncome": "1505000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5688000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 119654000, "cost_of_revenue": 93940000, "gross_profit": 25714000, "ebit": -246000, "ebitda": 14895000, "pretax_income": null, "tax_provision": null, "net_income": 5148000, "net_income_to_common": 5148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14169000, "total_current_assets": 423947000, "total_assets": 763993000, "short_term_debt": 45691000, "long_term_debt": 51240000, "total_debt": 112429000, "total_liabilities": null, "total_equity": 598621000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371543, "ticker_id": 14179, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14895000", "netIncome": "5148000", "grossProfit": "25714000", "totalRevenue": "119654000", "costOfRevenue": "93940000", "interestExpense": "4742000", "operatingIncome": "-246000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6578000" }, "balance": { "totalDebt": "112429000", "totalAssets": "763993000", "longTermDebt": "51240000", "shortTermDebt": "45691000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "423947000", "totalShareholderEquity": "598621000", "totalCurrentLiabilities": "101543000", "cashAndShortTermInvestments": "14169000" } }, "revenue": 119654000, "cost_of_revenue": 93940000, "gross_profit": 25714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -246000, "depreciation_amortisation": 6578000, "ebitda": 14895000, "interest_expense": 4742000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5148000, "net_income_continuing_ops": null, "net_income_to_common": 5148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14169000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 763993000, "short_term_debt": 45691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101543000, "long_term_debt": 51240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 112429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 598621000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14895000", "netIncome": "5148000", "grossProfit": "25714000", "totalRevenue": "119654000", "costOfRevenue": "93940000", "interestExpense": "4742000", "operatingIncome": "-246000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6578000" }, "balance": { "totalDebt": "112429000", "totalAssets": "763993000", "longTermDebt": "51240000", "shortTermDebt": "45691000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "423947000", "totalShareholderEquity": "598621000", "totalCurrentLiabilities": "101543000", "cashAndShortTermInvestments": "14169000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 91042000, "cost_of_revenue": 62515000, "gross_profit": 28527000, "ebit": 2888000, "ebitda": 12834000, "pretax_income": null, "tax_provision": null, "net_income": 3285000, "net_income_to_common": 3285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371544, "ticker_id": 14179, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12834000", "netIncome": "3285000", "grossProfit": "28527000", "totalRevenue": "91042000", "costOfRevenue": "62515000", "interestExpense": "4599000", "operatingIncome": "2888000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4950000" } }, "revenue": 91042000, "cost_of_revenue": 62515000, "gross_profit": 28527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2888000, "depreciation_amortisation": 4950000, "ebitda": 12834000, "interest_expense": 4599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3285000, "net_income_continuing_ops": null, "net_income_to_common": 3285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12834000", "netIncome": "3285000", "grossProfit": "28527000", "totalRevenue": "91042000", "costOfRevenue": "62515000", "interestExpense": "4599000", "operatingIncome": "2888000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4950000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": 66633000, "cost_of_revenue": 98542000, "gross_profit": -31909000, "ebit": -52614000, "ebitda": -37079000, "pretax_income": null, "tax_provision": null, "net_income": -54163000, "net_income_to_common": -54163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2238000, "total_current_assets": 356034000, "total_assets": 566917000, "short_term_debt": 132176000, "long_term_debt": 127000, "total_debt": 150577000, "total_liabilities": null, "total_equity": 367193000, "shares_outstanding": 89000476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371545, "ticker_id": 14179, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37079000", "netIncome": "-54163000", "grossProfit": "-31909000", "totalRevenue": "66633000", "costOfRevenue": "98542000", "interestExpense": "9502000", "operatingIncome": "-52614000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9305000" }, "balance": { "totalDebt": "150577000", "totalAssets": "566917000", "longTermDebt": "127000", "shortTermDebt": "132176000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89000476", "totalCurrentAssets": "356034000", "totalShareholderEquity": "367193000", "totalCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "2238000" } }, "revenue": 66633000, "cost_of_revenue": 98542000, "gross_profit": -31909000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52614000, "depreciation_amortisation": 9305000, "ebitda": -37079000, "interest_expense": 9502000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54163000, "net_income_continuing_ops": null, "net_income_to_common": -54163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 566917000, "short_term_debt": 132176000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181017000, "long_term_debt": 127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 150577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 367193000, "shares_outstanding": 89000476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37079000", "netIncome": "-54163000", "grossProfit": "-31909000", "totalRevenue": "66633000", "costOfRevenue": "98542000", "interestExpense": "9502000", "operatingIncome": "-52614000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9305000" }, "balance": { "totalDebt": "150577000", "totalAssets": "566917000", "longTermDebt": "127000", "shortTermDebt": "132176000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "89000476", "totalCurrentAssets": "356034000", "totalShareholderEquity": "367193000", "totalCurrentLiabilities": "181017000", "cashAndShortTermInvestments": "2238000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371547, "ticker_id": 14179, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:37:20.483415+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }