{ "ticker": { "uuid": "8a3bc529-e04c-4b65-9e33-e8d6bd2e98b1", "symbol": "BRN", "name": "BrainChip Holdings Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8a3bc529-e04c-4b65-9e33-e8d6bd2e98b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a3bc529-e04c-4b65-9e33-e8d6bd2e98b1/" }, "ticker_metadata": { "id": 22520, "uuid": "8a3bc529-e04c-4b65-9e33-e8d6bd2e98b1", "symbol": "BRN", "name": "BrainChip Holdings Ltd", "asset_type": "equity", "market_cap": 399956000, "stock_exchange_id": 9, "industry": "Semiconductors", "sector": "Technology", "description": "BrainChip Holdings Ltd develops software and hardware accelerated solutions for artificial intelligence and machine learning applications in North America, Asia Pacific, Europe, the Middle East, and Asia Pacific. The company primarily focuses on development of Akida Neuromorphic Processor to provide ultra-low power and AI Edge Network for vision, audio, olfactory, and smart transducer applications. It also offers Akida IP, a neural processor; MetaTF software development tools, which is used for creation, training, testing, and deployment of neutral network; Akida Cloud, a service that provides a pre-configured environment for system and chip designers; and Akida GenAI FPGA, a hardware development target to install and exercise Akida GenAI IP core configurations to execute neural models for validation and system integration for system and chip designers. In addition, the company provides hardware development tools comprising AKD1000 PCIe Development Board, a compact platform designed to accelerate Edge AI development; Akida M.2 AKD1000 Card which accelerates CNN-based neural network models; AKIDA 1 Edge AI Box, a compact system with the capability to execute diverse AI applications at the edge; Akida FPGA Platform, a hardware product for loading Akida IP configurations and neural models; and Akida AKD1000 System-on-Chip, a event domain neural processing devices. Further, it offers Akida Model Zoo comprising AkidaNet/Object Detection, AkidaNet/Object Classification/Recognition, AkidaNet/Regression, AkidaNet/Face Recognition, AkidaNet/Keyword Spotting, AkidaNet/Point Cloud Classification, AkidaNet/TENN Gesture Recognition Model, and AkidaNet/TENN Eye Tracking Model; and TENNs Models which includes AkidaNet/TENN Audio Denoising Model, AkidaNet/TENN Automatic Speech Recognition Model, and AkidaNet/ TENN Large Language Model. The company was formerly known as Aziana Limited. BrainChip Holdings Ltd is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a3bc529-e04c-4b65-9e33-e8d6bd2e98b1", "symbol": "BRN", "name": "BrainChip Holdings Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/8a3bc529-e04c-4b65-9e33-e8d6bd2e98b1/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a3bc529-e04c-4b65-9e33-e8d6bd2e98b1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.01, "value": 0.04, "quality": 0.04, "momentum": 0.08, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 0.19, "market_cap": 428022843.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0671, "roe": -0.6669, "piotroski_f_score": 4, "momentum_12_1": -0.3111, "volatility_252d": 0.5523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.486760+00:00", "batch_id": "" }, "size": { "price_close": 0.19, "market_cap": 428022843.9, "market_cap_usd": 428022843.9, "enterprise_value": 397126764.9, "shares_outstanding": 2252751810, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 13.9448, "ptbv_ratio": 13.9448, "ps_ratio": 226.8085, "pcf_ratio": null, "pfcf_ratio": -24.5152, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 210.4367, "ev_fcf": -22.7456, "earnings_yield": null, "fcf_yield": -0.044, "price_to_sales": 226.8085, "price_to_book": 13.9448, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0048 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0671, "shareholder_yield": -0.0671, "debt_paydown_yield": null, "total_yield": -0.0671 }, "quality": { "gross_margin": 0.1406, "operating_margin": -10.4541, "net_margin": -10.8476, "ebitda_margin": -10.4803, "fcf_margin": -9.2518, "roe": -0.6669, "roa": -0.5995, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0553, "cash_conversion": 0.8529, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.1824, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0078, "external_financing": 0.9264 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5622, "debt_to_assets": 0.0239, "interest_coverage": -316.7648, "current_ratio": 11.3979, "quick_ratio": 11.3979, "net_debt": -30896079, "local_beta": 0.6334, "volatility_252d": 0.5523, "volatility_60d": 1.2806, "max_drawdown_12m": -0.4583, "risk_adjusted_momentum": -0.5633 }, "growth": { "revenue_growth_1y": 3.7415, "revenue_growth_3y_cagr": -0.2807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3555, "revenue_growth": 3.7415, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2258, "price_return_3m": 0.3571, "price_return_6m": 0, "price_return_9m": -0.1364, "price_return_12m": -0.1556, "price_return_12m_ex1m": -0.3111, "momentum_6m": 0, "momentum_12m": -0.1556, "momentum_12_1": -0.3111, "distance_from_52w_high": -0.2083, "distance_from_52w_low": 0.4615, "relative_strength": -0.1684 }, "raw_ttm": { "revenue_ttm": 1887155, "gross_profit_ttm": 265420, "ebit_ttm": -19728426, "ebitda_ttm": -19777909, "net_income_ttm": -20471117, "eps_diluted_ttm": -0.0091, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2017763, "fcf_ttm": -17459517, "dividends_paid_ttm": null, "share_repurchases_ttm": -1464778, "shares_issued_ttm": 30168888, "interest_expense_ttm": 62281, "cash_and_equivalents": 31712588, "total_current_assets": 33071026, "total_current_liabilities": 2901504, "net_ppe": null, "total_assets": 34148090, "total_debt": 816509, "total_equity": 30693993, "net_working_capital": -1086916, "book_value_per_share": 0.0136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0136 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 76, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 93, "rank_fcf_margin": 97, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 73 }, "composites": { "value_composite": 96, "quality_composite": 96, "momentum_composite": 92, "growth_composite": 5, "yield_composite": 96, "svqf_composite": 35, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.04, "os_score": 0.01, "value_percentile": 0.04, "quality_percentile": 0.04, "momentum_percentile": 0.08, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9709, "ticker_id": 22520, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.486760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.19, "market_cap": 428022843.9, "market_cap_usd": 428022843.9, "enterprise_value": 397126764.9, "shares_outstanding": 2252751810, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.94484073, "ptbv_ratio": 13.94484073, "ps_ratio": 226.80852601, "pcf_ratio": null, "pfcf_ratio": -24.51515949, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 210.43674998, "ev_fcf": -22.74557566, "earnings_yield": null, "fcf_yield": -0.04396459, "dividend_yield": 0, "buyback_yield": -0.0670621, "shareholder_yield": -0.0670621, "debt_paydown_yield": null, "total_yield": -0.0670621, "gross_margin": 0.14064557, "operating_margin": -10.45405703, "net_margin": -10.84760764, "ebitda_margin": -10.48027798, "fcf_margin": -9.25176628, "roe": -0.66694213, "roa": -0.59948059, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05526385, "cash_conversion": 0.85288541, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56215093, "debt_to_assets": 0.02391082, "interest_coverage": -316.76475972, "current_ratio": 11.39789089, "quick_ratio": 11.39789089, "net_debt": -30896079, "revenue_growth_1y": 3.74146443, "revenue_growth_3y_cagr": -0.28072087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.35551245, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.182406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22580645, "price_return_3m": 0.35714286, "price_return_6m": 0, "price_return_9m": -0.13636364, "price_return_12m": -0.15555556, "price_return_12m_ex1m": -0.31111111, "distance_from_52w_high": -0.20833333, "distance_from_52w_low": 0.46153846, "relative_strength": -0.16840235, "local_beta": 0.6334, "volatility_252d": 0.552264, "volatility_60d": 1.280593, "max_drawdown_12m": -0.45833333, "revenue_ttm": 1887155, "gross_profit_ttm": 265420, "ebit_ttm": -19728426, "ebitda_ttm": -19777909, "net_income_ttm": -20471117, "eps_diluted_ttm": -0.00908716, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2017763, "fcf_ttm": -17459517, "dividends_paid_ttm": null, "share_repurchases_ttm": -1464778, "shares_issued_ttm": 30168888, "interest_expense_ttm": 62281, "cash_and_equivalents": 31712588, "total_current_assets": 33071026, "total_current_liabilities": 2901504, "net_ppe": null, "total_assets": 34148090, "total_debt": 816509, "total_equity": 30693993, "net_working_capital": -1086916, "book_value_per_share": 0.01362511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01362511, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 76, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 93, "rank_fcf_margin": 97, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 73, "value_composite": 96, "quality_composite": 96, "momentum_composite": 92, "growth_composite": 5, "yield_composite": 96, "svqf_composite": 35, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.19, "os": 0.01, "value": 0.04, "quality": 0.04, "momentum": 0.08, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0671, "roe": -0.6669, "momentum_12_1": -0.3111, "complete_fields": { "id": 9709, "ticker_id": 22520, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:02.486760+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.19, "market_cap": 428022843.9, "market_cap_usd": 428022843.9, "enterprise_value": 397126764.9, "shares_outstanding": 2252751810, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 13.94484073, "ptbv_ratio": 13.94484073, "ps_ratio": 226.80852601, "pcf_ratio": null, "pfcf_ratio": -24.51515949, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 210.43674998, "ev_fcf": -22.74557566, "earnings_yield": null, "fcf_yield": -0.04396459, "dividend_yield": 0, "buyback_yield": -0.0670621, "shareholder_yield": -0.0670621, "debt_paydown_yield": null, "total_yield": -0.0670621, "gross_margin": 0.14064557, "operating_margin": -10.45405703, "net_margin": -10.84760764, "ebitda_margin": -10.48027798, "fcf_margin": -9.25176628, "roe": -0.66694213, "roa": -0.59948059, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.05526385, "cash_conversion": 0.85288541, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.56215093, "debt_to_assets": 0.02391082, "interest_coverage": -316.76475972, "current_ratio": 11.39789089, "quick_ratio": 11.39789089, "net_debt": -30896079, "revenue_growth_1y": 3.74146443, "revenue_growth_3y_cagr": -0.28072087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.35551245, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.182406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.22580645, "price_return_3m": 0.35714286, "price_return_6m": 0, "price_return_9m": -0.13636364, "price_return_12m": -0.15555556, "price_return_12m_ex1m": -0.31111111, "distance_from_52w_high": -0.20833333, "distance_from_52w_low": 0.46153846, "relative_strength": -0.16840235, "local_beta": 0.6334, "volatility_252d": 0.552264, "volatility_60d": 1.280593, "max_drawdown_12m": -0.45833333, "revenue_ttm": 1887155, "gross_profit_ttm": 265420, "ebit_ttm": -19728426, "ebitda_ttm": -19777909, "net_income_ttm": -20471117, "eps_diluted_ttm": -0.00908716, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2017763, "fcf_ttm": -17459517, "dividends_paid_ttm": null, "share_repurchases_ttm": -1464778, "shares_issued_ttm": 30168888, "interest_expense_ttm": 62281, "cash_and_equivalents": 31712588, "total_current_assets": 33071026, "total_current_liabilities": 2901504, "net_ppe": null, "total_assets": 34148090, "total_debt": 816509, "total_equity": 30693993, "net_working_capital": -1086916, "book_value_per_share": 0.01362511, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01362511, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 85, "rank_dividend_yield": 76, "rank_shareholder_yield": 88, "rank_total_yield": 89, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 93, "rank_fcf_margin": 97, "rank_piotroski": 33, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 73, "value_composite": 96, "quality_composite": 96, "momentum_composite": 92, "growth_composite": 5, "yield_composite": 96, "svqf_composite": 35, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "income_statement": { "revenue": 1887155, "cost_of_revenue": 1621735, "gross_profit": 265420, "ebit": -19728426, "ebitda": -19777909, "pretax_income": null, "tax_provision": null, "net_income": -20471117, "net_income_to_common": -20471117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31712588, "total_current_assets": 33071026, "total_assets": 34148090, "short_term_debt": null, "long_term_debt": null, "total_debt": 816509, "total_liabilities": null, "total_equity": 30693993, "shares_outstanding": 2252751810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2017763, "free_cash_flow": -17459517, "dividends_paid": null, "share_repurchases": -1464778, "shares_issued": 30168888, "net_debt_issued": null }, "complete_fields": { "id": 410447, "ticker_id": 22520, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19777909", "netIncome": "-20471117", "grossProfit": "265420", "totalRevenue": "1887155", "costOfRevenue": "1621735", "interestExpense": "62281", "operatingIncome": "-19728426", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "931676", "depreciationAndAmortization": "552424" }, "balance": { "totalDebt": "816509", "totalAssets": "34148090", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2252751810", "totalCurrentAssets": "33071026", "totalShareholderEquity": "30693993", "totalCurrentLiabilities": "2901504", "propertyPlantEquipmentNet": "920215", "cashAndShortTermInvestments": "31712588" }, "cashflow": { "freeCashFlow": "-17459517", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30168888", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1464778", "capitalExpenditures": "-2017763" } }, "revenue": 1887155, "cost_of_revenue": 1621735, "gross_profit": 265420, "research_and_development": 931676, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19728426, "depreciation_amortisation": 552424, "ebitda": -19777909, "interest_expense": 62281, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20471117, "net_income_continuing_ops": null, "net_income_to_common": -20471117, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31712588, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33071026, "net_ppe": 920215, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34148090, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 816509, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30693993, "shares_outstanding": 2252751810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2017763, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1464778, "shares_issued": 30168888, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17459517, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19777909", "netIncome": "-20471117", "grossProfit": "265420", "totalRevenue": "1887155", "costOfRevenue": "1621735", "interestExpense": "62281", "operatingIncome": "-19728426", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "931676", "depreciationAndAmortization": "552424" }, "balance": { "totalDebt": "816509", "totalAssets": "34148090", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2252751810", "totalCurrentAssets": "33071026", "totalShareholderEquity": "30693993", "totalCurrentLiabilities": "2901504", "propertyPlantEquipmentNet": "920215", "cashAndShortTermInvestments": "31712588" }, "cashflow": { "freeCashFlow": "-17459517", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30168888", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1464778", "capitalExpenditures": "-2017763" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "income_statement": { "revenue": 398011, "cost_of_revenue": 532925, "gross_profit": -134914, "ebit": -23397706, "ebitda": -23674896, "pretax_income": null, "tax_provision": null, "net_income": -24431185, "net_income_to_common": -24431185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000422, "total_current_assets": 21631055, "total_assets": 23047098, "short_term_debt": null, "long_term_debt": 45455, "total_debt": 1170325, "total_liabilities": null, "total_equity": 19826520, "shares_outstanding": 1972467976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -72652, "free_cash_flow": -15957451, "dividends_paid": null, "share_repurchases": -1033498, "shares_issued": 22636651, "net_debt_issued": null }, "complete_fields": { "id": 410449, "ticker_id": 22520, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23674896", "netIncome": "-24431185", "grossProfit": "-134914", "totalRevenue": "398011", "costOfRevenue": "532925", "interestExpense": "81636", "operatingIncome": "-23397706", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "466784", "depreciationAndAmortization": "606408" }, "balance": { "totalDebt": "1170325", "totalAssets": "23047098", "longTermDebt": "45455", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1972467976", "totalCurrentAssets": "21631055", "totalShareholderEquity": "19826520", "totalCurrentLiabilities": "2332995", "propertyPlantEquipmentNet": "1241081", "cashAndShortTermInvestments": "20000422" }, "cashflow": { "freeCashFlow": "-15957451", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22636651", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1033498", "capitalExpenditures": "-72652" } }, "revenue": 398011, "cost_of_revenue": 532925, "gross_profit": -134914, "research_and_development": 466784, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23397706, "depreciation_amortisation": 606408, "ebitda": -23674896, "interest_expense": 81636, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24431185, "net_income_continuing_ops": null, "net_income_to_common": -24431185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000422, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21631055, "net_ppe": 1241081, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23047098, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2332995, "long_term_debt": 45455, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1170325, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19826520, "shares_outstanding": 1972467976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -72652, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1033498, "shares_issued": 22636651, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15957451, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23674896", "netIncome": "-24431185", "grossProfit": "-134914", "totalRevenue": "398011", "costOfRevenue": "532925", "interestExpense": "81636", "operatingIncome": "-23397706", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "466784", "depreciationAndAmortization": "606408" }, "balance": { "totalDebt": "1170325", "totalAssets": "23047098", "longTermDebt": "45455", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1972467976", "totalCurrentAssets": "21631055", "totalShareholderEquity": "19826520", "totalCurrentLiabilities": "2332995", "propertyPlantEquipmentNet": "1241081", "cashAndShortTermInvestments": "20000422" }, "cashflow": { "freeCashFlow": "-15957451", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "22636651", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-1033498", "capitalExpenditures": "-72652" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "income_statement": { "revenue": 232004, "cost_of_revenue": 140564, "gross_profit": 91440, "ebit": -28737747, "ebitda": -28035588, "pretax_income": null, "tax_provision": null, "net_income": -28881041, "net_income_to_common": -28881041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14343381, "total_current_assets": 17557985, "total_assets": 20182223, "short_term_debt": 34701, "long_term_debt": 68213, "total_debt": 1697135, "total_liabilities": null, "total_equity": 16834321, "shares_outstanding": 1805814685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -132602, "free_cash_flow": -17664992, "dividends_paid": null, "share_repurchases": -56791, "shares_issued": 8210972, "net_debt_issued": null }, "complete_fields": { "id": 410450, "ticker_id": 22520, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-28035588", "netIncome": "-28881041", "grossProfit": "91440", "totalRevenue": "232004", "costOfRevenue": "140564", "interestExpense": "104111", "operatingIncome": "-28737747", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "478766", "depreciationAndAmortization": "624910" }, "balance": { "totalDebt": "1697135", "totalAssets": "20182223", "longTermDebt": "68213", "shortTermDebt": "34701", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1805814685", "totalCurrentAssets": "17557985", "totalShareholderEquity": "16834321", "totalCurrentLiabilities": "1946451.9999", "propertyPlantEquipmentNet": "1762378", "cashAndShortTermInvestments": "14343381" }, "cashflow": { "freeCashFlow": "-17664992", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8210972", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-56791", "capitalExpenditures": "-132602" } }, "revenue": 232004, "cost_of_revenue": 140564, "gross_profit": 91440, "research_and_development": 478766, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28737747, "depreciation_amortisation": 624910, "ebitda": -28035588, "interest_expense": 104111, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28881041, "net_income_continuing_ops": null, "net_income_to_common": -28881041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14343381, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17557985, "net_ppe": 1762378, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20182223, "short_term_debt": 34701, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946451.9999, "long_term_debt": 68213, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1697135, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16834321, "shares_outstanding": 1805814685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -132602, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -56791, "shares_issued": 8210972, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17664992, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-28035588", "netIncome": "-28881041", "grossProfit": "91440", "totalRevenue": "232004", "costOfRevenue": "140564", "interestExpense": "104111", "operatingIncome": "-28737747", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "478766", "depreciationAndAmortization": "624910" }, "balance": { "totalDebt": "1697135", "totalAssets": "20182223", "longTermDebt": "68213", "shortTermDebt": "34701", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1805814685", "totalCurrentAssets": "17557985", "totalShareholderEquity": "16834321", "totalCurrentLiabilities": "1946451.9999", "propertyPlantEquipmentNet": "1762378", "cashAndShortTermInvestments": "14343381" }, "cashflow": { "freeCashFlow": "-17664992", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8210972", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-56791", "capitalExpenditures": "-132602" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "income_statement": { "revenue": 5071252, "cost_of_revenue": 480327, "gross_profit": 4590925, "ebit": -22424909, "ebitda": -21412006, "pretax_income": null, "tax_provision": null, "net_income": -22087670, "net_income_to_common": -22087670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23165288, "total_current_assets": 26116143, "total_assets": 29177778.0, "short_term_debt": 44922, "long_term_debt": 66250, "total_debt": 2047265, "total_liabilities": null, "total_equity": 23718406, "shares_outstanding": 1745922757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -127224, "free_cash_flow": -13779478, "dividends_paid": null, "share_repurchases": -46812, "shares_issued": 17890888, "net_debt_issued": null }, "complete_fields": { "id": 410451, "ticker_id": 22520, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21412006", "netIncome": "-22087670", "grossProfit": "4590925", "totalRevenue": "5071252", "costOfRevenue": "480327", "interestExpense": "88165", "operatingIncome": "-22424909", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2381408", "depreciationAndAmortization": "550805" }, "balance": { "totalDebt": "2047265", "totalAssets": "29177777.9999", "longTermDebt": "66250", "shortTermDebt": "44922", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1745922757", "totalCurrentAssets": "26116143", "totalShareholderEquity": "23718406", "totalCurrentLiabilities": "3650416", "propertyPlantEquipmentNet": "2185339", "cashAndShortTermInvestments": "23165288" }, "cashflow": { "freeCashFlow": "-13779478", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17890888", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-46812", "capitalExpenditures": "-127224" } }, "revenue": 5071252, "cost_of_revenue": 480327, "gross_profit": 4590925, "research_and_development": 2381408, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22424909, "depreciation_amortisation": 550805, "ebitda": -21412006, "interest_expense": 88165, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22087670, "net_income_continuing_ops": null, "net_income_to_common": -22087670, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23165288, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26116143, "net_ppe": 2185339, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29177777.9999, "short_term_debt": 44922, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3650416, "long_term_debt": 66250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2047265, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23718406, "shares_outstanding": 1745922757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127224, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -46812, "shares_issued": 17890888, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13779478, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21412006", "netIncome": "-22087670", "grossProfit": "4590925", "totalRevenue": "5071252", "costOfRevenue": "480327", "interestExpense": "88165", "operatingIncome": "-22424909", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2381408", "depreciationAndAmortization": "550805" }, "balance": { "totalDebt": "2047265", "totalAssets": "29177777.9999", "longTermDebt": "66250", "shortTermDebt": "44922", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1745922757", "totalCurrentAssets": "26116143", "totalShareholderEquity": "23718406", "totalCurrentLiabilities": "3650416", "propertyPlantEquipmentNet": "2185339", "cashAndShortTermInvestments": "23165288" }, "cashflow": { "freeCashFlow": "-13779478", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "17890888", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-46812", "capitalExpenditures": "-127224" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 42881, "long_term_debt": 172107, "total_debt": 214988, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410452, "ticker_id": 22520, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "172107", "shortTermDebt": "42881", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 42881, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 172107, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 214988, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "172107", "shortTermDebt": "42881", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31712588, "total_current_assets": 33071026, "total_assets": 34148090, "short_term_debt": 456150, "long_term_debt": null, "total_debt": 816509, "total_liabilities": null, "total_equity": 30693993, "shares_outstanding": 2252751810, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410446, "ticker_id": 22520, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "816509", "totalAssets": "34148090", "longTermDebt": null, "shortTermDebt": "456150", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2252751810", "totalCurrentAssets": "33071026", "totalShareholderEquity": "30693993", "totalCurrentLiabilities": "2901504", "propertyPlantEquipmentNet": "920215", "cashAndShortTermInvestments": "31712588" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31712588, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33071026, "net_ppe": 920215, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34148090, "short_term_debt": 456150, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2901504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 816509, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30693993, "shares_outstanding": 2252751810, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "816509", "totalAssets": "34148090", "longTermDebt": null, "shortTermDebt": "456150", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2252751810", "totalCurrentAssets": "33071026", "totalShareholderEquity": "30693993", "totalCurrentLiabilities": "2901504", "propertyPlantEquipmentNet": "920215", "cashAndShortTermInvestments": "31712588" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20000422, "total_current_assets": 21631055, "total_assets": 23047098, "short_term_debt": 454956, "long_term_debt": 45455, "total_debt": 1170325, "total_liabilities": null, "total_equity": 19826520, "shares_outstanding": 1972467976, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 410448, "ticker_id": 22520, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:00:17.527786+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1170325", "totalAssets": "23047098", "longTermDebt": "45455", "shortTermDebt": "454956", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1972467976", "totalCurrentAssets": "21631055", "totalShareholderEquity": "19826520", "totalCurrentLiabilities": "2332995", "propertyPlantEquipmentNet": "1241081", "cashAndShortTermInvestments": "20000422" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20000422, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21631055, "net_ppe": 1241081, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23047098, "short_term_debt": 454956, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2332995, "long_term_debt": 45455, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1170325, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19826520, "shares_outstanding": 1972467976, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1170325", "totalAssets": "23047098", "longTermDebt": "45455", "shortTermDebt": "454956", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1972467976", "totalCurrentAssets": "21631055", "totalShareholderEquity": "19826520", "totalCurrentLiabilities": "2332995", "propertyPlantEquipmentNet": "1241081", "cashAndShortTermInvestments": "20000422" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }