{ "ticker": { "uuid": "8a758851-e33d-408f-9d28-aa1ce2d4bb24", "symbol": "LE", "name": "Lands\u2019 End Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8a758851-e33d-408f-9d28-aa1ce2d4bb24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a758851-e33d-408f-9d28-aa1ce2d4bb24/" }, "ticker_metadata": { "id": 6899, "uuid": "8a758851-e33d-408f-9d28-aa1ce2d4bb24", "symbol": "LE", "name": "Lands\u2019 End Inc", "asset_type": "equity", "market_cap": 378161000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "Lands' End, Inc. is a single-channel retailer of casual clothing, accessories, footwear, and home products in the United States, Europe, Asia, and internationally. The company is headquartered in Dodgeville, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8a758851-e33d-408f-9d28-aa1ce2d4bb24", "symbol": "LE", "name": "Lands\u2019 End Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8a758851-e33d-408f-9d28-aa1ce2d4bb24/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a758851-e33d-408f-9d28-aa1ce2d4bb24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.76, "quality": 0.26, "momentum": 0.79, "coverage": 0.97, "confidence": 0.914, "delta": null }, "headline_factors": { "price": 10.66, "market_cap": 329927000, "pe_ratio": 59.8996, "earnings_yield": 0.0167, "ebitda_to_ev": 0.1518, "shareholder_yield": 0, "roe": 0.0225, "piotroski_f_score": 5, "momentum_12_1": 0.4431, "volatility_252d": 0.6259 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.474604+00:00", "batch_id": "" }, "size": { "price_close": 10.66, "market_cap": 329927000, "market_cap_usd": 329927000, "enterprise_value": 543878000, "shares_outstanding": 30950000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 59.8996, "pb_ratio": 1.3505, "ptbv_ratio": null, "ps_ratio": 0.2471, "pcf_ratio": 6.6493, "pfcf_ratio": 4.1849, "ev_ebitda": 6.5871, "ev_ebit": 10.3797, "ev_sales": 0.4074, "ev_fcf": 6.8987, "earnings_yield": 0.0167, "fcf_yield": 0.145, "price_to_sales": 0.2471, "price_to_book": 1.3505, "price_to_cashflow": 6.6493, "ebitda_to_ev": 0.1518, "sales_yield": 2.4549 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4763, "operating_margin": 0.0392, "net_margin": 0.0041, "ebitda_margin": 0.0618, "fcf_margin": 0.059, "roe": 0.0225, "roa": 0.0073, "roic": 0.0813, "roc_greenblatt": null, "asset_turnover": 1.7777, "cash_conversion": 14.3134, "accruals_ratio": -0.0587, "sbc_to_revenue": 0.0041, "piotroski_f_score": 5, "altman_z_score": 2.4519, "earnings_stability_5y": 6.5868, "revenue_stability_5y": 0.072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8467, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0744, "net_debt_to_ebitda": 2.5912, "debt_to_assets": 0.3084, "interest_coverage": 1.4271, "current_ratio": 1.6121, "quick_ratio": 0.4117, "net_debt": 213951000, "local_beta": 0.0001, "volatility_252d": 0.6259, "volatility_60d": 1.3657, "max_drawdown_12m": -0.4366, "risk_adjusted_momentum": 0.7079 }, "growth": { "revenue_growth_1y": -0.0204, "revenue_growth_3y_cagr": -0.0496, "revenue_growth_5y_cagr": -0.0133, "eps_growth_1y": -0.1163, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.1266, "fcf_growth_1y": -0.1328, "book_value_growth_1y": 0.042, "revenue_growth": -0.0204, "earnings_growth": -0.1163 }, "momentum": { "price_return_1m": -0.0755, "price_return_3m": -0.3399, "price_return_6m": -0.3543, "price_return_9m": -0.2597, "price_return_12m": 0.3342, "price_return_12m_ex1m": 0.4431, "momentum_6m": -0.3543, "momentum_12m": 0.3342, "momentum_12_1": 0.4431, "distance_from_52w_high": -0.4366, "distance_from_52w_low": 0.2032, "relative_strength": 0.1762 }, "raw_ttm": { "revenue_ttm": 1335146000, "gross_profit_ttm": 635948000, "ebit_ttm": 52398000, "ebitda_ttm": 82567000, "net_income_ttm": 5508000, "eps_diluted_ttm": 0.178, "operating_cash_flow_ttm": 49618000, "capital_expenditure_ttm": 29220000, "fcf_ttm": 78838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36717000, "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_current_liabilities": 223938000, "net_ppe": null, "total_assets": 751066000, "total_debt": 231645000, "total_equity": 244295000, "net_working_capital": 136807000, "book_value_per_share": 7.8932, "retained_earnings": -88850000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12705000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 34, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 42, "rank_earnings_yield": 88, "rank_fcf_yield": 26, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 67, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 47, "rank_fcf_margin": 78, "rank_piotroski": 52, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 36 }, "composites": { "value_composite": 24, "quality_composite": 74, "momentum_composite": 21, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 94, "vc1_composite": 17, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.4445, "os_score": 0.79, "value_percentile": 0.76, "quality_percentile": 0.26, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.914, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1741, "ticker_id": 6899, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.474604+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.66, "market_cap": 329927000, "market_cap_usd": 329927000, "enterprise_value": 543878000, "shares_outstanding": 30950000, "fx_rate_to_usd": null, "pe_ratio": 59.89960058, "pb_ratio": 1.35052703, "ptbv_ratio": null, "ps_ratio": 0.2471093, "pcf_ratio": 6.64934096, "pfcf_ratio": 4.18487278, "ev_ebitda": 6.58711107, "ev_ebit": 10.37974732, "ev_sales": 0.4073547, "ev_fcf": 6.8986783, "earnings_yield": 0.0166946, "fcf_yield": 0.1449553, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47631345, "operating_margin": 0.03924515, "net_margin": 0.00412539, "ebitda_margin": 0.06184118, "fcf_margin": 0.05904822, "roe": 0.02254651, "roa": 0.00733358, "roic": 0.0812554, "roc_greenblatt": null, "asset_turnover": 1.77766801, "cash_conversion": 14.31336238, "accruals_ratio": -0.05872986, "sbc_to_revenue": 0.00410217, "debt_to_equity": 2.07442232, "net_debt_to_ebitda": 2.59124105, "debt_to_assets": 0.30842163, "interest_coverage": 1.42707738, "current_ratio": 1.61207566, "quick_ratio": 0.41173003, "net_debt": 213951000, "revenue_growth_1y": -0.02038909, "revenue_growth_3y_cagr": -0.0496297, "revenue_growth_5y_cagr": -0.01328054, "eps_growth_1y": -0.11631638, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.12657627, "fcf_growth_1y": -0.13281929, "book_value_growth_1y": 0.04197063, "piotroski_f_score": 5, "altman_z_score": 2.45189257, "earnings_stability_5y": 6.586786, "revenue_stability_5y": 0.072001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07545533, "price_return_3m": -0.33993808, "price_return_6m": -0.35433071, "price_return_9m": -0.25972222, "price_return_12m": 0.33416771, "price_return_12m_ex1m": 0.44305382, "distance_from_52w_high": -0.43657505, "distance_from_52w_low": 0.20316027, "relative_strength": 0.17622666, "local_beta": 0.0001, "volatility_252d": 0.62585, "volatility_60d": 1.36567, "max_drawdown_12m": -0.43657505, "revenue_ttm": 1335146000, "gross_profit_ttm": 635948000, "ebit_ttm": 52398000, "ebitda_ttm": 82567000, "net_income_ttm": 5508000, "eps_diluted_ttm": 0.17796446, "operating_cash_flow_ttm": 49618000, "capital_expenditure_ttm": 29220000, "fcf_ttm": 78838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36717000, "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_current_liabilities": 223938000, "net_ppe": null, "total_assets": 751066000, "total_debt": 231645000, "total_equity": 244295000, "net_working_capital": 136807000, "book_value_per_share": 7.89321486, "retained_earnings": -88850000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12705000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 88, "rank_pb": 34, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 42, "rank_earnings_yield": 88, "rank_fcf_yield": 26, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 67, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 47, "rank_fcf_margin": 78, "rank_piotroski": 52, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 36, "value_composite": 24, "quality_composite": 74, "momentum_composite": 21, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 94, "vc1_composite": 17, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.66, "os": 0.79, "value": 0.76, "quality": 0.26, "momentum": 0.79, "confidence": 0.914, "coverage": 0.97, "pe_ratio": 59.8996, "earnings_yield": 0.0167, "shareholder_yield": 0, "roe": 0.0225, "momentum_12_1": 0.4431, "complete_fields": { "id": 1741, "ticker_id": 6899, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.474604+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.66, "market_cap": 329927000, "market_cap_usd": 329927000, "enterprise_value": 543878000, "shares_outstanding": 30950000, "fx_rate_to_usd": null, "pe_ratio": 59.89960058, "pb_ratio": 1.35052703, "ptbv_ratio": null, "ps_ratio": 0.2471093, "pcf_ratio": 6.64934096, "pfcf_ratio": 4.18487278, "ev_ebitda": 6.58711107, "ev_ebit": 10.37974732, "ev_sales": 0.4073547, "ev_fcf": 6.8986783, "earnings_yield": 0.0166946, "fcf_yield": 0.1449553, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47631345, "operating_margin": 0.03924515, "net_margin": 0.00412539, "ebitda_margin": 0.06184118, "fcf_margin": 0.05904822, "roe": 0.02254651, "roa": 0.00733358, "roic": 0.0812554, "roc_greenblatt": null, "asset_turnover": 1.77766801, "cash_conversion": 14.31336238, "accruals_ratio": -0.05872986, "sbc_to_revenue": 0.00410217, "debt_to_equity": 2.07442232, "net_debt_to_ebitda": 2.59124105, "debt_to_assets": 0.30842163, "interest_coverage": 1.42707738, "current_ratio": 1.61207566, "quick_ratio": 0.41173003, "net_debt": 213951000, "revenue_growth_1y": -0.02038909, "revenue_growth_3y_cagr": -0.0496297, "revenue_growth_5y_cagr": -0.01328054, "eps_growth_1y": -0.11631638, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.12657627, "fcf_growth_1y": -0.13281929, "book_value_growth_1y": 0.04197063, "piotroski_f_score": 5, "altman_z_score": 2.45189257, "earnings_stability_5y": 6.586786, "revenue_stability_5y": 0.072001, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07545533, "price_return_3m": -0.33993808, "price_return_6m": -0.35433071, "price_return_9m": -0.25972222, "price_return_12m": 0.33416771, "price_return_12m_ex1m": 0.44305382, "distance_from_52w_high": -0.43657505, "distance_from_52w_low": 0.20316027, "relative_strength": 0.17622666, "local_beta": 0.0001, "volatility_252d": 0.62585, "volatility_60d": 1.36567, "max_drawdown_12m": -0.43657505, "revenue_ttm": 1335146000, "gross_profit_ttm": 635948000, "ebit_ttm": 52398000, "ebitda_ttm": 82567000, "net_income_ttm": 5508000, "eps_diluted_ttm": 0.17796446, "operating_cash_flow_ttm": 49618000, "capital_expenditure_ttm": 29220000, "fcf_ttm": 78838000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 36717000, "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_current_liabilities": 223938000, "net_ppe": null, "total_assets": 751066000, "total_debt": 231645000, "total_equity": 244295000, "net_working_capital": 136807000, "book_value_per_share": 7.89321486, "retained_earnings": -88850000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12705000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 88, "rank_pb": 34, "rank_ptbv": 50, "rank_ps": 7, "rank_pcf": 26, "rank_ev_ebitda": 19, "rank_ev_ebit": 42, "rank_earnings_yield": 88, "rank_fcf_yield": 26, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 67, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 47, "rank_fcf_margin": 78, "rank_piotroski": 52, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 75, "rank_eps_growth_5y": 90, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 36, "value_composite": 24, "quality_composite": 74, "momentum_composite": 21, "growth_composite": 98, "yield_composite": 81, "svqf_composite": 94, "vc1_composite": 17, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.97, "signal_confidence": 0.914, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "ebit": 44468000, "ebitda": 74637000, "pretax_income": 7751000, "tax_provision": 2243000, "net_income": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 231645000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 31033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49618000, "capital_expenditure": 29220000, "free_cash_flow": 78838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109523, "ticker_id": 6899, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44468000", "ebitda": "74637000", "netIncome": "5508000", "grossProfit": "620001000", "depreciation": "None", "totalRevenue": "1335146000", "costOfRevenue": "715145000", "interestIncome": "None", "incomeBeforeTax": "7751000", "interestExpense": "36717000", "operatingIncome": "44265000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2243000", "reportedCurrency": "USD", "netInterestIncome": "-36717000", "nonInterestIncome": "None", "operatingExpenses": "575736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30169000", "sellingGeneralAndAdministrative": "561153000", "netIncomeFromContinuingOperations": "5508000" }, "balance": { "goodwill": "None", "inventory": "268803000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "751066000", "longTermDebt": "214211000", "shortTermDebt": "17434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88850000", "totalLiabilities": "506771000", "otherCurrentAssets": "33243000", "totalCurrentAssets": "361005000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390061000", "currentAccountsPayable": "115436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245909000", "totalShareholderEquity": "244295000", "capitalLeaseObligations": "18698000", "otherCurrentLiabilities": "91068000", "totalCurrentLiabilities": "223938000", "otherNonCurrentLiabilities": "1966000", "totalNonCurrentLiabilities": "282833000", "cashAndShortTermInvestments": "17694000", "commonStockSharesOutstanding": "31033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1299000", "operatingCashflow": "49618000", "capitalExpenditures": "29220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20076000", "cashflowFromInvestment": "-29168000", "stockBasedCompensation": "5477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1335146000, "cost_of_revenue": 715145000, "gross_profit": 620001000, "research_and_development": null, "selling_general_admin": 561153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44468000, "depreciation_amortisation": 30169000, "ebitda": 74637000, "interest_expense": 36717000, "interest_income": null, "other_non_operating": null, "pretax_income": 7751000, "tax_provision": 2243000, "effective_tax_rate": null, "net_income": 5508000, "net_income_continuing_ops": 5508000, "net_income_to_common": 5508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17694000, "short_term_investments": null, "net_receivables": 41265000, "inventory": 268803000, "other_current_assets": null, "total_current_assets": 361005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390061000, "total_assets": 751066000, "short_term_debt": 17434000, "accounts_payable": 115436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223938000, "long_term_debt": 214211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282833000, "total_liabilities": 506771000, "total_debt": 231645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88850000, "total_equity": 244295000, "shares_outstanding": 31033000, "operating_cash_flow": 49618000, "stock_based_compensation": 5477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20076000, "free_cash_flow": 78838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44468000", "ebitda": "74637000", "netIncome": "5508000", "grossProfit": "620001000", "depreciation": "None", "totalRevenue": "1335146000", "costOfRevenue": "715145000", "interestIncome": "None", "incomeBeforeTax": "7751000", "interestExpense": "36717000", "operatingIncome": "44265000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2243000", "reportedCurrency": "USD", "netInterestIncome": "-36717000", "nonInterestIncome": "None", "operatingExpenses": "575736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30169000", "sellingGeneralAndAdministrative": "561153000", "netIncomeFromContinuingOperations": "5508000" }, "balance": { "goodwill": "None", "inventory": "268803000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "751066000", "longTermDebt": "214211000", "shortTermDebt": "17434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88850000", "totalLiabilities": "506771000", "otherCurrentAssets": "33243000", "totalCurrentAssets": "361005000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390061000", "currentAccountsPayable": "115436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245909000", "totalShareholderEquity": "244295000", "capitalLeaseObligations": "18698000", "otherCurrentLiabilities": "91068000", "totalCurrentLiabilities": "223938000", "otherNonCurrentLiabilities": "1966000", "totalNonCurrentLiabilities": "282833000", "cashAndShortTermInvestments": "17694000", "commonStockSharesOutstanding": "31033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1299000", "operatingCashflow": "49618000", "capitalExpenditures": "29220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20076000", "cashflowFromInvestment": "-29168000", "stockBasedCompensation": "5477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1362935000, "cost_of_revenue": 709590000, "gross_profit": 653345000, "ebit": 50935000, "ebitda": 84707000, "pretax_income": 10496000, "tax_provision": 4263000, "net_income": 6233000, "net_income_to_common": 6233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16180000, "total_current_assets": 370480000, "total_assets": 765481000, "short_term_debt": 17534000, "long_term_debt": 224888000, "total_debt": 242422000, "total_liabilities": 526259000, "total_equity": 239222000, "shares_outstanding": 31664000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 53143000, "capital_expenditure": 37770000, "free_cash_flow": 90913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109528, "ticker_id": 6899, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50935000", "ebitda": "84707000", "netIncome": "6233000", "grossProfit": "653345000", "depreciation": "None", "totalRevenue": "1362935000", "costOfRevenue": "709590000", "interestIncome": "None", "incomeBeforeTax": "10496000", "interestExpense": "40439000", "operatingIncome": "50957000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4263000", "reportedCurrency": "USD", "netInterestIncome": "-40439000", "nonInterestIncome": "None", "operatingExpenses": "602388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33772000", "sellingGeneralAndAdministrative": "354204000", "netIncomeFromContinuingOperations": "6233000" }, "balance": { "goodwill": "None", "inventory": "265132000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "765481000", "longTermDebt": "224888000", "shortTermDebt": "17534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-94358000", "totalLiabilities": "526259000", "otherCurrentAssets": "41329000", "totalCurrentAssets": "370480000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395001000", "currentAccountsPayable": "111353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262429000", "totalShareholderEquity": "239222000", "capitalLeaseObligations": "24541000", "otherCurrentLiabilities": "51068000", "totalCurrentLiabilities": "227623000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "298636000", "cashAndShortTermInvestments": "16180000", "commonStockSharesOutstanding": "31664000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "16180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "36056000", "operatingCashflow": "53143000", "capitalExpenditures": "37770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26594000", "cashflowFromInvestment": "-35036000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1362935000, "cost_of_revenue": 709590000, "gross_profit": 653345000, "research_and_development": null, "selling_general_admin": 354204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50935000, "depreciation_amortisation": 33772000, "ebitda": 84707000, "interest_expense": 40439000, "interest_income": null, "other_non_operating": null, "pretax_income": 10496000, "tax_provision": 4263000, "effective_tax_rate": null, "net_income": 6233000, "net_income_continuing_ops": 6233000, "net_income_to_common": 6233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16180000, "short_term_investments": null, "net_receivables": 47839000, "inventory": 265132000, "other_current_assets": null, "total_current_assets": 370480000, "net_ppe": null, "goodwill": null, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395001000, "total_assets": 765481000, "short_term_debt": 17534000, "accounts_payable": 111353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227623000, "long_term_debt": 224888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298636000, "total_liabilities": 526259000, "total_debt": 242422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94358000, "total_equity": 239222000, "shares_outstanding": 31664000, "operating_cash_flow": 53143000, "stock_based_compensation": 4873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26594000, "free_cash_flow": 90913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50935000", "ebitda": "84707000", "netIncome": "6233000", "grossProfit": "653345000", "depreciation": "None", "totalRevenue": "1362935000", "costOfRevenue": "709590000", "interestIncome": "None", "incomeBeforeTax": "10496000", "interestExpense": "40439000", "operatingIncome": "50957000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "4263000", "reportedCurrency": "USD", "netInterestIncome": "-40439000", "nonInterestIncome": "None", "operatingExpenses": "602388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "709590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33772000", "sellingGeneralAndAdministrative": "354204000", "netIncomeFromContinuingOperations": "6233000" }, "balance": { "goodwill": "None", "inventory": "265132000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "765481000", "longTermDebt": "224888000", "shortTermDebt": "17534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-94358000", "totalLiabilities": "526259000", "otherCurrentAssets": "41329000", "totalCurrentAssets": "370480000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395001000", "currentAccountsPayable": "111353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262429000", "totalShareholderEquity": "239222000", "capitalLeaseObligations": "24541000", "otherCurrentLiabilities": "51068000", "totalCurrentLiabilities": "227623000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "298636000", "cashAndShortTermInvestments": "16180000", "commonStockSharesOutstanding": "31664000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "16180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "36056000", "operatingCashflow": "53143000", "capitalExpenditures": "37770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26594000", "cashflowFromInvestment": "-35036000", "stockBasedCompensation": "4873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1472508000, "cost_of_revenue": 846981000, "gross_profit": 625527000, "ebit": -83526000, "ebitda": -45061000, "pretax_income": -131817000, "tax_provision": -1133000, "net_income": -130684000, "net_income_to_common": -130684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25314000, "total_current_assets": 410260000, "total_assets": 811479000, "short_term_debt": 19024000, "long_term_debt": 236170000, "total_debt": 255194000, "total_liabilities": 569886000, "total_equity": 241593000, "shares_outstanding": 31970000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 130565000, "capital_expenditure": 34916000, "free_cash_flow": 165481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109533, "ticker_id": 6899, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83526000", "ebitda": "-45061000", "netIncome": "-130684000", "grossProfit": "625527000", "depreciation": "None", "totalRevenue": "1472508000", "costOfRevenue": "846981000", "interestIncome": "None", "incomeBeforeTax": "-131817000", "interestExpense": "48291000", "operatingIncome": "-77515000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1133000", "reportedCurrency": "USD", "netInterestIncome": "-48291000", "nonInterestIncome": "None", "operatingExpenses": "703042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38465000", "sellingGeneralAndAdministrative": "349711000", "netIncomeFromContinuingOperations": "-130684000" }, "balance": { "goodwill": "0", "inventory": "301724000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "811479000", "longTermDebt": "236170000", "shortTermDebt": "19024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-99417000", "totalLiabilities": "569886000", "otherCurrentAssets": "47927000", "totalCurrentAssets": "410260000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401219000", "currentAccountsPayable": "131922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278146000", "totalShareholderEquity": "241593000", "capitalLeaseObligations": "28976000", "otherCurrentLiabilities": "60259000", "totalCurrentLiabilities": "259918000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "309968000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "31970000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "124459000", "operatingCashflow": "130565000", "capitalExpenditures": "34916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110107000", "cashflowFromInvestment": "-34909000", "stockBasedCompensation": "3827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1472508000, "cost_of_revenue": 846981000, "gross_profit": 625527000, "research_and_development": null, "selling_general_admin": 349711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83526000, "depreciation_amortisation": 38465000, "ebitda": -45061000, "interest_expense": 48291000, "interest_income": null, "other_non_operating": null, "pretax_income": -131817000, "tax_provision": -1133000, "effective_tax_rate": null, "net_income": -130684000, "net_income_continuing_ops": -130684000, "net_income_to_common": -130684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25314000, "short_term_investments": null, "net_receivables": 35295000, "inventory": 301724000, "other_current_assets": null, "total_current_assets": 410260000, "net_ppe": null, "goodwill": 0, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401219000, "total_assets": 811479000, "short_term_debt": 19024000, "accounts_payable": 131922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259918000, "long_term_debt": 236170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309968000, "total_liabilities": 569886000, "total_debt": 255194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99417000, "total_equity": 241593000, "shares_outstanding": 31970000, "operating_cash_flow": 130565000, "stock_based_compensation": 3827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110107000, "free_cash_flow": 165481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83526000", "ebitda": "-45061000", "netIncome": "-130684000", "grossProfit": "625527000", "depreciation": "None", "totalRevenue": "1472508000", "costOfRevenue": "846981000", "interestIncome": "None", "incomeBeforeTax": "-131817000", "interestExpense": "48291000", "operatingIncome": "-77515000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-1133000", "reportedCurrency": "USD", "netInterestIncome": "-48291000", "nonInterestIncome": "None", "operatingExpenses": "703042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "846981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38465000", "sellingGeneralAndAdministrative": "349711000", "netIncomeFromContinuingOperations": "-130684000" }, "balance": { "goodwill": "0", "inventory": "301724000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "811479000", "longTermDebt": "236170000", "shortTermDebt": "19024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-99417000", "totalLiabilities": "569886000", "otherCurrentAssets": "47927000", "totalCurrentAssets": "410260000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401219000", "currentAccountsPayable": "131922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278146000", "totalShareholderEquity": "241593000", "capitalLeaseObligations": "28976000", "otherCurrentLiabilities": "60259000", "totalCurrentLiabilities": "259918000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "309968000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "31970000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130684000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "124459000", "operatingCashflow": "130565000", "capitalExpenditures": "34916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110107000", "cashflowFromInvestment": "-34909000", "stockBasedCompensation": "3827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11902000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1555429000, "cost_of_revenue": 961663000, "gross_profit": 593766000, "ebit": 25089000, "ebitda": 63830000, "pretax_income": -14679000, "tax_provision": -2149000, "net_income": -12530000, "net_income_to_common": -12530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39557000, "total_current_assets": 556726000, "total_assets": 1082148000, "short_term_debt": 19164000, "long_term_debt": 323506000, "total_debt": 342670000, "total_liabilities": 701396000, "total_equity": 380752000, "shares_outstanding": 33107999, "goodwill_and_intangibles": 363700000 }, "cash_flow": { "operating_cash_flow": -36367000, "capital_expenditure": 31806000, "free_cash_flow": -4561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109538, "ticker_id": 6899, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25089000", "ebitda": "63830000", "netIncome": "-12530000", "grossProfit": "593766000", "depreciation": "None", "totalRevenue": "1555429000", "costOfRevenue": "961663000", "interestIncome": "None", "incomeBeforeTax": "-14679000", "interestExpense": "39768000", "operatingIncome": "24725000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-2149000", "reportedCurrency": "USD", "netInterestIncome": "-39768000", "nonInterestIncome": "None", "operatingExpenses": "569041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "364000", "costofGoodsAndServicesSold": "961663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38741000", "sellingGeneralAndAdministrative": "321774000", "netIncomeFromContinuingOperations": "-12530000" }, "balance": { "goodwill": "106700000", "inventory": "425513000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1082148000", "longTermDebt": "323506000", "shortTermDebt": "19164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "31267000", "totalLiabilities": "701396000", "otherCurrentAssets": "46728000", "totalCurrentAssets": "556726000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525422000", "currentAccountsPayable": "171557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127638000", "shortLongTermDebtTotal": "373765000", "totalShareholderEquity": "380752000", "capitalLeaseObligations": "36509000", "otherCurrentLiabilities": "56463000", "totalCurrentLiabilities": "297477000", "otherNonCurrentLiabilities": "3365000", "totalNonCurrentLiabilities": "403919000", "cashAndShortTermInvestments": "39557000", "commonStockSharesOutstanding": "33107999", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "39557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-45873000", "operatingCashflow": "-36367000", "capitalExpenditures": "31806000", "changeInReceivables": "4503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73463000", "cashflowFromInvestment": "-29839000", "stockBasedCompensation": "3753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1555429000, "cost_of_revenue": 961663000, "gross_profit": 593766000, "research_and_development": null, "selling_general_admin": 321774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25089000, "depreciation_amortisation": 38741000, "ebitda": 63830000, "interest_expense": 39768000, "interest_income": null, "other_non_operating": null, "pretax_income": -14679000, "tax_provision": -2149000, "effective_tax_rate": null, "net_income": -12530000, "net_income_continuing_ops": -12530000, "net_income_to_common": -12530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39557000, "short_term_investments": null, "net_receivables": 44928000, "inventory": 425513000, "other_current_assets": null, "total_current_assets": 556726000, "net_ppe": null, "goodwill": 106700000, "intangible_assets": 257000000, "goodwill_and_intangibles": 363700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525422000, "total_assets": 1082148000, "short_term_debt": 19164000, "accounts_payable": 171557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297477000, "long_term_debt": 323506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403919000, "total_liabilities": 701396000, "total_debt": 342670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31267000, "total_equity": 380752000, "shares_outstanding": 33107999, "operating_cash_flow": -36367000, "stock_based_compensation": 3753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73463000, "free_cash_flow": -4561000, "net_change_in_cash": 7257000 }, "raw_data": { "income": { "ebit": "25089000", "ebitda": "63830000", "netIncome": "-12530000", "grossProfit": "593766000", "depreciation": "None", "totalRevenue": "1555429000", "costOfRevenue": "961663000", "interestIncome": "None", "incomeBeforeTax": "-14679000", "interestExpense": "39768000", "operatingIncome": "24725000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "-2149000", "reportedCurrency": "USD", "netInterestIncome": "-39768000", "nonInterestIncome": "None", "operatingExpenses": "569041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "364000", "costofGoodsAndServicesSold": "961663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38741000", "sellingGeneralAndAdministrative": "321774000", "netIncomeFromContinuingOperations": "-12530000" }, "balance": { "goodwill": "106700000", "inventory": "425513000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1082148000", "longTermDebt": "323506000", "shortTermDebt": "19164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "31267000", "totalLiabilities": "701396000", "otherCurrentAssets": "46728000", "totalCurrentAssets": "556726000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525422000", "currentAccountsPayable": "171557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127638000", "shortLongTermDebtTotal": "373765000", "totalShareholderEquity": "380752000", "capitalLeaseObligations": "36509000", "otherCurrentLiabilities": "56463000", "totalCurrentLiabilities": "297477000", "otherNonCurrentLiabilities": "3365000", "totalNonCurrentLiabilities": "403919000", "cashAndShortTermInvestments": "39557000", "commonStockSharesOutstanding": "33107999", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "39557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-45873000", "operatingCashflow": "-36367000", "capitalExpenditures": "31806000", "changeInReceivables": "4503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "73463000", "cashflowFromInvestment": "-29839000", "stockBasedCompensation": "3753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7257000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1636624000, "cost_of_revenue": 945164000, "gross_profit": 691460000, "ebit": 79786000, "ebitda": 118952000, "pretax_income": 45969000, "tax_provision": 12600000, "net_income": 33369000, "net_income_to_common": 33369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34301000, "total_current_assets": 506949000, "total_assets": 1036634000, "short_term_debt": 24984000, "long_term_debt": 234474000, "total_debt": 259458000, "total_liabilities": 629938000, "total_equity": 406696000, "shares_outstanding": 33681000, "goodwill_and_intangibles": 363700000 }, "cash_flow": { "operating_cash_flow": 70569000, "capital_expenditure": 25238000, "free_cash_flow": 95807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109543, "ticker_id": 6899, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79786000", "ebitda": "118952000", "netIncome": "33369000", "grossProfit": "691460000", "depreciation": "None", "totalRevenue": "1636624000", "costOfRevenue": "945164000", "interestIncome": "None", "incomeBeforeTax": "45969000", "interestExpense": "34445000", "operatingIncome": "79786000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-34445000", "nonInterestIncome": "None", "operatingExpenses": "611674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "628000", "costofGoodsAndServicesSold": "945164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39166000", "sellingGeneralAndAdministrative": "351767000", "netIncomeFromContinuingOperations": "33369000" }, "balance": { "goodwill": "106700000", "inventory": "384241000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1036634000", "longTermDebt": "234474000", "shortTermDebt": "24984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "44595000", "totalLiabilities": "629938000", "otherCurrentAssets": "38739000", "totalCurrentAssets": "506949000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529685000", "currentAccountsPayable": "145802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161283000", "shortLongTermDebtTotal": "292189000", "totalShareholderEquity": "406696000", "capitalLeaseObligations": "38348000", "otherCurrentLiabilities": "87017000", "totalCurrentLiabilities": "311432000", "otherNonCurrentLiabilities": "5110000", "totalNonCurrentLiabilities": "318506000", "cashAndShortTermInvestments": "34301000", "commonStockSharesOutstanding": "33681000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "34301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4213000", "operatingCashflow": "70569000", "capitalExpenditures": "25238000", "changeInReceivables": "-13170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45093000", "cashflowFromInvestment": "-25238000", "stockBasedCompensation": "10156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1636624000, "cost_of_revenue": 945164000, "gross_profit": 691460000, "research_and_development": null, "selling_general_admin": 351767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79786000, "depreciation_amortisation": 39166000, "ebitda": 118952000, "interest_expense": 34445000, "interest_income": null, "other_non_operating": null, "pretax_income": 45969000, "tax_provision": 12600000, "effective_tax_rate": null, "net_income": 33369000, "net_income_continuing_ops": 33369000, "net_income_to_common": 33369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34301000, "short_term_investments": null, "net_receivables": 49668000, "inventory": 384241000, "other_current_assets": null, "total_current_assets": 506949000, "net_ppe": null, "goodwill": 106700000, "intangible_assets": 257000000, "goodwill_and_intangibles": 363700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 529685000, "total_assets": 1036634000, "short_term_debt": 24984000, "accounts_payable": 145802000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311432000, "long_term_debt": 234474000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 318506000, "total_liabilities": 629938000, "total_debt": 259458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44595000, "total_equity": 406696000, "shares_outstanding": 33681000, "operating_cash_flow": 70569000, "stock_based_compensation": 10156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45093000, "free_cash_flow": 95807000, "net_change_in_cash": 238000 }, "raw_data": { "income": { "ebit": "79786000", "ebitda": "118952000", "netIncome": "33369000", "grossProfit": "691460000", "depreciation": "None", "totalRevenue": "1636624000", "costOfRevenue": "945164000", "interestIncome": "None", "incomeBeforeTax": "45969000", "interestExpense": "34445000", "operatingIncome": "79786000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-34445000", "nonInterestIncome": "None", "operatingExpenses": "611674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "628000", "costofGoodsAndServicesSold": "945164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39166000", "sellingGeneralAndAdministrative": "351767000", "netIncomeFromContinuingOperations": "33369000" }, "balance": { "goodwill": "106700000", "inventory": "384241000", "commonStock": "330000", "currentDebt": "None", "investments": "None", "totalAssets": "1036634000", "longTermDebt": "234474000", "shortTermDebt": "24984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "44595000", "totalLiabilities": "629938000", "otherCurrentAssets": "38739000", "totalCurrentAssets": "506949000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49668000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "529685000", "currentAccountsPayable": "145802000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161283000", "shortLongTermDebtTotal": "292189000", "totalShareholderEquity": "406696000", "capitalLeaseObligations": "38348000", "otherCurrentLiabilities": "87017000", "totalCurrentLiabilities": "311432000", "otherNonCurrentLiabilities": "5110000", "totalNonCurrentLiabilities": "318506000", "cashAndShortTermInvestments": "34301000", "commonStockSharesOutstanding": "33681000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "34301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-4213000", "operatingCashflow": "70569000", "capitalExpenditures": "25238000", "changeInReceivables": "-13170000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45093000", "cashflowFromInvestment": "-25238000", "stockBasedCompensation": "10156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "238000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1427448000, "cost_of_revenue": 821595000, "gross_profit": 605853000, "ebit": 40346000, "ebitda": 77689000, "pretax_income": 12592000, "tax_provision": 1756000, "net_income": 10836000, "net_income_to_common": 10836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33933000, "total_current_assets": 495830000, "total_assets": 1045508000, "short_term_debt": 24116000, "long_term_debt": 270632000, "total_debt": 294748000, "total_liabilities": 675805000, "total_equity": 369703000, "shares_outstanding": 32652000, "goodwill_and_intangibles": 363700000 }, "cash_flow": { "operating_cash_flow": 91633000, "capital_expenditure": 30149000, "free_cash_flow": 121782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109548, "ticker_id": 6899, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40346000", "ebitda": "77689000", "netIncome": "10836000", "grossProfit": "605853000", "depreciation": "None", "totalRevenue": "1427448000", "costOfRevenue": "821595000", "interestIncome": "None", "incomeBeforeTax": "12592000", "interestExpense": "27754000", "operatingIncome": "41142000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "1756000", "reportedCurrency": "USD", "netInterestIncome": "-27754000", "nonInterestIncome": "None", "operatingExpenses": "564711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37343000", "sellingGeneralAndAdministrative": "323497000", "netIncomeFromContinuingOperations": "10836000" }, "balance": { "goodwill": "106700000", "inventory": "382106000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1045508000", "longTermDebt": "270632000", "shortTermDebt": "24116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "11226000", "totalLiabilities": "675805000", "otherCurrentAssets": "42217000", "totalCurrentAssets": "495830000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549678000", "currentAccountsPayable": "134007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180763000", "shortLongTermDebtTotal": "332559000", "totalShareholderEquity": "369703000", "capitalLeaseObligations": "42994000", "otherCurrentLiabilities": "87909000", "totalCurrentLiabilities": "314922000", "otherNonCurrentLiabilities": "5094000", "totalNonCurrentLiabilities": "360883000", "cashAndShortTermInvestments": "33933000", "commonStockSharesOutstanding": "32652000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "33933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-4081000", "operatingCashflow": "91633000", "capitalExpenditures": "30149000", "changeInReceivables": "15012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103075000", "cashflowFromInvestment": "-30149000", "stockBasedCompensation": "9201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1427448000, "cost_of_revenue": 821595000, "gross_profit": 605853000, "research_and_development": null, "selling_general_admin": 323497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40346000, "depreciation_amortisation": 37343000, "ebitda": 77689000, "interest_expense": 27754000, "interest_income": null, "other_non_operating": null, "pretax_income": 12592000, "tax_provision": 1756000, "effective_tax_rate": null, "net_income": 10836000, "net_income_continuing_ops": 10836000, "net_income_to_common": 10836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33933000, "short_term_investments": null, "net_receivables": 37574000, "inventory": 382106000, "other_current_assets": null, "total_current_assets": 495830000, "net_ppe": null, "goodwill": 106700000, "intangible_assets": 257000000, "goodwill_and_intangibles": 363700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549678000, "total_assets": 1045508000, "short_term_debt": 24116000, "accounts_payable": 134007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 314922000, "long_term_debt": 270632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360883000, "total_liabilities": 675805000, "total_debt": 294748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11226000, "total_equity": 369703000, "shares_outstanding": 32652000, "operating_cash_flow": 91633000, "stock_based_compensation": 9201000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30149000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103075000, "free_cash_flow": 121782000, "net_change_in_cash": -41591000 }, "raw_data": { "income": { "ebit": "40346000", "ebitda": "77689000", "netIncome": "10836000", "grossProfit": "605853000", "depreciation": "None", "totalRevenue": "1427448000", "costOfRevenue": "821595000", "interestIncome": "None", "incomeBeforeTax": "12592000", "interestExpense": "27754000", "operatingIncome": "41142000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "1756000", "reportedCurrency": "USD", "netInterestIncome": "-27754000", "nonInterestIncome": "None", "operatingExpenses": "564711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "821595000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37343000", "sellingGeneralAndAdministrative": "323497000", "netIncomeFromContinuingOperations": "10836000" }, "balance": { "goodwill": "106700000", "inventory": "382106000", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1045508000", "longTermDebt": "270632000", "shortTermDebt": "24116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "11226000", "totalLiabilities": "675805000", "otherCurrentAssets": "42217000", "totalCurrentAssets": "495830000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37574000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549678000", "currentAccountsPayable": "134007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "180763000", "shortLongTermDebtTotal": "332559000", "totalShareholderEquity": "369703000", "capitalLeaseObligations": "42994000", "otherCurrentLiabilities": "87909000", "totalCurrentLiabilities": "314922000", "otherNonCurrentLiabilities": "5094000", "totalNonCurrentLiabilities": "360883000", "cashAndShortTermInvestments": "33933000", "commonStockSharesOutstanding": "32652000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "33933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-4081000", "operatingCashflow": "91633000", "capitalExpenditures": "30149000", "changeInReceivables": "15012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103075000", "cashflowFromInvestment": "-30149000", "stockBasedCompensation": "9201000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1450201000, "cost_of_revenue": 828309000, "gross_profit": 621892000, "ebit": 45437000, "ebitda": 76573000, "pretax_income": 21362000, "tax_provision": 2072000, "net_income": 19290000, "net_income_to_common": 19290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77148000, "total_current_assets": 545378000, "total_assets": 1113629000, "short_term_debt": 16878000, "long_term_debt": 378657000, "total_debt": 395535000, "total_liabilities": 765247000, "total_equity": 348382000, "shares_outstanding": 32345000, "goodwill_and_intangibles": 367000000 }, "cash_flow": { "operating_cash_flow": 27289000, "capital_expenditure": 38878000, "free_cash_flow": 66167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109553, "ticker_id": 6899, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45437000", "ebitda": "76573000", "netIncome": "19290000", "grossProfit": "621892000", "depreciation": "None", "totalRevenue": "1450201000", "costOfRevenue": "828309000", "interestIncome": "25987000", "incomeBeforeTax": "21362000", "interestExpense": "25987000", "operatingIncome": "45437000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "-25987000", "nonInterestIncome": "None", "operatingExpenses": "576455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1912000", "costofGoodsAndServicesSold": "828309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31136000", "sellingGeneralAndAdministrative": "349062000", "netIncomeFromContinuingOperations": "19290000" }, "balance": { "goodwill": "110000000", "inventory": "375670000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1113629000", "longTermDebt": "378657000", "shortTermDebt": "16878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "390000", "totalLiabilities": "765247000", "otherCurrentAssets": "41607000", "totalCurrentAssets": "545378000", "currentLongTermDebt": "5150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568251000", "currentAccountsPayable": "158436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157665000", "shortLongTermDebtTotal": "435376000", "totalShareholderEquity": "348382000", "capitalLeaseObligations": "45705000", "otherCurrentLiabilities": "68322000", "totalCurrentLiabilities": "283566000", "otherNonCurrentLiabilities": "45373000", "totalNonCurrentLiabilities": "481681000", "cashAndShortTermInvestments": "77148000", "commonStockSharesOutstanding": "32345000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "77148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-53819000", "operatingCashflow": "27289000", "capitalExpenditures": "38878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105913000", "cashflowFromInvestment": "-37972000", "stockBasedCompensation": "8690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1450201000, "cost_of_revenue": 828309000, "gross_profit": 621892000, "research_and_development": null, "selling_general_admin": 349062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45437000, "depreciation_amortisation": 31136000, "ebitda": 76573000, "interest_expense": 25987000, "interest_income": null, "other_non_operating": null, "pretax_income": 21362000, "tax_provision": 2072000, "effective_tax_rate": null, "net_income": 19290000, "net_income_continuing_ops": 19290000, "net_income_to_common": 19290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77148000, "short_term_investments": null, "net_receivables": 50953000, "inventory": 375670000, "other_current_assets": null, "total_current_assets": 545378000, "net_ppe": null, "goodwill": 110000000, "intangible_assets": 257000000, "goodwill_and_intangibles": 367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568251000, "total_assets": 1113629000, "short_term_debt": 16878000, "accounts_payable": 158436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283566000, "long_term_debt": 378657000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 481681000, "total_liabilities": 765247000, "total_debt": 395535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 390000, "total_equity": 348382000, "shares_outstanding": 32345000, "operating_cash_flow": 27289000, "stock_based_compensation": 8690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105913000, "free_cash_flow": 66167000, "net_change_in_cash": -116596000 }, "raw_data": { "income": { "ebit": "45437000", "ebitda": "76573000", "netIncome": "19290000", "grossProfit": "621892000", "depreciation": "None", "totalRevenue": "1450201000", "costOfRevenue": "828309000", "interestIncome": "25987000", "incomeBeforeTax": "21362000", "interestExpense": "25987000", "operatingIncome": "45437000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "2072000", "reportedCurrency": "USD", "netInterestIncome": "-25987000", "nonInterestIncome": "None", "operatingExpenses": "576455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1912000", "costofGoodsAndServicesSold": "828309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31136000", "sellingGeneralAndAdministrative": "349062000", "netIncomeFromContinuingOperations": "19290000" }, "balance": { "goodwill": "110000000", "inventory": "375670000", "commonStock": "324000", "currentDebt": "None", "investments": "None", "totalAssets": "1113629000", "longTermDebt": "378657000", "shortTermDebt": "16878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "390000", "totalLiabilities": "765247000", "otherCurrentAssets": "41607000", "totalCurrentAssets": "545378000", "currentLongTermDebt": "5150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568251000", "currentAccountsPayable": "158436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "157665000", "shortLongTermDebtTotal": "435376000", "totalShareholderEquity": "348382000", "capitalLeaseObligations": "45705000", "otherCurrentLiabilities": "68322000", "totalCurrentLiabilities": "283566000", "otherNonCurrentLiabilities": "45373000", "totalNonCurrentLiabilities": "481681000", "cashAndShortTermInvestments": "77148000", "commonStockSharesOutstanding": "32345000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "77148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-53819000", "operatingCashflow": "27289000", "capitalExpenditures": "38878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105913000", "cashflowFromInvestment": "-37972000", "stockBasedCompensation": "8690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-116596000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 1451592000, "cost_of_revenue": 835536000, "gross_profit": 616056000, "ebit": 38540000, "ebitda": 66098000, "pretax_income": 9631000, "tax_provision": -1959000, "net_income": 11590000, "net_income_to_common": 11590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193405000, "total_current_assets": 588381000, "total_assets": 1110911000, "short_term_debt": 5150000, "long_term_debt": 482453000, "total_debt": 487603000, "total_liabilities": 788200000, "total_equity": 322711000, "shares_outstanding": 32526000, "goodwill_and_intangibles": 367000000 }, "cash_flow": { "operating_cash_flow": 48200000, "capital_expenditure": 44852000, "free_cash_flow": 93052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109558, "ticker_id": 6899, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38540000", "ebitda": "66098000", "netIncome": "11590000", "grossProfit": "616056000", "depreciation": "None", "totalRevenue": "1451592000", "costOfRevenue": "835536000", "interestIncome": "None", "incomeBeforeTax": "9631000", "interestExpense": "28909000", "operatingIncome": "42599000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-1959000", "reportedCurrency": "USD", "netInterestIncome": "-28909000", "nonInterestIncome": "None", "operatingExpenses": "573457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4059000", "costofGoodsAndServicesSold": "835536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27558000", "sellingGeneralAndAdministrative": "358690000", "netIncomeFromContinuingOperations": "11590000" }, "balance": { "goodwill": "110000000", "inventory": "321905000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "1110911000", "longTermDebt": "482453000", "shortTermDebt": "5150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-17159000", "totalLiabilities": "788200000", "otherCurrentAssets": "36574000", "totalCurrentAssets": "588381000", "currentLongTermDebt": "5150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522530000", "currentAccountsPayable": "123827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149894000", "shortLongTermDebtTotal": "487603000", "totalShareholderEquity": "322711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85032000", "totalCurrentLiabilities": "241251000", "otherNonCurrentLiabilities": "5826000", "totalNonCurrentLiabilities": "546949000", "cashAndShortTermInvestments": "193405000", "commonStockSharesOutstanding": "32526000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "193405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "7773000", "operatingCashflow": "48200000", "capitalExpenditures": "44852000", "changeInReceivables": "None", "changeInExchangeRate": "-635000", "cashflowFromFinancing": "-5753000", "cashflowFromInvestment": "-44396000", "stockBasedCompensation": "6161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1451592000, "cost_of_revenue": 835536000, "gross_profit": 616056000, "research_and_development": 0, "selling_general_admin": 358690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38540000, "depreciation_amortisation": 27558000, "ebitda": 66098000, "interest_expense": 28909000, "interest_income": null, "other_non_operating": null, "pretax_income": 9631000, "tax_provision": -1959000, "effective_tax_rate": null, "net_income": 11590000, "net_income_continuing_ops": 11590000, "net_income_to_common": 11590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193405000, "short_term_investments": null, "net_receivables": 34549000, "inventory": 321905000, "other_current_assets": null, "total_current_assets": 588381000, "net_ppe": null, "goodwill": 110000000, "intangible_assets": 257000000, "goodwill_and_intangibles": 367000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522530000, "total_assets": 1110911000, "short_term_debt": 5150000, "accounts_payable": 123827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241251000, "long_term_debt": 482453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 546949000, "total_liabilities": 788200000, "total_debt": 487603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17159000, "total_equity": 322711000, "shares_outstanding": 32526000, "operating_cash_flow": 48200000, "stock_based_compensation": 6161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5753000, "free_cash_flow": 93052000, "net_change_in_cash": -2584000 }, "raw_data": { "income": { "ebit": "38540000", "ebitda": "66098000", "netIncome": "11590000", "grossProfit": "616056000", "depreciation": "None", "totalRevenue": "1451592000", "costOfRevenue": "835536000", "interestIncome": "None", "incomeBeforeTax": "9631000", "interestExpense": "28909000", "operatingIncome": "42599000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "-1959000", "reportedCurrency": "USD", "netInterestIncome": "-28909000", "nonInterestIncome": "None", "operatingExpenses": "573457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4059000", "costofGoodsAndServicesSold": "835536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27558000", "sellingGeneralAndAdministrative": "358690000", "netIncomeFromContinuingOperations": "11590000" }, "balance": { "goodwill": "110000000", "inventory": "321905000", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "1110911000", "longTermDebt": "482453000", "shortTermDebt": "5150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-17159000", "totalLiabilities": "788200000", "otherCurrentAssets": "36574000", "totalCurrentAssets": "588381000", "currentLongTermDebt": "5150000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522530000", "currentAccountsPayable": "123827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149894000", "shortLongTermDebtTotal": "487603000", "totalShareholderEquity": "322711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85032000", "totalCurrentLiabilities": "241251000", "otherNonCurrentLiabilities": "5826000", "totalNonCurrentLiabilities": "546949000", "cashAndShortTermInvestments": "193405000", "commonStockSharesOutstanding": "32526000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "193405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "7773000", "operatingCashflow": "48200000", "capitalExpenditures": "44852000", "changeInReceivables": "None", "changeInExchangeRate": "-635000", "cashflowFromFinancing": "-5753000", "cashflowFromInvestment": "-44396000", "stockBasedCompensation": "6161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2584000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "ebit": 32554000, "ebitda": 39360000, "pretax_income": 17254000, "tax_provision": 4981000, "net_income": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17694000, "total_current_assets": 361005000, "total_assets": 751066000, "short_term_debt": 17434000, "long_term_debt": 214211000, "total_debt": 231645000, "total_liabilities": 506771000, "total_equity": 244295000, "shares_outstanding": 30950000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64799000, "capital_expenditure": 5274000, "free_cash_flow": 70073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109522, "ticker_id": 6899, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32554000", "ebitda": "39360000", "netIncome": "12273000", "grossProfit": "202746000", "depreciation": "None", "totalRevenue": "462372000", "costOfRevenue": "252820000", "interestIncome": "None", "incomeBeforeTax": "17254000", "interestExpense": "8773000", "operatingIncome": "32554000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4981000", "reportedCurrency": "USD", "netInterestIncome": "-8773000", "nonInterestIncome": "None", "operatingExpenses": "183667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6806000", "sellingGeneralAndAdministrative": "169730000", "netIncomeFromContinuingOperations": "12273000" }, "balance": { "goodwill": "None", "inventory": "268803000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "751066000", "longTermDebt": "214211000", "shortTermDebt": "17434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88850000", "totalLiabilities": "506771000", "otherCurrentAssets": "33243000", "totalCurrentAssets": "361005000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390061000", "currentAccountsPayable": "115436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31698000", "totalShareholderEquity": "244295000", "capitalLeaseObligations": "18698000", "otherCurrentLiabilities": "91068000", "totalCurrentLiabilities": "223938000", "otherNonCurrentLiabilities": "1966000", "totalNonCurrentLiabilities": "282833000", "cashAndShortTermInvestments": "17694000", "commonStockSharesOutstanding": "30950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "80101000", "operatingCashflow": "64799000", "capitalExpenditures": "5274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78470000", "cashflowFromInvestment": "-5268000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 462372000, "cost_of_revenue": 252820000, "gross_profit": 202746000, "research_and_development": null, "selling_general_admin": 169730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32554000, "depreciation_amortisation": 6806000, "ebitda": 39360000, "interest_expense": 8773000, "interest_income": null, "other_non_operating": null, "pretax_income": 17254000, "tax_provision": 4981000, "effective_tax_rate": null, "net_income": 12273000, "net_income_continuing_ops": 12273000, "net_income_to_common": 12273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17694000, "short_term_investments": null, "net_receivables": 41265000, "inventory": 268803000, "other_current_assets": null, "total_current_assets": 361005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390061000, "total_assets": 751066000, "short_term_debt": 17434000, "accounts_payable": 115436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223938000, "long_term_debt": 214211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282833000, "total_liabilities": 506771000, "total_debt": 231645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88850000, "total_equity": 244295000, "shares_outstanding": 30950000, "operating_cash_flow": 64799000, "stock_based_compensation": 1698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78470000, "free_cash_flow": 70073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32554000", "ebitda": "39360000", "netIncome": "12273000", "grossProfit": "202746000", "depreciation": "None", "totalRevenue": "462372000", "costOfRevenue": "252820000", "interestIncome": "None", "incomeBeforeTax": "17254000", "interestExpense": "8773000", "operatingIncome": "32554000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "4981000", "reportedCurrency": "USD", "netInterestIncome": "-8773000", "nonInterestIncome": "None", "operatingExpenses": "183667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "252820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6806000", "sellingGeneralAndAdministrative": "169730000", "netIncomeFromContinuingOperations": "12273000" }, "balance": { "goodwill": "None", "inventory": "268803000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "751066000", "longTermDebt": "214211000", "shortTermDebt": "17434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88850000", "totalLiabilities": "506771000", "otherCurrentAssets": "33243000", "totalCurrentAssets": "361005000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390061000", "currentAccountsPayable": "115436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31698000", "totalShareholderEquity": "244295000", "capitalLeaseObligations": "18698000", "otherCurrentLiabilities": "91068000", "totalCurrentLiabilities": "223938000", "otherNonCurrentLiabilities": "1966000", "totalNonCurrentLiabilities": "282833000", "cashAndShortTermInvestments": "17694000", "commonStockSharesOutstanding": "30950000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12273000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "80101000", "operatingCashflow": "64799000", "capitalExpenditures": "5274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78470000", "cashflowFromInvestment": "-5268000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 317487000, "cost_of_revenue": 160429000, "gross_profit": 157058000, "ebit": 18220000, "ebitda": 25636000, "pretax_income": 7397000, "tax_provision": 2233000, "net_income": 5164000, "net_income_to_common": 5164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36344000, "total_current_assets": 460806000, "total_assets": 852663000, "short_term_debt": 17527000, "long_term_debt": 291880000, "total_debt": 309407000, "total_liabilities": 621647000, "total_equity": 231016000, "shares_outstanding": 30946000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": -15650000, "capital_expenditure": 6783000, "free_cash_flow": -8867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109524, "ticker_id": 6899, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18220000", "ebitda": "25636000", "netIncome": "5164000", "grossProfit": "157058000", "depreciation": "None", "totalRevenue": "317487000", "costOfRevenue": "160429000", "interestIncome": "None", "incomeBeforeTax": "7397000", "interestExpense": "9417000", "operatingIncome": "18220000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2233000", "reportedCurrency": "USD", "netInterestIncome": "-9417000", "nonInterestIncome": "None", "operatingExpenses": "147707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7416000", "sellingGeneralAndAdministrative": "138605000", "netIncomeFromContinuingOperations": "5164000" }, "balance": { "goodwill": "None", "inventory": "347629000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "852663000", "longTermDebt": "291880000", "shortTermDebt": "17527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-101123000", "totalLiabilities": "621647000", "otherCurrentAssets": "40112000", "totalCurrentAssets": "460806000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391857000", "currentAccountsPayable": "144564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324783000", "totalShareholderEquity": "231016000", "capitalLeaseObligations": "19903000", "otherCurrentLiabilities": "100230000", "totalCurrentLiabilities": "262321000", "otherNonCurrentLiabilities": "2205000", "totalNonCurrentLiabilities": "359326000", "cashAndShortTermInvestments": "36344000", "commonStockSharesOutstanding": "30946000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "36344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-45980000", "operatingCashflow": "-15650000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36320000", "cashflowFromInvestment": "-6748000", "stockBasedCompensation": "1529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317487000, "cost_of_revenue": 160429000, "gross_profit": 157058000, "research_and_development": null, "selling_general_admin": 138605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18220000, "depreciation_amortisation": 7416000, "ebitda": 25636000, "interest_expense": 9417000, "interest_income": null, "other_non_operating": null, "pretax_income": 7397000, "tax_provision": 2233000, "effective_tax_rate": null, "net_income": 5164000, "net_income_continuing_ops": 5164000, "net_income_to_common": 5164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36344000, "short_term_investments": null, "net_receivables": 36721000, "inventory": 347629000, "other_current_assets": null, "total_current_assets": 460806000, "net_ppe": null, "goodwill": null, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391857000, "total_assets": 852663000, "short_term_debt": 17527000, "accounts_payable": 144564000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262321000, "long_term_debt": 291880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359326000, "total_liabilities": 621647000, "total_debt": 309407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101123000, "total_equity": 231016000, "shares_outstanding": 30946000, "operating_cash_flow": -15650000, "stock_based_compensation": 1529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36320000, "free_cash_flow": -8867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18220000", "ebitda": "25636000", "netIncome": "5164000", "grossProfit": "157058000", "depreciation": "None", "totalRevenue": "317487000", "costOfRevenue": "160429000", "interestIncome": "None", "incomeBeforeTax": "7397000", "interestExpense": "9417000", "operatingIncome": "18220000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2233000", "reportedCurrency": "USD", "netInterestIncome": "-9417000", "nonInterestIncome": "None", "operatingExpenses": "147707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7416000", "sellingGeneralAndAdministrative": "138605000", "netIncomeFromContinuingOperations": "5164000" }, "balance": { "goodwill": "None", "inventory": "347629000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "852663000", "longTermDebt": "291880000", "shortTermDebt": "17527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-101123000", "totalLiabilities": "621647000", "otherCurrentAssets": "40112000", "totalCurrentAssets": "460806000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391857000", "currentAccountsPayable": "144564000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324783000", "totalShareholderEquity": "231016000", "capitalLeaseObligations": "19903000", "otherCurrentLiabilities": "100230000", "totalCurrentLiabilities": "262321000", "otherNonCurrentLiabilities": "2205000", "totalNonCurrentLiabilities": "359326000", "cashAndShortTermInvestments": "36344000", "commonStockSharesOutstanding": "30946000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "36344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-45980000", "operatingCashflow": "-15650000", "capitalExpenditures": "6783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36320000", "cashflowFromInvestment": "-6748000", "stockBasedCompensation": "1529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 294079000, "cost_of_revenue": 150661000, "gross_profit": 143418000, "ebit": 3983000, "ebitda": 11639000, "pretax_income": -5276000, "tax_provision": -1609000, "net_income": -3667000, "net_income_to_common": -3667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21255000, "total_current_assets": 405062000, "total_assets": 800641000, "short_term_debt": 22218000, "long_term_debt": 254550000, "total_debt": 276768000, "total_liabilities": 575517000, "total_equity": 225124000, "shares_outstanding": 30743000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 22932000, "capital_expenditure": 8877000, "free_cash_flow": 31809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109525, "ticker_id": 6899, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3983000", "ebitda": "11639000", "netIncome": "-3667000", "grossProfit": "143418000", "depreciation": "None", "totalRevenue": "294079000", "costOfRevenue": "150661000", "interestIncome": "None", "incomeBeforeTax": "-5276000", "interestExpense": "9262000", "operatingIncome": "3983000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1609000", "reportedCurrency": "USD", "netInterestIncome": "-9262000", "nonInterestIncome": "None", "operatingExpenses": "139435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7656000", "sellingGeneralAndAdministrative": "129356000", "netIncomeFromContinuingOperations": "-3667000" }, "balance": { "goodwill": "None", "inventory": "301797000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "800641000", "longTermDebt": "254550000", "shortTermDebt": "22218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-106287000", "totalLiabilities": "575517000", "otherCurrentAssets": "42982000", "totalCurrentAssets": "405062000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395579000", "currentAccountsPayable": "147846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35595000", "totalShareholderEquity": "225124000", "capitalLeaseObligations": "22595000", "otherCurrentLiabilities": "80475000", "totalCurrentLiabilities": "250539000", "otherNonCurrentLiabilities": "2123000", "totalNonCurrentLiabilities": "324978000", "cashAndShortTermInvestments": "21255000", "commonStockSharesOutstanding": "30743000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "21255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-39534000", "operatingCashflow": "22932000", "capitalExpenditures": "8877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10346000", "cashflowFromInvestment": "-8866000", "stockBasedCompensation": "1330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294079000, "cost_of_revenue": 150661000, "gross_profit": 143418000, "research_and_development": null, "selling_general_admin": 129356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3983000, "depreciation_amortisation": 7656000, "ebitda": 11639000, "interest_expense": 9262000, "interest_income": null, "other_non_operating": null, "pretax_income": -5276000, "tax_provision": -1609000, "effective_tax_rate": null, "net_income": -3667000, "net_income_continuing_ops": -3667000, "net_income_to_common": -3667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21255000, "short_term_investments": null, "net_receivables": 39028000, "inventory": 301797000, "other_current_assets": null, "total_current_assets": 405062000, "net_ppe": null, "goodwill": null, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395579000, "total_assets": 800641000, "short_term_debt": 22218000, "accounts_payable": 147846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250539000, "long_term_debt": 254550000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 324978000, "total_liabilities": 575517000, "total_debt": 276768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106287000, "total_equity": 225124000, "shares_outstanding": 30743000, "operating_cash_flow": 22932000, "stock_based_compensation": 1330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8866000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10346000, "free_cash_flow": 31809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3983000", "ebitda": "11639000", "netIncome": "-3667000", "grossProfit": "143418000", "depreciation": "None", "totalRevenue": "294079000", "costOfRevenue": "150661000", "interestIncome": "None", "incomeBeforeTax": "-5276000", "interestExpense": "9262000", "operatingIncome": "3983000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-1609000", "reportedCurrency": "USD", "netInterestIncome": "-9262000", "nonInterestIncome": "None", "operatingExpenses": "139435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150661000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7656000", "sellingGeneralAndAdministrative": "129356000", "netIncomeFromContinuingOperations": "-3667000" }, "balance": { "goodwill": "None", "inventory": "301797000", "commonStock": "306000", "currentDebt": "None", "investments": "None", "totalAssets": "800641000", "longTermDebt": "254550000", "shortTermDebt": "22218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-106287000", "totalLiabilities": "575517000", "otherCurrentAssets": "42982000", "totalCurrentAssets": "405062000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395579000", "currentAccountsPayable": "147846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35595000", "totalShareholderEquity": "225124000", "capitalLeaseObligations": "22595000", "otherCurrentLiabilities": "80475000", "totalCurrentLiabilities": "250539000", "otherNonCurrentLiabilities": "2123000", "totalNonCurrentLiabilities": "324978000", "cashAndShortTermInvestments": "21255000", "commonStockSharesOutstanding": "30743000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "21255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-39534000", "operatingCashflow": "22932000", "capitalExpenditures": "8877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10346000", "cashflowFromInvestment": "-8866000", "stockBasedCompensation": "1330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 261208000, "cost_of_revenue": 128482000, "gross_profit": 132726000, "ebit": -2359000, "ebitda": 5932000, "pretax_income": -11624000, "tax_provision": -3362000, "net_income": -8262000, "net_income_to_common": -8262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18139000, "total_current_assets": 365129000, "total_assets": 760495000, "short_term_debt": 17462000, "long_term_debt": 262219000, "total_debt": 279681000, "total_liabilities": 530355000, "total_equity": 230140000, "shares_outstanding": 30867000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": -22463000, "capital_expenditure": 8286000, "free_cash_flow": -14177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109526, "ticker_id": 6899, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2359000", "ebitda": "5932000", "netIncome": "-8262000", "grossProfit": "132726000", "depreciation": "None", "totalRevenue": "261208000", "costOfRevenue": "128482000", "interestIncome": "None", "incomeBeforeTax": "-11624000", "interestExpense": "9265000", "operatingIncome": "-2370000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-3362000", "reportedCurrency": "USD", "netInterestIncome": "-9265000", "nonInterestIncome": "None", "operatingExpenses": "135096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8291000", "sellingGeneralAndAdministrative": "123462000", "netIncomeFromContinuingOperations": "-8262000" }, "balance": { "goodwill": "None", "inventory": "262372000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "760495000", "longTermDebt": "262219000", "shortTermDebt": "17462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-102620000", "totalLiabilities": "530355000", "otherCurrentAssets": "48595000", "totalCurrentAssets": "365129000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395366000", "currentAccountsPayable": "95077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298616000", "totalShareholderEquity": "230140000", "capitalLeaseObligations": "23397000", "otherCurrentLiabilities": "38950000", "totalCurrentLiabilities": "196502000", "otherNonCurrentLiabilities": "2167000", "totalNonCurrentLiabilities": "333853000", "cashAndShortTermInvestments": "18139000", "commonStockSharesOutstanding": "30867000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "18139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "4114000", "operatingCashflow": "-22463000", "capitalExpenditures": "8286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32420000", "cashflowFromInvestment": "-8286000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261208000, "cost_of_revenue": 128482000, "gross_profit": 132726000, "research_and_development": null, "selling_general_admin": 123462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2359000, "depreciation_amortisation": 8291000, "ebitda": 5932000, "interest_expense": 9265000, "interest_income": null, "other_non_operating": null, "pretax_income": -11624000, "tax_provision": -3362000, "effective_tax_rate": null, "net_income": -8262000, "net_income_continuing_ops": -8262000, "net_income_to_common": -8262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18139000, "short_term_investments": null, "net_receivables": 36023000, "inventory": 262372000, "other_current_assets": null, "total_current_assets": 365129000, "net_ppe": null, "goodwill": null, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395366000, "total_assets": 760495000, "short_term_debt": 17462000, "accounts_payable": 95077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196502000, "long_term_debt": 262219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 333853000, "total_liabilities": 530355000, "total_debt": 279681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102620000, "total_equity": 230140000, "shares_outstanding": 30867000, "operating_cash_flow": -22463000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32420000, "free_cash_flow": -14177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2359000", "ebitda": "5932000", "netIncome": "-8262000", "grossProfit": "132726000", "depreciation": "None", "totalRevenue": "261208000", "costOfRevenue": "128482000", "interestIncome": "None", "incomeBeforeTax": "-11624000", "interestExpense": "9265000", "operatingIncome": "-2370000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-3362000", "reportedCurrency": "USD", "netInterestIncome": "-9265000", "nonInterestIncome": "None", "operatingExpenses": "135096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8291000", "sellingGeneralAndAdministrative": "123462000", "netIncomeFromContinuingOperations": "-8262000" }, "balance": { "goodwill": "None", "inventory": "262372000", "commonStock": "307000", "currentDebt": "None", "investments": "None", "totalAssets": "760495000", "longTermDebt": "262219000", "shortTermDebt": "17462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-102620000", "totalLiabilities": "530355000", "otherCurrentAssets": "48595000", "totalCurrentAssets": "365129000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395366000", "currentAccountsPayable": "95077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "298616000", "totalShareholderEquity": "230140000", "capitalLeaseObligations": "23397000", "otherCurrentLiabilities": "38950000", "totalCurrentLiabilities": "196502000", "otherNonCurrentLiabilities": "2167000", "totalNonCurrentLiabilities": "333853000", "cashAndShortTermInvestments": "18139000", "commonStockSharesOutstanding": "30867000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "18139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "4114000", "operatingCashflow": "-22463000", "capitalExpenditures": "8286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32420000", "cashflowFromInvestment": "-8286000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8291000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 441663000, "cost_of_revenue": 240328000, "gross_profit": 201335000, "ebit": 37109000, "ebitda": 45031000, "pretax_income": 27719000, "tax_provision": 9200000, "net_income": 18519000, "net_income_to_common": 18519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16180000, "total_current_assets": 370480000, "total_assets": 765481000, "short_term_debt": 17534000, "long_term_debt": 224888000, "total_debt": 242422000, "total_liabilities": 526259000, "total_equity": 239222000, "shares_outstanding": 31299000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 65355000, "capital_expenditure": 15628000, "free_cash_flow": 80983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109527, "ticker_id": 6899, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37109000", "ebitda": "45031000", "netIncome": "18519000", "grossProfit": "201335000", "depreciation": "None", "totalRevenue": "441663000", "costOfRevenue": "240328000", "interestIncome": "None", "incomeBeforeTax": "27719000", "interestExpense": "9390000", "operatingIncome": "36951000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-9390000", "nonInterestIncome": "None", "operatingExpenses": "164384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7922000", "sellingGeneralAndAdministrative": "158017000", "netIncomeFromContinuingOperations": "18519000" }, "balance": { "goodwill": "None", "inventory": "265132000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "765481000", "longTermDebt": "224888000", "shortTermDebt": "17534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-94358000", "totalLiabilities": "526259000", "otherCurrentAssets": "41329000", "totalCurrentAssets": "370480000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395001000", "currentAccountsPayable": "111353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262429000", "totalShareholderEquity": "239222000", "capitalLeaseObligations": "24541000", "otherCurrentLiabilities": "51068000", "totalCurrentLiabilities": "227623000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "298636000", "cashAndShortTermInvestments": "16180000", "commonStockSharesOutstanding": "31299000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "16180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "69955000", "operatingCashflow": "65355000", "capitalExpenditures": "15628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65988000", "cashflowFromInvestment": "-12914000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441663000, "cost_of_revenue": 240328000, "gross_profit": 201335000, "research_and_development": null, "selling_general_admin": 158017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37109000, "depreciation_amortisation": 7922000, "ebitda": 45031000, "interest_expense": 9390000, "interest_income": null, "other_non_operating": null, "pretax_income": 27719000, "tax_provision": 9200000, "effective_tax_rate": null, "net_income": 18519000, "net_income_continuing_ops": 18519000, "net_income_to_common": 18519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16180000, "short_term_investments": null, "net_receivables": 47839000, "inventory": 265132000, "other_current_assets": null, "total_current_assets": 370480000, "net_ppe": null, "goodwill": null, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395001000, "total_assets": 765481000, "short_term_debt": 17534000, "accounts_payable": 111353000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227623000, "long_term_debt": 224888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298636000, "total_liabilities": 526259000, "total_debt": 242422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94358000, "total_equity": 239222000, "shares_outstanding": 31299000, "operating_cash_flow": 65355000, "stock_based_compensation": 762000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65988000, "free_cash_flow": 80983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37109000", "ebitda": "45031000", "netIncome": "18519000", "grossProfit": "201335000", "depreciation": "None", "totalRevenue": "441663000", "costOfRevenue": "240328000", "interestIncome": "None", "incomeBeforeTax": "27719000", "interestExpense": "9390000", "operatingIncome": "36951000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-9390000", "nonInterestIncome": "None", "operatingExpenses": "164384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7922000", "sellingGeneralAndAdministrative": "158017000", "netIncomeFromContinuingOperations": "18519000" }, "balance": { "goodwill": "None", "inventory": "265132000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "765481000", "longTermDebt": "224888000", "shortTermDebt": "17534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-94358000", "totalLiabilities": "526259000", "otherCurrentAssets": "41329000", "totalCurrentAssets": "370480000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395001000", "currentAccountsPayable": "111353000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262429000", "totalShareholderEquity": "239222000", "capitalLeaseObligations": "24541000", "otherCurrentLiabilities": "51068000", "totalCurrentLiabilities": "227623000", "otherNonCurrentLiabilities": "2291000", "totalNonCurrentLiabilities": "298636000", "cashAndShortTermInvestments": "16180000", "commonStockSharesOutstanding": "31299000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "16180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "69955000", "operatingCashflow": "65355000", "capitalExpenditures": "15628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65988000", "cashflowFromInvestment": "-12914000", "stockBasedCompensation": "762000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 318628000, "cost_of_revenue": 157483000, "gross_profit": 161145000, "ebit": 8935000, "ebitda": 17088000, "pretax_income": -1331000, "tax_provision": -738000, "net_income": -593000, "net_income_to_common": -593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30401000, "total_current_assets": 453495000, "total_assets": 843571000, "short_term_debt": 18196000, "long_term_debt": 287558000, "total_debt": 305754000, "total_liabilities": 619928000, "total_equity": 223643000, "shares_outstanding": 31136000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": -17121000, "capital_expenditure": 10672000, "free_cash_flow": -6449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109529, "ticker_id": 6899, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8935000", "ebitda": "17088000", "netIncome": "-593000", "grossProfit": "161145000", "depreciation": "None", "totalRevenue": "318628000", "costOfRevenue": "157483000", "interestIncome": "None", "incomeBeforeTax": "-1331000", "interestExpense": "10266000", "operatingIncome": "9287000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-738000", "reportedCurrency": "USD", "netInterestIncome": "-10266000", "nonInterestIncome": "None", "operatingExpenses": "151858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8153000", "sellingGeneralAndAdministrative": "140876000", "netIncomeFromContinuingOperations": "-593000" }, "balance": { "goodwill": "None", "inventory": "335855000", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "843571000", "longTermDebt": "287558000", "shortTermDebt": "18196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-112877000", "totalLiabilities": "619928000", "otherCurrentAssets": "51701000", "totalCurrentAssets": "453495000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390076000", "currentAccountsPayable": "132116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39312000", "totalShareholderEquity": "223643000", "capitalLeaseObligations": "26312000", "otherCurrentLiabilities": "56113000", "totalCurrentLiabilities": "260206000", "otherNonCurrentLiabilities": "2705000", "totalNonCurrentLiabilities": "359722000", "cashAndShortTermInvestments": "30401000", "commonStockSharesOutstanding": "31136000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "30401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-23553000", "operatingCashflow": "-17121000", "capitalExpenditures": "10672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32504000", "cashflowFromInvestment": "-10672000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318628000, "cost_of_revenue": 157483000, "gross_profit": 161145000, "research_and_development": null, "selling_general_admin": 140876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8935000, "depreciation_amortisation": 8153000, "ebitda": 17088000, "interest_expense": 10266000, "interest_income": null, "other_non_operating": null, "pretax_income": -1331000, "tax_provision": -738000, "effective_tax_rate": null, "net_income": -593000, "net_income_continuing_ops": -593000, "net_income_to_common": -593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30401000, "short_term_investments": null, "net_receivables": 35538000, "inventory": 335855000, "other_current_assets": null, "total_current_assets": 453495000, "net_ppe": null, "goodwill": null, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390076000, "total_assets": 843571000, "short_term_debt": 18196000, "accounts_payable": 132116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260206000, "long_term_debt": 287558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 359722000, "total_liabilities": 619928000, "total_debt": 305754000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112877000, "total_equity": 223643000, "shares_outstanding": 31136000, "operating_cash_flow": -17121000, "stock_based_compensation": 1453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32504000, "free_cash_flow": -6449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8935000", "ebitda": "17088000", "netIncome": "-593000", "grossProfit": "161145000", "depreciation": "None", "totalRevenue": "318628000", "costOfRevenue": "157483000", "interestIncome": "None", "incomeBeforeTax": "-1331000", "interestExpense": "10266000", "operatingIncome": "9287000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-738000", "reportedCurrency": "USD", "netInterestIncome": "-10266000", "nonInterestIncome": "None", "operatingExpenses": "151858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8153000", "sellingGeneralAndAdministrative": "140876000", "netIncomeFromContinuingOperations": "-593000" }, "balance": { "goodwill": "None", "inventory": "335855000", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "843571000", "longTermDebt": "287558000", "shortTermDebt": "18196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-112877000", "totalLiabilities": "619928000", "otherCurrentAssets": "51701000", "totalCurrentAssets": "453495000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390076000", "currentAccountsPayable": "132116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39312000", "totalShareholderEquity": "223643000", "capitalLeaseObligations": "26312000", "otherCurrentLiabilities": "56113000", "totalCurrentLiabilities": "260206000", "otherNonCurrentLiabilities": "2705000", "totalNonCurrentLiabilities": "359722000", "cashAndShortTermInvestments": "30401000", "commonStockSharesOutstanding": "31136000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "30401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-23553000", "operatingCashflow": "-17121000", "capitalExpenditures": "10672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32504000", "cashflowFromInvestment": "-10672000", "stockBasedCompensation": "1453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4012000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 317173000, "cost_of_revenue": 165288000, "gross_profit": 151885000, "ebit": 2570000, "ebitda": 11262000, "pretax_income": -7877000, "tax_provision": -2626000, "net_income": -5251000, "net_income_to_common": -5251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25648000, "total_current_assets": 414764000, "total_assets": 802516000, "short_term_debt": 23702000, "long_term_debt": 250227000, "total_debt": 273929000, "total_liabilities": 576002000, "total_equity": 226514000, "shares_outstanding": 31376000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 30724000, "capital_expenditure": 4734000, "free_cash_flow": 35458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109530, "ticker_id": 6899, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2570000", "ebitda": "11262000", "netIncome": "-5251000", "grossProfit": "151885000", "depreciation": "None", "totalRevenue": "317173000", "costOfRevenue": "165288000", "interestIncome": "None", "incomeBeforeTax": "-7877000", "interestExpense": "10447000", "operatingIncome": "2486000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2626000", "reportedCurrency": "USD", "netInterestIncome": "-10447000", "nonInterestIncome": "None", "operatingExpenses": "149399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8692000", "sellingGeneralAndAdministrative": "135510000", "netIncomeFromContinuingOperations": "-5251000" }, "balance": { "goodwill": "0", "inventory": "312014000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "802516000", "longTermDebt": "250227000", "shortTermDebt": "23702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-112284000", "totalLiabilities": "576002000", "otherCurrentAssets": "49682000", "totalCurrentAssets": "414764000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387752000", "currentAccountsPayable": "143886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294772000", "totalShareholderEquity": "226514000", "capitalLeaseObligations": "26194000", "otherCurrentLiabilities": "34946000", "totalCurrentLiabilities": "253427000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "322575000", "cashAndShortTermInvestments": "25648000", "commonStockSharesOutstanding": "31376000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "25648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-23108000", "operatingCashflow": "30724000", "capitalExpenditures": "4734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28069000", "cashflowFromInvestment": "-4719000", "stockBasedCompensation": "1432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317173000, "cost_of_revenue": 165288000, "gross_profit": 151885000, "research_and_development": null, "selling_general_admin": 135510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2570000, "depreciation_amortisation": 8692000, "ebitda": 11262000, "interest_expense": 10447000, "interest_income": null, "other_non_operating": null, "pretax_income": -7877000, "tax_provision": -2626000, "effective_tax_rate": null, "net_income": -5251000, "net_income_continuing_ops": -5251000, "net_income_to_common": -5251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25648000, "short_term_investments": null, "net_receivables": 27420000, "inventory": 312014000, "other_current_assets": null, "total_current_assets": 414764000, "net_ppe": null, "goodwill": 0, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 387752000, "total_assets": 802516000, "short_term_debt": 23702000, "accounts_payable": 143886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253427000, "long_term_debt": 250227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 322575000, "total_liabilities": 576002000, "total_debt": 273929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112284000, "total_equity": 226514000, "shares_outstanding": 31376000, "operating_cash_flow": 30724000, "stock_based_compensation": 1432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28069000, "free_cash_flow": 35458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2570000", "ebitda": "11262000", "netIncome": "-5251000", "grossProfit": "151885000", "depreciation": "None", "totalRevenue": "317173000", "costOfRevenue": "165288000", "interestIncome": "None", "incomeBeforeTax": "-7877000", "interestExpense": "10447000", "operatingIncome": "2486000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-2626000", "reportedCurrency": "USD", "netInterestIncome": "-10447000", "nonInterestIncome": "None", "operatingExpenses": "149399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8692000", "sellingGeneralAndAdministrative": "135510000", "netIncomeFromContinuingOperations": "-5251000" }, "balance": { "goodwill": "0", "inventory": "312014000", "commonStock": "313000", "currentDebt": "None", "investments": "None", "totalAssets": "802516000", "longTermDebt": "250227000", "shortTermDebt": "23702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-112284000", "totalLiabilities": "576002000", "otherCurrentAssets": "49682000", "totalCurrentAssets": "414764000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "387752000", "currentAccountsPayable": "143886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294772000", "totalShareholderEquity": "226514000", "capitalLeaseObligations": "26194000", "otherCurrentLiabilities": "34946000", "totalCurrentLiabilities": "253427000", "otherNonCurrentLiabilities": "2874000", "totalNonCurrentLiabilities": "322575000", "cashAndShortTermInvestments": "25648000", "commonStockSharesOutstanding": "31376000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "25648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-23108000", "operatingCashflow": "30724000", "capitalExpenditures": "4734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28069000", "cashflowFromInvestment": "-4719000", "stockBasedCompensation": "1432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3831000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 285471000, "cost_of_revenue": 146491000, "gross_profit": 138980000, "ebit": 2321000, "ebitda": 11326000, "pretax_income": -8015000, "tax_provision": -1573000, "net_income": -6442000, "net_income_to_common": -6442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27350000, "total_current_assets": 405021000, "total_assets": 800107000, "short_term_debt": 24256000, "long_term_debt": 273087000, "total_debt": 297343000, "total_liabilities": 565506000, "total_equity": 234601000, "shares_outstanding": 31439000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": -25815000, "capital_expenditure": 6736000, "free_cash_flow": -19079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109531, "ticker_id": 6899, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2321000", "ebitda": "11326000", "netIncome": "-6442000", "grossProfit": "138980000", "depreciation": "None", "totalRevenue": "285471000", "costOfRevenue": "146491000", "interestIncome": "None", "incomeBeforeTax": "-8015000", "interestExpense": "10336000", "operatingIncome": "2233000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1573000", "reportedCurrency": "USD", "netInterestIncome": "-10336000", "nonInterestIncome": "None", "operatingExpenses": "136747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9005000", "sellingGeneralAndAdministrative": "127401000", "netIncomeFromContinuingOperations": "-6442000" }, "balance": { "goodwill": "0", "inventory": "288629000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "800107000", "longTermDebt": "273087000", "shortTermDebt": "24256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-106002000", "totalLiabilities": "565506000", "otherCurrentAssets": "54378000", "totalCurrentAssets": "405021000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395086000", "currentAccountsPayable": "108287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319216000", "totalShareholderEquity": "234601000", "capitalLeaseObligations": "27501000", "otherCurrentLiabilities": "34190000", "totalCurrentLiabilities": "219096000", "otherNonCurrentLiabilities": "2830000", "totalNonCurrentLiabilities": "346410000", "cashAndShortTermInvestments": "27350000", "commonStockSharesOutstanding": "31439000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "27350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "12762000", "operatingCashflow": "-25815000", "capitalExpenditures": "6736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34959000", "cashflowFromInvestment": "-6731000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285471000, "cost_of_revenue": 146491000, "gross_profit": 138980000, "research_and_development": null, "selling_general_admin": 127401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2321000, "depreciation_amortisation": 9005000, "ebitda": 11326000, "interest_expense": 10336000, "interest_income": null, "other_non_operating": null, "pretax_income": -8015000, "tax_provision": -1573000, "effective_tax_rate": null, "net_income": -6442000, "net_income_continuing_ops": -6442000, "net_income_to_common": -6442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27350000, "short_term_investments": null, "net_receivables": 34664000, "inventory": 288629000, "other_current_assets": null, "total_current_assets": 405021000, "net_ppe": null, "goodwill": 0, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395086000, "total_assets": 800107000, "short_term_debt": 24256000, "accounts_payable": 108287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219096000, "long_term_debt": 273087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 346410000, "total_liabilities": 565506000, "total_debt": 297343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106002000, "total_equity": 234601000, "shares_outstanding": 31439000, "operating_cash_flow": -25815000, "stock_based_compensation": 1226000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34959000, "free_cash_flow": -19079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2321000", "ebitda": "11326000", "netIncome": "-6442000", "grossProfit": "138980000", "depreciation": "None", "totalRevenue": "285471000", "costOfRevenue": "146491000", "interestIncome": "None", "incomeBeforeTax": "-8015000", "interestExpense": "10336000", "operatingIncome": "2233000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1573000", "reportedCurrency": "USD", "netInterestIncome": "-10336000", "nonInterestIncome": "None", "operatingExpenses": "136747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9005000", "sellingGeneralAndAdministrative": "127401000", "netIncomeFromContinuingOperations": "-6442000" }, "balance": { "goodwill": "0", "inventory": "288629000", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "800107000", "longTermDebt": "273087000", "shortTermDebt": "24256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-106002000", "totalLiabilities": "565506000", "otherCurrentAssets": "54378000", "totalCurrentAssets": "405021000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34664000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395086000", "currentAccountsPayable": "108287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "319216000", "totalShareholderEquity": "234601000", "capitalLeaseObligations": "27501000", "otherCurrentLiabilities": "34190000", "totalCurrentLiabilities": "219096000", "otherNonCurrentLiabilities": "2830000", "totalNonCurrentLiabilities": "346410000", "cashAndShortTermInvestments": "27350000", "commonStockSharesOutstanding": "31439000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "27350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "12762000", "operatingCashflow": "-25815000", "capitalExpenditures": "6736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34959000", "cashflowFromInvestment": "-6731000", "stockBasedCompensation": "1226000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 514853000, "cost_of_revenue": 329478000, "gross_profit": 185375000, "ebit": 1576000, "ebitda": 11602000, "pretax_income": -10731000, "tax_provision": -2111000, "net_income": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25314000, "total_current_assets": 410260000, "total_assets": 811479000, "short_term_debt": 19024000, "long_term_debt": 236170000, "total_debt": 255194000, "total_liabilities": 569886000, "total_equity": 241593000, "shares_outstanding": 31495000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": 93898000, "capital_expenditure": 6381000, "free_cash_flow": 100279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109532, "ticker_id": 6899, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1576000", "ebitda": "11602000", "netIncome": "-8620000", "grossProfit": "185375000", "depreciation": "None", "totalRevenue": "514853000", "costOfRevenue": "329478000", "interestIncome": "None", "incomeBeforeTax": "-10731000", "interestExpense": "12307000", "operatingIncome": "8075000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2111000", "reportedCurrency": "USD", "netInterestIncome": "-12307000", "nonInterestIncome": "None", "operatingExpenses": "177300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10026000", "sellingGeneralAndAdministrative": "27950000", "netIncomeFromContinuingOperations": "-8620000" }, "balance": { "goodwill": "0", "inventory": "301724000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "811479000", "longTermDebt": "236170000", "shortTermDebt": "19024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-99417000", "totalLiabilities": "569886000", "otherCurrentAssets": "47927000", "totalCurrentAssets": "410260000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401219000", "currentAccountsPayable": "131922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278146000", "totalShareholderEquity": "241593000", "capitalLeaseObligations": "28976000", "otherCurrentLiabilities": "60259000", "totalCurrentLiabilities": "259918000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "309968000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "31495000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "121663000", "operatingCashflow": "93898000", "capitalExpenditures": "6381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98729000", "cashflowFromInvestment": "-6374000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 514853000, "cost_of_revenue": 329478000, "gross_profit": 185375000, "research_and_development": null, "selling_general_admin": 27950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1576000, "depreciation_amortisation": 10026000, "ebitda": 11602000, "interest_expense": 12307000, "interest_income": null, "other_non_operating": null, "pretax_income": -10731000, "tax_provision": -2111000, "effective_tax_rate": null, "net_income": -8620000, "net_income_continuing_ops": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25314000, "short_term_investments": null, "net_receivables": 35295000, "inventory": 301724000, "other_current_assets": null, "total_current_assets": 410260000, "net_ppe": null, "goodwill": 0, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401219000, "total_assets": 811479000, "short_term_debt": 19024000, "accounts_payable": 131922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259918000, "long_term_debt": 236170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309968000, "total_liabilities": 569886000, "total_debt": 255194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99417000, "total_equity": 241593000, "shares_outstanding": 31495000, "operating_cash_flow": 93898000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98729000, "free_cash_flow": 100279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1576000", "ebitda": "11602000", "netIncome": "-8620000", "grossProfit": "185375000", "depreciation": "None", "totalRevenue": "514853000", "costOfRevenue": "329478000", "interestIncome": "None", "incomeBeforeTax": "-10731000", "interestExpense": "12307000", "operatingIncome": "8075000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-2111000", "reportedCurrency": "USD", "netInterestIncome": "-12307000", "nonInterestIncome": "None", "operatingExpenses": "177300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10026000", "sellingGeneralAndAdministrative": "27950000", "netIncomeFromContinuingOperations": "-8620000" }, "balance": { "goodwill": "0", "inventory": "301724000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "811479000", "longTermDebt": "236170000", "shortTermDebt": "19024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-99417000", "totalLiabilities": "569886000", "otherCurrentAssets": "47927000", "totalCurrentAssets": "410260000", "currentLongTermDebt": "13000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401219000", "currentAccountsPayable": "131922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278146000", "totalShareholderEquity": "241593000", "capitalLeaseObligations": "28976000", "otherCurrentLiabilities": "60259000", "totalCurrentLiabilities": "259918000", "otherNonCurrentLiabilities": "2826000", "totalNonCurrentLiabilities": "309968000", "cashAndShortTermInvestments": "25314000", "commonStockSharesOutstanding": "31495000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "25314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "121663000", "operatingCashflow": "93898000", "capitalExpenditures": "6381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98729000", "cashflowFromInvestment": "-6374000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 324735000, "cost_of_revenue": 172142000, "gross_profit": 152593000, "ebit": -101176000, "ebitda": -91581000, "pretax_income": -112853000, "tax_provision": -459000, "net_income": -112394000, "net_income_to_common": -112394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36821000, "total_current_assets": 540188000, "total_assets": 947562000, "short_term_debt": 25258000, "long_term_debt": 325306000, "total_debt": 350564000, "total_liabilities": 696657000, "total_equity": 250905000, "shares_outstanding": 31887000, "goodwill_and_intangibles": 257000000 }, "cash_flow": { "operating_cash_flow": -18160000, "capital_expenditure": 5673000, "free_cash_flow": -12487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109534, "ticker_id": 6899, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-101176000", "ebitda": "-91581000", "netIncome": "-112394000", "grossProfit": "152593000", "depreciation": "None", "totalRevenue": "324735000", "costOfRevenue": "172142000", "interestIncome": "None", "incomeBeforeTax": "-112853000", "interestExpense": "11677000", "operatingIncome": "-101308000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-459000", "reportedCurrency": "USD", "netInterestIncome": "-11677000", "nonInterestIncome": "None", "operatingExpenses": "147201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9595000", "sellingGeneralAndAdministrative": "135282000", "netIncomeFromContinuingOperations": "-112394000" }, "balance": { "goodwill": "0", "inventory": "422160000", "commonStock": "317000", "currentDebt": "None", "investments": "None", "totalAssets": "947562000", "longTermDebt": "325306000", "shortTermDebt": "25258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-90797000", "totalLiabilities": "696657000", "otherCurrentAssets": "49785000", "totalCurrentAssets": "540188000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407374000", "currentAccountsPayable": "161426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376629000", "totalShareholderEquity": "250905000", "capitalLeaseObligations": "31819000", "otherCurrentLiabilities": "46333000", "totalCurrentLiabilities": "290857000", "otherNonCurrentLiabilities": "3253000", "totalNonCurrentLiabilities": "405800000", "cashAndShortTermInvestments": "36821000", "commonStockSharesOutstanding": "31887000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "36821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-27631000", "operatingCashflow": "-18160000", "capitalExpenditures": "5673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33530000", "cashflowFromInvestment": "-5673000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324735000, "cost_of_revenue": 172142000, "gross_profit": 152593000, "research_and_development": null, "selling_general_admin": 135282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -101176000, "depreciation_amortisation": 9595000, "ebitda": -91581000, "interest_expense": 11677000, "interest_income": null, "other_non_operating": null, "pretax_income": -112853000, "tax_provision": -459000, "effective_tax_rate": null, "net_income": -112394000, "net_income_continuing_ops": -112394000, "net_income_to_common": -112394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36821000, "short_term_investments": null, "net_receivables": 31422000, "inventory": 422160000, "other_current_assets": null, "total_current_assets": 540188000, "net_ppe": null, "goodwill": 0, "intangible_assets": 257000000, "goodwill_and_intangibles": 257000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407374000, "total_assets": 947562000, "short_term_debt": 25258000, "accounts_payable": 161426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290857000, "long_term_debt": 325306000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 405800000, "total_liabilities": 696657000, "total_debt": 350564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90797000, "total_equity": 250905000, "shares_outstanding": 31887000, "operating_cash_flow": -18160000, "stock_based_compensation": 1726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33530000, "free_cash_flow": -12487000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-101176000", "ebitda": "-91581000", "netIncome": "-112394000", "grossProfit": "152593000", "depreciation": "None", "totalRevenue": "324735000", "costOfRevenue": "172142000", "interestIncome": "None", "incomeBeforeTax": "-112853000", "interestExpense": "11677000", "operatingIncome": "-101308000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-459000", "reportedCurrency": "USD", "netInterestIncome": "-11677000", "nonInterestIncome": "None", "operatingExpenses": "147201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9595000", "sellingGeneralAndAdministrative": "135282000", "netIncomeFromContinuingOperations": "-112394000" }, "balance": { "goodwill": "0", "inventory": "422160000", "commonStock": "317000", "currentDebt": "None", "investments": "None", "totalAssets": "947562000", "longTermDebt": "325306000", "shortTermDebt": "25258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "-90797000", "totalLiabilities": "696657000", "otherCurrentAssets": "49785000", "totalCurrentAssets": "540188000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407374000", "currentAccountsPayable": "161426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376629000", "totalShareholderEquity": "250905000", "capitalLeaseObligations": "31819000", "otherCurrentLiabilities": "46333000", "totalCurrentLiabilities": "290857000", "otherNonCurrentLiabilities": "3253000", "totalNonCurrentLiabilities": "405800000", "cashAndShortTermInvestments": "36821000", "commonStockSharesOutstanding": "31887000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "36821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-27631000", "operatingCashflow": "-18160000", "capitalExpenditures": "5673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33530000", "cashflowFromInvestment": "-5673000", "stockBasedCompensation": "1726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 323363000, "cost_of_revenue": 183766000, "gross_profit": 139597000, "ebit": 5967000, "ebitda": 15510000, "pretax_income": -6057000, "tax_provision": 1961000, "net_income": -8018000, "net_income_to_common": -8018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26610000, "total_current_assets": 492820000, "total_assets": 1014479000, "short_term_debt": 25036000, "long_term_debt": 288022000, "total_debt": 313058000, "total_liabilities": 648711000, "total_equity": 365768000, "shares_outstanding": 32116999, "goodwill_and_intangibles": 363700000 }, "cash_flow": { "operating_cash_flow": 65582000, "capital_expenditure": 10478000, "free_cash_flow": 76060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109535, "ticker_id": 6899, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5967000", "ebitda": "15510000", "netIncome": "-8018000", "grossProfit": "139597000", "depreciation": "None", "totalRevenue": "323363000", "costOfRevenue": "183766000", "interestIncome": "None", "incomeBeforeTax": "-6057000", "interestExpense": "12024000", "operatingIncome": "5798000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "-12024000", "nonInterestIncome": "None", "operatingExpenses": "133799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9543000", "sellingGeneralAndAdministrative": "123866000", "netIncomeFromContinuingOperations": "-8018000" }, "balance": { "goodwill": "106700000", "inventory": "396087000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "1014479000", "longTermDebt": "288022000", "shortTermDebt": "25036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "21597000", "totalLiabilities": "648711000", "otherCurrentAssets": "45028000", "totalCurrentAssets": "492820000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521659000", "currentAccountsPayable": "156342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155010000", "shortLongTermDebtTotal": "343031000", "totalShareholderEquity": "365768000", "capitalLeaseObligations": "35616000", "otherCurrentLiabilities": "45052000", "totalCurrentLiabilities": "276367000", "otherNonCurrentLiabilities": "3283000", "totalNonCurrentLiabilities": "372344000", "cashAndShortTermInvestments": "26610000", "commonStockSharesOutstanding": "32116999", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "26610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-19177000", "operatingCashflow": "65582000", "capitalExpenditures": "10478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36490000", "cashflowFromInvestment": "-10478000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323363000, "cost_of_revenue": 183766000, "gross_profit": 139597000, "research_and_development": null, "selling_general_admin": 123866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5967000, "depreciation_amortisation": 9543000, "ebitda": 15510000, "interest_expense": 12024000, "interest_income": null, "other_non_operating": null, "pretax_income": -6057000, "tax_provision": 1961000, "effective_tax_rate": null, "net_income": -8018000, "net_income_continuing_ops": -8018000, "net_income_to_common": -8018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26610000, "short_term_investments": null, "net_receivables": 25095000, "inventory": 396087000, "other_current_assets": null, "total_current_assets": 492820000, "net_ppe": null, "goodwill": 106700000, "intangible_assets": 257000000, "goodwill_and_intangibles": 363700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521659000, "total_assets": 1014479000, "short_term_debt": 25036000, "accounts_payable": 156342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276367000, "long_term_debt": 288022000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372344000, "total_liabilities": 648711000, "total_debt": 313058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21597000, "total_equity": 365768000, "shares_outstanding": 32116999, "operating_cash_flow": 65582000, "stock_based_compensation": 810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10478000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36490000, "free_cash_flow": 76060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5967000", "ebitda": "15510000", "netIncome": "-8018000", "grossProfit": "139597000", "depreciation": "None", "totalRevenue": "323363000", "costOfRevenue": "183766000", "interestIncome": "None", "incomeBeforeTax": "-6057000", "interestExpense": "12024000", "operatingIncome": "5798000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "-12024000", "nonInterestIncome": "None", "operatingExpenses": "133799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9543000", "sellingGeneralAndAdministrative": "123866000", "netIncomeFromContinuingOperations": "-8018000" }, "balance": { "goodwill": "106700000", "inventory": "396087000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "1014479000", "longTermDebt": "288022000", "shortTermDebt": "25036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "21597000", "totalLiabilities": "648711000", "otherCurrentAssets": "45028000", "totalCurrentAssets": "492820000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25095000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521659000", "currentAccountsPayable": "156342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155010000", "shortLongTermDebtTotal": "343031000", "totalShareholderEquity": "365768000", "capitalLeaseObligations": "35616000", "otherCurrentLiabilities": "45052000", "totalCurrentLiabilities": "276367000", "otherNonCurrentLiabilities": "3283000", "totalNonCurrentLiabilities": "372344000", "cashAndShortTermInvestments": "26610000", "commonStockSharesOutstanding": "32116999", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "26610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-19177000", "operatingCashflow": "65582000", "capitalExpenditures": "10478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36490000", "cashflowFromInvestment": "-10478000", "stockBasedCompensation": "810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "income_statement": { "revenue": 309558000, "cost_of_revenue": 171621000, "gross_profit": 137937000, "ebit": 10107000, "ebitda": 19408000, "pretax_income": -2176000, "tax_provision": -524000, "net_income": -1652000, "net_income_to_common": -1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7332000, "total_current_assets": 470045000, "total_assets": 995194000, "short_term_debt": 19283000, "long_term_debt": 220786000, "total_debt": 240069000, "total_liabilities": 619910000, "total_equity": 375284000, "shares_outstanding": 32443000, "goodwill_and_intangibles": 363700000 }, "cash_flow": { "operating_cash_flow": -10755000, "capital_expenditure": 12384000, "free_cash_flow": 1629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 109536, "ticker_id": 6899, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:47:13.015237+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10107000", "ebitda": "19408000", "netIncome": "-1652000", "grossProfit": "137937000", "depreciation": "None", "totalRevenue": "309558000", "costOfRevenue": "171621000", "interestIncome": "None", "incomeBeforeTax": "-2176000", "interestExpense": "12283000", "operatingIncome": "9920000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-524000", "reportedCurrency": "USD", "netInterestIncome": "-12283000", "nonInterestIncome": "None", "operatingExpenses": "128017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "187000", "costofGoodsAndServicesSold": "171621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9301000", "sellingGeneralAndAdministrative": "118514000", "netIncomeFromContinuingOperations": "-1652000" }, "balance": { "goodwill": "106700000", "inventory": "376062000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "995194000", "longTermDebt": "220786000", "shortTermDebt": "19283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "29615000", "totalLiabilities": "619910000", "otherCurrentAssets": "47892000", "totalCurrentAssets": "470045000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525149000", "currentAccountsPayable": "110097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126397000", "shortLongTermDebtTotal": "372404000", "totalShareholderEquity": "375284000", "capitalLeaseObligations": "37868000", "otherCurrentLiabilities": "40030000", "totalCurrentLiabilities": "217596000", "otherNonCurrentLiabilities": "135665000", "totalNonCurrentLiabilities": "402314000", "cashAndShortTermInvestments": "7332000", "commonStockSharesOutstanding": "32443000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "7332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "49604000", "operatingCashflow": "-10755000", "capitalExpenditures": "12384000", "changeInReceivables": "6244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8418000", "cashflowFromInvestment": "-12384000", "stockBasedCompensation": "1083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309558000, "cost_of_revenue": 171621000, "gross_profit": 137937000, "research_and_development": null, "selling_general_admin": 118514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10107000, "depreciation_amortisation": 9301000, "ebitda": 19408000, "interest_expense": 12283000, "interest_income": null, "other_non_operating": null, "pretax_income": -2176000, "tax_provision": -524000, "effective_tax_rate": null, "net_income": -1652000, "net_income_continuing_ops": -1652000, "net_income_to_common": -1652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7332000, "short_term_investments": null, "net_receivables": 38759000, "inventory": 376062000, "other_current_assets": null, "total_current_assets": 470045000, "net_ppe": null, "goodwill": 106700000, "intangible_assets": 257000000, "goodwill_and_intangibles": 363700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 525149000, "total_assets": 995194000, "short_term_debt": 19283000, "accounts_payable": 110097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 217596000, "long_term_debt": 220786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402314000, "total_liabilities": 619910000, "total_debt": 240069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29615000, "total_equity": 375284000, "shares_outstanding": 32443000, "operating_cash_flow": -10755000, "stock_based_compensation": 1083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8418000, "free_cash_flow": 1629000, "net_change_in_cash": -31557000 }, "raw_data": { "income": { "ebit": "10107000", "ebitda": "19408000", "netIncome": "-1652000", "grossProfit": "137937000", "depreciation": "None", "totalRevenue": "309558000", "costOfRevenue": "171621000", "interestIncome": "None", "incomeBeforeTax": "-2176000", "interestExpense": "12283000", "operatingIncome": "9920000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-524000", "reportedCurrency": "USD", "netInterestIncome": "-12283000", "nonInterestIncome": "None", "operatingExpenses": "128017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "187000", "costofGoodsAndServicesSold": "171621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9301000", "sellingGeneralAndAdministrative": "118514000", "netIncomeFromContinuingOperations": "-1652000" }, "balance": { "goodwill": "106700000", "inventory": "376062000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "995194000", "longTermDebt": "220786000", "shortTermDebt": "19283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "257000000", "reportedCurrency": "USD", "retainedEarnings": "29615000", "totalLiabilities": "619910000", "otherCurrentAssets": "47892000", "totalCurrentAssets": "470045000", "currentLongTermDebt": "13750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "525149000", "currentAccountsPayable": "110097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126397000", "shortLongTermDebtTotal": "372404000", "totalShareholderEquity": "375284000", "capitalLeaseObligations": "37868000", "otherCurrentLiabilities": "40030000", "totalCurrentLiabilities": "217596000", "otherNonCurrentLiabilities": "135665000", "totalNonCurrentLiabilities": "402314000", "cashAndShortTermInvestments": "7332000", "commonStockSharesOutstanding": "32443000", "intangibleAssetsExcludingGoodwill": "257000000", "cashAndCashEquivalentsAtCarryingValue": "7332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "49604000", "operatingCashflow": "-10755000", "capitalExpenditures": "12384000", "changeInReceivables": "6244000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8418000", "cashflowFromInvestment": "-12384000", "stockBasedCompensation": "1083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31557000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }