{ "ticker": { "uuid": "8a758851-e33d-408f-9d28-aa1ce2d4bb24", "symbol": "LE", "name": "Lands\u2019 End Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8a758851-e33d-408f-9d28-aa1ce2d4bb24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a758851-e33d-408f-9d28-aa1ce2d4bb24/" }, "latest_snapshot": { "ticker": { "uuid": "8a758851-e33d-408f-9d28-aa1ce2d4bb24", "symbol": "LE", "name": "Lands\u2019 End Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8a758851-e33d-408f-9d28-aa1ce2d4bb24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a758851-e33d-408f-9d28-aa1ce2d4bb24/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.87, "value": 0.96, "quality": 0.76, "momentum": 0.22, "coverage": 0.939, "confidence": 0.939, "delta": 9 }, "headline_factors": { "price": 11.6, "market_cap": 356594057.2, "pe_ratio": 1.0352, "earnings_yield": 1.2899, "ebitda_to_ev": 1.3633, "shareholder_yield": 0.0101, "roe": 0.6874, "piotroski_f_score": 5, "momentum_12_1": 0.0057, "volatility_252d": 0.6055 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.0352, "ev_ebitda": 0.7335, "earnings_yield": 1.2899, "fcf_yield": 0.0762, "shareholder_yield": 0.0101 }, "quality": { "roe": 0.6874, "roic": 0.7126, "gross_margin": 0.4739, "fcf_margin": 0.0221, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0193, "eps_growth_1y": null, "fcf_growth_1y": -0.6968 }, "momentum": { "price_return_12m": -0.0622, "momentum_12_1": 0.0057, "relative_strength": -0.2583 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.76, "momentum_percentile": 0.22, "growth_composite": 95, "yield_composite": 23, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.66, "os": 0.96, "value": 0.96, "quality": 0.75, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.953, "earnings_yield": 1.3934, "shareholder_yield": 0.011, "roe": 0.6874, "momentum_12_1": 0.4431 }, { "week_end_date": "2026-06-14", "price": 12.41, "os": 0.95, "value": 0.96, "quality": 0.75, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.1075, "earnings_yield": 1.2108, "shareholder_yield": 0.0094, "roe": 0.6874, "momentum_12_1": 0.2381 }, { "week_end_date": "2026-06-21", "price": 12.44, "os": 0.96, "value": 0.96, "quality": 0.72, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.1102, "earnings_yield": 1.208, "shareholder_yield": 0.0094, "roe": 0.6874, "momentum_12_1": 0.2521 }, { "week_end_date": "2026-06-28", "price": 11.89, "os": 0.87, "value": 0.96, "quality": 0.75, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.0611, "earnings_yield": 1.2604, "shareholder_yield": 0.0099, "roe": 0.6874, "momentum_12_1": 0.1106 }, { "week_end_date": "2026-07-05", "price": 10.88, "os": 0.85, "value": 0.96, "quality": 0.72, "momentum": 0.2, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.971, "earnings_yield": 1.3694, "shareholder_yield": 0.0108, "roe": 0.6874, "momentum_12_1": -0.085 }, { "week_end_date": "2026-07-12", "price": 11.26, "os": 0.96, "value": 0.96, "quality": 0.77, "momentum": 0.69, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.0049, "earnings_yield": 1.3263, "shareholder_yield": 0.0104, "roe": 0.6874, "momentum_12_1": 0.162 }, { "week_end_date": "2026-07-19", "price": 11.6, "os": 0.87, "value": 0.96, "quality": 0.76, "momentum": 0.22, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.0352, "earnings_yield": 1.2899, "shareholder_yield": 0.0101, "roe": 0.6874, "momentum_12_1": 0.0057 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "ebit": 44468000, "ebitda": 74637000, "pretax_income": 7751000, "tax_provision": 2243000, "net_income": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 31033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": 29220000, "free_cash_flow": 78838000, "dividends_paid": null, "share_repurchases": -4512000, "shares_issued": 908000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "ebit": 44468000, "ebitda": 74637000, "pretax_income": 7751000, "tax_provision": 2243000, "net_income": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 31033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": 29220000, "free_cash_flow": 78838000, "dividends_paid": null, "share_repurchases": -4512000, "shares_issued": 908000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "ebit": 44468000, "ebitda": 74637000, "pretax_income": 7751000, "tax_provision": 2243000, "net_income": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 31033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": 29220000, "free_cash_flow": 78838000, "dividends_paid": null, "share_repurchases": -4512000, "shares_issued": 908000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "ebit": 44468000, "ebitda": 74637000, "pretax_income": 7751000, "tax_provision": 2243000, "net_income": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 31033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": 29220000, "free_cash_flow": 78838000, "dividends_paid": null, "share_repurchases": -4512000, "shares_issued": 908000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "ebit": 44468000, "ebitda": 74637000, "pretax_income": 7751000, "tax_provision": 2243000, "net_income": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 31033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": 29220000, "free_cash_flow": 78838000, "dividends_paid": null, "share_repurchases": -4512000, "shares_issued": 908000, "net_debt_issued": -13000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "ebit": 44468000, "ebitda": 74637000, "pretax_income": 7751000, "tax_provision": 2243000, "net_income": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 31033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": 29220000, "free_cash_flow": 78838000, "dividends_paid": null, "share_repurchases": -4512000, "shares_issued": 908000, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1362935000, "cost_of_revenue": 709590000, "gross_profit": 653345000, "ebit": 50935000, "ebitda": 84707000, "pretax_income": 10496000, "tax_provision": 4263000, "net_income": 6233000, "net_income_to_common": 6233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16180000, "total_current_assets": 370480000, "total_assets": 765481000, "short_term_debt": 17534000, "long_term_debt": 224888000, "total_debt": 262429000, "total_liabilities": 526259000, "total_equity": 239222000, "shares_outstanding": 31664000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 53143000, "capital_expenditure": 37770000, "free_cash_flow": 90913000, "dividends_paid": null, "share_repurchases": -11595000, "shares_issued": 0, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1362935000, "cost_of_revenue": 709590000, "gross_profit": 653345000, "ebit": 50935000, "ebitda": 84707000, "pretax_income": 10496000, "tax_provision": 4263000, "net_income": 6233000, "net_income_to_common": 6233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16180000, "total_current_assets": 370480000, "total_assets": 765481000, "short_term_debt": 17534000, "long_term_debt": 224888000, "total_debt": 262429000, "total_liabilities": 526259000, "total_equity": 239222000, "shares_outstanding": 31664000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 53143000, "capital_expenditure": 37770000, "free_cash_flow": 90913000, "dividends_paid": null, "share_repurchases": -11595000, "shares_issued": 0, "net_debt_issued": -13000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238916000, "cost_of_revenue": 127404000, "gross_profit": 111512000, "ebit": 438206000, "ebitda": 444306000, "pretax_income": 432692000, "tax_provision": 101999000, "net_income": 330693000, "net_income_to_common": 330693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23122000, "total_current_assets": 392748000, "total_assets": 905700000, "short_term_debt": 4456000, "long_term_debt": 30000000, "total_debt": 47614000, "total_liabilities": 404579000, "total_equity": 501121000, "shares_outstanding": 31324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74180000, "capital_expenditure": 10219000, "free_cash_flow": -63961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 908000, "net_debt_issued": -206437000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238916000, "cost_of_revenue": 127404000, "gross_profit": 111512000, "ebit": 438206000, "ebitda": 444306000, "pretax_income": 432692000, "tax_provision": 101999000, "net_income": 330693000, "net_income_to_common": 330693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23122000, "total_current_assets": 392748000, "total_assets": 905700000, "short_term_debt": 4456000, "long_term_debt": 30000000, "total_debt": 47614000, "total_liabilities": 404579000, "total_equity": 501121000, "shares_outstanding": 31324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74180000, "capital_expenditure": 10219000, "free_cash_flow": -63961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 908000, "net_debt_issued": -206437000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238916000, "cost_of_revenue": 127404000, "gross_profit": 111512000, "ebit": 438206000, "ebitda": 444306000, "pretax_income": 432692000, "tax_provision": 101999000, "net_income": 330693000, "net_income_to_common": 330693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23122000, "total_current_assets": 392748000, "total_assets": 905700000, "short_term_debt": 4456000, "long_term_debt": 30000000, "total_debt": 47614000, "total_liabilities": 404579000, "total_equity": 501121000, "shares_outstanding": 31324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74180000, "capital_expenditure": 10219000, "free_cash_flow": -63961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 908000, "net_debt_issued": -206437000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238916000, "cost_of_revenue": 127404000, "gross_profit": 111512000, "ebit": 438206000, "ebitda": 444306000, "pretax_income": 432692000, "tax_provision": 101999000, "net_income": 330693000, "net_income_to_common": 330693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23122000, "total_current_assets": 392748000, "total_assets": 905700000, "short_term_debt": 4456000, "long_term_debt": 30000000, "total_debt": 47614000, "total_liabilities": 404579000, "total_equity": 501121000, "shares_outstanding": 31324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74180000, "capital_expenditure": 10219000, "free_cash_flow": -63961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 908000, "net_debt_issued": -206437000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 238916000, "cost_of_revenue": 127404000, "gross_profit": 111512000, "ebit": -20818000, "ebitda": -14718000, "pretax_income": 432692000, "tax_provision": 101999000, "net_income": 330693000, "net_income_to_common": 330693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23122000, "total_current_assets": 392748000, "total_assets": 905700000, "short_term_debt": 4456000, "long_term_debt": 30000000, "total_debt": 47614000, "total_liabilities": 404579000, "total_equity": 501121000, "shares_outstanding": 31324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74180000, "capital_expenditure": 10219000, "free_cash_flow": -63961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 908000, "net_debt_issued": -206437000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "ebit": 32554000, "ebitda": 39360000, "pretax_income": 17254000, "tax_provision": 4981000, "net_income": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 30950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64799000, "capital_expenditure": 5274000, "free_cash_flow": 70073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78250000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "ebit": 32554000, "ebitda": 39360000, "pretax_income": 17254000, "tax_provision": 4981000, "net_income": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 30950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64799000, "capital_expenditure": 5274000, "free_cash_flow": 70073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78250000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "ebit": 32554000, "ebitda": 39360000, "pretax_income": 17254000, "tax_provision": 4981000, "net_income": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 30950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64799000, "capital_expenditure": 5274000, "free_cash_flow": 70073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78250000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "ebit": 32554000, "ebitda": 39360000, "pretax_income": 17254000, "tax_provision": 4981000, "net_income": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 245909000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 30950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64799000, "capital_expenditure": 5274000, "free_cash_flow": 70073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78250000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "ebit": 32554000, "ebitda": 39360000, "pretax_income": 17254000, "tax_provision": 4981000, "net_income": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 21868000, "long_term_debt": 214211000, "total_debt": 31698000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 30950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64799000, "capital_expenditure": 5274000, "free_cash_flow": 70073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -78250000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "ebit": 32554000, "ebitda": 39360000, "pretax_income": 17254000, "tax_provision": 4981000, "net_income": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 31698000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 30950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64799000, "capital_expenditure": 5274000, "free_cash_flow": 70073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": -78250000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317487000, "cost_of_revenue": 153013000, "gross_profit": 164474000, "ebit": 16814000, "ebitda": 24230000, "pretax_income": 7397000, "tax_provision": 2233000, "net_income": 5164000, "net_income_to_common": 5164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36344000, "total_current_assets": 460806000, "total_assets": 852663000, "short_term_debt": 22054000, "long_term_debt": 291880000, "total_debt": 324783000, "total_liabilities": 621647000, "total_equity": 231016000, "shares_outstanding": 30946000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": -15650000, "capital_expenditure": 6783000, "free_cash_flow": -8867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 36750000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }