{ "ticker": { "uuid": "8a67e638-9ae1-448f-99d2-4869e3904552", "symbol": "GODREJPROP", "name": "Godrej Properties Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/8a67e638-9ae1-448f-99d2-4869e3904552/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a67e638-9ae1-448f-99d2-4869e3904552/" }, "ticker_metadata": { "id": 13563, "uuid": "8a67e638-9ae1-448f-99d2-4869e3904552", "symbol": "GODREJPROP", "name": "Godrej Properties Limited", "asset_type": "equity", "market_cap": 530938888192, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Godrej Properties Limited, together with its subsidiaries, engages primarily in the business of real estate construction, development, hospitality, and other related activities in India. The company develops residential and commercial projects. Godrej Properties Limited was incorporated in 1985 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a67e638-9ae1-448f-99d2-4869e3904552", "symbol": "GODREJPROP", "name": "Godrej Properties Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/8a67e638-9ae1-448f-99d2-4869e3904552/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a67e638-9ae1-448f-99d2-4869e3904552/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.2, "quality": 0.06, "momentum": 0.14, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 1708.3, "market_cap": 514553198709.48, "pe_ratio": 28.1615, "earnings_yield": 0.0355, "ebitda_to_ev": 0.0431, "shareholder_yield": -0.0, "roe": 0.0954, "piotroski_f_score": 3, "momentum_12_1": -0.2405, "volatility_252d": 0.3842 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.268570+00:00", "batch_id": "" }, "size": { "price_close": 1708.3, "market_cap": 514553198709.4793, "market_cap_usd": 514553198709.4793, "enterprise_value": 654886698709.4792, "shares_outstanding": 301207741, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.1615, "pb_ratio": 2.6862, "ptbv_ratio": 2.6862, "ps_ratio": 7.9007, "pcf_ratio": null, "pfcf_ratio": -21.3562, "ev_ebitda": 23.1967, "ev_ebit": 683.0987, "ev_sales": 10.0554, "ev_fcf": -27.1807, "earnings_yield": 0.0355, "fcf_yield": -0.0368, "price_to_sales": 7.9007, "price_to_book": 2.6862, "price_to_cashflow": null, "ebitda_to_ev": 0.0431, "sales_yield": 0.0994 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.4398, "operating_margin": 0.0147, "net_margin": 0.2805, "ebitda_margin": 0.4335, "fcf_margin": -0.3699, "roe": 0.0954, "roa": 0.0223, "roic": 0.0022, "roc_greenblatt": null, "asset_turnover": 0.0795, "cash_conversion": -1.3187, "accruals_ratio": 0.0468, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.5634, "revenue_stability_5y": 0.388, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.035, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.9707, "debt_to_assets": 0.1941, "interest_coverage": 0.5942, "current_ratio": 1.2737, "quick_ratio": 1.2737, "net_debt": 140333500000, "local_beta": 2.1474, "volatility_252d": 0.3842, "volatility_60d": 0.8897, "max_drawdown_12m": -0.3811, "risk_adjusted_momentum": -0.6261 }, "growth": { "revenue_growth_1y": 0.0424, "revenue_growth_3y_cagr": 0.333, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3216, "eps_growth_3y_cagr": 0.4794, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1064, "revenue_growth": 0.0424, "earnings_growth": 0.3216 }, "momentum": { "price_return_1m": -0.0882, "price_return_3m": 0.0246, "price_return_6m": -0.1796, "price_return_9m": -0.1292, "price_return_12m": -0.3075, "price_return_12m_ex1m": -0.2405, "momentum_6m": -0.1796, "momentum_12m": -0.3075, "momentum_12_1": -0.2405, "distance_from_52w_high": -0.2976, "distance_from_52w_low": 0.1349, "relative_strength": -0.1999 }, "raw_ttm": { "revenue_ttm": 65127800000, "gross_profit_ttm": 28644500000, "ebit_ttm": 958700000, "ebitda_ttm": 28231900000, "net_income_ttm": 18271500000, "eps_diluted_ttm": 60.6608, "operating_cash_flow_ttm": -20033400000, "capital_expenditure_ttm": -4060400000, "fcf_ttm": -24093800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1613300000, "cash_and_equivalents": 18607400000, "total_current_assets": 758182800000, "total_current_liabilities": 595251100000, "net_ppe": null, "total_assets": 818944300000, "total_debt": 158940900000, "total_equity": 191555400000, "net_working_capital": 277973000000, "book_value_per_share": 635.9578, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 635.9578 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 52, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 99, "rank_earnings_yield": 52, "rank_fcf_yield": 79, "rank_dividend_yield": 83, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 58, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 43, "rank_fcf_margin": 92, "rank_piotroski": 90, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82 }, "composites": { "value_composite": 80, "quality_composite": 94, "momentum_composite": 86, "growth_composite": 61, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1095, "os_score": 0.02, "value_percentile": 0.2, "quality_percentile": 0.06, "momentum_percentile": 0.14, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6063, "ticker_id": 13563, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.268570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1708.3, "market_cap": 514553198709.4793, "market_cap_usd": 514553198709.4793, "enterprise_value": 654886698709.4792, "shares_outstanding": 301207741, "fx_rate_to_usd": null, "pe_ratio": 28.16151924, "pb_ratio": 2.68618477, "ptbv_ratio": 2.68618477, "ps_ratio": 7.90066913, "pcf_ratio": null, "pfcf_ratio": -21.35624927, "ev_ebitda": 23.19669235, "ev_ebit": 683.09867394, "ev_sales": 10.0554095, "ev_fcf": -27.18071449, "earnings_yield": 0.03550945, "fcf_yield": -0.03679079, "dividend_yield": 0, "buyback_yield": -1.9e-07, "shareholder_yield": -1.9e-07, "debt_paydown_yield": 0, "total_yield": -1.9e-07, "gross_margin": 0.43981986, "operating_margin": 0.01472029, "net_margin": 0.2805484, "ebitda_margin": 0.43348463, "fcf_margin": -0.36994647, "roe": 0.09538494, "roa": 0.02231104, "roic": 0.00216646, "roc_greenblatt": null, "asset_turnover": 0.07952653, "cash_conversion": -1.31865474, "accruals_ratio": 0.04677351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.97074232, "debt_to_assets": 0.19408023, "interest_coverage": 0.59424782, "current_ratio": 1.27371928, "quick_ratio": 1.27371928, "net_debt": 140333500000, "revenue_growth_1y": 0.04237188, "revenue_growth_3y_cagr": 0.33300543, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32157495, "eps_growth_3y_cagr": 0.47943315, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10637576, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.563416, "revenue_stability_5y": 0.388039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08822584, "price_return_3m": 0.02459065, "price_return_6m": -0.17964842, "price_return_9m": -0.12921806, "price_return_12m": -0.3075395, "price_return_12m_ex1m": -0.24053507, "distance_from_52w_high": -0.29757399, "distance_from_52w_low": 0.1349323, "relative_strength": -0.19985976, "local_beta": 2.1474, "volatility_252d": 0.384181, "volatility_60d": 0.889721, "max_drawdown_12m": -0.38108555, "revenue_ttm": 65127800000, "gross_profit_ttm": 28644500000, "ebit_ttm": 958700000, "ebitda_ttm": 28231900000, "net_income_ttm": 18271500000, "eps_diluted_ttm": 60.66079158, "operating_cash_flow_ttm": -20033400000, "capital_expenditure_ttm": -4060400000, "fcf_ttm": -24093800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1613300000, "cash_and_equivalents": 18607400000, "total_current_assets": 758182800000, "total_current_liabilities": 595251100000, "net_ppe": null, "total_assets": 818944300000, "total_debt": 158940900000, "total_equity": 191555400000, "net_working_capital": 277973000000, "book_value_per_share": 635.95775913, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 635.95775913, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 52, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 99, "rank_earnings_yield": 52, "rank_fcf_yield": 79, "rank_dividend_yield": 83, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 58, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 43, "rank_fcf_margin": 92, "rank_piotroski": 90, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82, "value_composite": 80, "quality_composite": 94, "momentum_composite": 86, "growth_composite": 61, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1708.3, "os": 0.02, "value": 0.2, "quality": 0.06, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 28.1615, "earnings_yield": 0.0355, "shareholder_yield": -0.0, "roe": 0.0954, "momentum_12_1": -0.2405, "complete_fields": { "id": 6063, "ticker_id": 13563, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.268570+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1708.3, "market_cap": 514553198709.4793, "market_cap_usd": 514553198709.4793, "enterprise_value": 654886698709.4792, "shares_outstanding": 301207741, "fx_rate_to_usd": null, "pe_ratio": 28.16151924, "pb_ratio": 2.68618477, "ptbv_ratio": 2.68618477, "ps_ratio": 7.90066913, "pcf_ratio": null, "pfcf_ratio": -21.35624927, "ev_ebitda": 23.19669235, "ev_ebit": 683.09867394, "ev_sales": 10.0554095, "ev_fcf": -27.18071449, "earnings_yield": 0.03550945, "fcf_yield": -0.03679079, "dividend_yield": 0, "buyback_yield": -1.9e-07, "shareholder_yield": -1.9e-07, "debt_paydown_yield": 0, "total_yield": -1.9e-07, "gross_margin": 0.43981986, "operating_margin": 0.01472029, "net_margin": 0.2805484, "ebitda_margin": 0.43348463, "fcf_margin": -0.36994647, "roe": 0.09538494, "roa": 0.02231104, "roic": 0.00216646, "roc_greenblatt": null, "asset_turnover": 0.07952653, "cash_conversion": -1.31865474, "accruals_ratio": 0.04677351, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.97074232, "debt_to_assets": 0.19408023, "interest_coverage": 0.59424782, "current_ratio": 1.27371928, "quick_ratio": 1.27371928, "net_debt": 140333500000, "revenue_growth_1y": 0.04237188, "revenue_growth_3y_cagr": 0.33300543, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32157495, "eps_growth_3y_cagr": 0.47943315, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10637576, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.563416, "revenue_stability_5y": 0.388039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08822584, "price_return_3m": 0.02459065, "price_return_6m": -0.17964842, "price_return_9m": -0.12921806, "price_return_12m": -0.3075395, "price_return_12m_ex1m": -0.24053507, "distance_from_52w_high": -0.29757399, "distance_from_52w_low": 0.1349323, "relative_strength": -0.19985976, "local_beta": 2.1474, "volatility_252d": 0.384181, "volatility_60d": 0.889721, "max_drawdown_12m": -0.38108555, "revenue_ttm": 65127800000, "gross_profit_ttm": 28644500000, "ebit_ttm": 958700000, "ebitda_ttm": 28231900000, "net_income_ttm": 18271500000, "eps_diluted_ttm": 60.66079158, "operating_cash_flow_ttm": -20033400000, "capital_expenditure_ttm": -4060400000, "fcf_ttm": -24093800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 100000, "interest_expense_ttm": 1613300000, "cash_and_equivalents": 18607400000, "total_current_assets": 758182800000, "total_current_liabilities": 595251100000, "net_ppe": null, "total_assets": 818944300000, "total_debt": 158940900000, "total_equity": 191555400000, "net_working_capital": 277973000000, "book_value_per_share": 635.95775913, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 635.95775913, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 52, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 99, "rank_earnings_yield": 52, "rank_fcf_yield": 79, "rank_dividend_yield": 83, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 58, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 43, "rank_fcf_margin": 92, "rank_piotroski": 90, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 82, "value_composite": 80, "quality_composite": 94, "momentum_composite": 86, "growth_composite": 61, "yield_composite": 84, "svqf_composite": 64, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 51314300000, "cost_of_revenue": 29489300000, "gross_profit": 21825000000, "ebit": -5321500000, "ebitda": 28030200000, "pretax_income": null, "tax_provision": null, "net_income": 18502000000, "net_income_to_common": 18502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18607400000, "total_current_assets": 758182800000, "total_assets": 818944300000, "short_term_debt": 133648700000, "long_term_debt": 22500000000, "total_debt": 158940900000, "total_liabilities": null, "total_equity": 191555400000, "shares_outstanding": 301207741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20033400000, "capital_expenditure": -4060400000, "free_cash_flow": -24093800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 22136100000 }, "complete_fields": { "id": 367395, "ticker_id": 13563, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28030200000", "netIncome": "18502000000", "grossProfit": "21825000000", "totalRevenue": "51314300000", "costOfRevenue": "29489300000", "interestExpense": "1368600000", "operatingIncome": "-5321500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155800000" }, "balance": { "totalDebt": "158940900000", "totalAssets": "818944300000", "longTermDebt": "22500000000", "shortTermDebt": "133648700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "301207741", "totalCurrentAssets": "758182800000", "totalShareholderEquity": "191555400000", "totalCurrentLiabilities": "595251100000", "cashAndShortTermInvestments": "18607400000" }, "cashflow": { "freeCashFlow": "-24093800000", "dividendsPaid": null, "issuanceOfDebt": "22136100000", "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-20033400000", "repurchaseOfStock": null, "capitalExpenditures": "-4060400000" } }, "revenue": 51314300000, "cost_of_revenue": 29489300000, "gross_profit": 21825000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5321500000, "depreciation_amortisation": 1155800000, "ebitda": 28030200000, "interest_expense": 1368600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18502000000, "net_income_continuing_ops": null, "net_income_to_common": 18502000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18607400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 758182800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 818944300000, "short_term_debt": 133648700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595251100000, "long_term_debt": 22500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158940900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191555400000, "shares_outstanding": 301207741, "operating_cash_flow": -20033400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4060400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 22136100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24093800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28030200000", "netIncome": "18502000000", "grossProfit": "21825000000", "totalRevenue": "51314300000", "costOfRevenue": "29489300000", "interestExpense": "1368600000", "operatingIncome": "-5321500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1155800000" }, "balance": { "totalDebt": "158940900000", "totalAssets": "818944300000", "longTermDebt": "22500000000", "shortTermDebt": "133648700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "301207741", "totalCurrentAssets": "758182800000", "totalShareholderEquity": "191555400000", "totalCurrentLiabilities": "595251100000", "cashAndShortTermInvestments": "18607400000" }, "cashflow": { "freeCashFlow": "-24093800000", "dividendsPaid": null, "issuanceOfDebt": "22136100000", "issuanceOfStock": "100000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-20033400000", "repurchaseOfStock": null, "capitalExpenditures": "-4060400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 49228400000, "cost_of_revenue": 29245500000, "gross_profit": 19982900000, "ebit": -293000000, "ebitda": 19699700000, "pretax_income": null, "tax_provision": null, "net_income": 13998900000, "net_income_to_common": 13998900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15020500000, "total_current_assets": 511443700000, "total_assets": 554655200000, "short_term_debt": 85611600000, "long_term_debt": 40000000000, "total_debt": 126414000000, "total_liabilities": null, "total_equity": 173124600000, "shares_outstanding": 301184878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22423800000, "capital_expenditure": -2115300000, "free_cash_flow": -24539100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59217100000, "net_debt_issued": 18502800000 }, "complete_fields": { "id": 367399, "ticker_id": 13563, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19699700000", "netIncome": "13998900000", "grossProfit": "19982900000", "totalRevenue": "49228400000", "costOfRevenue": "29245500000", "interestExpense": "1736900000", "operatingIncome": "-293000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "736600000" }, "balance": { "totalDebt": "126414000000", "totalAssets": "554655200000", "longTermDebt": "40000000000", "shortTermDebt": "85611600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "301184878", "totalCurrentAssets": "511443700000", "totalShareholderEquity": "173124600000", "totalCurrentLiabilities": "337695100000", "cashAndShortTermInvestments": "15020500000" }, "cashflow": { "freeCashFlow": "-24539100000", "dividendsPaid": null, "issuanceOfDebt": "18502800000", "issuanceOfStock": "59217100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-22423800000", "repurchaseOfStock": null, "capitalExpenditures": "-2115300000" } }, "revenue": 49228400000, "cost_of_revenue": 29245500000, "gross_profit": 19982900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293000000, "depreciation_amortisation": 736600000, "ebitda": 19699700000, "interest_expense": 1736900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13998900000, "net_income_continuing_ops": null, "net_income_to_common": 13998900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15020500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511443700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 554655200000, "short_term_debt": 85611600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337695100000, "long_term_debt": 40000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173124600000, "shares_outstanding": 301184878, "operating_cash_flow": -22423800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2115300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 59217100000, "net_debt_issued": 18502800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -24539100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19699700000", "netIncome": "13998900000", "grossProfit": "19982900000", "totalRevenue": "49228400000", "costOfRevenue": "29245500000", "interestExpense": "1736900000", "operatingIncome": "-293000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "736600000" }, "balance": { "totalDebt": "126414000000", "totalAssets": "554655200000", "longTermDebt": "40000000000", "shortTermDebt": "85611600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "301184878", "totalCurrentAssets": "511443700000", "totalShareholderEquity": "173124600000", "totalCurrentLiabilities": "337695100000", "cashAndShortTermInvestments": "15020500000" }, "cashflow": { "freeCashFlow": "-24539100000", "dividendsPaid": null, "issuanceOfDebt": "18502800000", "issuanceOfStock": "59217100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-22423800000", "repurchaseOfStock": null, "capitalExpenditures": "-2115300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 29213600000, "cost_of_revenue": 18080300000, "gross_profit": 11133300000, "ebit": -1742400000, "ebitda": 9318900000, "pretax_income": null, "tax_provision": null, "net_income": 7252700000, "net_income_to_common": 7252700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13198100000, "total_current_assets": 324501500000, "total_assets": 357348600000, "short_term_debt": 79964600000, "long_term_debt": 26600000000, "total_debt": 106792900000, "total_liabilities": null, "total_equity": 99925000000, "shares_outstanding": 278041474, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6925700000, "capital_expenditure": -6952500000, "free_cash_flow": -13878200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 41364000000 }, "complete_fields": { "id": 367402, "ticker_id": 13563, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9318900000", "netIncome": "7252700000", "grossProfit": "11133300000", "totalRevenue": "29213600000", "costOfRevenue": "18080300000", "interestExpense": "-1126600000", "operatingIncome": "-1742400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445600000" }, "balance": { "totalDebt": "106792900000", "totalAssets": "357348600000", "longTermDebt": "26600000000", "shortTermDebt": "79964600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "278041474", "totalCurrentAssets": "324501500000", "totalShareholderEquity": "99925000000", "totalCurrentLiabilities": "227319400000", "cashAndShortTermInvestments": "13198100000" }, "cashflow": { "freeCashFlow": "-13878200000", "dividendsPaid": null, "issuanceOfDebt": "51364000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-10000000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6925700000", "repurchaseOfStock": null, "capitalExpenditures": "-6952500000" } }, "revenue": 29213600000, "cost_of_revenue": 18080300000, "gross_profit": 11133300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1742400000, "depreciation_amortisation": 445600000, "ebitda": 9318900000, "interest_expense": -1126600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7252700000, "net_income_continuing_ops": null, "net_income_to_common": 7252700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13198100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 324501500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 357348600000, "short_term_debt": 79964600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227319400000, "long_term_debt": 26600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106792900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99925000000, "shares_outstanding": 278041474, "operating_cash_flow": -6925700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6952500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 100000, "net_debt_issued": 41364000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13878200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9318900000", "netIncome": "7252700000", "grossProfit": "11133300000", "totalRevenue": "29213600000", "costOfRevenue": "18080300000", "interestExpense": "-1126600000", "operatingIncome": "-1742400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "445600000" }, "balance": { "totalDebt": "106792900000", "totalAssets": "357348600000", "longTermDebt": "26600000000", "shortTermDebt": "79964600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "278041474", "totalCurrentAssets": "324501500000", "totalShareholderEquity": "99925000000", "totalCurrentLiabilities": "227319400000", "cashAndShortTermInvestments": "13198100000" }, "cashflow": { "freeCashFlow": "-13878200000", "dividendsPaid": null, "issuanceOfDebt": "51364000000", "issuanceOfStock": "100000", "repaymentOfDebt": "-10000000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-6925700000", "repurchaseOfStock": null, "capitalExpenditures": "-6952500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 21664200000, "cost_of_revenue": 12418800000, "gross_profit": 9245400000, "ebit": 2234900000, "ebitda": 8936100000, "pretax_income": null, "tax_provision": null, "net_income": 5713900000, "net_income_to_common": 5713900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7148100000, "total_current_assets": 201725100000, "total_assets": 231053000000, "short_term_debt": 64117500000, "long_term_debt": 0, "total_debt": 64307600000, "total_liabilities": null, "total_equity": 92641900000, "shares_outstanding": 278021444, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28606400000, "capital_expenditure": -3058500000, "free_cash_flow": -31664900000, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12278500000 }, "complete_fields": { "id": 367403, "ticker_id": 13563, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8936100000", "netIncome": "5713900000", "grossProfit": "9245400000", "totalRevenue": "21664200000", "costOfRevenue": "12418800000", "interestExpense": "742000000", "operatingIncome": "2234900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241400000" }, "balance": { "totalDebt": "64307600000", "totalAssets": "231053000000", "longTermDebt": "0", "shortTermDebt": "64117500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "278021444", "totalCurrentAssets": "201725100000", "totalShareholderEquity": "92641900000", "totalCurrentLiabilities": "137861600000", "cashAndShortTermInvestments": "7148100000" }, "cashflow": { "freeCashFlow": "-31664900000", "dividendsPaid": "-100000", "issuanceOfDebt": "12278500000", "issuanceOfStock": "200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-28606400000", "repurchaseOfStock": null, "capitalExpenditures": "-3058500000" } }, "revenue": 21664200000, "cost_of_revenue": 12418800000, "gross_profit": 9245400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2234900000, "depreciation_amortisation": 241400000, "ebitda": 8936100000, "interest_expense": 742000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5713900000, "net_income_continuing_ops": null, "net_income_to_common": 5713900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7148100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 201725100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231053000000, "short_term_debt": 64117500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137861600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64307600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92641900000, "shares_outstanding": 278021444, "operating_cash_flow": -28606400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3058500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12278500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -31664900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8936100000", "netIncome": "5713900000", "grossProfit": "9245400000", "totalRevenue": "21664200000", "costOfRevenue": "12418800000", "interestExpense": "742000000", "operatingIncome": "2234900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "241400000" }, "balance": { "totalDebt": "64307600000", "totalAssets": "231053000000", "longTermDebt": "0", "shortTermDebt": "64117500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "278021444", "totalCurrentAssets": "201725100000", "totalShareholderEquity": "92641900000", "totalCurrentLiabilities": "137861600000", "cashAndShortTermInvestments": "7148100000" }, "cashflow": { "freeCashFlow": "-31664900000", "dividendsPaid": "-100000", "issuanceOfDebt": "12278500000", "issuanceOfStock": "200000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-28606400000", "repurchaseOfStock": null, "capitalExpenditures": "-3058500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367404, "ticker_id": 13563, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 34581300000, "cost_of_revenue": 19780500000, "gross_profit": 14800800000, "ebit": 4866200000, "ebitda": 9566500000, "pretax_income": null, "tax_provision": null, "net_income": 6498800000, "net_income_to_common": 6498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18607400000, "total_current_assets": 758182800000, "total_assets": 818944300000, "short_term_debt": 133648700000, "long_term_debt": 22500000000, "total_debt": 158940900000, "total_liabilities": null, "total_equity": 191555400000, "shares_outstanding": 301207741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367394, "ticker_id": 13563, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9566500000", "netIncome": "6498800000", "grossProfit": "14800800000", "totalRevenue": "34581300000", "costOfRevenue": "19780500000", "interestExpense": "516300000", "operatingIncome": "4866200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356200000" }, "balance": { "totalDebt": "158940900000", "totalAssets": "818944300000", "longTermDebt": "22500000000", "shortTermDebt": "133648700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "301207741", "totalCurrentAssets": "758182800000", "totalShareholderEquity": "191555400000", "totalCurrentLiabilities": "595251100000", "cashAndShortTermInvestments": "18607400000" } }, "revenue": 34581300000, "cost_of_revenue": 19780500000, "gross_profit": 14800800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4866200000, "depreciation_amortisation": 356200000, "ebitda": 9566500000, "interest_expense": 516300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6498800000, "net_income_continuing_ops": null, "net_income_to_common": 6498800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18607400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 758182800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 818944300000, "short_term_debt": 133648700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 595251100000, "long_term_debt": 22500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 158940900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 191555400000, "shares_outstanding": 301207741, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9566500000", "netIncome": "6498800000", "grossProfit": "14800800000", "totalRevenue": "34581300000", "costOfRevenue": "19780500000", "interestExpense": "516300000", "operatingIncome": "4866200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "356200000" }, "balance": { "totalDebt": "158940900000", "totalAssets": "818944300000", "longTermDebt": "22500000000", "shortTermDebt": "133648700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "301207741", "totalCurrentAssets": "758182800000", "totalShareholderEquity": "191555400000", "totalCurrentLiabilities": "595251100000", "cashAndShortTermInvestments": "18607400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 4983600000, "cost_of_revenue": 1496300000, "gross_profit": 3487300000, "ebit": -2143100000, "ebitda": 3173100000, "pretax_income": null, "tax_provision": null, "net_income": 1951600000, "net_income_to_common": 1951600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367396, "ticker_id": 13563, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3173100000", "netIncome": "1951600000", "grossProfit": "3487300000", "totalRevenue": "4983600000", "costOfRevenue": "1496300000", "interestExpense": "310300000", "operatingIncome": "-2143100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "315700000" } }, "revenue": 4983600000, "cost_of_revenue": 1496300000, "gross_profit": 3487300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2143100000, "depreciation_amortisation": 315700000, "ebitda": 3173100000, "interest_expense": 310300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1951600000, "net_income_continuing_ops": null, "net_income_to_common": 1951600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3173100000", "netIncome": "1951600000", "grossProfit": "3487300000", "totalRevenue": "4983600000", "costOfRevenue": "1496300000", "interestExpense": "310300000", "operatingIncome": "-2143100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "315700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 4345600000, "cost_of_revenue": 1761400000, "gross_profit": 2584200000, "ebit": -2653300000, "ebitda": 9153000000, "pretax_income": null, "tax_provision": null, "net_income": 6001200000, "net_income_to_common": 6001200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367397, "ticker_id": 13563, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9153000000", "netIncome": "6001200000", "grossProfit": "2584200000", "totalRevenue": "4345600000", "costOfRevenue": "1761400000", "interestExpense": "326900000", "operatingIncome": "-2653300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220400000" } }, "revenue": 4345600000, "cost_of_revenue": 1761400000, "gross_profit": 2584200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2653300000, "depreciation_amortisation": 220400000, "ebitda": 9153000000, "interest_expense": 326900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6001200000, "net_income_continuing_ops": null, "net_income_to_common": 6001200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9153000000", "netIncome": "6001200000", "grossProfit": "2584200000", "totalRevenue": "4345600000", "costOfRevenue": "1761400000", "interestExpense": "326900000", "operatingIncome": "-2653300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "220400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 21217300000, "cost_of_revenue": 13445100000, "gross_profit": 7772200000, "ebit": 888900000, "ebitda": 6339300000, "pretax_income": null, "tax_provision": null, "net_income": 3819900000, "net_income_to_common": 3819900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15020500000, "total_current_assets": 511443700000, "total_assets": 554655200000, "short_term_debt": 85611600000, "long_term_debt": 40000000000, "total_debt": 126414000000, "total_liabilities": null, "total_equity": 173124600000, "shares_outstanding": 301184878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367398, "ticker_id": 13563, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6339300000", "netIncome": "3819900000", "grossProfit": "7772200000", "totalRevenue": "21217300000", "costOfRevenue": "13445100000", "interestExpense": "459800000", "operatingIncome": "888900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210700000" }, "balance": { "totalDebt": "126414000000", "totalAssets": "554655200000", "longTermDebt": "40000000000", "shortTermDebt": "85611600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "301184878", "totalCurrentAssets": "511443700000", "totalShareholderEquity": "173124600000", "totalCurrentLiabilities": "337695100000", "cashAndShortTermInvestments": "15020500000" } }, "revenue": 21217300000, "cost_of_revenue": 13445100000, "gross_profit": 7772200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 888900000, "depreciation_amortisation": 210700000, "ebitda": 6339300000, "interest_expense": 459800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3819900000, "net_income_continuing_ops": null, "net_income_to_common": 3819900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15020500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511443700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 554655200000, "short_term_debt": 85611600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337695100000, "long_term_debt": 40000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 126414000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 173124600000, "shares_outstanding": 301184878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6339300000", "netIncome": "3819900000", "grossProfit": "7772200000", "totalRevenue": "21217300000", "costOfRevenue": "13445100000", "interestExpense": "459800000", "operatingIncome": "888900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "210700000" }, "balance": { "totalDebt": "126414000000", "totalAssets": "554655200000", "longTermDebt": "40000000000", "shortTermDebt": "85611600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "301184878", "totalCurrentAssets": "511443700000", "totalShareholderEquity": "173124600000", "totalCurrentLiabilities": "337695100000", "cashAndShortTermInvestments": "15020500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": 9688800000, "cost_of_revenue": 4731000000, "gross_profit": 4957800000, "ebit": 98600000, "ebitda": 2803600000, "pretax_income": null, "tax_provision": null, "net_income": 1626400000, "net_income_to_common": 1626400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367400, "ticker_id": 13563, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2803600000", "netIncome": "1626400000", "grossProfit": "4957800000", "totalRevenue": "9688800000", "costOfRevenue": "4731000000", "interestExpense": "424100000", "operatingIncome": "98600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176900000" } }, "revenue": 9688800000, "cost_of_revenue": 4731000000, "gross_profit": 4957800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98600000, "depreciation_amortisation": 176900000, "ebitda": 2803600000, "interest_expense": 424100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1626400000, "net_income_continuing_ops": null, "net_income_to_common": 1626400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2803600000", "netIncome": "1626400000", "grossProfit": "4957800000", "totalRevenue": "9688800000", "costOfRevenue": "4731000000", "interestExpense": "424100000", "operatingIncome": "98600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7815500000, "total_current_assets": 384956900000, "total_assets": 426040000000, "short_term_debt": 95731100000, "long_term_debt": 40000000000, "total_debt": 135898100000, "total_liabilities": null, "total_equity": 108495600000, "shares_outstanding": 278062112, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367401, "ticker_id": 13563, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:13.529250+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "135898100000", "totalAssets": "426040000000", "longTermDebt": "40000000000", "shortTermDebt": "95731100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "278062112", "totalCurrentAssets": "384956900000", "totalShareholderEquity": "108495600000", "totalCurrentLiabilities": "274404500000", "cashAndShortTermInvestments": "7815500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7815500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 384956900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 426040000000, "short_term_debt": 95731100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274404500000, "long_term_debt": 40000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 135898100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108495600000, "shares_outstanding": 278062112, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "135898100000", "totalAssets": "426040000000", "longTermDebt": "40000000000", "shortTermDebt": "95731100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "278062112", "totalCurrentAssets": "384956900000", "totalShareholderEquity": "108495600000", "totalCurrentLiabilities": "274404500000", "cashAndShortTermInvestments": "7815500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }