{ "ticker": { "uuid": "8a5e61c0-a583-46f8-8c08-78588800f7fe", "symbol": "CBT", "name": "Cabot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8a5e61c0-a583-46f8-8c08-78588800f7fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a5e61c0-a583-46f8-8c08-78588800f7fe/" }, "latest_snapshot": { "ticker": { "uuid": "8a5e61c0-a583-46f8-8c08-78588800f7fe", "symbol": "CBT", "name": "Cabot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8a5e61c0-a583-46f8-8c08-78588800f7fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a5e61c0-a583-46f8-8c08-78588800f7fe/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.85, "quality": 0.85, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 90.15, "market_cap": 4653670742.55, "pe_ratio": 16.3287, "earnings_yield": 0.1007, "ebitda_to_ev": 0.1297, "shareholder_yield": 0.0576, "roe": 0.1818, "piotroski_f_score": 6, "momentum_12_1": 0.2566, "volatility_252d": 0.3284 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 16.3287, "ev_ebitda": 7.7082, "earnings_yield": 0.1007, "fcf_yield": 0.1517, "shareholder_yield": 0.0576 }, "quality": { "roe": 0.1818, "roic": 0.1426, "gross_margin": 0.2495, "fcf_margin": 0.247, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0852, "eps_growth_1y": -0.3418, "fcf_growth_1y": -0.0485 }, "momentum": { "price_return_12m": 0.2129, "momentum_12_1": 0.2566, "relative_strength": 0.0445 }, "scores": { "value_percentile": 0.85, "quality_percentile": 0.85, "momentum_percentile": 0.71, "growth_composite": 96, "yield_composite": 22, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.88, "os": 0.88, "value": 0.87, "quality": 0.87, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 14.6496, "earnings_yield": 0.1097, "shareholder_yield": 0.0642, "roe": 0.1818, "momentum_12_1": 0.1629 }, { "week_end_date": "2026-06-14", "price": 87.65, "os": 0.94, "value": 0.85, "quality": 0.87, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 15.8758, "earnings_yield": 0.103, "shareholder_yield": 0.0593, "roe": 0.1818, "momentum_12_1": 0.1044 }, { "week_end_date": "2026-06-21", "price": 91.8, "os": 0.93, "value": 0.83, "quality": 0.84, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 16.6275, "earnings_yield": 0.0992, "shareholder_yield": 0.0566, "roe": 0.1818, "momentum_12_1": 0.161 }, { "week_end_date": "2026-06-28", "price": 93.4, "os": 0.94, "value": 0.83, "quality": 0.86, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 16.9173, "earnings_yield": 0.0979, "shareholder_yield": 0.0556, "roe": 0.1818, "momentum_12_1": 0.1724 }, { "week_end_date": "2026-07-05", "price": 86.35, "os": 0.87, "value": 0.86, "quality": 0.84, "momentum": 0.35, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.6404, "earnings_yield": 0.1042, "shareholder_yield": 0.0601, "roe": 0.1818, "momentum_12_1": 0.057 }, { "week_end_date": "2026-07-12", "price": 87.32, "os": 0.87, "value": 0.86, "quality": 0.85, "momentum": 0.31, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.8161, "earnings_yield": 0.1033, "shareholder_yield": 0.0595, "roe": 0.1818, "momentum_12_1": 0.1445 }, { "week_end_date": "2026-07-19", "price": 90.39, "os": 0.94, "value": 0.85, "quality": 0.85, "momentum": 0.72, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.3721, "earnings_yield": 0.1005, "shareholder_yield": 0.0575, "roe": 0.1818, "momentum_12_1": 0.2553 }, { "week_end_date": "2026-07-26", "price": 90.15, "os": 0.94, "value": 0.85, "quality": 0.85, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 16.3287, "earnings_yield": 0.1007, "shareholder_yield": 0.0576, "roe": 0.1818, "momentum_12_1": 0.2566 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1215000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": -168000000, "shares_issued": 8000000, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1215000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": -168000000, "shares_issued": 8000000, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1215000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": -168000000, "shares_issued": 8000000, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1215000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": -168000000, "shares_issued": 8000000, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1215000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": -168000000, "shares_issued": 8000000, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1215000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": -168000000, "shares_issued": 8000000, "net_debt_issued": -23000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1215000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": -168000000, "shares_issued": 8000000, "net_debt_issued": -23000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 3034000000, "gross_profit": 960000000, "ebit": 610000000, "ebitda": 761000000, "pretax_income": 535000000, "tax_provision": 111000000, "net_income": 380000000, "net_income_to_common": 380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 1605000000, "total_assets": 3736000000, "short_term_debt": 67000000, "long_term_debt": 1087000000, "total_debt": 1330000000, "total_liabilities": 2146000000, "total_equity": 1425000000, "shares_outstanding": 55700000, "goodwill_and_intangibles": 186000000 }, "cash_flow": { "operating_cash_flow": 692000000, "capital_expenditure": 241000000, "free_cash_flow": 933000000, "dividends_paid": 93000000, "share_repurchases": -172000000, "shares_issued": 20000000, "net_debt_issued": -143000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 141000000, "ebitda": 190000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": -49000000, "shares_issued": 0, "net_debt_issued": 159000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 141000000, "ebitda": 190000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": -49000000, "shares_issued": 0, "net_debt_issued": 159000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 141000000, "ebitda": 190000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": -49000000, "shares_issued": 0, "net_debt_issued": 159000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 141000000, "ebitda": 190000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": -49000000, "shares_issued": 0, "net_debt_issued": 159000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 141000000, "ebitda": 190000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": -49000000, "shares_issued": 0, "net_debt_issued": 159000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 141000000, "ebitda": 190000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": -49000000, "shares_issued": 0, "net_debt_issued": 159000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 137000000, "ebitda": 186000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": -49000000, "shares_issued": 0, "net_debt_issued": 159000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": 638000000, "gross_profit": 211000000, "ebit": 136000000, "ebitda": 177000000, "pretax_income": 119000000, "tax_provision": 37000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 1457000000, "total_assets": 3757000000, "short_term_debt": 272000000, "long_term_debt": 854000000, "total_debt": 1126000000, "total_liabilities": 2028000000, "total_equity": 1575000000, "shares_outstanding": 52900000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 69000000, "free_cash_flow": 195000000, "dividends_paid": 24000000, "share_repurchases": -52000000, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": 638000000, "gross_profit": 211000000, "ebit": 136000000, "ebitda": 177000000, "pretax_income": 119000000, "tax_provision": 37000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 1457000000, "total_assets": 3757000000, "short_term_debt": 272000000, "long_term_debt": 854000000, "total_debt": 1126000000, "total_liabilities": 2028000000, "total_equity": 1575000000, "shares_outstanding": 52900000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 69000000, "free_cash_flow": 195000000, "dividends_paid": 24000000, "share_repurchases": -52000000, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": 638000000, "gross_profit": 211000000, "ebit": 136000000, "ebitda": 177000000, "pretax_income": 119000000, "tax_provision": 37000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 1457000000, "total_assets": 3757000000, "short_term_debt": 272000000, "long_term_debt": 854000000, "total_debt": 1126000000, "total_liabilities": 2028000000, "total_equity": 1575000000, "shares_outstanding": 52900000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 69000000, "free_cash_flow": 195000000, "dividends_paid": 24000000, "share_repurchases": -52000000, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": 638000000, "gross_profit": 211000000, "ebit": 136000000, "ebitda": 177000000, "pretax_income": 119000000, "tax_provision": 37000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 1457000000, "total_assets": 3757000000, "short_term_debt": 272000000, "long_term_debt": 854000000, "total_debt": 1126000000, "total_liabilities": 2028000000, "total_equity": 1575000000, "shares_outstanding": 52900000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 69000000, "free_cash_flow": 195000000, "dividends_paid": 24000000, "share_repurchases": -52000000, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": 638000000, "gross_profit": 211000000, "ebit": 136000000, "ebitda": 177000000, "pretax_income": 119000000, "tax_provision": 37000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 1457000000, "total_assets": 3757000000, "short_term_debt": 272000000, "long_term_debt": 854000000, "total_debt": 1126000000, "total_liabilities": 2028000000, "total_equity": 1575000000, "shares_outstanding": 52900000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 69000000, "free_cash_flow": 195000000, "dividends_paid": 24000000, "share_repurchases": -52000000, "shares_issued": 0, "net_debt_issued": -2000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }