{ "ticker": { "uuid": "8a5e61c0-a583-46f8-8c08-78588800f7fe", "symbol": "CBT", "name": "Cabot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8a5e61c0-a583-46f8-8c08-78588800f7fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a5e61c0-a583-46f8-8c08-78588800f7fe/" }, "ticker_metadata": { "id": 649, "uuid": "8a5e61c0-a583-46f8-8c08-78588800f7fe", "symbol": "CBT", "name": "Cabot Corporation", "asset_type": "equity", "market_cap": 4445637000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Cabot Corporation (CBT) is a premier global supplier of specialty chemicals and performance materials, recognized for its innovative solutions that enhance sustainability and efficiency across diverse sectors, including automotive, electronics, and coatings. The company specializes in producing high-quality carbon black, specialty compounds, and recovery solutions, backed by a strong emphasis on research and development to foster continuous innovation. With a firm commitment to operational excellence and reducing its environmental footprint, Cabot Corporation positions itself as a leader in sustainable practices, serving as a reliable partner for customers seeking advanced materials that address their evolving challenges.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a5e61c0-a583-46f8-8c08-78588800f7fe", "symbol": "CBT", "name": "Cabot Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/8a5e61c0-a583-46f8-8c08-78588800f7fe/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a5e61c0-a583-46f8-8c08-78588800f7fe/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.83, "quality": 0.86, "momentum": 0.32, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 80.88, "market_cap": 4221936000, "pe_ratio": 14.8138, "earnings_yield": 0.0675, "ebitda_to_ev": 0.1425, "shareholder_yield": 0.023, "roe": 0.1818, "piotroski_f_score": 6, "momentum_12_1": 0.1629, "volatility_252d": 0.3172 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.988094+00:00", "batch_id": "" }, "size": { "price_close": 80.88, "market_cap": 4221936000, "market_cap_usd": 4221936000, "enterprise_value": 5268936000, "shares_outstanding": 52200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8138, "pb_ratio": 2.6926, "ptbv_ratio": 3.0616, "ps_ratio": 1.181, "pcf_ratio": 6.292, "pfcf_ratio": 4.7814, "ev_ebitda": 7.0159, "ev_ebit": 9.0532, "ev_sales": 1.4738, "ev_fcf": 5.9671, "earnings_yield": 0.0675, "fcf_yield": 0.1676, "price_to_sales": 1.181, "price_to_book": 2.6926, "price_to_cashflow": 6.292, "ebitda_to_ev": 0.1425, "sales_yield": 0.6785 }, "yield": { "dividend_yield": 0.023, "buyback_yield": 0, "shareholder_yield": 0.023, "debt_paydown_yield": null, "total_yield": 0.023 }, "quality": { "gross_margin": 0.2495, "operating_margin": 0.1628, "net_margin": 0.0797, "ebitda_margin": 0.2101, "fcf_margin": 0.247, "roe": 0.1818, "roa": 0.0731, "roic": 0.1416, "roc_greenblatt": null, "asset_turnover": 0.9174, "cash_conversion": 3.0982, "accruals_ratio": -0.0991, "sbc_to_revenue": 0.0056, "piotroski_f_score": 6, "altman_z_score": 3.3632, "earnings_stability_5y": 0.3179, "revenue_stability_5y": 0.1545, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2289, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4094, "net_debt_to_ebitda": 1.3941, "debt_to_assets": 0.3333, "interest_coverage": 7.6579, "current_ratio": 1.4485, "quick_ratio": 0.9597, "net_debt": 1047000000, "local_beta": 0.0004, "volatility_252d": 0.3172, "volatility_60d": 0.7249, "max_drawdown_12m": -0.2547, "risk_adjusted_momentum": 0.5135 }, "growth": { "revenue_growth_1y": -0.0852, "revenue_growth_3y_cagr": -0.0493, "revenue_growth_5y_cagr": 0.0727, "eps_growth_1y": -0.3418, "eps_growth_3y_cagr": 0.1656, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0485, "book_value_growth_1y": 0.1178, "revenue_growth": -0.0852, "earnings_growth": -0.3418 }, "momentum": { "price_return_1m": -0.0509, "price_return_3m": 0.1613, "price_return_6m": 0.2521, "price_return_9m": 0.0165, "price_return_12m": 0.1037, "price_return_12m_ex1m": 0.1629, "momentum_6m": 0.2521, "momentum_12m": 0.1037, "momentum_12_1": 0.1629, "distance_from_52w_high": -0.0758, "distance_from_52w_low": 0.34, "relative_strength": 0.0037 }, "raw_ttm": { "revenue_ttm": 3575000000, "gross_profit_ttm": 892000000, "ebit_ttm": 582000000, "ebitda_ttm": 751000000, "net_income_ttm": 285000000, "eps_diluted_ttm": 5.4598, "operating_cash_flow_ttm": 671000000, "capital_expenditure_ttm": 212000000, "fcf_ttm": 883000000, "dividends_paid_ttm": 97000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76000000, "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_current_liabilities": 1068000000, "net_ppe": null, "total_assets": 3897000000, "total_debt": 1299000000, "total_equity": 1568000000, "net_working_capital": 663000000, "book_value_per_share": 30.0383, "retained_earnings": 1835000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1379000000, "tangible_book_per_share": 26.4176 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 60, "rank_ptbv": 56, "rank_ps": 32, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 38, "rank_earnings_yield": 39, "rank_fcf_yield": 21, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 22, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 77, "rank_fcf_margin": 38, "rank_piotroski": 34, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52 }, "composites": { "value_composite": 17, "quality_composite": 14, "momentum_composite": 68, "growth_composite": 96, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.8449, "os_score": 0.87, "value_percentile": 0.83, "quality_percentile": 0.86, "momentum_percentile": 0.32, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3754, "ticker_id": 649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.988094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.88, "market_cap": 4221936000, "market_cap_usd": 4221936000, "enterprise_value": 5268936000, "shares_outstanding": 52200000, "fx_rate_to_usd": null, "pe_ratio": 14.81381053, "pb_ratio": 2.69256122, "ptbv_ratio": 3.06159246, "ps_ratio": 1.18096112, "pcf_ratio": 6.29200596, "pfcf_ratio": 4.78135447, "ev_ebitda": 7.01589348, "ev_ebit": 9.05315464, "ev_sales": 1.47382825, "ev_fcf": 5.96708494, "earnings_yield": 0.06750458, "fcf_yield": 0.16758602, "dividend_yield": 0.02297524, "buyback_yield": 0, "shareholder_yield": 0.02297524, "debt_paydown_yield": null, "total_yield": 0.02297524, "gross_margin": 0.24951049, "operating_margin": 0.1627972, "net_margin": 0.07972028, "ebitda_margin": 0.21006993, "fcf_margin": 0.24699301, "roe": 0.1817602, "roa": 0.07313318, "roic": 0.14159109, "roc_greenblatt": null, "asset_turnover": 0.91737234, "cash_conversion": 3.09824561, "accruals_ratio": -0.09905055, "sbc_to_revenue": 0.00559441, "debt_to_equity": 1.40943878, "net_debt_to_ebitda": 1.39414115, "debt_to_assets": 0.33333333, "interest_coverage": 7.65789474, "current_ratio": 1.44850187, "quick_ratio": 0.95973783, "net_debt": 1047000000, "revenue_growth_1y": -0.08520983, "revenue_growth_3y_cagr": -0.04929256, "revenue_growth_5y_cagr": 0.07271381, "eps_growth_1y": -0.34180139, "eps_growth_3y_cagr": 0.1656296, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04849138, "book_value_growth_1y": 0.11782223, "piotroski_f_score": 6, "altman_z_score": 3.36316307, "earnings_stability_5y": 0.317877, "revenue_stability_5y": 0.15448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0509259, "price_return_3m": 0.16133479, "price_return_6m": 0.25206278, "price_return_9m": 0.01647882, "price_return_12m": 0.10365155, "price_return_12m_ex1m": 0.16287184, "distance_from_52w_high": -0.07576277, "distance_from_52w_low": 0.34003794, "relative_strength": 0.00368797, "local_beta": 0.0004, "volatility_252d": 0.317158, "volatility_60d": 0.724932, "max_drawdown_12m": -0.25465098, "revenue_ttm": 3575000000, "gross_profit_ttm": 892000000, "ebit_ttm": 582000000, "ebitda_ttm": 751000000, "net_income_ttm": 285000000, "eps_diluted_ttm": 5.45977011, "operating_cash_flow_ttm": 671000000, "capital_expenditure_ttm": 212000000, "fcf_ttm": 883000000, "dividends_paid_ttm": 97000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76000000, "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_current_liabilities": 1068000000, "net_ppe": null, "total_assets": 3897000000, "total_debt": 1299000000, "total_equity": 1568000000, "net_working_capital": 663000000, "book_value_per_share": 30.03831418, "retained_earnings": 1835000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1379000000, "tangible_book_per_share": 26.41762452, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 60, "rank_ptbv": 56, "rank_ps": 32, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 38, "rank_earnings_yield": 39, "rank_fcf_yield": 21, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 22, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 77, "rank_fcf_margin": 38, "rank_piotroski": 34, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52, "value_composite": 17, "quality_composite": 14, "momentum_composite": 68, "growth_composite": 96, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.88, "os": 0.87, "value": 0.83, "quality": 0.86, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 14.8138, "earnings_yield": 0.0675, "shareholder_yield": 0.023, "roe": 0.1818, "momentum_12_1": 0.1629, "complete_fields": { "id": 3754, "ticker_id": 649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:25.988094+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.88, "market_cap": 4221936000, "market_cap_usd": 4221936000, "enterprise_value": 5268936000, "shares_outstanding": 52200000, "fx_rate_to_usd": null, "pe_ratio": 14.81381053, "pb_ratio": 2.69256122, "ptbv_ratio": 3.06159246, "ps_ratio": 1.18096112, "pcf_ratio": 6.29200596, "pfcf_ratio": 4.78135447, "ev_ebitda": 7.01589348, "ev_ebit": 9.05315464, "ev_sales": 1.47382825, "ev_fcf": 5.96708494, "earnings_yield": 0.06750458, "fcf_yield": 0.16758602, "dividend_yield": 0.02297524, "buyback_yield": 0, "shareholder_yield": 0.02297524, "debt_paydown_yield": null, "total_yield": 0.02297524, "gross_margin": 0.24951049, "operating_margin": 0.1627972, "net_margin": 0.07972028, "ebitda_margin": 0.21006993, "fcf_margin": 0.24699301, "roe": 0.1817602, "roa": 0.07313318, "roic": 0.14159109, "roc_greenblatt": null, "asset_turnover": 0.91737234, "cash_conversion": 3.09824561, "accruals_ratio": -0.09905055, "sbc_to_revenue": 0.00559441, "debt_to_equity": 1.40943878, "net_debt_to_ebitda": 1.39414115, "debt_to_assets": 0.33333333, "interest_coverage": 7.65789474, "current_ratio": 1.44850187, "quick_ratio": 0.95973783, "net_debt": 1047000000, "revenue_growth_1y": -0.08520983, "revenue_growth_3y_cagr": -0.04929256, "revenue_growth_5y_cagr": 0.07271381, "eps_growth_1y": -0.34180139, "eps_growth_3y_cagr": 0.1656296, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04849138, "book_value_growth_1y": 0.11782223, "piotroski_f_score": 6, "altman_z_score": 3.36316307, "earnings_stability_5y": 0.317877, "revenue_stability_5y": 0.15448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0509259, "price_return_3m": 0.16133479, "price_return_6m": 0.25206278, "price_return_9m": 0.01647882, "price_return_12m": 0.10365155, "price_return_12m_ex1m": 0.16287184, "distance_from_52w_high": -0.07576277, "distance_from_52w_low": 0.34003794, "relative_strength": 0.00368797, "local_beta": 0.0004, "volatility_252d": 0.317158, "volatility_60d": 0.724932, "max_drawdown_12m": -0.25465098, "revenue_ttm": 3575000000, "gross_profit_ttm": 892000000, "ebit_ttm": 582000000, "ebitda_ttm": 751000000, "net_income_ttm": 285000000, "eps_diluted_ttm": 5.45977011, "operating_cash_flow_ttm": 671000000, "capital_expenditure_ttm": 212000000, "fcf_ttm": 883000000, "dividends_paid_ttm": 97000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76000000, "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_current_liabilities": 1068000000, "net_ppe": null, "total_assets": 3897000000, "total_debt": 1299000000, "total_equity": 1568000000, "net_working_capital": 663000000, "book_value_per_share": 30.03831418, "retained_earnings": 1835000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1379000000, "tangible_book_per_share": 26.41762452, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 39, "rank_pb": 60, "rank_ptbv": 56, "rank_ps": 32, "rank_pcf": 24, "rank_ev_ebitda": 21, "rank_ev_ebit": 38, "rank_earnings_yield": 39, "rank_fcf_yield": 21, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 22, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 77, "rank_fcf_margin": 38, "rank_piotroski": 34, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 52, "value_composite": 17, "quality_composite": 14, "momentum_composite": 68, "growth_composite": 96, "yield_composite": 22, "svqf_composite": 20, "vc1_composite": 17, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "ebit": 640000000, "ebitda": 794000000, "pretax_income": 572000000, "tax_provision": 196000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1130000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 665000000, "capital_expenditure": 274000000, "free_cash_flow": 939000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234406, "ticker_id": 649, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640000000", "ebitda": "794000000", "netIncome": "331000000", "grossProfit": "940000000", "depreciation": "None", "totalRevenue": "3713000000", "costOfRevenue": "2773000000", "interestIncome": "27000000", "incomeBeforeTax": "572000000", "interestExpense": "76000000", "operatingIncome": "621000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "260000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "134000000", "inventory": "504000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "3815000000", "longTermDebt": "856000000", "shortTermDebt": "274000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "1835000000", "totalLiabilities": "2110000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1539000000", "currentLongTermDebt": "274000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276000000", "currentAccountsPayable": "459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1711000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "1550000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "189000000", "totalCurrentLiabilities": "957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1153000000", "cashAndShortTermInvestments": "258000000", "commonStockSharesOutstanding": "54200000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "665000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3713000000, "cost_of_revenue": 2773000000, "gross_profit": 940000000, "research_and_development": 59000000, "selling_general_admin": 260000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640000000, "depreciation_amortisation": 154000000, "ebitda": 794000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 572000000, "tax_provision": 196000000, "effective_tax_rate": null, "net_income": 331000000, "net_income_continuing_ops": 376000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258000000, "short_term_investments": null, "net_receivables": 671000000, "inventory": 504000000, "other_current_assets": null, "total_current_assets": 1539000000, "net_ppe": null, "goodwill": 134000000, "intangible_assets": 55000000, "goodwill_and_intangibles": 189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2276000000, "total_assets": 3815000000, "short_term_debt": 274000000, "accounts_payable": 459000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957000000, "long_term_debt": 856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153000000, "total_liabilities": 2110000000, "total_debt": 1130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1835000000, "total_equity": 1550000000, "shares_outstanding": 54200000, "operating_cash_flow": 665000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000000, "dividends_paid": 96000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336000000, "free_cash_flow": 939000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "640000000", "ebitda": "794000000", "netIncome": "331000000", "grossProfit": "940000000", "depreciation": "None", "totalRevenue": "3713000000", "costOfRevenue": "2773000000", "interestIncome": "27000000", "incomeBeforeTax": "572000000", "interestExpense": "76000000", "operatingIncome": "621000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "196000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "319000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000000", "sellingGeneralAndAdministrative": "260000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "134000000", "inventory": "504000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "3815000000", "longTermDebt": "856000000", "shortTermDebt": "274000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "1835000000", "totalLiabilities": "2110000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1539000000", "currentLongTermDebt": "274000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276000000", "currentAccountsPayable": "459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1711000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "1550000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "189000000", "totalCurrentLiabilities": "957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1153000000", "cashAndShortTermInvestments": "258000000", "commonStockSharesOutstanding": "54200000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "96000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "47000000", "operatingCashflow": "665000000", "capitalExpenditures": "274000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336000000", "cashflowFromInvestment": "-298000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "96000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 3994000000, "cost_of_revenue": 3034000000, "gross_profit": 960000000, "ebit": 610000000, "ebitda": 761000000, "pretax_income": 535000000, "tax_provision": 111000000, "net_income": 380000000, "net_income_to_common": 380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 1605000000, "total_assets": 3736000000, "short_term_debt": 67000000, "long_term_debt": 1087000000, "total_debt": 1154000000, "total_liabilities": 2146000000, "total_equity": 1425000000, "shares_outstanding": 55700000, "goodwill_and_intangibles": 186000000 }, "cash_flow": { "operating_cash_flow": 692000000, "capital_expenditure": 241000000, "free_cash_flow": 933000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234411, "ticker_id": 649, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610000000", "ebitda": "761000000", "netIncome": "380000000", "grossProfit": "960000000", "depreciation": "None", "totalRevenue": "3994000000", "costOfRevenue": "3034000000", "interestIncome": "32000000", "incomeBeforeTax": "535000000", "interestExpense": "81000000", "operatingIncome": "614000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "133000000", "inventory": "552000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3736000000", "longTermDebt": "1087000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "2146000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1605000000", "currentLongTermDebt": "53000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131000000", "currentAccountsPayable": "495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000000", "shortLongTermDebtTotal": "1330000000", "totalShareholderEquity": "1425000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "772000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "55700000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "692000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000000", "cashflowFromInvestment": "-235000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3994000000, "cost_of_revenue": 3034000000, "gross_profit": 960000000, "research_and_development": 63000000, "selling_general_admin": 283000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610000000, "depreciation_amortisation": 151000000, "ebitda": 761000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 535000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 380000000, "net_income_continuing_ops": 424000000, "net_income_to_common": 380000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000000, "short_term_investments": null, "net_receivables": 733000000, "inventory": 552000000, "other_current_assets": null, "total_current_assets": 1605000000, "net_ppe": null, "goodwill": 133000000, "intangible_assets": 53000000, "goodwill_and_intangibles": 186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2131000000, "total_assets": 3736000000, "short_term_debt": 67000000, "accounts_payable": 495000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772000000, "long_term_debt": 1087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374000000, "total_liabilities": 2146000000, "total_debt": 1154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1734000000, "total_equity": 1425000000, "shares_outstanding": 55700000, "operating_cash_flow": 692000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235000000, "dividends_paid": 93000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -415000000, "free_cash_flow": 933000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610000000", "ebitda": "761000000", "netIncome": "380000000", "grossProfit": "960000000", "depreciation": "None", "totalRevenue": "3994000000", "costOfRevenue": "3034000000", "interestIncome": "32000000", "incomeBeforeTax": "535000000", "interestExpense": "81000000", "operatingIncome": "614000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3034000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "283000000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "133000000", "inventory": "552000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3736000000", "longTermDebt": "1087000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "2146000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1605000000", "currentLongTermDebt": "53000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131000000", "currentAccountsPayable": "495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000000", "shortLongTermDebtTotal": "1330000000", "totalShareholderEquity": "1425000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "772000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "55700000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "93000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "41000000", "operatingCashflow": "692000000", "capitalExpenditures": "241000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-415000000", "cashflowFromInvestment": "-235000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 3931000000, "cost_of_revenue": 3092000000, "gross_profit": 839000000, "ebit": 541000000, "ebitda": 685000000, "pretax_income": 456000000, "tax_provision": -28000000, "net_income": 445000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000000, "total_current_assets": 1626000000, "total_assets": 3604000000, "short_term_debt": 182000000, "long_term_debt": 1094000000, "total_debt": 1276000000, "total_liabilities": 2197000000, "total_equity": 1264000000, "shares_outstanding": 56500000, "goodwill_and_intangibles": 194000000 }, "cash_flow": { "operating_cash_flow": 595000000, "capital_expenditure": 244000000, "free_cash_flow": 839000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234416, "ticker_id": 649, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "541000000", "ebitda": "685000000", "netIncome": "445000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "3931000000", "costOfRevenue": "3092000000", "interestIncome": "31000000", "incomeBeforeTax": "456000000", "interestExpense": "90000000", "operatingIncome": "526000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "134000000", "inventory": "585000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3604000000", "longTermDebt": "1094000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "1574000000", "totalLiabilities": "2197000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1626000000", "currentLongTermDebt": "182000000", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513000000", "shortLongTermDebtTotal": "1360000000", "totalShareholderEquity": "1264000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "822000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "56500000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "595000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3931000000, "cost_of_revenue": 3092000000, "gross_profit": 839000000, "research_and_development": 57000000, "selling_general_admin": 253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541000000, "depreciation_amortisation": 144000000, "ebitda": 685000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 456000000, "tax_provision": -28000000, "effective_tax_rate": null, "net_income": 445000000, "net_income_continuing_ops": 484000000, "net_income_to_common": 445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000000, "short_term_investments": null, "net_receivables": 695000000, "inventory": 585000000, "other_current_assets": null, "total_current_assets": 1626000000, "net_ppe": null, "goodwill": 134000000, "intangible_assets": 60000000, "goodwill_and_intangibles": 194000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978000000, "total_assets": 3604000000, "short_term_debt": 182000000, "accounts_payable": 438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822000000, "long_term_debt": 1094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375000000, "total_liabilities": 2197000000, "total_debt": 1276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1574000000, "total_equity": 1264000000, "shares_outstanding": 56500000, "operating_cash_flow": 595000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403000000, "free_cash_flow": 839000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "541000000", "ebitda": "685000000", "netIncome": "445000000", "grossProfit": "839000000", "depreciation": "None", "totalRevenue": "3931000000", "costOfRevenue": "3092000000", "interestIncome": "31000000", "incomeBeforeTax": "456000000", "interestExpense": "90000000", "operatingIncome": "526000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-28000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "253000000", "netIncomeFromContinuingOperations": "484000000" }, "balance": { "goodwill": "134000000", "inventory": "585000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3604000000", "longTermDebt": "1094000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "1574000000", "totalLiabilities": "2197000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1626000000", "currentLongTermDebt": "182000000", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513000000", "shortLongTermDebtTotal": "1360000000", "totalShareholderEquity": "1264000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "822000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "56500000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "484000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "96000000", "operatingCashflow": "595000000", "capitalExpenditures": "244000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403000000", "cashflowFromInvestment": "-214000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 4321000000, "cost_of_revenue": 3436000000, "gross_profit": 885000000, "ebit": 391000000, "ebitda": 537000000, "pretax_income": 345000000, "tax_provision": 102000000, "net_income": 209000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000000, "total_current_assets": 1820000000, "total_assets": 3525000000, "short_term_debt": 354000000, "long_term_debt": 1089000000, "total_debt": 1443000000, "total_liabilities": 2493000000, "total_equity": 898000000, "shares_outstanding": 56900000, "goodwill_and_intangibles": 192000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 211000000, "free_cash_flow": 311000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234421, "ticker_id": 649, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000000", "ebitda": "537000000", "netIncome": "209000000", "grossProfit": "885000000", "depreciation": "None", "totalRevenue": "4321000000", "costOfRevenue": "3436000000", "interestIncome": "45000000", "incomeBeforeTax": "345000000", "interestExpense": "56000000", "operatingIncome": "389000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "3436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "129000000", "inventory": "664000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "3525000000", "longTermDebt": "1089000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "63000000", "reportedCurrency": "USD", "retainedEarnings": "1284000000", "totalLiabilities": "2493000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "1820000000", "currentLongTermDebt": "354000000", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1270000000", "shortLongTermDebtTotal": "1526000000", "totalShareholderEquity": "898000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "174000000", "totalCurrentLiabilities": "1105000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "1388000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "56900000", "intangibleAssetsExcludingGoodwill": "63000000", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "-2284000000" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-259000000", "operatingCashflow": "100000000", "capitalExpenditures": "211000000", "changeInReceivables": "-287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4321000000, "cost_of_revenue": 3436000000, "gross_profit": 885000000, "research_and_development": 55000000, "selling_general_admin": 258000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000000, "depreciation_amortisation": 146000000, "ebitda": 537000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 345000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 209000000, "net_income_continuing_ops": 243000000, "net_income_to_common": 209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000000, "short_term_investments": null, "net_receivables": 836000000, "inventory": 664000000, "other_current_assets": null, "total_current_assets": 1820000000, "net_ppe": null, "goodwill": 129000000, "intangible_assets": 63000000, "goodwill_and_intangibles": 192000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1705000000, "total_assets": 3525000000, "short_term_debt": 354000000, "accounts_payable": 533000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105000000, "long_term_debt": 1089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1388000000, "total_liabilities": 2493000000, "total_debt": 1443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284000000, "total_equity": 898000000, "shares_outstanding": 56900000, "operating_cash_flow": 100000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118000000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000000, "free_cash_flow": 311000000, "net_change_in_cash": 127000000 }, "raw_data": { "income": { "ebit": "391000000", "ebitda": "537000000", "netIncome": "209000000", "grossProfit": "885000000", "depreciation": "None", "totalRevenue": "4321000000", "costOfRevenue": "3436000000", "interestIncome": "45000000", "incomeBeforeTax": "345000000", "interestExpense": "56000000", "operatingIncome": "389000000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "12000000", "costofGoodsAndServicesSold": "3436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "258000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "129000000", "inventory": "664000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "3525000000", "longTermDebt": "1089000000", "shortTermDebt": "354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "63000000", "reportedCurrency": "USD", "retainedEarnings": "1284000000", "totalLiabilities": "2493000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "1820000000", "currentLongTermDebt": "354000000", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1705000000", "currentAccountsPayable": "533000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1270000000", "shortLongTermDebtTotal": "1526000000", "totalShareholderEquity": "898000000", "capitalLeaseObligations": "83000000", "otherCurrentLiabilities": "174000000", "totalCurrentLiabilities": "1105000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "1388000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "56900000", "intangibleAssetsExcludingGoodwill": "63000000", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "-2284000000" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-259000000", "operatingCashflow": "100000000", "capitalExpenditures": "211000000", "changeInReceivables": "-287000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000000", "cashflowFromInvestment": "-118000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 3409000000, "cost_of_revenue": 2610000000, "gross_profit": 799000000, "ebit": 455000000, "ebitda": 615000000, "pretax_income": 409000000, "tax_provision": 123000000, "net_income": 250000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168000000, "total_current_assets": 1425000000, "total_assets": 3306000000, "short_term_debt": 445000000, "long_term_debt": 717000000, "total_debt": 1162000000, "total_liabilities": 2216000000, "total_equity": 947000000, "shares_outstanding": 56800000, "goodwill_and_intangibles": 240000000 }, "cash_flow": { "operating_cash_flow": 257000000, "capital_expenditure": 195000000, "free_cash_flow": 452000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234426, "ticker_id": 649, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "455000000", "ebitda": "615000000", "netIncome": "250000000", "grossProfit": "799000000", "depreciation": "None", "totalRevenue": "3409000000", "costOfRevenue": "2610000000", "interestIncome": "8000000", "incomeBeforeTax": "409000000", "interestExpense": "49000000", "operatingIncome": "454000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "2610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "140000000", "inventory": "523000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "3306000000", "longTermDebt": "717000000", "shortTermDebt": "445000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "1159000000", "totalLiabilities": "2216000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1425000000", "currentLongTermDebt": "445000000", "longTermInvestments": "40000000", "shortTermInvestments": "None", "currentNetReceivables": "645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881000000", "currentAccountsPayable": "480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1376000000", "shortLongTermDebtTotal": "1246000000", "totalShareholderEquity": "947000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "187000000", "totalCurrentLiabilities": "1147000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "1069000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "-2509000000" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-174000000", "operatingCashflow": "257000000", "capitalExpenditures": "195000000", "changeInReceivables": "-215000000", "changeInExchangeRate": "8000000", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3409000000, "cost_of_revenue": 2610000000, "gross_profit": 799000000, "research_and_development": 56000000, "selling_general_admin": 289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455000000, "depreciation_amortisation": 160000000, "ebitda": 615000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 409000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 250000000, "net_income_continuing_ops": 286000000, "net_income_to_common": 250000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168000000, "short_term_investments": null, "net_receivables": 645000000, "inventory": 523000000, "other_current_assets": null, "total_current_assets": 1425000000, "net_ppe": null, "goodwill": 140000000, "intangible_assets": 100000000, "goodwill_and_intangibles": 240000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1881000000, "total_assets": 3306000000, "short_term_debt": 445000000, "accounts_payable": 480000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1147000000, "long_term_debt": 717000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1069000000, "total_liabilities": 2216000000, "total_debt": 1162000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159000000, "total_equity": 947000000, "shares_outstanding": 56800000, "operating_cash_flow": 257000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60000000, "free_cash_flow": 452000000, "net_change_in_cash": 19000000 }, "raw_data": { "income": { "ebit": "455000000", "ebitda": "615000000", "netIncome": "250000000", "grossProfit": "799000000", "depreciation": "None", "totalRevenue": "3409000000", "costOfRevenue": "2610000000", "interestIncome": "8000000", "incomeBeforeTax": "409000000", "interestExpense": "49000000", "operatingIncome": "454000000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "4000000", "costofGoodsAndServicesSold": "2610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "286000000" }, "balance": { "goodwill": "140000000", "inventory": "523000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "3306000000", "longTermDebt": "717000000", "shortTermDebt": "445000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "100000000", "reportedCurrency": "USD", "retainedEarnings": "1159000000", "totalLiabilities": "2216000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1425000000", "currentLongTermDebt": "445000000", "longTermInvestments": "40000000", "shortTermInvestments": "None", "currentNetReceivables": "645000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1881000000", "currentAccountsPayable": "480000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1376000000", "shortLongTermDebtTotal": "1246000000", "totalShareholderEquity": "947000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "187000000", "totalCurrentLiabilities": "1147000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "1069000000", "cashAndShortTermInvestments": "168000000", "commonStockSharesOutstanding": "56800000", "intangibleAssetsExcludingGoodwill": "100000000", "cashAndCashEquivalentsAtCarryingValue": "168000000", "accumulatedDepreciationAmortizationPPE": "-2509000000" }, "cashflow": { "netIncome": "286000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-174000000", "operatingCashflow": "257000000", "capitalExpenditures": "195000000", "changeInReceivables": "-215000000", "changeInExchangeRate": "8000000", "cashflowFromFinancing": "-60000000", "cashflowFromInvestment": "-186000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 2614000000, "cost_of_revenue": 2114000000, "gross_profit": 500000000, "ebit": 20000000, "ebitda": 178000000, "pretax_income": -30000000, "tax_provision": 191000000, "net_income": -238000000, "net_income_to_common": -238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151000000, "total_current_assets": 978000000, "total_assets": 2781000000, "short_term_debt": 21000000, "long_term_debt": 1094000000, "total_debt": 1115000000, "total_liabilities": 1967000000, "total_equity": 691000000, "shares_outstanding": 56600000, "goodwill_and_intangibles": 237000000 }, "cash_flow": { "operating_cash_flow": 377000000, "capital_expenditure": 200000000, "free_cash_flow": 577000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234431, "ticker_id": 649, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20000000", "ebitda": "178000000", "netIncome": "-238000000", "grossProfit": "500000000", "depreciation": "None", "totalRevenue": "2614000000", "costOfRevenue": "2114000000", "interestIncome": "45000000", "incomeBeforeTax": "-30000000", "interestExpense": "53000000", "operatingIncome": "21000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "2114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-224000000" }, "balance": { "goodwill": "134000000", "inventory": "359000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "2781000000", "longTermDebt": "1094000000", "shortTermDebt": "21000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "103000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "1967000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "978000000", "currentLongTermDebt": "21000000", "longTermInvestments": "39000000", "shortTermInvestments": "None", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803000000", "currentAccountsPayable": "316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1314000000", "shortLongTermDebtTotal": "1204000000", "totalShareholderEquity": "691000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "286000000", "totalNonCurrentLiabilities": "1438000000", "cashAndShortTermInvestments": "151000000", "commonStockSharesOutstanding": "56600000", "intangibleAssetsExcludingGoodwill": "103000000", "cashAndCashEquivalentsAtCarryingValue": "151000000", "accumulatedDepreciationAmortizationPPE": "-2372000000" }, "cashflow": { "netIncome": "-221000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "377000000", "capitalExpenditures": "200000000", "changeInReceivables": "126000000", "changeInExchangeRate": "25000000", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2614000000, "cost_of_revenue": 2114000000, "gross_profit": 500000000, "research_and_development": 57000000, "selling_general_admin": 292000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20000000, "depreciation_amortisation": 158000000, "ebitda": 178000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -30000000, "tax_provision": 191000000, "effective_tax_rate": null, "net_income": -238000000, "net_income_continuing_ops": -224000000, "net_income_to_common": -238000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151000000, "short_term_investments": null, "net_receivables": 418000000, "inventory": 359000000, "other_current_assets": null, "total_current_assets": 978000000, "net_ppe": null, "goodwill": 134000000, "intangible_assets": 103000000, "goodwill_and_intangibles": 237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1803000000, "total_assets": 2781000000, "short_term_debt": 21000000, "accounts_payable": 316000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529000000, "long_term_debt": 1094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1438000000, "total_liabilities": 1967000000, "total_debt": 1115000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 989000000, "total_equity": 691000000, "shares_outstanding": 56600000, "operating_cash_flow": 377000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": 577000000, "net_change_in_cash": -18000000 }, "raw_data": { "income": { "ebit": "20000000", "ebitda": "178000000", "netIncome": "-238000000", "grossProfit": "500000000", "depreciation": "None", "totalRevenue": "2614000000", "costOfRevenue": "2114000000", "interestIncome": "45000000", "incomeBeforeTax": "-30000000", "interestExpense": "53000000", "operatingIncome": "21000000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "191000000", "reportedCurrency": "USD", "netInterestIncome": "-45000000", "nonInterestIncome": "None", "operatingExpenses": "479000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "2114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "292000000", "netIncomeFromContinuingOperations": "-224000000" }, "balance": { "goodwill": "134000000", "inventory": "359000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "2781000000", "longTermDebt": "1094000000", "shortTermDebt": "21000000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "103000000", "reportedCurrency": "USD", "retainedEarnings": "989000000", "totalLiabilities": "1967000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "978000000", "currentLongTermDebt": "21000000", "longTermInvestments": "39000000", "shortTermInvestments": "None", "currentNetReceivables": "418000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1803000000", "currentAccountsPayable": "316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1314000000", "shortLongTermDebtTotal": "1204000000", "totalShareholderEquity": "691000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "172000000", "totalCurrentLiabilities": "529000000", "otherNonCurrentLiabilities": "286000000", "totalNonCurrentLiabilities": "1438000000", "cashAndShortTermInvestments": "151000000", "commonStockSharesOutstanding": "56600000", "intangibleAssetsExcludingGoodwill": "103000000", "cashAndCashEquivalentsAtCarryingValue": "151000000", "accumulatedDepreciationAmortizationPPE": "-2372000000" }, "cashflow": { "netIncome": "-221000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "114000000", "operatingCashflow": "377000000", "capitalExpenditures": "200000000", "changeInReceivables": "126000000", "changeInExchangeRate": "25000000", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "-288000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 3337000000, "cost_of_revenue": 2652000000, "gross_profit": 685000000, "ebit": 314000000, "ebitda": 462000000, "pretax_income": 256000000, "tax_provision": 70000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169000000, "total_current_assets": 1210000000, "total_assets": 3004000000, "short_term_debt": 40000000, "long_term_debt": 1024000000, "total_debt": 1064000000, "total_liabilities": 1870000000, "total_equity": 998000000, "shares_outstanding": 58800000, "goodwill_and_intangibles": 186000000 }, "cash_flow": { "operating_cash_flow": 361000000, "capital_expenditure": 224000000, "free_cash_flow": 585000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234436, "ticker_id": 649, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "314000000", "ebitda": "462000000", "netIncome": "157000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "3337000000", "costOfRevenue": "2652000000", "interestIncome": "50000000", "incomeBeforeTax": "256000000", "interestExpense": "59000000", "operatingIncome": "306000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "90000000", "inventory": "466000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "3004000000", "longTermDebt": "1024000000", "shortTermDebt": "40000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "1337000000", "totalLiabilities": "1870000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1210000000", "currentLongTermDebt": "40000000", "longTermInvestments": "39000000", "shortTermInvestments": "None", "currentNetReceivables": "530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1348000000", "shortLongTermDebtTotal": "1064000000", "totalShareholderEquity": "998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "599000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "1271000000", "cashAndShortTermInvestments": "169000000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "361000000", "capitalExpenditures": "224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3337000000, "cost_of_revenue": 2652000000, "gross_profit": 685000000, "research_and_development": 60000000, "selling_general_admin": 290000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 314000000, "depreciation_amortisation": 148000000, "ebitda": 462000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 256000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 186000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169000000, "short_term_investments": null, "net_receivables": 530000000, "inventory": 466000000, "other_current_assets": null, "total_current_assets": 1210000000, "net_ppe": null, "goodwill": 90000000, "intangible_assets": 96000000, "goodwill_and_intangibles": 186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1794000000, "total_assets": 3004000000, "short_term_debt": 40000000, "accounts_payable": 390000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599000000, "long_term_debt": 1024000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1271000000, "total_liabilities": 1870000000, "total_debt": 1064000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1337000000, "total_equity": 998000000, "shares_outstanding": 58800000, "operating_cash_flow": 361000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000000, "free_cash_flow": 585000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "314000000", "ebitda": "462000000", "netIncome": "157000000", "grossProfit": "685000000", "depreciation": "None", "totalRevenue": "3337000000", "costOfRevenue": "2652000000", "interestIncome": "50000000", "incomeBeforeTax": "256000000", "interestExpense": "59000000", "operatingIncome": "306000000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "186000000" }, "balance": { "goodwill": "90000000", "inventory": "466000000", "commonStock": "57000000", "currentDebt": "None", "investments": "None", "totalAssets": "3004000000", "longTermDebt": "1024000000", "shortTermDebt": "40000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "1337000000", "totalLiabilities": "1870000000", "otherCurrentAssets": "45000000", "totalCurrentAssets": "1210000000", "currentLongTermDebt": "40000000", "longTermInvestments": "39000000", "shortTermInvestments": "None", "currentNetReceivables": "530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1794000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1348000000", "shortLongTermDebtTotal": "1064000000", "totalShareholderEquity": "998000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "599000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "1271000000", "cashAndShortTermInvestments": "169000000", "commonStockSharesOutstanding": "58800000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "169000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "361000000", "capitalExpenditures": "224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000000", "cashflowFromInvestment": "-94000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 3242000000, "cost_of_revenue": 2461000000, "gross_profit": 781000000, "ebit": 174000000, "ebitda": 323000000, "pretax_income": 117000000, "tax_provision": 193000000, "net_income": -113000000, "net_income_to_common": -113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000000, "total_current_assets": 1386000000, "total_assets": 3244000000, "short_term_debt": 284000000, "long_term_debt": 719000000, "total_debt": 1003000000, "total_liabilities": 1965000000, "total_equity": 1154000000, "shares_outstanding": 61700000, "goodwill_and_intangibles": 191000000 }, "cash_flow": { "operating_cash_flow": 299000000, "capital_expenditure": 229000000, "free_cash_flow": 528000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234441, "ticker_id": 649, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174000000", "ebitda": "323000000", "netIncome": "-113000000", "grossProfit": "781000000", "depreciation": "None", "totalRevenue": "3242000000", "costOfRevenue": "2461000000", "interestIncome": "10000000", "incomeBeforeTax": "117000000", "interestExpense": "54000000", "operatingIncome": "156000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "2461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "93000000", "inventory": "511000000", "commonStock": "61000000", "currentDebt": "None", "investments": "None", "totalAssets": "3244000000", "longTermDebt": "719000000", "shortTermDebt": "284000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "1417000000", "totalLiabilities": "1965000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1386000000", "currentLongTermDebt": "284000000", "longTermInvestments": "52000000", "shortTermInvestments": "0", "currentNetReceivables": "637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858000000", "currentAccountsPayable": "446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1414000000", "shortLongTermDebtTotal": "1003000000", "totalShareholderEquity": "1154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "952000000", "otherNonCurrentLiabilities": "252000000", "totalNonCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "-2224000000" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "299000000", "capitalExpenditures": "229000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "-16000000", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3242000000, "cost_of_revenue": 2461000000, "gross_profit": 781000000, "research_and_development": 66000000, "selling_general_admin": 305000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174000000, "depreciation_amortisation": 149000000, "ebitda": 323000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": -113000000, "net_income_continuing_ops": -74000000, "net_income_to_common": -113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000000, "short_term_investments": 0, "net_receivables": 637000000, "inventory": 511000000, "other_current_assets": null, "total_current_assets": 1386000000, "net_ppe": null, "goodwill": 93000000, "intangible_assets": 98000000, "goodwill_and_intangibles": 191000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858000000, "total_assets": 3244000000, "short_term_debt": 284000000, "accounts_payable": 446000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 952000000, "long_term_debt": 719000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1013000000, "total_liabilities": 1965000000, "total_debt": 1003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1417000000, "total_equity": 1154000000, "shares_outstanding": 61700000, "operating_cash_flow": 299000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000000, "free_cash_flow": 528000000, "net_change_in_cash": -105000000 }, "raw_data": { "income": { "ebit": "174000000", "ebitda": "323000000", "netIncome": "-113000000", "grossProfit": "781000000", "depreciation": "None", "totalRevenue": "3242000000", "costOfRevenue": "2461000000", "interestIncome": "10000000", "incomeBeforeTax": "117000000", "interestExpense": "54000000", "operatingIncome": "156000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "628000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66000000", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "2461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "305000000", "netIncomeFromContinuingOperations": "-74000000" }, "balance": { "goodwill": "93000000", "inventory": "511000000", "commonStock": "61000000", "currentDebt": "None", "investments": "None", "totalAssets": "3244000000", "longTermDebt": "719000000", "shortTermDebt": "284000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "98000000", "reportedCurrency": "USD", "retainedEarnings": "1417000000", "totalLiabilities": "1965000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "1386000000", "currentLongTermDebt": "284000000", "longTermInvestments": "52000000", "shortTermInvestments": "0", "currentNetReceivables": "637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858000000", "currentAccountsPayable": "446000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1414000000", "shortLongTermDebtTotal": "1003000000", "totalShareholderEquity": "1154000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "193000000", "totalCurrentLiabilities": "952000000", "otherNonCurrentLiabilities": "252000000", "totalNonCurrentLiabilities": "1013000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "61700000", "intangibleAssetsExcludingGoodwill": "98000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "-2224000000" }, "cashflow": { "netIncome": "-74000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "299000000", "capitalExpenditures": "229000000", "changeInReceivables": "-127000000", "changeInExchangeRate": "-16000000", "cashflowFromFinancing": "-141000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-105000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "ebit": 137000000, "ebitda": 186000000, "pretax_income": 122000000, "tax_provision": 44000000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252000000, "total_current_assets": 1547000000, "total_assets": 3897000000, "short_term_debt": 436000000, "long_term_debt": 863000000, "total_debt": 1299000000, "total_liabilities": 2210000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 77000000, "capital_expenditure": 45000000, "free_cash_flow": 122000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234403, "ticker_id": 649, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137000000", "ebitda": "186000000", "netIncome": "68000000", "grossProfit": "217000000", "depreciation": "None", "totalRevenue": "904000000", "costOfRevenue": "687000000", "interestIncome": "7000000", "incomeBeforeTax": "122000000", "interestExpense": "19000000", "operatingIncome": "137000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "136000000", "inventory": "522000000", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "3897000000", "longTermDebt": "863000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "1835000000", "totalLiabilities": "2210000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "1547000000", "currentLongTermDebt": "436000000", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1068000000", "otherNonCurrentLiabilities": "239000000", "totalNonCurrentLiabilities": "1142000000", "cashAndShortTermInvestments": "252000000", "commonStockSharesOutstanding": "52200000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "252000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "77000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904000000, "cost_of_revenue": 687000000, "gross_profit": 217000000, "research_and_development": 14000000, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137000000, "depreciation_amortisation": 49000000, "ebitda": 186000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 122000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 78000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252000000, "short_term_investments": null, "net_receivables": 657000000, "inventory": 522000000, "other_current_assets": null, "total_current_assets": 1547000000, "net_ppe": null, "goodwill": 136000000, "intangible_assets": 53000000, "goodwill_and_intangibles": 189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2350000000, "total_assets": 3897000000, "short_term_debt": 436000000, "accounts_payable": 598000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068000000, "long_term_debt": 863000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1142000000, "total_liabilities": 2210000000, "total_debt": 1299000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1835000000, "total_equity": 1568000000, "shares_outstanding": 52200000, "operating_cash_flow": 77000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53000000, "free_cash_flow": 122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137000000", "ebitda": "186000000", "netIncome": "68000000", "grossProfit": "217000000", "depreciation": "None", "totalRevenue": "904000000", "costOfRevenue": "687000000", "interestIncome": "7000000", "incomeBeforeTax": "122000000", "interestExpense": "19000000", "operatingIncome": "137000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "78000000" }, "balance": { "goodwill": "136000000", "inventory": "522000000", "commonStock": "52000000", "currentDebt": "None", "investments": "None", "totalAssets": "3897000000", "longTermDebt": "863000000", "shortTermDebt": "436000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "1835000000", "totalLiabilities": "2210000000", "otherCurrentAssets": "116000000", "totalCurrentAssets": "1547000000", "currentLongTermDebt": "436000000", "longTermInvestments": "18000000", "shortTermInvestments": "None", "currentNetReceivables": "657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2350000000", "currentAccountsPayable": "598000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1299000000", "totalShareholderEquity": "1568000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1068000000", "otherNonCurrentLiabilities": "239000000", "totalNonCurrentLiabilities": "1142000000", "cashAndShortTermInvestments": "252000000", "commonStockSharesOutstanding": "52200000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "252000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "77000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53000000", "cashflowFromInvestment": "-109000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 849000000, "cost_of_revenue": 638000000, "gross_profit": 211000000, "ebit": 136000000, "ebitda": 177000000, "pretax_income": 119000000, "tax_provision": 37000000, "net_income": 73000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230000000, "total_current_assets": 1457000000, "total_assets": 3757000000, "short_term_debt": 272000000, "long_term_debt": 854000000, "total_debt": 1126000000, "total_liabilities": 2028000000, "total_equity": 1575000000, "shares_outstanding": 52900000, "goodwill_and_intangibles": 190000000 }, "cash_flow": { "operating_cash_flow": 126000000, "capital_expenditure": 69000000, "free_cash_flow": 195000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234404, "ticker_id": 649, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136000000", "ebitda": "177000000", "netIncome": "73000000", "grossProfit": "211000000", "depreciation": "None", "totalRevenue": "849000000", "costOfRevenue": "638000000", "interestIncome": "7000000", "incomeBeforeTax": "119000000", "interestExpense": "18000000", "operatingIncome": "129000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "136000000", "inventory": "503000000", "commonStock": "-3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3757000000", "longTermDebt": "854000000", "shortTermDebt": "272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "1836000000", "totalLiabilities": "2028000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1457000000", "currentLongTermDebt": "272000000", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727000000", "shortLongTermDebtTotal": "1126000000", "totalShareholderEquity": "1575000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "257000000", "totalNonCurrentLiabilities": "1154000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "52900000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "126000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 849000000, "cost_of_revenue": 638000000, "gross_profit": 211000000, "research_and_development": 13000000, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136000000, "depreciation_amortisation": 41000000, "ebitda": 177000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 119000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 73000000, "net_income_continuing_ops": 82000000, "net_income_to_common": 73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230000000, "short_term_investments": null, "net_receivables": 616000000, "inventory": 503000000, "other_current_assets": null, "total_current_assets": 1457000000, "net_ppe": null, "goodwill": 136000000, "intangible_assets": 54000000, "goodwill_and_intangibles": 190000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2300000000, "total_assets": 3757000000, "short_term_debt": 272000000, "accounts_payable": 575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874000000, "long_term_debt": 854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1154000000, "total_liabilities": 2028000000, "total_debt": 1126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1836000000, "total_equity": 1575000000, "shares_outstanding": 52900000, "operating_cash_flow": 126000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000000, "free_cash_flow": 195000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136000000", "ebitda": "177000000", "netIncome": "73000000", "grossProfit": "211000000", "depreciation": "None", "totalRevenue": "849000000", "costOfRevenue": "638000000", "interestIncome": "7000000", "incomeBeforeTax": "119000000", "interestExpense": "18000000", "operatingIncome": "129000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "82000000" }, "balance": { "goodwill": "136000000", "inventory": "503000000", "commonStock": "-3000000", "currentDebt": "None", "investments": "None", "totalAssets": "3757000000", "longTermDebt": "854000000", "shortTermDebt": "272000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "54000000", "reportedCurrency": "USD", "retainedEarnings": "1836000000", "totalLiabilities": "2028000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1457000000", "currentLongTermDebt": "272000000", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "616000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2300000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1727000000", "shortLongTermDebtTotal": "1126000000", "totalShareholderEquity": "1575000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "874000000", "otherNonCurrentLiabilities": "257000000", "totalNonCurrentLiabilities": "1154000000", "cashAndShortTermInvestments": "230000000", "commonStockSharesOutstanding": "52900000", "intangibleAssetsExcludingGoodwill": "54000000", "cashAndCashEquivalentsAtCarryingValue": "230000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "126000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 899000000, "cost_of_revenue": 679000000, "gross_profit": 220000000, "ebit": 135000000, "ebitda": 175000000, "pretax_income": 117000000, "tax_provision": 63000000, "net_income": 43000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258000000, "total_current_assets": 1539000000, "total_assets": 3815000000, "short_term_debt": 274000000, "long_term_debt": 856000000, "total_debt": 1130000000, "total_liabilities": 2110000000, "total_equity": 1550000000, "shares_outstanding": 53400000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 64000000, "free_cash_flow": 283000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234405, "ticker_id": 649, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135000000", "ebitda": "175000000", "netIncome": "43000000", "grossProfit": "220000000", "depreciation": "None", "totalRevenue": "899000000", "costOfRevenue": "679000000", "interestIncome": "7000000", "incomeBeforeTax": "117000000", "interestExpense": "20000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "133000000", "inventory": "504000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "3815000000", "longTermDebt": "856000000", "shortTermDebt": "274000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "1835000000", "totalLiabilities": "2110000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1539000000", "currentLongTermDebt": "274000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276000000", "currentAccountsPayable": "459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1711000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "1550000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1153000000", "cashAndShortTermInvestments": "258000000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "219000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 899000000, "cost_of_revenue": 679000000, "gross_profit": 220000000, "research_and_development": 15000000, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000000, "depreciation_amortisation": 40000000, "ebitda": 175000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": 63000000, "effective_tax_rate": null, "net_income": 43000000, "net_income_continuing_ops": 54000000, "net_income_to_common": 43000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258000000, "short_term_investments": null, "net_receivables": 671000000, "inventory": 504000000, "other_current_assets": null, "total_current_assets": 1539000000, "net_ppe": null, "goodwill": 133000000, "intangible_assets": 56000000, "goodwill_and_intangibles": 189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2276000000, "total_assets": 3815000000, "short_term_debt": 274000000, "accounts_payable": 459000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957000000, "long_term_debt": 856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1153000000, "total_liabilities": 2110000000, "total_debt": 1130000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1835000000, "total_equity": 1550000000, "shares_outstanding": 53400000, "operating_cash_flow": 219000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 25000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": 283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135000000", "ebitda": "175000000", "netIncome": "43000000", "grossProfit": "220000000", "depreciation": "None", "totalRevenue": "899000000", "costOfRevenue": "679000000", "interestIncome": "7000000", "incomeBeforeTax": "117000000", "interestExpense": "20000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "54000000" }, "balance": { "goodwill": "133000000", "inventory": "504000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "3815000000", "longTermDebt": "856000000", "shortTermDebt": "274000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "1835000000", "totalLiabilities": "2110000000", "otherCurrentAssets": "106000000", "totalCurrentAssets": "1539000000", "currentLongTermDebt": "274000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "671000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2276000000", "currentAccountsPayable": "459000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1711000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "1550000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "190000000", "totalCurrentLiabilities": "957000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1153000000", "cashAndShortTermInvestments": "258000000", "commonStockSharesOutstanding": "53400000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "258000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43000000", "profitLoss": "None", "dividendPayout": "25000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "219000000", "capitalExpenditures": "64000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 923000000, "cost_of_revenue": 679000000, "gross_profit": 244000000, "ebit": 174000000, "ebitda": 213000000, "pretax_income": 156000000, "tax_provision": 43000000, "net_income": 101000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000000, "total_current_assets": 1573000000, "total_assets": 3837000000, "short_term_debt": 110000000, "long_term_debt": 1105000000, "total_debt": 1215000000, "total_liabilities": 2154000000, "total_equity": 1541000000, "shares_outstanding": 53800000, "goodwill_and_intangibles": 189000000 }, "cash_flow": { "operating_cash_flow": 249000000, "capital_expenditure": 34000000, "free_cash_flow": 283000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234407, "ticker_id": 649, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174000000", "ebitda": "213000000", "netIncome": "101000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "923000000", "costOfRevenue": "679000000", "interestIncome": "7000000", "incomeBeforeTax": "156000000", "interestExpense": "19000000", "operatingIncome": "167000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "133000000", "inventory": "531000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "3837000000", "longTermDebt": "1105000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "1846000000", "totalLiabilities": "2154000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "1573000000", "currentLongTermDebt": "110000000", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2264000000", "currentAccountsPayable": "596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1672000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "1541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "269000000", "totalNonCurrentLiabilities": "1414000000", "cashAndShortTermInvestments": "239000000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "249000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 923000000, "cost_of_revenue": 679000000, "gross_profit": 244000000, "research_and_development": 15000000, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174000000, "depreciation_amortisation": 39000000, "ebitda": 213000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 156000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 101000000, "net_income_continuing_ops": 113000000, "net_income_to_common": 101000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239000000, "short_term_investments": null, "net_receivables": 689000000, "inventory": 531000000, "other_current_assets": null, "total_current_assets": 1573000000, "net_ppe": null, "goodwill": 133000000, "intangible_assets": 56000000, "goodwill_and_intangibles": 189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2264000000, "total_assets": 3837000000, "short_term_debt": 110000000, "accounts_payable": 596000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740000000, "long_term_debt": 1105000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414000000, "total_liabilities": 2154000000, "total_debt": 1215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1846000000, "total_equity": 1541000000, "shares_outstanding": 53800000, "operating_cash_flow": 249000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183000000, "free_cash_flow": 283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174000000", "ebitda": "213000000", "netIncome": "101000000", "grossProfit": "244000000", "depreciation": "None", "totalRevenue": "923000000", "costOfRevenue": "679000000", "interestIncome": "7000000", "incomeBeforeTax": "156000000", "interestExpense": "19000000", "operatingIncome": "167000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "679000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "113000000" }, "balance": { "goodwill": "133000000", "inventory": "531000000", "commonStock": "53000000", "currentDebt": "None", "investments": "None", "totalAssets": "3837000000", "longTermDebt": "1105000000", "shortTermDebt": "110000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56000000", "reportedCurrency": "USD", "retainedEarnings": "1846000000", "totalLiabilities": "2154000000", "otherCurrentAssets": "114000000", "totalCurrentAssets": "1573000000", "currentLongTermDebt": "110000000", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "689000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2264000000", "currentAccountsPayable": "596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1672000000", "shortLongTermDebtTotal": "1215000000", "totalShareholderEquity": "1541000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "562000000", "totalCurrentLiabilities": "740000000", "otherNonCurrentLiabilities": "269000000", "totalNonCurrentLiabilities": "1414000000", "cashAndShortTermInvestments": "239000000", "commonStockSharesOutstanding": "53800000", "intangibleAssetsExcludingGoodwill": "56000000", "cashAndCashEquivalentsAtCarryingValue": "239000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "249000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 936000000, "cost_of_revenue": 695000000, "gross_profit": 241000000, "ebit": 170000000, "ebitda": 208000000, "pretax_income": 154000000, "tax_provision": 49000000, "net_income": 94000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213000000, "total_current_assets": 1603000000, "total_assets": 3784000000, "short_term_debt": 199000000, "long_term_debt": 1090000000, "total_debt": 1289000000, "total_liabilities": 2194000000, "total_equity": 1427000000, "shares_outstanding": 54400000, "goodwill_and_intangibles": 183000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 99000000, "free_cash_flow": 172000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234408, "ticker_id": 649, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170000000", "ebitda": "208000000", "netIncome": "94000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "936000000", "costOfRevenue": "695000000", "interestIncome": "7000000", "incomeBeforeTax": "154000000", "interestExpense": "19000000", "operatingIncome": "162000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "128000000", "inventory": "541000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3784000000", "longTermDebt": "1090000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "1803000000", "totalLiabilities": "2194000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1603000000", "currentLongTermDebt": "199000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181000000", "currentAccountsPayable": "577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1603000000", "shortLongTermDebtTotal": "1289000000", "totalShareholderEquity": "1427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "818000000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "1376000000", "cashAndShortTermInvestments": "213000000", "commonStockSharesOutstanding": "54400000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "73000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 936000000, "cost_of_revenue": 695000000, "gross_profit": 241000000, "research_and_development": 15000000, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170000000, "depreciation_amortisation": 38000000, "ebitda": 208000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 154000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 94000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213000000, "short_term_investments": null, "net_receivables": 739000000, "inventory": 541000000, "other_current_assets": null, "total_current_assets": 1603000000, "net_ppe": null, "goodwill": 128000000, "intangible_assets": 55000000, "goodwill_and_intangibles": 183000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2181000000, "total_assets": 3784000000, "short_term_debt": 199000000, "accounts_payable": 577000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818000000, "long_term_debt": 1090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1376000000, "total_liabilities": 2194000000, "total_debt": 1289000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1803000000, "total_equity": 1427000000, "shares_outstanding": 54400000, "operating_cash_flow": 73000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17000000, "free_cash_flow": 172000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170000000", "ebitda": "208000000", "netIncome": "94000000", "grossProfit": "241000000", "depreciation": "None", "totalRevenue": "936000000", "costOfRevenue": "695000000", "interestIncome": "7000000", "incomeBeforeTax": "154000000", "interestExpense": "19000000", "operatingIncome": "162000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "695000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "128000000", "inventory": "541000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3784000000", "longTermDebt": "1090000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "1803000000", "totalLiabilities": "2194000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1603000000", "currentLongTermDebt": "199000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "739000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2181000000", "currentAccountsPayable": "577000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1603000000", "shortLongTermDebtTotal": "1289000000", "totalShareholderEquity": "1427000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "818000000", "otherNonCurrentLiabilities": "247000000", "totalNonCurrentLiabilities": "1376000000", "cashAndShortTermInvestments": "213000000", "commonStockSharesOutstanding": "54400000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "73000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 955000000, "cost_of_revenue": 720000000, "gross_profit": 235000000, "ebit": 162000000, "ebitda": 199000000, "pretax_income": 145000000, "tax_provision": 41000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183000000, "total_current_assets": 1496000000, "total_assets": 3642000000, "short_term_debt": 109000000, "long_term_debt": 1089000000, "total_debt": 1198000000, "total_liabilities": 2127000000, "total_equity": 1366000000, "shares_outstanding": 55000000, "goodwill_and_intangibles": 184000000 }, "cash_flow": { "operating_cash_flow": 124000000, "capital_expenditure": 77000000, "free_cash_flow": 201000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234409, "ticker_id": 649, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162000000", "ebitda": "199000000", "netIncome": "93000000", "grossProfit": "235000000", "depreciation": "None", "totalRevenue": "955000000", "costOfRevenue": "720000000", "interestIncome": "6000000", "incomeBeforeTax": "145000000", "interestExpense": "18000000", "operatingIncome": "155000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "127000000", "inventory": "536000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3642000000", "longTermDebt": "1089000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57000000", "reportedCurrency": "USD", "retainedEarnings": "1772000000", "totalLiabilities": "2127000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1496000000", "currentLongTermDebt": "109000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2146000000", "currentAccountsPayable": "599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1556000000", "shortLongTermDebtTotal": "1198000000", "totalShareholderEquity": "1366000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "747000000", "otherNonCurrentLiabilities": "252000000", "totalNonCurrentLiabilities": "1380000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "57000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "124000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 955000000, "cost_of_revenue": 720000000, "gross_profit": 235000000, "research_and_development": 14000000, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162000000, "depreciation_amortisation": 37000000, "ebitda": 199000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 104000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183000000, "short_term_investments": null, "net_receivables": 677000000, "inventory": 536000000, "other_current_assets": null, "total_current_assets": 1496000000, "net_ppe": null, "goodwill": 127000000, "intangible_assets": 57000000, "goodwill_and_intangibles": 184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2146000000, "total_assets": 3642000000, "short_term_debt": 109000000, "accounts_payable": 599000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 747000000, "long_term_debt": 1089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1380000000, "total_liabilities": 2127000000, "total_debt": 1198000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1772000000, "total_equity": 1366000000, "shares_outstanding": 55000000, "operating_cash_flow": 124000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000000, "free_cash_flow": 201000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162000000", "ebitda": "199000000", "netIncome": "93000000", "grossProfit": "235000000", "depreciation": "None", "totalRevenue": "955000000", "costOfRevenue": "720000000", "interestIncome": "6000000", "incomeBeforeTax": "145000000", "interestExpense": "18000000", "operatingIncome": "155000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "80000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "104000000" }, "balance": { "goodwill": "127000000", "inventory": "536000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3642000000", "longTermDebt": "1089000000", "shortTermDebt": "109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57000000", "reportedCurrency": "USD", "retainedEarnings": "1772000000", "totalLiabilities": "2127000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1496000000", "currentLongTermDebt": "109000000", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "677000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2146000000", "currentAccountsPayable": "599000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1556000000", "shortLongTermDebtTotal": "1198000000", "totalShareholderEquity": "1366000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "599000000", "totalCurrentLiabilities": "747000000", "otherNonCurrentLiabilities": "252000000", "totalNonCurrentLiabilities": "1380000000", "cashAndShortTermInvestments": "183000000", "commonStockSharesOutstanding": "55000000", "intangibleAssetsExcludingGoodwill": "57000000", "cashAndCashEquivalentsAtCarryingValue": "183000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "124000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 1001000000, "cost_of_revenue": 761000000, "gross_profit": 240000000, "ebit": 154000000, "ebitda": 191000000, "pretax_income": 136000000, "tax_provision": -10000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223000000, "total_current_assets": 1605000000, "total_assets": 3736000000, "short_term_debt": 67000000, "long_term_debt": 1087000000, "total_debt": 1154000000, "total_liabilities": 2146000000, "total_equity": 1425000000, "shares_outstanding": 55200000, "goodwill_and_intangibles": 186000000 }, "cash_flow": { "operating_cash_flow": 204000000, "capital_expenditure": 92000000, "free_cash_flow": 296000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234410, "ticker_id": 649, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154000000", "ebitda": "191000000", "netIncome": "137000000", "grossProfit": "240000000", "depreciation": "None", "totalRevenue": "1001000000", "costOfRevenue": "761000000", "interestIncome": "7000000", "incomeBeforeTax": "136000000", "interestExpense": "19000000", "operatingIncome": "150000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "133000000", "inventory": "552000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3736000000", "longTermDebt": "1087000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "2146000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1605000000", "currentLongTermDebt": "53000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131000000", "currentAccountsPayable": "495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000000", "shortLongTermDebtTotal": "1330000000", "totalShareholderEquity": "1425000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "772000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "204000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001000000, "cost_of_revenue": 761000000, "gross_profit": 240000000, "research_and_development": 17000000, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154000000, "depreciation_amortisation": 37000000, "ebitda": 191000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 136000000, "tax_provision": -10000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 146000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223000000, "short_term_investments": null, "net_receivables": 733000000, "inventory": 552000000, "other_current_assets": null, "total_current_assets": 1605000000, "net_ppe": null, "goodwill": 133000000, "intangible_assets": 53000000, "goodwill_and_intangibles": 186000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2131000000, "total_assets": 3736000000, "short_term_debt": 67000000, "accounts_payable": 495000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 772000000, "long_term_debt": 1087000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1374000000, "total_liabilities": 2146000000, "total_debt": 1154000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1734000000, "total_equity": 1425000000, "shares_outstanding": 55200000, "operating_cash_flow": 204000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89000000, "free_cash_flow": 296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154000000", "ebitda": "191000000", "netIncome": "137000000", "grossProfit": "240000000", "depreciation": "None", "totalRevenue": "1001000000", "costOfRevenue": "761000000", "interestIncome": "7000000", "incomeBeforeTax": "136000000", "interestExpense": "19000000", "operatingIncome": "150000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-10000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "761000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "133000000", "inventory": "552000000", "commonStock": "54000000", "currentDebt": "None", "investments": "None", "totalAssets": "3736000000", "longTermDebt": "1087000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "2146000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "1605000000", "currentLongTermDebt": "53000000", "longTermInvestments": "23000000", "shortTermInvestments": "None", "currentNetReceivables": "733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131000000", "currentAccountsPayable": "495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1534000000", "shortLongTermDebtTotal": "1330000000", "totalShareholderEquity": "1425000000", "capitalLeaseObligations": "88000000", "otherCurrentLiabilities": "167000000", "totalCurrentLiabilities": "772000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1374000000", "cashAndShortTermInvestments": "223000000", "commonStockSharesOutstanding": "55200000", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "223000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "14000000", "operatingCashflow": "204000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89000000", "cashflowFromInvestment": "-89000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 1016000000, "cost_of_revenue": 760000000, "gross_profit": 256000000, "ebit": 177000000, "ebitda": 213000000, "pretax_income": 160000000, "tax_provision": 40000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 1591000000, "total_assets": 3580000000, "short_term_debt": 57000000, "long_term_debt": 1083000000, "total_debt": 1140000000, "total_liabilities": 2084000000, "total_equity": 1346000000, "shares_outstanding": 55700000, "goodwill_and_intangibles": 187000000 }, "cash_flow": { "operating_cash_flow": 207000000, "capital_expenditure": 52000000, "free_cash_flow": 259000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234412, "ticker_id": 649, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000000", "ebitda": "213000000", "netIncome": "109000000", "grossProfit": "256000000", "depreciation": "None", "totalRevenue": "1016000000", "costOfRevenue": "760000000", "interestIncome": "8000000", "incomeBeforeTax": "160000000", "interestExpense": "19000000", "operatingIncome": "172000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "84000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "132000000", "inventory": "553000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3580000000", "longTermDebt": "1083000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "1676000000", "totalLiabilities": "2084000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1591000000", "currentLongTermDebt": "57000000", "longTermInvestments": "24000000", "shortTermInvestments": "None", "currentNetReceivables": "732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000000", "totalShareholderEquity": "1346000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51000000", "totalCurrentLiabilities": "717000000", "otherNonCurrentLiabilities": "244000000", "totalNonCurrentLiabilities": "1367000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "55700000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "207000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1016000000, "cost_of_revenue": 760000000, "gross_profit": 256000000, "research_and_development": 16000000, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000000, "depreciation_amortisation": 36000000, "ebitda": 213000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 160000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 120000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197000000, "short_term_investments": null, "net_receivables": 732000000, "inventory": 553000000, "other_current_assets": null, "total_current_assets": 1591000000, "net_ppe": null, "goodwill": 132000000, "intangible_assets": 55000000, "goodwill_and_intangibles": 187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1989000000, "total_assets": 3580000000, "short_term_debt": 57000000, "accounts_payable": 575000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717000000, "long_term_debt": 1083000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1367000000, "total_liabilities": 2084000000, "total_debt": 1140000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1676000000, "total_equity": 1346000000, "shares_outstanding": 55700000, "operating_cash_flow": 207000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 24000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000000, "free_cash_flow": 259000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000000", "ebitda": "213000000", "netIncome": "109000000", "grossProfit": "256000000", "depreciation": "None", "totalRevenue": "1016000000", "costOfRevenue": "760000000", "interestIncome": "8000000", "incomeBeforeTax": "160000000", "interestExpense": "19000000", "operatingIncome": "172000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "84000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "120000000" }, "balance": { "goodwill": "132000000", "inventory": "553000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3580000000", "longTermDebt": "1083000000", "shortTermDebt": "57000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "55000000", "reportedCurrency": "USD", "retainedEarnings": "1676000000", "totalLiabilities": "2084000000", "otherCurrentAssets": "109000000", "totalCurrentAssets": "1591000000", "currentLongTermDebt": "57000000", "longTermInvestments": "24000000", "shortTermInvestments": "None", "currentNetReceivables": "732000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1989000000", "currentAccountsPayable": "575000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1140000000", "totalShareholderEquity": "1346000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51000000", "totalCurrentLiabilities": "717000000", "otherNonCurrentLiabilities": "244000000", "totalNonCurrentLiabilities": "1367000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "55700000", "intangibleAssetsExcludingGoodwill": "55000000", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "24000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "207000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 1019000000, "cost_of_revenue": 773000000, "gross_profit": 246000000, "ebit": 164000000, "ebitda": 201000000, "pretax_income": 144000000, "tax_provision": 47000000, "net_income": 84000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206000000, "total_current_assets": 1605000000, "total_assets": 3596000000, "short_term_debt": 96000000, "long_term_debt": 1088000000, "total_debt": 1184000000, "total_liabilities": 2089000000, "total_equity": 1367000000, "shares_outstanding": 55700000, "goodwill_and_intangibles": 196000000 }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": 43000000, "free_cash_flow": 219000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234413, "ticker_id": 649, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164000000", "ebitda": "201000000", "netIncome": "84000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "1019000000", "costOfRevenue": "773000000", "interestIncome": "8000000", "incomeBeforeTax": "144000000", "interestExpense": "19000000", "operatingIncome": "156000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "137000000", "inventory": "551000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3596000000", "longTermDebt": "1088000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "1632000000", "totalLiabilities": "2089000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1605000000", "currentLongTermDebt": "96000000", "longTermInvestments": "22000000", "shortTermInvestments": "None", "currentNetReceivables": "744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991000000", "currentAccountsPayable": "587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184000000", "totalShareholderEquity": "1367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "718000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "1371000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "55700000", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "176000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1019000000, "cost_of_revenue": 773000000, "gross_profit": 246000000, "research_and_development": 15000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164000000, "depreciation_amortisation": 37000000, "ebitda": 201000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 144000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 84000000, "net_income_continuing_ops": 97000000, "net_income_to_common": 84000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206000000, "short_term_investments": null, "net_receivables": 744000000, "inventory": 551000000, "other_current_assets": null, "total_current_assets": 1605000000, "net_ppe": null, "goodwill": 137000000, "intangible_assets": 59000000, "goodwill_and_intangibles": 196000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1991000000, "total_assets": 3596000000, "short_term_debt": 96000000, "accounts_payable": 587000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718000000, "long_term_debt": 1088000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1371000000, "total_liabilities": 2089000000, "total_debt": 1184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1632000000, "total_equity": 1367000000, "shares_outstanding": 55700000, "operating_cash_flow": 176000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166000000, "free_cash_flow": 219000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164000000", "ebitda": "201000000", "netIncome": "84000000", "grossProfit": "246000000", "depreciation": "None", "totalRevenue": "1019000000", "costOfRevenue": "773000000", "interestIncome": "8000000", "incomeBeforeTax": "144000000", "interestExpense": "19000000", "operatingIncome": "156000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "773000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "137000000", "inventory": "551000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3596000000", "longTermDebt": "1088000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59000000", "reportedCurrency": "USD", "retainedEarnings": "1632000000", "totalLiabilities": "2089000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1605000000", "currentLongTermDebt": "96000000", "longTermInvestments": "22000000", "shortTermInvestments": "None", "currentNetReceivables": "744000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1991000000", "currentAccountsPayable": "587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1184000000", "totalShareholderEquity": "1367000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "718000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "1371000000", "cashAndShortTermInvestments": "206000000", "commonStockSharesOutstanding": "55700000", "intangibleAssetsExcludingGoodwill": "59000000", "cashAndCashEquivalentsAtCarryingValue": "206000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "176000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166000000", "cashflowFromInvestment": "-41000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 958000000, "cost_of_revenue": 740000000, "gross_profit": 218000000, "ebit": 116000000, "ebitda": 157000000, "pretax_income": 95000000, "tax_provision": 34000000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244000000, "total_current_assets": 1692000000, "total_assets": 3695000000, "short_term_debt": 214000000, "long_term_debt": 1098000000, "total_debt": 1312000000, "total_liabilities": 2220000000, "total_equity": 1329000000, "shares_outstanding": 55800000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 54000000, "free_cash_flow": 159000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234414, "ticker_id": 649, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116000000", "ebitda": "157000000", "netIncome": "50000000", "grossProfit": "218000000", "depreciation": "None", "totalRevenue": "958000000", "costOfRevenue": "740000000", "interestIncome": "9000000", "incomeBeforeTax": "95000000", "interestExpense": "22000000", "operatingIncome": "136000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "138000000", "inventory": "617000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3695000000", "longTermDebt": "1098000000", "shortTermDebt": "214000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "1582000000", "totalLiabilities": "2220000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "1692000000", "currentLongTermDebt": "214000000", "longTermInvestments": "21000000", "shortTermInvestments": "None", "currentNetReceivables": "726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003000000", "currentAccountsPayable": "585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1312000000", "totalShareholderEquity": "1329000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "585000000", "totalCurrentLiabilities": "830000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "1390000000", "cashAndShortTermInvestments": "244000000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "105000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958000000, "cost_of_revenue": 740000000, "gross_profit": 218000000, "research_and_development": 15000000, "selling_general_admin": 67000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116000000, "depreciation_amortisation": 41000000, "ebitda": 157000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 34000000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 61000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244000000, "short_term_investments": null, "net_receivables": 726000000, "inventory": 617000000, "other_current_assets": null, "total_current_assets": 1692000000, "net_ppe": null, "goodwill": 138000000, "intangible_assets": 61000000, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003000000, "total_assets": 3695000000, "short_term_debt": 214000000, "accounts_payable": 585000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 830000000, "long_term_debt": 1098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1390000000, "total_liabilities": 2220000000, "total_debt": 1312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1582000000, "total_equity": 1329000000, "shares_outstanding": 55800000, "operating_cash_flow": 105000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": 159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116000000", "ebitda": "157000000", "netIncome": "50000000", "grossProfit": "218000000", "depreciation": "None", "totalRevenue": "958000000", "costOfRevenue": "740000000", "interestIncome": "9000000", "incomeBeforeTax": "95000000", "interestExpense": "22000000", "operatingIncome": "136000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "34000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "82000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "67000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "138000000", "inventory": "617000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3695000000", "longTermDebt": "1098000000", "shortTermDebt": "214000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "1582000000", "totalLiabilities": "2220000000", "otherCurrentAssets": "105000000", "totalCurrentAssets": "1692000000", "currentLongTermDebt": "214000000", "longTermInvestments": "21000000", "shortTermInvestments": "None", "currentNetReceivables": "726000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003000000", "currentAccountsPayable": "585000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1312000000", "totalShareholderEquity": "1329000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "585000000", "totalCurrentLiabilities": "830000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "1390000000", "cashAndShortTermInvestments": "244000000", "commonStockSharesOutstanding": "55800000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "244000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "105000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 965000000, "cost_of_revenue": 740000000, "gross_profit": 225000000, "ebit": 148000000, "ebitda": 185000000, "pretax_income": 127000000, "tax_provision": -118000000, "net_income": 234000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238000000, "total_current_assets": 1626000000, "total_assets": 3604000000, "short_term_debt": 182000000, "long_term_debt": 1094000000, "total_debt": 1276000000, "total_liabilities": 2197000000, "total_equity": 1264000000, "shares_outstanding": 56100000, "goodwill_and_intangibles": 194000000 }, "cash_flow": { "operating_cash_flow": 138000000, "capital_expenditure": 78000000, "free_cash_flow": 216000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234415, "ticker_id": 649, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "148000000", "ebitda": "185000000", "netIncome": "234000000", "grossProfit": "225000000", "depreciation": "None", "totalRevenue": "965000000", "costOfRevenue": "740000000", "interestIncome": "9000000", "incomeBeforeTax": "127000000", "interestExpense": "21000000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-118000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "134000000", "inventory": "585000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3604000000", "longTermDebt": "1094000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "1574000000", "totalLiabilities": "2197000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1626000000", "currentLongTermDebt": "182000000", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513000000", "shortLongTermDebtTotal": "1360000000", "totalShareholderEquity": "1264000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "822000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "138000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 965000000, "cost_of_revenue": 740000000, "gross_profit": 225000000, "research_and_development": 14000000, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148000000, "depreciation_amortisation": 37000000, "ebitda": 185000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 127000000, "tax_provision": -118000000, "effective_tax_rate": null, "net_income": 234000000, "net_income_continuing_ops": 246000000, "net_income_to_common": 234000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238000000, "short_term_investments": null, "net_receivables": 695000000, "inventory": 585000000, "other_current_assets": null, "total_current_assets": 1626000000, "net_ppe": null, "goodwill": 134000000, "intangible_assets": 60000000, "goodwill_and_intangibles": 194000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978000000, "total_assets": 3604000000, "short_term_debt": 182000000, "accounts_payable": 438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822000000, "long_term_debt": 1094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1375000000, "total_liabilities": 2197000000, "total_debt": 1276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1574000000, "total_equity": 1264000000, "shares_outstanding": 56100000, "operating_cash_flow": 138000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000000, "free_cash_flow": 216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "148000000", "ebitda": "185000000", "netIncome": "234000000", "grossProfit": "225000000", "depreciation": "None", "totalRevenue": "965000000", "costOfRevenue": "740000000", "interestIncome": "9000000", "incomeBeforeTax": "127000000", "interestExpense": "21000000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-118000000", "reportedCurrency": "USD", "netInterestIncome": "-12000000", "nonInterestIncome": "None", "operatingExpenses": "83000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "740000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "246000000" }, "balance": { "goodwill": "134000000", "inventory": "585000000", "commonStock": "55000000", "currentDebt": "None", "investments": "None", "totalAssets": "3604000000", "longTermDebt": "1094000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "1574000000", "totalLiabilities": "2197000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "1626000000", "currentLongTermDebt": "182000000", "longTermInvestments": "20000000", "shortTermInvestments": "None", "currentNetReceivables": "695000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978000000", "currentAccountsPayable": "438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513000000", "shortLongTermDebtTotal": "1360000000", "totalShareholderEquity": "1264000000", "capitalLeaseObligations": "84000000", "otherCurrentLiabilities": "162000000", "totalCurrentLiabilities": "822000000", "otherNonCurrentLiabilities": "231000000", "totalNonCurrentLiabilities": "1375000000", "cashAndShortTermInvestments": "238000000", "commonStockSharesOutstanding": "56100000", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "138000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "income_statement": { "revenue": 968000000, "cost_of_revenue": 745000000, "gross_profit": 223000000, "ebit": 154000000, "ebitda": 190000000, "pretax_income": 131000000, "tax_provision": 41000000, "net_income": 82000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220000000, "total_current_assets": 1602000000, "total_assets": 3387000000, "short_term_debt": 143000000, "long_term_debt": 1093000000, "total_debt": 1236000000, "total_liabilities": 2121000000, "total_equity": 1131000000, "shares_outstanding": 56500000, "goodwill_and_intangibles": 199000000 }, "cash_flow": { "operating_cash_flow": 243000000, "capital_expenditure": 80000000, "free_cash_flow": 323000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 234417, "ticker_id": 649, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:18:04.091011+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "154000000", "ebitda": "190000000", "netIncome": "82000000", "grossProfit": "223000000", "depreciation": "None", "totalRevenue": "968000000", "costOfRevenue": "745000000", "interestIncome": "7000000", "incomeBeforeTax": "131000000", "interestExpense": "24000000", "operatingIncome": "150000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "136000000", "inventory": "592000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "3387000000", "longTermDebt": "1093000000", "shortTermDebt": "143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63000000", "reportedCurrency": "USD", "retainedEarnings": "1407000000", "totalLiabilities": "2121000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1602000000", "currentLongTermDebt": "143000000", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785000000", "currentAccountsPayable": "568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1364000000", "shortLongTermDebtTotal": "1236000000", "totalShareholderEquity": "1131000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27000000", "totalCurrentLiabilities": "738000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "1383000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "56500000", "intangibleAssetsExcludingGoodwill": "63000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "243000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968000000, "cost_of_revenue": 745000000, "gross_profit": 223000000, "research_and_development": 15000000, "selling_general_admin": 58000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154000000, "depreciation_amortisation": 36000000, "ebitda": 190000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 82000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 82000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220000000, "short_term_investments": null, "net_receivables": 688000000, "inventory": 592000000, "other_current_assets": null, "total_current_assets": 1602000000, "net_ppe": null, "goodwill": 136000000, "intangible_assets": 63000000, "goodwill_and_intangibles": 199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1785000000, "total_assets": 3387000000, "short_term_debt": 143000000, "accounts_payable": 568000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738000000, "long_term_debt": 1093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1383000000, "total_liabilities": 2121000000, "total_debt": 1236000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1407000000, "total_equity": 1131000000, "shares_outstanding": 56500000, "operating_cash_flow": 243000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -161000000, "free_cash_flow": 323000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "154000000", "ebitda": "190000000", "netIncome": "82000000", "grossProfit": "223000000", "depreciation": "None", "totalRevenue": "968000000", "costOfRevenue": "745000000", "interestIncome": "7000000", "incomeBeforeTax": "131000000", "interestExpense": "24000000", "operatingIncome": "150000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "58000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "136000000", "inventory": "592000000", "commonStock": "56000000", "currentDebt": "None", "investments": "None", "totalAssets": "3387000000", "longTermDebt": "1093000000", "shortTermDebt": "143000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "63000000", "reportedCurrency": "USD", "retainedEarnings": "1407000000", "totalLiabilities": "2121000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "1602000000", "currentLongTermDebt": "143000000", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1785000000", "currentAccountsPayable": "568000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1364000000", "shortLongTermDebtTotal": "1236000000", "totalShareholderEquity": "1131000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27000000", "totalCurrentLiabilities": "738000000", "otherNonCurrentLiabilities": "230000000", "totalNonCurrentLiabilities": "1383000000", "cashAndShortTermInvestments": "220000000", "commonStockSharesOutstanding": "56500000", "intangibleAssetsExcludingGoodwill": "63000000", "cashAndCashEquivalentsAtCarryingValue": "220000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "243000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-161000000", "cashflowFromInvestment": "-139000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }