{ "ticker": { "uuid": "8a791f9f-8510-4de5-997a-6d06292432c2", "symbol": "ADP", "name": "Automatic Data Processing, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8a791f9f-8510-4de5-997a-6d06292432c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a791f9f-8510-4de5-997a-6d06292432c2/" }, "latest_snapshot": { "ticker": { "uuid": "8a791f9f-8510-4de5-997a-6d06292432c2", "symbol": "ADP", "name": "Automatic Data Processing, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8a791f9f-8510-4de5-997a-6d06292432c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/8a791f9f-8510-4de5-997a-6d06292432c2/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.28, "value": 0.19, "quality": 0.95, "momentum": 0.29, "coverage": 0.909, "confidence": 0.851, "delta": 0 }, "headline_factors": { "price": 235.35, "market_cap": 93495787536.53, "pe_ratio": 21.5155, "earnings_yield": 0.0606, "ebitda_to_ev": 0.0708, "shareholder_yield": 0.0365, "roe": 0.6843, "piotroski_f_score": 8, "momentum_12_1": -0.1218, "volatility_252d": 0.2993 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 21.5155, "ev_ebitda": 14.1149, "earnings_yield": 0.0606, "fcf_yield": 0.0512, "shareholder_yield": 0.0365 }, "quality": { "roe": 0.6843, "roic": 0.5791, "gross_margin": 0.4623, "fcf_margin": 0.2241, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0707, "eps_growth_1y": 0.0949, "fcf_growth_1y": 0.2222 }, "momentum": { "price_return_12m": -0.0219, "momentum_12_1": -0.1218, "relative_strength": -0.1111 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.95, "momentum_percentile": 0.29, "growth_composite": 31, "yield_composite": 57, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 199.37, "os": 0.3, "value": 0.27, "quality": 0.95, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.34, "earnings_yield": 0.0709, "shareholder_yield": 0.0357, "roe": 0.6843, "momentum_12_1": -0.3013 }, { "week_end_date": "2026-06-14", "price": 194.84, "os": 0.28, "value": 0.26, "quality": 0.95, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.923, "earnings_yield": 0.0725, "shareholder_yield": 0.0441, "roe": 0.6843, "momentum_12_1": -0.3013 }, { "week_end_date": "2026-06-21", "price": 190.64, "os": 0.3, "value": 0.29, "quality": 0.94, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.5366, "earnings_yield": 0.0741, "shareholder_yield": 0.0451, "roe": 0.6843, "momentum_12_1": -0.2072 }, { "week_end_date": "2026-06-28", "price": 195.08, "os": 0.3, "value": 0.27, "quality": 0.95, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.945, "earnings_yield": 0.0724, "shareholder_yield": 0.0441, "roe": 0.6843, "momentum_12_1": -0.2165 }, { "week_end_date": "2026-07-05", "price": 214.85, "os": 0.28, "value": 0.23, "quality": 0.94, "momentum": 0.22, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 19.7636, "earnings_yield": 0.0659, "shareholder_yield": 0.04, "roe": 0.6843, "momentum_12_1": -0.1714 }, { "week_end_date": "2026-07-12", "price": 211.3, "os": 0.28, "value": 0.23, "quality": 0.95, "momentum": 0.21, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 19.4371, "earnings_yield": 0.067, "shareholder_yield": 0.0408, "roe": 0.6843, "momentum_12_1": -0.1902 }, { "week_end_date": "2026-07-19", "price": 222.25, "os": 0.26, "value": 0.2, "quality": 0.95, "momentum": 0.24, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 20.4444, "earnings_yield": 0.0637, "shareholder_yield": 0.0387, "roe": 0.6843, "momentum_12_1": -0.2077 }, { "week_end_date": "2026-07-26", "price": 218.75, "os": 0.26, "value": 0.2, "quality": 0.95, "momentum": 0.24, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 20.1224, "earnings_yield": 0.0647, "shareholder_yield": 0.0394, "roe": 0.6843, "momentum_12_1": -0.1892 }, { "week_end_date": "2026-08-02", "price": 229.2, "os": 0.28, "value": 0.2, "quality": 0.95, "momentum": 0.27, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 20.9816, "earnings_yield": 0.0621, "shareholder_yield": 0.0375, "roe": 0.6843, "momentum_12_1": -0.1071 }, { "week_end_date": "2026-08-09", "price": 235.35, "os": 0.28, "value": 0.19, "quality": 0.95, "momentum": 0.29, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 21.5155, "earnings_yield": 0.0606, "shareholder_yield": 0.0365, "roe": 0.6843, "momentum_12_1": -0.1218 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 21947400000, "cost_of_revenue": 11760200000, "gross_profit": 10187200000, "ebit": 5779000000, "ebitda": 6775500000, "pretax_income": null, "tax_provision": null, "net_income": 4413500000, "net_income_to_common": 4413500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4230100000, "total_current_assets": 52561100000, "total_assets": 63193300000, "short_term_debt": null, "long_term_debt": 4964100000, "total_debt": 5270800000, "total_liabilities": null, "total_equity": 6031200000, "shares_outstanding": 397800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5441200000, "capital_expenditure": -665100000, "free_cash_flow": 4776100000, "dividends_paid": -2626300000, "share_repurchases": -2083300000, "shares_issued": null, "net_debt_issued": 984600000 } }, { "period_end_date": "2026-06-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 11097300000, "gross_profit": 9463600000, "ebit": 5411900000, "ebitda": 6348400000, "pretax_income": null, "tax_provision": null, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": null, "total_equity": 6188000000, "shares_outstanding": 405300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": -547000000, "free_cash_flow": 4392700000, "dividends_paid": -2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 979100000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 11097300000, "gross_profit": 9463600000, "ebit": 5411900000, "ebitda": 6348400000, "pretax_income": null, "tax_provision": null, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": null, "total_equity": 6188000000, "shares_outstanding": 405300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": -547000000, "free_cash_flow": 4392700000, "dividends_paid": -2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 11097300000, "gross_profit": 9463600000, "ebit": 5411900000, "ebitda": 6348400000, "pretax_income": null, "tax_provision": null, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": null, "total_equity": 6188000000, "shares_outstanding": 405300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": -547000000, "free_cash_flow": 4392700000, "dividends_paid": -2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 11097300000, "gross_profit": 9463600000, "ebit": 5411900000, "ebitda": 6348400000, "pretax_income": null, "tax_provision": null, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": null, "total_equity": 6188000000, "shares_outstanding": 405300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": -547000000, "free_cash_flow": 4392700000, "dividends_paid": -2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 11097300000, "gross_profit": 9463600000, "ebit": 5411900000, "ebitda": 6348400000, "pretax_income": null, "tax_provision": null, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": null, "total_equity": 6188000000, "shares_outstanding": 405300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": -547000000, "free_cash_flow": 4392700000, "dividends_paid": -2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 20560900000, "cost_of_revenue": 11097300000, "gross_profit": 9463600000, "ebit": 5411900000, "ebitda": 6348400000, "pretax_income": null, "tax_provision": null, "net_income": 4079700000, "net_income_to_common": 4079700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3347800000, "total_current_assets": 43252200000, "total_assets": 53369300000, "short_term_debt": 4769500000, "long_term_debt": 3974700000, "total_debt": 9065400000, "total_liabilities": null, "total_equity": 6188000000, "shares_outstanding": 405300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4939700000, "capital_expenditure": -547000000, "free_cash_flow": 4392700000, "dividends_paid": -2398900000, "share_repurchases": -1280500000, "shares_issued": 131000000, "net_debt_issued": 5748600000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5473800000, "cost_of_revenue": 2962500000, "gross_profit": 2511300000, "ebit": 1259100000, "ebitda": 1526000000, "pretax_income": null, "tax_provision": null, "net_income": 978600000, "net_income_to_common": 978600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4230100000, "total_current_assets": 52561100000, "total_assets": 63193300000, "short_term_debt": null, "long_term_debt": 4964100000, "total_debt": 5270800000, "total_liabilities": null, "total_equity": 6031200000, "shares_outstanding": 397800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1428000000, "capital_expenditure": -188900000, "free_cash_flow": 1239100000, "dividends_paid": -683200000, "share_repurchases": -620100000, "shares_issued": 19000000, "net_debt_issued": 985400000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5939200000, "cost_of_revenue": 3072000000, "gross_profit": 2867200000, "ebit": 1785500000, "ebitda": 2006900000, "pretax_income": null, "tax_provision": null, "net_income": 1359800000, "net_income_to_common": 1359800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3228400000, "total_current_assets": 54234100000, "total_assets": 64484200000, "short_term_debt": null, "long_term_debt": 3977300000, "total_debt": 4295500000, "total_liabilities": null, "total_equity": 6350100000, "shares_outstanding": 400600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2238000000, "capital_expenditure": -193900000, "free_cash_flow": 2044100000, "dividends_paid": -687100000, "share_repurchases": -581400000, "shares_issued": 20000000, "net_debt_issued": -300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5359300000, "cost_of_revenue": 2889700000, "gross_profit": 2469600000, "ebit": 1401500000, "ebitda": 1652900000, "pretax_income": null, "tax_provision": null, "net_income": 1062000000, "net_income_to_common": 1062000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2424700000, "total_current_assets": 74472100000, "total_assets": 84639400000, "short_term_debt": null, "long_term_debt": 3976400000, "total_debt": 4324000000, "total_liabilities": null, "total_equity": 6393000000, "shares_outstanding": 403000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1132900000, "capital_expenditure": -141500000, "free_cash_flow": 991400000, "dividends_paid": -629300000, "share_repurchases": -515800000, "shares_issued": 17800000, "net_debt_issued": -438700000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }