{ "ticker": { "uuid": "8a708162-03e1-4c9d-be82-2ca7bb977f03", "symbol": "SGIL", "name": "Synergy Green Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/8a708162-03e1-4c9d-be82-2ca7bb977f03/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a708162-03e1-4c9d-be82-2ca7bb977f03/" }, "ticker_metadata": { "id": 17030, "uuid": "8a708162-03e1-4c9d-be82-2ca7bb977f03", "symbol": "SGIL", "name": "Synergy Green Industries Limited", "asset_type": "equity", "market_cap": 8153544192, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Synergy Green Industries Limited engages in the manufacture and sale of wind turbine casting and other large precision castings in India. It offers wind turbine products, such as main frame, hub, bearing housing, hollow shaft, main axle, main and rotor bearing hosing, pillow block, and rotor, as well as gear box bearing flange, casing, housing, and planet carriers. The company also provides general engineering products, including clamp and compressor cylinder, crusher MVP base and upper frame, platen moving and stat, and pump diffuser and casing. Synergy Green Industries Limited was incorporated in 2010 and is based in Kolhapur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a708162-03e1-4c9d-be82-2ca7bb977f03", "symbol": "SGIL", "name": "Synergy Green Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/8a708162-03e1-4c9d-be82-2ca7bb977f03/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a708162-03e1-4c9d-be82-2ca7bb977f03/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.04, "quality": 0.24, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 571.3, "market_cap": 8875145313.58, "pe_ratio": 190.5969, "earnings_yield": 0.0052, "ebitda_to_ev": 0.0428, "shareholder_yield": 0.0018, "roe": 0.0419, "piotroski_f_score": 5, "momentum_12_1": 0.1211, "volatility_252d": 0.2831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.906776+00:00", "batch_id": "" }, "size": { "price_close": 571.3, "market_cap": 8875145313.58, "market_cap_usd": 8875145313.58, "enterprise_value": 11375737313.58, "shares_outstanding": 15535000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 190.5969, "pb_ratio": 7.9895, "ptbv_ratio": 7.9895, "ps_ratio": 2.4221, "pcf_ratio": 46.0628, "pfcf_ratio": -7.3914, "ev_ebitda": 23.3753, "ev_ebit": 59.7556, "ev_sales": 3.1046, "ev_fcf": -9.474, "earnings_yield": 0.0052, "fcf_yield": -0.1056, "price_to_sales": 2.4221, "price_to_book": 7.9895, "price_to_cashflow": 46.0628, "ebitda_to_ev": 0.0428, "sales_yield": 0.3221 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": 0, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.6121, "operating_margin": 0.052, "net_margin": 0.0127, "ebitda_margin": 0.1328, "fcf_margin": -0.3277, "roe": 0.0419, "roa": 0.0098, "roic": 0.0395, "roc_greenblatt": null, "asset_turnover": 0.7751, "cash_conversion": -25.7862, "accruals_ratio": -0.0309, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.305, "revenue_stability_5y": 0.1132, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4744, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.1383, "debt_to_assets": 0.5296, "interest_coverage": 0.9159, "current_ratio": 0.8501, "quick_ratio": 0.8501, "net_debt": 2500592000, "local_beta": 0.5522, "volatility_252d": 0.2831, "volatility_60d": 0.6289, "max_drawdown_12m": -0.1516, "risk_adjusted_momentum": 0.4277 }, "growth": { "revenue_growth_1y": 0.0115, "revenue_growth_3y_cagr": 0.086, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7241, "eps_growth_3y_cagr": 0.751, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0322, "revenue_growth": 0.0115, "earnings_growth": -0.7241 }, "momentum": { "price_return_1m": -0.0185, "price_return_3m": 0.1313, "price_return_6m": 0.0341, "price_return_9m": 0.0388, "price_return_12m": 0.1004, "price_return_12m_ex1m": 0.1211, "momentum_6m": 0.0341, "momentum_12m": 0.1004, "momentum_12_1": 0.1211, "distance_from_52w_high": -0.0185, "distance_from_52w_low": 0.1798, "relative_strength": 0.208 }, "raw_ttm": { "revenue_ttm": 3664193000, "gross_profit_ttm": 2242883000, "ebit_ttm": 190371000, "ebitda_ttm": 486657000, "net_income_ttm": 46565000, "eps_diluted_ttm": 2.9974, "operating_cash_flow_ttm": 192675000, "capital_expenditure_ttm": -1393411000, "fcf_ttm": -1200736000, "dividends_paid_ttm": -15544000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 207861000, "cash_and_equivalents": 3334000, "total_current_assets": 1744354000, "total_current_liabilities": 2051965000, "net_ppe": null, "total_assets": 4727600000, "total_debt": 2503926000, "total_equity": 1110853000, "net_working_capital": 712963000, "book_value_per_share": 71.5065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.5065 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 96, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 53, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 89, "rank_earnings_yield": 96, "rank_fcf_yield": 92, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 80, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 20, "rank_fcf_margin": 91, "rank_piotroski": 51, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 29 }, "composites": { "value_composite": 96, "quality_composite": 76, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 33, "svqf_composite": 97, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.098, "os_score": 0.1, "value_percentile": 0.04, "quality_percentile": 0.24, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7246, "ticker_id": 17030, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.906776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 571.3, "market_cap": 8875145313.58, "market_cap_usd": 8875145313.58, "enterprise_value": 11375737313.58, "shares_outstanding": 15535000, "fx_rate_to_usd": null, "pe_ratio": 190.59691428, "pb_ratio": 7.98948674, "ptbv_ratio": 7.98948674, "ps_ratio": 2.42212823, "pcf_ratio": 46.06277573, "pfcf_ratio": -7.39142102, "ev_ebitda": 23.375267, "ev_ebit": 59.75562094, "ev_sales": 3.10456827, "ev_fcf": -9.47397039, "earnings_yield": 0.00524667, "fcf_yield": -0.10555237, "dividend_yield": 0.00175141, "buyback_yield": 0, "shareholder_yield": 0.00175141, "debt_paydown_yield": 0, "total_yield": 0.00175141, "gross_margin": 0.61210831, "operating_margin": 0.05195441, "net_margin": 0.01270812, "ebitda_margin": 0.13281424, "fcf_margin": -0.32769453, "roe": 0.04191824, "roa": 0.00984961, "roic": 0.03953494, "roc_greenblatt": null, "asset_turnover": 0.77506409, "cash_conversion": -25.7862343, "accruals_ratio": -0.03090574, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.1383048, "debt_to_assets": 0.52963999, "interest_coverage": 0.91585723, "current_ratio": 0.85008955, "quick_ratio": 0.85008955, "net_debt": 2500592000, "revenue_growth_1y": 0.01145668, "revenue_growth_3y_cagr": 0.08602516, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72413295, "eps_growth_3y_cagr": 0.75097547, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03223411, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.304971, "revenue_stability_5y": 0.113249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0184692, "price_return_3m": 0.1312871, "price_return_6m": 0.03412069, "price_return_9m": 0.03884922, "price_return_12m": 0.1003694, "price_return_12m_ex1m": 0.12107476, "distance_from_52w_high": -0.0184692, "distance_from_52w_low": 0.17976249, "relative_strength": 0.20804914, "local_beta": 0.5522, "volatility_252d": 0.283079, "volatility_60d": 0.62893, "max_drawdown_12m": -0.15162746, "revenue_ttm": 3664193000, "gross_profit_ttm": 2242883000, "ebit_ttm": 190371000, "ebitda_ttm": 486657000, "net_income_ttm": 46565000, "eps_diluted_ttm": 2.99742517, "operating_cash_flow_ttm": 192675000, "capital_expenditure_ttm": -1393411000, "fcf_ttm": -1200736000, "dividends_paid_ttm": -15544000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 207861000, "cash_and_equivalents": 3334000, "total_current_assets": 1744354000, "total_current_liabilities": 2051965000, "net_ppe": null, "total_assets": 4727600000, "total_debt": 2503926000, "total_equity": 1110853000, "net_working_capital": 712963000, "book_value_per_share": 71.50646926, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.50646926, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 96, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 53, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 89, "rank_earnings_yield": 96, "rank_fcf_yield": 92, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 80, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 20, "rank_fcf_margin": 91, "rank_piotroski": 51, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 29, "value_composite": 96, "quality_composite": 76, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 33, "svqf_composite": 97, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 571.3, "os": 0.1, "value": 0.04, "quality": 0.24, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 190.5969, "earnings_yield": 0.0052, "shareholder_yield": 0.0018, "roe": 0.0419, "momentum_12_1": 0.1211, "complete_fields": { "id": 7246, "ticker_id": 17030, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.906776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 571.3, "market_cap": 8875145313.58, "market_cap_usd": 8875145313.58, "enterprise_value": 11375737313.58, "shares_outstanding": 15535000, "fx_rate_to_usd": null, "pe_ratio": 190.59691428, "pb_ratio": 7.98948674, "ptbv_ratio": 7.98948674, "ps_ratio": 2.42212823, "pcf_ratio": 46.06277573, "pfcf_ratio": -7.39142102, "ev_ebitda": 23.375267, "ev_ebit": 59.75562094, "ev_sales": 3.10456827, "ev_fcf": -9.47397039, "earnings_yield": 0.00524667, "fcf_yield": -0.10555237, "dividend_yield": 0.00175141, "buyback_yield": 0, "shareholder_yield": 0.00175141, "debt_paydown_yield": 0, "total_yield": 0.00175141, "gross_margin": 0.61210831, "operating_margin": 0.05195441, "net_margin": 0.01270812, "ebitda_margin": 0.13281424, "fcf_margin": -0.32769453, "roe": 0.04191824, "roa": 0.00984961, "roic": 0.03953494, "roc_greenblatt": null, "asset_turnover": 0.77506409, "cash_conversion": -25.7862343, "accruals_ratio": -0.03090574, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.1383048, "debt_to_assets": 0.52963999, "interest_coverage": 0.91585723, "current_ratio": 0.85008955, "quick_ratio": 0.85008955, "net_debt": 2500592000, "revenue_growth_1y": 0.01145668, "revenue_growth_3y_cagr": 0.08602516, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.72413295, "eps_growth_3y_cagr": 0.75097547, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03223411, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.304971, "revenue_stability_5y": 0.113249, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0184692, "price_return_3m": 0.1312871, "price_return_6m": 0.03412069, "price_return_9m": 0.03884922, "price_return_12m": 0.1003694, "price_return_12m_ex1m": 0.12107476, "distance_from_52w_high": -0.0184692, "distance_from_52w_low": 0.17976249, "relative_strength": 0.20804914, "local_beta": 0.5522, "volatility_252d": 0.283079, "volatility_60d": 0.62893, "max_drawdown_12m": -0.15162746, "revenue_ttm": 3664193000, "gross_profit_ttm": 2242883000, "ebit_ttm": 190371000, "ebitda_ttm": 486657000, "net_income_ttm": 46565000, "eps_diluted_ttm": 2.99742517, "operating_cash_flow_ttm": 192675000, "capital_expenditure_ttm": -1393411000, "fcf_ttm": -1200736000, "dividends_paid_ttm": -15544000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 207861000, "cash_and_equivalents": 3334000, "total_current_assets": 1744354000, "total_current_liabilities": 2051965000, "net_ppe": null, "total_assets": 4727600000, "total_debt": 2503926000, "total_equity": 1110853000, "net_working_capital": 712963000, "book_value_per_share": 71.50646926, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 71.50646926, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 96, "rank_pb": 87, "rank_ptbv": 87, "rank_ps": 53, "rank_pcf": 79, "rank_ev_ebitda": 71, "rank_ev_ebit": 89, "rank_earnings_yield": 96, "rank_fcf_yield": 92, "rank_dividend_yield": 42, "rank_shareholder_yield": 39, "rank_total_yield": 49, "rank_roe": 80, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 20, "rank_fcf_margin": 91, "rank_piotroski": 51, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 29, "value_composite": 96, "quality_composite": 76, "momentum_composite": 21, "growth_composite": 95, "yield_composite": 33, "svqf_composite": 97, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 3664194000, "cost_of_revenue": 1421311000, "gross_profit": 2242883000, "ebit": 190371000, "ebitda": 486658000, "pretax_income": null, "tax_provision": null, "net_income": 46565000, "net_income_to_common": 46565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334000, "total_current_assets": 1744354000, "total_assets": 4727600000, "short_term_debt": 1023908000, "long_term_debt": 1480018000, "total_debt": 2503926000, "total_liabilities": null, "total_equity": 1110853000, "shares_outstanding": 15535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 192675000, "capital_expenditure": -1393411000, "free_cash_flow": -1200736000, "dividends_paid": -15544000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 926559000 }, "complete_fields": { "id": 378522, "ticker_id": 17030, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "486658000", "netIncome": "46565000", "grossProfit": "2242883000", "totalRevenue": "3664194000", "costOfRevenue": "1421311000", "interestExpense": "207861000", "operatingIncome": "190371000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203287000" }, "balance": { "totalDebt": "2503926000", "totalAssets": "4727600000", "longTermDebt": "1480018000", "shortTermDebt": "1023908000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15535000", "totalCurrentAssets": "1744354000", "totalShareholderEquity": "1110853000", "totalCurrentLiabilities": "2051965000", "cashAndShortTermInvestments": "3334000" }, "cashflow": { "freeCashFlow": "-1200736000", "dividendsPaid": "-15544000", "issuanceOfDebt": "1076103000", "issuanceOfStock": "0", "repaymentOfDebt": "-149544000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "192675000", "repurchaseOfStock": null, "capitalExpenditures": "-1393411000" } }, "revenue": 3664194000, "cost_of_revenue": 1421311000, "gross_profit": 2242883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190371000, "depreciation_amortisation": 203287000, "ebitda": 486658000, "interest_expense": 207861000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46565000, "net_income_continuing_ops": null, "net_income_to_common": 46565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1744354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4727600000, "short_term_debt": 1023908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2051965000, "long_term_debt": 1480018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2503926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1110853000, "shares_outstanding": 15535000, "operating_cash_flow": 192675000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1393411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15544000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 926559000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1200736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "486658000", "netIncome": "46565000", "grossProfit": "2242883000", "totalRevenue": "3664194000", "costOfRevenue": "1421311000", "interestExpense": "207861000", "operatingIncome": "190371000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "203287000" }, "balance": { "totalDebt": "2503926000", "totalAssets": "4727600000", "longTermDebt": "1480018000", "shortTermDebt": "1023908000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15535000", "totalCurrentAssets": "1744354000", "totalShareholderEquity": "1110853000", "totalCurrentLiabilities": "2051965000", "cashAndShortTermInvestments": "3334000" }, "cashflow": { "freeCashFlow": "-1200736000", "dividendsPaid": "-15544000", "issuanceOfDebt": "1076103000", "issuanceOfStock": "0", "repaymentOfDebt": "-149544000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "192675000", "repurchaseOfStock": null, "capitalExpenditures": "-1393411000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 3622690000, "cost_of_revenue": 1430613000, "gross_profit": 2192077000, "ebit": 392642000, "ebitda": 536991000, "pretax_income": null, "tax_provision": null, "net_income": 168882000, "net_income_to_common": 168882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17512000, "total_current_assets": 1780973000, "total_assets": 3418952000, "short_term_debt": 1005879000, "long_term_debt": 446359000, "total_debt": 1452238000, "total_liabilities": null, "total_equity": 1076718000, "shares_outstanding": 15543000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163905000, "capital_expenditure": -871944000, "free_cash_flow": -1035849000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 459225000, "net_debt_issued": 236532000 }, "complete_fields": { "id": 378527, "ticker_id": 17030, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "536991000", "netIncome": "168882000", "grossProfit": "2192077000", "totalRevenue": "3622690000", "costOfRevenue": "1430613000", "interestExpense": "156923000", "operatingIncome": "392642000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130209000" }, "balance": { "totalDebt": "1452238000", "totalAssets": "3418952000", "longTermDebt": "446359000", "shortTermDebt": "1005879000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1780973000", "totalShareholderEquity": "1076718000", "totalCurrentLiabilities": "1733279000", "cashAndShortTermInvestments": "17512000" }, "cashflow": { "freeCashFlow": "-1035849000", "dividendsPaid": "0", "issuanceOfDebt": "334200000", "issuanceOfStock": "459225000", "repaymentOfDebt": "-97668000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-163905000", "repurchaseOfStock": null, "capitalExpenditures": "-871944000" } }, "revenue": 3622690000, "cost_of_revenue": 1430613000, "gross_profit": 2192077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392642000, "depreciation_amortisation": 130209000, "ebitda": 536991000, "interest_expense": 156923000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 168882000, "net_income_continuing_ops": null, "net_income_to_common": 168882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1780973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3418952000, "short_term_debt": 1005879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1733279000, "long_term_debt": 446359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1452238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1076718000, "shares_outstanding": 15543000, "operating_cash_flow": -163905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -871944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 459225000, "net_debt_issued": 236532000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1035849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "536991000", "netIncome": "168882000", "grossProfit": "2192077000", "totalRevenue": "3622690000", "costOfRevenue": "1430613000", "interestExpense": "156923000", "operatingIncome": "392642000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130209000" }, "balance": { "totalDebt": "1452238000", "totalAssets": "3418952000", "longTermDebt": "446359000", "shortTermDebt": "1005879000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1780973000", "totalShareholderEquity": "1076718000", "totalCurrentLiabilities": "1733279000", "cashAndShortTermInvestments": "17512000" }, "cashflow": { "freeCashFlow": "-1035849000", "dividendsPaid": "0", "issuanceOfDebt": "334200000", "issuanceOfStock": "459225000", "repaymentOfDebt": "-97668000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-163905000", "repurchaseOfStock": null, "capitalExpenditures": "-871944000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 3218424000, "cost_of_revenue": 2408694000, "gross_profit": 809730000, "ebit": 298289000, "ebitda": 392502000, "pretax_income": null, "tax_provision": null, "net_income": 115625000, "net_income_to_common": 115625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40643000, "total_current_assets": 1077707000, "total_assets": 1980035000, "short_term_debt": 482406000, "long_term_debt": 209827000, "total_debt": 692233000, "total_liabilities": null, "total_equity": 466933000, "shares_outstanding": 14481877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 376866000, "capital_expenditure": -192447000, "free_cash_flow": 184419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33100000 }, "complete_fields": { "id": 378529, "ticker_id": 17030, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "392502000", "netIncome": "115625000", "grossProfit": "809730000", "totalRevenue": "3218424000", "costOfRevenue": "2408694000", "interestExpense": "114997000", "operatingIncome": "298289000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120948000" }, "balance": { "totalDebt": "692233000", "totalAssets": "1980035000", "longTermDebt": "209827000", "shortTermDebt": "482406000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14481877", "totalCurrentAssets": "1077707000", "totalShareholderEquity": "466933000", "totalCurrentLiabilities": "1172212000", "cashAndShortTermInvestments": "40643000" }, "cashflow": { "freeCashFlow": "184419000", "dividendsPaid": null, "issuanceOfDebt": "130039000", "issuanceOfStock": "0", "repaymentOfDebt": "-163139000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "376866000", "repurchaseOfStock": null, "capitalExpenditures": "-192447000" } }, "revenue": 3218424000, "cost_of_revenue": 2408694000, "gross_profit": 809730000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 298289000, "depreciation_amortisation": 120948000, "ebitda": 392502000, "interest_expense": 114997000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 115625000, "net_income_continuing_ops": null, "net_income_to_common": 115625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40643000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1077707000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1980035000, "short_term_debt": 482406000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172212000, "long_term_debt": 209827000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 692233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 466933000, "shares_outstanding": 14481877, "operating_cash_flow": 376866000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 184419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "392502000", "netIncome": "115625000", "grossProfit": "809730000", "totalRevenue": "3218424000", "costOfRevenue": "2408694000", "interestExpense": "114997000", "operatingIncome": "298289000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120948000" }, "balance": { "totalDebt": "692233000", "totalAssets": "1980035000", "longTermDebt": "209827000", "shortTermDebt": "482406000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14481877", "totalCurrentAssets": "1077707000", "totalShareholderEquity": "466933000", "totalCurrentLiabilities": "1172212000", "cashAndShortTermInvestments": "40643000" }, "cashflow": { "freeCashFlow": "184419000", "dividendsPaid": null, "issuanceOfDebt": "130039000", "issuanceOfStock": "0", "repaymentOfDebt": "-163139000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "376866000", "repurchaseOfStock": null, "capitalExpenditures": "-192447000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 2860611000, "cost_of_revenue": 2217206000, "gross_profit": 643405000, "ebit": 140698000, "ebitda": 239920000, "pretax_income": null, "tax_provision": null, "net_income": 8674000, "net_income_to_common": 8674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2891000, "total_current_assets": 999764000, "total_assets": 1817659000, "short_term_debt": 416019000, "long_term_debt": 313507000, "total_debt": 729526000, "total_liabilities": null, "total_equity": 351122000, "shares_outstanding": 14481877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 256666000, "capital_expenditure": -103477000, "free_cash_flow": 153189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11764000 }, "complete_fields": { "id": 378530, "ticker_id": 17030, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239920000", "netIncome": "8674000", "grossProfit": "643405000", "totalRevenue": "2860611000", "costOfRevenue": "2217206000", "interestExpense": "113096000", "operatingIncome": "140698000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119895000" }, "balance": { "totalDebt": "729526000", "totalAssets": "1817659000", "longTermDebt": "313507000", "shortTermDebt": "416019000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14481877", "totalCurrentAssets": "999764000", "totalShareholderEquity": "351122000", "totalCurrentLiabilities": "989075000", "cashAndShortTermInvestments": "2891000" }, "cashflow": { "freeCashFlow": "153189000", "dividendsPaid": null, "issuanceOfDebt": "89354000", "issuanceOfStock": null, "repaymentOfDebt": "-77590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "256666000", "repurchaseOfStock": null, "capitalExpenditures": "-103477000" } }, "revenue": 2860611000, "cost_of_revenue": 2217206000, "gross_profit": 643405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140698000, "depreciation_amortisation": 119895000, "ebitda": 239920000, "interest_expense": 113096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8674000, "net_income_continuing_ops": null, "net_income_to_common": 8674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2891000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 999764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1817659000, "short_term_debt": 416019000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 989075000, "long_term_debt": 313507000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 729526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 351122000, "shares_outstanding": 14481877, "operating_cash_flow": 256666000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -103477000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 11764000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 153189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239920000", "netIncome": "8674000", "grossProfit": "643405000", "totalRevenue": "2860611000", "costOfRevenue": "2217206000", "interestExpense": "113096000", "operatingIncome": "140698000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119895000" }, "balance": { "totalDebt": "729526000", "totalAssets": "1817659000", "longTermDebt": "313507000", "shortTermDebt": "416019000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14481877", "totalCurrentAssets": "999764000", "totalShareholderEquity": "351122000", "totalCurrentLiabilities": "989075000", "cashAndShortTermInvestments": "2891000" }, "cashflow": { "freeCashFlow": "153189000", "dividendsPaid": null, "issuanceOfDebt": "89354000", "issuanceOfStock": null, "repaymentOfDebt": "-77590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "256666000", "repurchaseOfStock": null, "capitalExpenditures": "-103477000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378531, "ticker_id": 17030, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 1190361000, "cost_of_revenue": 500768000, "gross_profit": 689593000, "ebit": 25960000, "ebitda": 148293000, "pretax_income": null, "tax_provision": null, "net_income": 4074000, "net_income_to_common": 4074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3334000, "total_current_assets": 1744354000, "total_assets": 4727600000, "short_term_debt": 1023908000, "long_term_debt": 1480018000, "total_debt": 2503926000, "total_liabilities": null, "total_equity": 1110853000, "shares_outstanding": 15535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378521, "ticker_id": 17030, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148293000", "netIncome": "4074000", "grossProfit": "689593000", "totalRevenue": "1190361000", "costOfRevenue": "500768000", "interestExpense": "66868000", "operatingIncome": "25960000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78323000" }, "balance": { "totalDebt": "2503926000", "totalAssets": "4727600000", "longTermDebt": "1480018000", "shortTermDebt": "1023908000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15535000", "totalCurrentAssets": "1744354000", "totalShareholderEquity": "1110853000", "totalCurrentLiabilities": "2051965000", "cashAndShortTermInvestments": "3334000" } }, "revenue": 1190361000, "cost_of_revenue": 500768000, "gross_profit": 689593000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25960000, "depreciation_amortisation": 78323000, "ebitda": 148293000, "interest_expense": 66868000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4074000, "net_income_continuing_ops": null, "net_income_to_common": 4074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3334000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1744354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4727600000, "short_term_debt": 1023908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2051965000, "long_term_debt": 1480018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2503926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1110853000, "shares_outstanding": 15535000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148293000", "netIncome": "4074000", "grossProfit": "689593000", "totalRevenue": "1190361000", "costOfRevenue": "500768000", "interestExpense": "66868000", "operatingIncome": "25960000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "78323000" }, "balance": { "totalDebt": "2503926000", "totalAssets": "4727600000", "longTermDebt": "1480018000", "shortTermDebt": "1023908000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15535000", "totalCurrentAssets": "1744354000", "totalShareholderEquity": "1110853000", "totalCurrentLiabilities": "2051965000", "cashAndShortTermInvestments": "3334000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 918213000, "cost_of_revenue": 386759000, "gross_profit": 531454000, "ebit": 28117000, "ebitda": 89757000, "pretax_income": null, "tax_provision": null, "net_income": -14888000, "net_income_to_common": -14888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378523, "ticker_id": 17030, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89757000", "netIncome": "-14888000", "grossProfit": "531454000", "totalRevenue": "918213000", "costOfRevenue": "386759000", "interestExpense": "47471000", "operatingIncome": "28117000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54608000" } }, "revenue": 918213000, "cost_of_revenue": 386759000, "gross_profit": 531454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28117000, "depreciation_amortisation": 54608000, "ebitda": 89757000, "interest_expense": 47471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14888000, "net_income_continuing_ops": null, "net_income_to_common": -14888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89757000", "netIncome": "-14888000", "grossProfit": "531454000", "totalRevenue": "918213000", "costOfRevenue": "386759000", "interestExpense": "47471000", "operatingIncome": "28117000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "54608000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 720033000, "cost_of_revenue": 220829000, "gross_profit": 499204000, "ebit": 56660000, "ebitda": 117051000, "pretax_income": null, "tax_provision": null, "net_income": 23608000, "net_income_to_common": 23608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000, "total_current_assets": 1942822000, "total_assets": 4029700000, "short_term_debt": 1104507000, "long_term_debt": 900708000, "total_debt": 2005215000, "total_liabilities": null, "total_equity": 1118178000, "shares_outstanding": 15543000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378524, "ticker_id": 17030, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117051000", "netIncome": "23608000", "grossProfit": "499204000", "totalRevenue": "720033000", "costOfRevenue": "220829000", "interestExpense": "47010000", "operatingIncome": "56660000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36632000" }, "balance": { "totalDebt": "2005215000", "totalAssets": "4029700000", "longTermDebt": "900708000", "shortTermDebt": "1104507000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1942822000", "totalShareholderEquity": "1118178000", "totalCurrentLiabilities": "1943140000", "cashAndShortTermInvestments": "7616000" } }, "revenue": 720033000, "cost_of_revenue": 220829000, "gross_profit": 499204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56660000, "depreciation_amortisation": 36632000, "ebitda": 117051000, "interest_expense": 47010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23608000, "net_income_continuing_ops": null, "net_income_to_common": 23608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1942822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4029700000, "short_term_debt": 1104507000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1943140000, "long_term_debt": 900708000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2005215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1118178000, "shares_outstanding": 15543000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117051000", "netIncome": "23608000", "grossProfit": "499204000", "totalRevenue": "720033000", "costOfRevenue": "220829000", "interestExpense": "47010000", "operatingIncome": "56660000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "36632000" }, "balance": { "totalDebt": "2005215000", "totalAssets": "4029700000", "longTermDebt": "900708000", "shortTermDebt": "1104507000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1942822000", "totalShareholderEquity": "1118178000", "totalCurrentLiabilities": "1943140000", "cashAndShortTermInvestments": "7616000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 835586000, "cost_of_revenue": 312954000, "gross_profit": 522632000, "ebit": 79634000, "ebitda": 131556000, "pretax_income": null, "tax_provision": null, "net_income": 33771000, "net_income_to_common": 33771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378525, "ticker_id": 17030, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "131556000", "netIncome": "33771000", "grossProfit": "522632000", "totalRevenue": "835586000", "costOfRevenue": "312954000", "interestExpense": "46512000", "operatingIncome": "79634000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33723000" } }, "revenue": 835586000, "cost_of_revenue": 312954000, "gross_profit": 522632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79634000, "depreciation_amortisation": 33723000, "ebitda": 131556000, "interest_expense": 46512000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33771000, "net_income_continuing_ops": null, "net_income_to_common": 33771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "131556000", "netIncome": "33771000", "grossProfit": "522632000", "totalRevenue": "835586000", "costOfRevenue": "312954000", "interestExpense": "46512000", "operatingIncome": "79634000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33723000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": 974735000, "cost_of_revenue": 377850000, "gross_profit": 596885000, "ebit": 117235000, "ebitda": 153117000, "pretax_income": null, "tax_provision": null, "net_income": 38351000, "net_income_to_common": 38351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17512000, "total_current_assets": 1780973000, "total_assets": 3418952000, "short_term_debt": 1005879000, "long_term_debt": 446359000, "total_debt": 1452238000, "total_liabilities": null, "total_equity": 1076718000, "shares_outstanding": 15543000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378526, "ticker_id": 17030, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153117000", "netIncome": "38351000", "grossProfit": "596885000", "totalRevenue": "974735000", "costOfRevenue": "377850000", "interestExpense": "44932000", "operatingIncome": "117235000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31521000" }, "balance": { "totalDebt": "1452238000", "totalAssets": "3418952000", "longTermDebt": "446359000", "shortTermDebt": "1005879000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1780973000", "totalShareholderEquity": "1076718000", "totalCurrentLiabilities": "1733279000", "cashAndShortTermInvestments": "17512000" } }, "revenue": 974735000, "cost_of_revenue": 377850000, "gross_profit": 596885000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117235000, "depreciation_amortisation": 31521000, "ebitda": 153117000, "interest_expense": 44932000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38351000, "net_income_continuing_ops": null, "net_income_to_common": 38351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1780973000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3418952000, "short_term_debt": 1005879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1733279000, "long_term_debt": 446359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1452238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1076718000, "shares_outstanding": 15543000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153117000", "netIncome": "38351000", "grossProfit": "596885000", "totalRevenue": "974735000", "costOfRevenue": "377850000", "interestExpense": "44932000", "operatingIncome": "117235000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31521000" }, "balance": { "totalDebt": "1452238000", "totalAssets": "3418952000", "longTermDebt": "446359000", "shortTermDebt": "1005879000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1780973000", "totalShareholderEquity": "1076718000", "totalCurrentLiabilities": "1733279000", "cashAndShortTermInvestments": "17512000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10136000, "total_current_assets": 1340248000, "total_assets": 2380844000, "short_term_debt": 653674000, "long_term_debt": 408531000, "total_debt": 1062205000, "total_liabilities": null, "total_equity": 538101000, "shares_outstanding": 15543000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378528, "ticker_id": 17030, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:14:48.496778+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1062205000", "totalAssets": "2380844000", "longTermDebt": "408531000", "shortTermDebt": "653674000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1340248000", "totalShareholderEquity": "538101000", "totalCurrentLiabilities": "1404673000", "cashAndShortTermInvestments": "10136000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10136000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1340248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2380844000, "short_term_debt": 653674000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1404673000, "long_term_debt": 408531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1062205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 538101000, "shares_outstanding": 15543000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1062205000", "totalAssets": "2380844000", "longTermDebt": "408531000", "shortTermDebt": "653674000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15543000", "totalCurrentAssets": "1340248000", "totalShareholderEquity": "538101000", "totalCurrentLiabilities": "1404673000", "cashAndShortTermInvestments": "10136000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }