{ "ticker": { "uuid": "8a401c45-0306-43e7-89da-3849ce8499cc", "symbol": "VRAJ", "name": "VRAJ IRON AND STEEL LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8a401c45-0306-43e7-89da-3849ce8499cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a401c45-0306-43e7-89da-3849ce8499cc/" }, "latest_snapshot": { "ticker": { "uuid": "8a401c45-0306-43e7-89da-3849ce8499cc", "symbol": "VRAJ", "name": "VRAJ IRON AND STEEL LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8a401c45-0306-43e7-89da-3849ce8499cc/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a401c45-0306-43e7-89da-3849ce8499cc/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.89, "quality": 0.09, "momentum": 0.11, "coverage": 0.909, "confidence": 0.851, "delta": -0.03 }, "headline_factors": { "price": 123.4, "market_cap": 4070055373.97, "pe_ratio": 12.7169, "earnings_yield": 0.0754, "ebitda_to_ev": 0.1511, "shareholder_yield": 0, "roe": 0.0745, "piotroski_f_score": 4, "momentum_12_1": -0.3032, "volatility_252d": 0.3815 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.7169, "ev_ebitda": 6.6186, "earnings_yield": 0.0754, "fcf_yield": -0.1647, "shareholder_yield": 0 }, "quality": { "roe": 0.0745, "roic": 0.0538, "gross_margin": 0.225, "fcf_margin": -0.1259, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2377, "eps_growth_1y": -0.274, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.265, "momentum_12_1": -0.3032, "relative_strength": -0.2735 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.09, "momentum_percentile": 0.11, "growth_composite": 65, "yield_composite": 79, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 124.09, "os": 0.52, "value": 0.88, "quality": 0.1, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.788, "earnings_yield": 0.075, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2447 }, { "week_end_date": "2026-06-14", "price": 120.26, "os": 0.5, "value": 0.88, "quality": 0.1, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.3933, "earnings_yield": 0.0771, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2987 }, { "week_end_date": "2026-06-21", "price": 122.34, "os": 0.52, "value": 0.89, "quality": 0.1, "momentum": 0.13, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.6077, "earnings_yield": 0.0759, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2825 }, { "week_end_date": "2026-06-28", "price": 117.97, "os": 0.51, "value": 0.89, "quality": 0.1, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.1573, "earnings_yield": 0.0785, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2896 }, { "week_end_date": "2026-07-05", "price": 115.08, "os": 0.54, "value": 0.91, "quality": 0.1, "momentum": 0.12, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 11.8595, "earnings_yield": 0.0803, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2961 }, { "week_end_date": "2026-07-12", "price": 117, "os": 0.52, "value": 0.9, "quality": 0.1, "momentum": 0.13, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 12.0574, "earnings_yield": 0.0791, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.3012 }, { "week_end_date": "2026-07-19", "price": 135.16, "os": 0.52, "value": 0.86, "quality": 0.08, "momentum": 0.22, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 13.9289, "earnings_yield": 0.0694, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2849 }, { "week_end_date": "2026-07-26", "price": 129.21, "os": 0.55, "value": 0.88, "quality": 0.1, "momentum": 0.18, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 13.3157, "earnings_yield": 0.0723, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2992 }, { "week_end_date": "2026-08-02", "price": 122.55, "os": 0.53, "value": 0.89, "quality": 0.08, "momentum": 0.16, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 12.6293, "earnings_yield": 0.0758, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.2846 }, { "week_end_date": "2026-08-09", "price": 123.4, "os": 0.5, "value": 0.89, "quality": 0.09, "momentum": 0.11, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 12.7169, "earnings_yield": 0.0754, "shareholder_yield": 0, "roe": 0.0745, "momentum_12_1": -0.3032 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 5879240000, "cost_of_revenue": 4556540000, "gross_profit": 1322700000, "ebit": 338580000, "ebitda": 678830000, "pretax_income": null, "tax_provision": null, "net_income": 320050000, "net_income_to_common": 320050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 311290000, "capital_expenditure": -1051450000, "free_cash_flow": -740160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 339910000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1702080000, "cost_of_revenue": 1251660000, "gross_profit": 450420000, "ebit": 179440000, "ebitda": 289060000, "pretax_income": null, "tax_provision": null, "net_income": 155680000, "net_income_to_common": 155680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 1453790000, "total_assets": 4955270000, "short_term_debt": 70760000, "long_term_debt": 339910000, "total_debt": 426380000, "total_liabilities": null, "total_equity": 4297950000, "shares_outstanding": 32982619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1464280000, "cost_of_revenue": 1232180000, "gross_profit": 232100000, "ebit": -2630000, "ebitda": 74740000, "pretax_income": null, "tax_provision": null, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1464280000, "cost_of_revenue": 1232180000, "gross_profit": 232100000, "ebit": -2630000, "ebitda": 74740000, "pretax_income": null, "tax_provision": null, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1464280000, "cost_of_revenue": 1232180000, "gross_profit": 232100000, "ebit": -2630000, "ebitda": 74740000, "pretax_income": null, "tax_provision": null, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1464280000, "cost_of_revenue": 1232180000, "gross_profit": 232100000, "ebit": -2630000, "ebitda": 74740000, "pretax_income": null, "tax_provision": null, "net_income": 10970000, "net_income_to_common": 10970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }