{ "ticker": { "uuid": "8aa4695c-3ed9-4d69-9a76-5a11cd996b1d", "symbol": "BAJAJHFL", "name": "BAJAJ HOUSING FINANCE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8aa4695c-3ed9-4d69-9a76-5a11cd996b1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aa4695c-3ed9-4d69-9a76-5a11cd996b1d/" }, "ticker_metadata": { "id": 13059, "uuid": "8aa4695c-3ed9-4d69-9a76-5a11cd996b1d", "symbol": "BAJAJHFL", "name": "BAJAJ HOUSING FINANCE LTD", "asset_type": "equity", "market_cap": 707020128256, "stock_exchange_id": 7, "industry": "Mortgage Finance", "sector": "Financial Services", "description": "Bajaj Housing Finance Limited provides housing finance services in India. It offers finance to individuals and corporate entities for the purchase and renovation of homes or commercial spaces. The company also provides loans against property for business or personal needs, as well as working capital for business expansion purposes. In addition, it offers finance to developers engaged in the construction of residential and commercial properties, as well as lease rental discounting to developers and high-net-worth individuals; real estate investment trusts REITs, and sovereign wealth funds and corporations. Bajaj Housing Finance Limited was formerly known as Bajaj Financial Solutions Limited and changed its name to Bajaj Housing Finance Limited in November 2014. The company was incorporated in 2008 and is headquartered in Pune, India. Bajaj Housing Finance Limited operates as a subsidiary of Bajaj Finance Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8aa4695c-3ed9-4d69-9a76-5a11cd996b1d", "symbol": "BAJAJHFL", "name": "BAJAJ HOUSING FINANCE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/8aa4695c-3ed9-4d69-9a76-5a11cd996b1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aa4695c-3ed9-4d69-9a76-5a11cd996b1d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.01, "value": 0.17, "quality": 0.03, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 84.14, "market_cap": 700773612856.18, "pe_ratio": 27.9855, "earnings_yield": 0.0357, "ebitda_to_ev": 0.0193, "shareholder_yield": -0.0, "roe": 0.1112, "piotroski_f_score": 3, "momentum_12_1": -0.3033, "volatility_252d": 0.2137 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.957144+00:00", "batch_id": "" }, "size": { "price_close": 84.14, "market_cap": 700773612856.178, "market_cap_usd": 700773612856.178, "enterprise_value": 1735723512856.178, "shares_outstanding": 8328662006, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.9855, "pb_ratio": 3.1114, "ptbv_ratio": 3.1114, "ps_ratio": 6.4954, "pcf_ratio": null, "pfcf_ratio": -3.5139, "ev_ebitda": 51.7011, "ev_ebit": 52.4307, "ev_sales": 16.0884, "ev_fcf": -8.7035, "earnings_yield": 0.0357, "fcf_yield": -0.1149, "price_to_sales": 6.4954, "price_to_book": 3.1114, "price_to_cashflow": null, "ebitda_to_ev": 0.0193, "sales_yield": 0.0622 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0, "total_yield": -0.0 }, "quality": { "gross_margin": 0.3307, "operating_margin": 0.3069, "net_margin": 0.2321, "ebitda_margin": 0.3112, "fcf_margin": -1.8485, "roe": 0.1112, "roa": 0.0197, "roic": 0.0197, "roc_greenblatt": null, "asset_turnover": 0.0849, "cash_conversion": -7.9642, "accruals_ratio": 0.1762, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0883, "revenue_stability_5y": 0.2905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0281, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 30.8275, "debt_to_assets": 0.8153, "interest_coverage": null, "current_ratio": 171.607, "quick_ratio": 171.607, "net_debt": 1034949900000, "local_beta": 1.0782, "volatility_252d": 0.2137, "volatility_60d": 0.5237, "max_drawdown_12m": -0.3803, "risk_adjusted_momentum": -1.4195 }, "growth": { "revenue_growth_1y": 0.1774, "revenue_growth_3y_cagr": 0.2623, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1837, "eps_growth_3y_cagr": 0.2673, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1291, "revenue_growth": 0.1774, "earnings_growth": 0.1837 }, "momentum": { "price_return_1m": -0.0389, "price_return_3m": 0, "price_return_6m": -0.1194, "price_return_9m": -0.2502, "price_return_12m": -0.3304, "price_return_12m_ex1m": -0.3033, "momentum_6m": -0.1194, "momentum_12m": -0.3304, "momentum_12_1": -0.3033, "distance_from_52w_high": -0.3125, "distance_from_52w_low": 0.1093, "relative_strength": -0.2227 }, "raw_ttm": { "revenue_ttm": 107886900000, "gross_profit_ttm": 35676000000, "ebit_ttm": 33105100000, "ebitda_ttm": 33572300000, "net_income_ttm": 25040600000, "eps_diluted_ttm": 3.0066, "operating_cash_flow_ttm": -198948600000, "capital_expenditure_ttm": -479400000, "fcf_ttm": -199428000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28100000, "interest_expense_ttm": null, "cash_and_equivalents": 1618000000, "total_current_assets": 1239637200000, "total_current_liabilities": 7223700000, "net_ppe": null, "total_assets": 1271470500000, "total_debt": 1036567900000, "total_equity": 225227900000, "net_working_capital": 1422817000000, "book_value_per_share": 27.0425, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.0425 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 52, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 86, "rank_earnings_yield": 52, "rank_fcf_yield": 93, "rank_dividend_yield": 62, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 49, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 64, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85 }, "composites": { "value_composite": 83, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 28, "yield_composite": 76, "svqf_composite": 64, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0714, "os_score": 0.01, "value_percentile": 0.17, "quality_percentile": 0.03, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5552, "ticker_id": 13059, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.957144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.14, "market_cap": 700773612856.178, "market_cap_usd": 700773612856.178, "enterprise_value": 1735723512856.178, "shares_outstanding": 8328662006, "fx_rate_to_usd": null, "pe_ratio": 27.98549607, "pb_ratio": 3.11139789, "ptbv_ratio": 3.11139789, "ps_ratio": 6.49544674, "pcf_ratio": null, "pfcf_ratio": -3.51391787, "ev_ebitda": 51.70106048, "ev_ebit": 52.43069838, "ev_sales": 16.0883621, "ev_fcf": -8.7035096, "earnings_yield": 0.0357328, "fcf_yield": -0.11489618, "dividend_yield": 0, "buyback_yield": -4.01e-05, "shareholder_yield": -4.01e-05, "debt_paydown_yield": 0, "total_yield": -4.01e-05, "gross_margin": 0.33067963, "operating_margin": 0.30685004, "net_margin": 0.23210047, "ebitda_margin": 0.3111805, "fcf_margin": -1.84849134, "roe": 0.11117894, "roa": 0.0196942, "roic": 0.01970264, "roc_greenblatt": null, "asset_turnover": 0.08485207, "cash_conversion": -7.96418616, "accruals_ratio": 0.17616547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 30.82749469, "debt_to_assets": 0.81525124, "interest_coverage": null, "current_ratio": 171.60696042, "quick_ratio": 171.60696042, "net_debt": 1034949900000, "revenue_growth_1y": 0.17735559, "revenue_growth_3y_cagr": 0.26228103, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18368005, "eps_growth_3y_cagr": 0.26734644, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12907316, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.088273, "revenue_stability_5y": 0.290511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03894922, "price_return_3m": 0, "price_return_6m": -0.11941396, "price_return_9m": -0.25015596, "price_return_12m": -0.33041544, "price_return_12m_ex1m": -0.30327869, "distance_from_52w_high": -0.31252554, "distance_from_52w_low": 0.10929468, "relative_strength": -0.2227357, "local_beta": 1.0782, "volatility_252d": 0.21365, "volatility_60d": 0.523702, "max_drawdown_12m": -0.38025984, "revenue_ttm": 107886900000, "gross_profit_ttm": 35676000000, "ebit_ttm": 33105100000, "ebitda_ttm": 33572300000, "net_income_ttm": 25040600000, "eps_diluted_ttm": 3.00655735, "operating_cash_flow_ttm": -198948600000, "capital_expenditure_ttm": -479400000, "fcf_ttm": -199428000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28100000, "interest_expense_ttm": null, "cash_and_equivalents": 1618000000, "total_current_assets": 1239637200000, "total_current_liabilities": 7223700000, "net_ppe": null, "total_assets": 1271470500000, "total_debt": 1036567900000, "total_equity": 225227900000, "net_working_capital": 1422817000000, "book_value_per_share": 27.04250693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.04250693, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 86, "rank_earnings_yield": 52, "rank_fcf_yield": 93, "rank_dividend_yield": 62, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 49, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 64, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85, "value_composite": 83, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 28, "yield_composite": 76, "svqf_composite": 64, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.14, "os": 0.01, "value": 0.17, "quality": 0.03, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 27.9855, "earnings_yield": 0.0357, "shareholder_yield": -0.0, "roe": 0.1112, "momentum_12_1": -0.3033, "complete_fields": { "id": 5552, "ticker_id": 13059, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:06.957144+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.14, "market_cap": 700773612856.178, "market_cap_usd": 700773612856.178, "enterprise_value": 1735723512856.178, "shares_outstanding": 8328662006, "fx_rate_to_usd": null, "pe_ratio": 27.98549607, "pb_ratio": 3.11139789, "ptbv_ratio": 3.11139789, "ps_ratio": 6.49544674, "pcf_ratio": null, "pfcf_ratio": -3.51391787, "ev_ebitda": 51.70106048, "ev_ebit": 52.43069838, "ev_sales": 16.0883621, "ev_fcf": -8.7035096, "earnings_yield": 0.0357328, "fcf_yield": -0.11489618, "dividend_yield": 0, "buyback_yield": -4.01e-05, "shareholder_yield": -4.01e-05, "debt_paydown_yield": 0, "total_yield": -4.01e-05, "gross_margin": 0.33067963, "operating_margin": 0.30685004, "net_margin": 0.23210047, "ebitda_margin": 0.3111805, "fcf_margin": -1.84849134, "roe": 0.11117894, "roa": 0.0196942, "roic": 0.01970264, "roc_greenblatt": null, "asset_turnover": 0.08485207, "cash_conversion": -7.96418616, "accruals_ratio": 0.17616547, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 30.82749469, "debt_to_assets": 0.81525124, "interest_coverage": null, "current_ratio": 171.60696042, "quick_ratio": 171.60696042, "net_debt": 1034949900000, "revenue_growth_1y": 0.17735559, "revenue_growth_3y_cagr": 0.26228103, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18368005, "eps_growth_3y_cagr": 0.26734644, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12907316, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.088273, "revenue_stability_5y": 0.290511, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03894922, "price_return_3m": 0, "price_return_6m": -0.11941396, "price_return_9m": -0.25015596, "price_return_12m": -0.33041544, "price_return_12m_ex1m": -0.30327869, "distance_from_52w_high": -0.31252554, "distance_from_52w_low": 0.10929468, "relative_strength": -0.2227357, "local_beta": 1.0782, "volatility_252d": 0.21365, "volatility_60d": 0.523702, "max_drawdown_12m": -0.38025984, "revenue_ttm": 107886900000, "gross_profit_ttm": 35676000000, "ebit_ttm": 33105100000, "ebitda_ttm": 33572300000, "net_income_ttm": 25040600000, "eps_diluted_ttm": 3.00655735, "operating_cash_flow_ttm": -198948600000, "capital_expenditure_ttm": -479400000, "fcf_ttm": -199428000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 28100000, "interest_expense_ttm": null, "cash_and_equivalents": 1618000000, "total_current_assets": 1239637200000, "total_current_liabilities": 7223700000, "net_ppe": null, "total_assets": 1271470500000, "total_debt": 1036567900000, "total_equity": 225227900000, "net_working_capital": 1422817000000, "book_value_per_share": 27.04250693, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.04250693, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 56, "rank_ptbv": 56, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 94, "rank_ev_ebit": 86, "rank_earnings_yield": 52, "rank_fcf_yield": 93, "rank_dividend_yield": 62, "rank_shareholder_yield": 73, "rank_total_yield": 76, "rank_roe": 49, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 64, "rank_fcf_margin": 98, "rank_piotroski": 85, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 85, "value_composite": 83, "quality_composite": 97, "momentum_composite": 90, "growth_composite": 28, "yield_composite": 76, "svqf_composite": 64, "vc1_composite": 79, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 110246400000, "cost_of_revenue": 73316900000, "gross_profit": 36929500000, "ebit": 34344200000, "ebitda": 34817500000, "pretax_income": null, "tax_provision": null, "net_income": 25603400000, "net_income_to_common": 25603400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618000000, "total_current_assets": 1239637200000, "total_assets": 1271470500000, "short_term_debt": null, "long_term_debt": 1036567900000, "total_debt": 1036567900000, "total_liabilities": null, "total_equity": 225227900000, "shares_outstanding": 8328662006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -198948600000, "capital_expenditure": -479400000, "free_cash_flow": -199428000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28100000, "net_debt_issued": 176382300000 }, "complete_fields": { "id": 362052, "ticker_id": 13059, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34817500000", "netIncome": "25603400000", "grossProfit": "36929500000", "totalRevenue": "110246400000", "costOfRevenue": "73316900000", "interestExpense": null, "operatingIncome": "34344200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473300000" }, "balance": { "totalDebt": "1036567900000", "totalAssets": "1271470500000", "longTermDebt": "1036567900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8328662006", "totalCurrentAssets": "1239637200000", "totalShareholderEquity": "225227900000", "totalCurrentLiabilities": "7223700000", "cashAndShortTermInvestments": "1618000000" }, "cashflow": { "freeCashFlow": "-199428000000", "dividendsPaid": null, "issuanceOfDebt": "354287800000", "issuanceOfStock": "28100000", "repaymentOfDebt": "-177905500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-198948600000", "repurchaseOfStock": null, "capitalExpenditures": "-479400000" } }, "revenue": 110246400000, "cost_of_revenue": 73316900000, "gross_profit": 36929500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34344200000, "depreciation_amortisation": 473300000, "ebitda": 34817500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25603400000, "net_income_continuing_ops": null, "net_income_to_common": 25603400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1618000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1239637200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1271470500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7223700000, "long_term_debt": 1036567900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1036567900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 225227900000, "shares_outstanding": 8328662006, "operating_cash_flow": -198948600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -479400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 28100000, "net_debt_issued": 176382300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -199428000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34817500000", "netIncome": "25603400000", "grossProfit": "36929500000", "totalRevenue": "110246400000", "costOfRevenue": "73316900000", "interestExpense": null, "operatingIncome": "34344200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "473300000" }, "balance": { "totalDebt": "1036567900000", "totalAssets": "1271470500000", "longTermDebt": "1036567900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8328662006", "totalCurrentAssets": "1239637200000", "totalShareholderEquity": "225227900000", "totalCurrentLiabilities": "7223700000", "cashAndShortTermInvestments": "1618000000" }, "cashflow": { "freeCashFlow": "-199428000000", "dividendsPaid": null, "issuanceOfDebt": "354287800000", "issuanceOfStock": "28100000", "repaymentOfDebt": "-177905500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-198948600000", "repurchaseOfStock": null, "capitalExpenditures": "-479400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 93639000000, "cost_of_revenue": 64748200000, "gross_profit": 28890800000, "ebit": 26640700000, "ebitda": 27052200000, "pretax_income": null, "tax_provision": null, "net_income": 21629000000, "net_income_to_common": 21629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614300000, "total_current_assets": 53502900000, "total_assets": 1028087500000, "short_term_debt": 192021500000, "long_term_debt": 628697700000, "total_debt": 820719200000, "total_liabilities": null, "total_equity": 199468000000, "shares_outstanding": 8328146701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -170748700000, "capital_expenditure": -410000000, "free_cash_flow": -171158700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55600000000, "net_debt_issued": 126651200000 }, "complete_fields": { "id": 362056, "ticker_id": 13059, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27052200000", "netIncome": "21629000000", "grossProfit": "28890800000", "totalRevenue": "93639000000", "costOfRevenue": "64748200000", "interestExpense": "36700000", "operatingIncome": "26640700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411500000" }, "balance": { "totalDebt": "820719200000", "totalAssets": "1028087500000", "longTermDebt": "628697700000", "shortTermDebt": "192021500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "53502900000", "totalShareholderEquity": "199468000000", "totalCurrentLiabilities": "199108700000", "cashAndShortTermInvestments": "614300000" }, "cashflow": { "freeCashFlow": "-171158700000", "dividendsPaid": null, "issuanceOfDebt": "266800700000", "issuanceOfStock": "55600000000", "repaymentOfDebt": "-140149500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-170748700000", "repurchaseOfStock": null, "capitalExpenditures": "-410000000" } }, "revenue": 93639000000, "cost_of_revenue": 64748200000, "gross_profit": 28890800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26640700000, "depreciation_amortisation": 411500000, "ebitda": 27052200000, "interest_expense": 36700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21629000000, "net_income_continuing_ops": null, "net_income_to_common": 21629000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53502900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1028087500000, "short_term_debt": 192021500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199108700000, "long_term_debt": 628697700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 820719200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 199468000000, "shares_outstanding": 8328146701, "operating_cash_flow": -170748700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 55600000000, "net_debt_issued": 126651200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -171158700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27052200000", "netIncome": "21629000000", "grossProfit": "28890800000", "totalRevenue": "93639000000", "costOfRevenue": "64748200000", "interestExpense": "36700000", "operatingIncome": "26640700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "411500000" }, "balance": { "totalDebt": "820719200000", "totalAssets": "1028087500000", "longTermDebt": "628697700000", "shortTermDebt": "192021500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "53502900000", "totalShareholderEquity": "199468000000", "totalCurrentLiabilities": "199108700000", "cashAndShortTermInvestments": "614300000" }, "cashflow": { "freeCashFlow": "-171158700000", "dividendsPaid": null, "issuanceOfDebt": "266800700000", "issuanceOfStock": "55600000000", "repaymentOfDebt": "-140149500000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-170748700000", "repurchaseOfStock": null, "capitalExpenditures": "-410000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 73294600000, "cost_of_revenue": 51180700000, "gross_profit": 22113900000, "ebit": 19617200000, "ebitda": 22038200000, "pretax_income": null, "tax_provision": null, "net_income": 17312200000, "net_income_to_common": 17312200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637000000, "total_current_assets": 46021400000, "total_assets": 818270900000, "short_term_debt": 163797100000, "long_term_debt": 527496100000, "total_debt": 691293200000, "total_liabilities": null, "total_equity": 122335000000, "shares_outstanding": 8328146701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146001400000, "capital_expenditure": -430000000, "free_cash_flow": -146431400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 121773000000 }, "complete_fields": { "id": 362059, "ticker_id": 13059, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22038200000", "netIncome": "17312200000", "grossProfit": "22113900000", "totalRevenue": "73294600000", "costOfRevenue": "51180700000", "interestExpense": "29000000", "operatingIncome": "19617200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "396000000" }, "balance": { "totalDebt": "691293200000", "totalAssets": "818270900000", "longTermDebt": "527496100000", "shortTermDebt": "163797100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "46021400000", "totalShareholderEquity": "122335000000", "totalCurrentLiabilities": "167809100000", "cashAndShortTermInvestments": "637000000" }, "cashflow": { "freeCashFlow": "-146431400000", "dividendsPaid": null, "issuanceOfDebt": "239951700000", "issuanceOfStock": "0", "repaymentOfDebt": "-118178700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-146001400000", "repurchaseOfStock": null, "capitalExpenditures": "-430000000" } }, "revenue": 73294600000, "cost_of_revenue": 51180700000, "gross_profit": 22113900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19617200000, "depreciation_amortisation": 396000000, "ebitda": 22038200000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17312200000, "net_income_continuing_ops": null, "net_income_to_common": 17312200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46021400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 818270900000, "short_term_debt": 163797100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167809100000, "long_term_debt": 527496100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 691293200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 122335000000, "shares_outstanding": 8328146701, "operating_cash_flow": -146001400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -430000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 121773000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -146431400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22038200000", "netIncome": "17312200000", "grossProfit": "22113900000", "totalRevenue": "73294600000", "costOfRevenue": "51180700000", "interestExpense": "29000000", "operatingIncome": "19617200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "396000000" }, "balance": { "totalDebt": "691293200000", "totalAssets": "818270900000", "longTermDebt": "527496100000", "shortTermDebt": "163797100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "46021400000", "totalShareholderEquity": "122335000000", "totalCurrentLiabilities": "167809100000", "cashAndShortTermInvestments": "637000000" }, "cashflow": { "freeCashFlow": "-146431400000", "dividendsPaid": null, "issuanceOfDebt": "239951700000", "issuanceOfStock": "0", "repaymentOfDebt": "-118178700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-146001400000", "repurchaseOfStock": null, "capitalExpenditures": "-430000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 54814600000, "cost_of_revenue": 36126900000, "gross_profit": 18687700000, "ebit": 16468800000, "ebitda": 17362300000, "pretax_income": null, "tax_provision": null, "net_income": 12578000000, "net_income_to_common": 12578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 937800000, "total_current_assets": 43265700000, "total_assets": 646541400000, "short_term_debt": 120920100000, "long_term_debt": 416533800000, "total_debt": 537453900000, "total_liabilities": null, "total_equity": 105031900000, "shares_outstanding": 8328146701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143317700000, "capital_expenditure": -338000000, "free_cash_flow": -143655700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24998800000, "net_debt_issued": 155791200000 }, "complete_fields": { "id": 362060, "ticker_id": 13059, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17362300000", "netIncome": "12578000000", "grossProfit": "18687700000", "totalRevenue": "54814600000", "costOfRevenue": "36126900000", "interestExpense": "27700000", "operatingIncome": "16468800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334000000" }, "balance": { "totalDebt": "537453900000", "totalAssets": "646541400000", "longTermDebt": "416533800000", "shortTermDebt": "120920100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "43265700000", "totalShareholderEquity": "105031900000", "totalCurrentLiabilities": "124246800000", "cashAndShortTermInvestments": "937800000" }, "cashflow": { "freeCashFlow": "-143655700000", "dividendsPaid": null, "issuanceOfDebt": "266572200000", "issuanceOfStock": "24998800000", "repaymentOfDebt": "-110781000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-143317700000", "repurchaseOfStock": null, "capitalExpenditures": "-338000000" } }, "revenue": 54814600000, "cost_of_revenue": 36126900000, "gross_profit": 18687700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16468800000, "depreciation_amortisation": 334000000, "ebitda": 17362300000, "interest_expense": 27700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12578000000, "net_income_continuing_ops": null, "net_income_to_common": 12578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 937800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43265700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 646541400000, "short_term_debt": 120920100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124246800000, "long_term_debt": 416533800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 537453900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 105031900000, "shares_outstanding": 8328146701, "operating_cash_flow": -143317700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24998800000, "net_debt_issued": 155791200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -143655700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17362300000", "netIncome": "12578000000", "grossProfit": "18687700000", "totalRevenue": "54814600000", "costOfRevenue": "36126900000", "interestExpense": "27700000", "operatingIncome": "16468800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334000000" }, "balance": { "totalDebt": "537453900000", "totalAssets": "646541400000", "longTermDebt": "416533800000", "shortTermDebt": "120920100000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "43265700000", "totalShareholderEquity": "105031900000", "totalCurrentLiabilities": "124246800000", "cashAndShortTermInvestments": "937800000" }, "cashflow": { "freeCashFlow": "-143655700000", "dividendsPaid": null, "issuanceOfDebt": "266572200000", "issuanceOfStock": "24998800000", "repaymentOfDebt": "-110781000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-143317700000", "repurchaseOfStock": null, "capitalExpenditures": "-338000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 124385300000, "long_term_debt": null, "total_debt": 124385300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362061, "ticker_id": 13059, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "24600000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "124385300000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 24600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 124385300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124385300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "24600000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "124385300000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 28836600000, "cost_of_revenue": 19107200000, "gross_profit": 9729400000, "ebit": 9141200000, "ebitda": 9266400000, "pretax_income": null, "tax_provision": null, "net_income": 6691900000, "net_income_to_common": 6691900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1618000000, "total_current_assets": 1239637200000, "total_assets": 1271470500000, "short_term_debt": null, "long_term_debt": 1036567900000, "total_debt": 1036567900000, "total_liabilities": null, "total_equity": 225227900000, "shares_outstanding": 8328662006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362051, "ticker_id": 13059, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9266400000", "netIncome": "6691900000", "grossProfit": "9729400000", "totalRevenue": "28836600000", "costOfRevenue": "19107200000", "interestExpense": null, "operatingIncome": "9141200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125200000" }, "balance": { "totalDebt": "1036567900000", "totalAssets": "1271470500000", "longTermDebt": "1036567900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8328662006", "totalCurrentAssets": "1239637200000", "totalShareholderEquity": "225227900000", "totalCurrentLiabilities": "7223700000", "cashAndShortTermInvestments": "1618000000" } }, "revenue": 28836600000, "cost_of_revenue": 19107200000, "gross_profit": 9729400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9141200000, "depreciation_amortisation": 125200000, "ebitda": 9266400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6691900000, "net_income_continuing_ops": null, "net_income_to_common": 6691900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1618000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1239637200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1271470500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7223700000, "long_term_debt": 1036567900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1036567900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 225227900000, "shares_outstanding": 8328662006, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9266400000", "netIncome": "6691900000", "grossProfit": "9729400000", "totalRevenue": "28836600000", "costOfRevenue": "19107200000", "interestExpense": null, "operatingIncome": "9141200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125200000" }, "balance": { "totalDebt": "1036567900000", "totalAssets": "1271470500000", "longTermDebt": "1036567900000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "8328662006", "totalCurrentAssets": "1239637200000", "totalShareholderEquity": "225227900000", "totalCurrentLiabilities": "7223700000", "cashAndShortTermInvestments": "1618000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 28645900000, "cost_of_revenue": 18786500000, "gross_profit": 9859400000, "ebit": 9208200000, "ebitda": 9328400000, "pretax_income": null, "tax_provision": null, "net_income": 6648900000, "net_income_to_common": 6648900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362053, "ticker_id": 13059, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9328400000", "netIncome": "6648900000", "grossProfit": "9859400000", "totalRevenue": "28645900000", "costOfRevenue": "18786500000", "interestExpense": null, "operatingIncome": "9208200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120200000" } }, "revenue": 28645900000, "cost_of_revenue": 18786500000, "gross_profit": 9859400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9208200000, "depreciation_amortisation": 120200000, "ebitda": 9328400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6648900000, "net_income_continuing_ops": null, "net_income_to_common": 6648900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9328400000", "netIncome": "6648900000", "grossProfit": "9859400000", "totalRevenue": "28645900000", "costOfRevenue": "18786500000", "interestExpense": null, "operatingIncome": "9208200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 25688500000, "cost_of_revenue": 17447900000, "gross_profit": 8240600000, "ebit": 7572800000, "ebitda": 7683700000, "pretax_income": null, "tax_provision": null, "net_income": 5833000000, "net_income_to_common": 5833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362054, "ticker_id": 13059, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7683700000", "netIncome": "5833000000", "grossProfit": "8240600000", "totalRevenue": "25688500000", "costOfRevenue": "17447900000", "interestExpense": null, "operatingIncome": "7572800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110900000" } }, "revenue": 25688500000, "cost_of_revenue": 17447900000, "gross_profit": 8240600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7572800000, "depreciation_amortisation": 110900000, "ebitda": 7683700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5833000000, "net_income_continuing_ops": null, "net_income_to_common": 5833000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7683700000", "netIncome": "5833000000", "grossProfit": "8240600000", "totalRevenue": "25688500000", "costOfRevenue": "17447900000", "interestExpense": null, "operatingIncome": "7572800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "110900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 24715900000, "cost_of_revenue": 16869300000, "gross_profit": 7846600000, "ebit": 7182900000, "ebitda": 7293800000, "pretax_income": null, "tax_provision": null, "net_income": 5866800000, "net_income_to_common": 5866800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614300000, "total_current_assets": 53502900000, "total_assets": 1028087500000, "short_term_debt": 192021500000, "long_term_debt": 628697700000, "total_debt": 820719200000, "total_liabilities": null, "total_equity": 199468000000, "shares_outstanding": 8328146701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362055, "ticker_id": 13059, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7293800000", "netIncome": "5866800000", "grossProfit": "7846600000", "totalRevenue": "24715900000", "costOfRevenue": "16869300000", "interestExpense": null, "operatingIncome": "7182900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110900000" }, "balance": { "totalDebt": "820719200000", "totalAssets": "1028087500000", "longTermDebt": "628697700000", "shortTermDebt": "192021500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "53502900000", "totalShareholderEquity": "199468000000", "totalCurrentLiabilities": "199108700000", "cashAndShortTermInvestments": "614300000" } }, "revenue": 24715900000, "cost_of_revenue": 16869300000, "gross_profit": 7846600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7182900000, "depreciation_amortisation": 110900000, "ebitda": 7293800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5866800000, "net_income_continuing_ops": null, "net_income_to_common": 5866800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53502900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1028087500000, "short_term_debt": 192021500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199108700000, "long_term_debt": 628697700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 820719200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 199468000000, "shares_outstanding": 8328146701, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7293800000", "netIncome": "5866800000", "grossProfit": "7846600000", "totalRevenue": "24715900000", "costOfRevenue": "16869300000", "interestExpense": null, "operatingIncome": "7182900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110900000" }, "balance": { "totalDebt": "820719200000", "totalAssets": "1028087500000", "longTermDebt": "628697700000", "shortTermDebt": "192021500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "53502900000", "totalShareholderEquity": "199468000000", "totalCurrentLiabilities": "199108700000", "cashAndShortTermInvestments": "614300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": 23939300000, "cost_of_revenue": 16375400000, "gross_profit": 7563900000, "ebit": 7071400000, "ebitda": 7172700000, "pretax_income": null, "tax_provision": null, "net_income": 5480200000, "net_income_to_common": 5480200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362057, "ticker_id": 13059, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7172700000", "netIncome": "5480200000", "grossProfit": "7563900000", "totalRevenue": "23939300000", "costOfRevenue": "16375400000", "interestExpense": null, "operatingIncome": "7071400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101300000" } }, "revenue": 23939300000, "cost_of_revenue": 16375400000, "gross_profit": 7563900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7071400000, "depreciation_amortisation": 101300000, "ebitda": 7172700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5480200000, "net_income_continuing_ops": null, "net_income_to_common": 5480200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7172700000", "netIncome": "5480200000", "grossProfit": "7563900000", "totalRevenue": "23939300000", "costOfRevenue": "16375400000", "interestExpense": null, "operatingIncome": "7071400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15888800000, "total_current_assets": 915313800000, "total_assets": 937991700000, "short_term_debt": null, "long_term_debt": 744501800000, "total_debt": 744501800000, "total_liabilities": null, "total_equity": 187853900000, "shares_outstanding": 8328146701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34221000000, "capital_expenditure": -71900000, "free_cash_flow": -34292900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35601000000, "net_debt_issued": 21586600000 }, "complete_fields": { "id": 362058, "ticker_id": 13059, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:37.663123+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "744501800000", "totalAssets": "937991700000", "longTermDebt": "744501800000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "915313800000", "totalShareholderEquity": "187853900000", "totalCurrentLiabilities": "4763600000", "cashAndShortTermInvestments": "15888800000" }, "cashflow": { "freeCashFlow": "-34292900000", "dividendsPaid": null, "issuanceOfDebt": "73127500000", "issuanceOfStock": "35601000000", "repaymentOfDebt": "-51540900000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-34221000000", "repurchaseOfStock": null, "capitalExpenditures": "-71900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15888800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 915313800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 937991700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4763600000, "long_term_debt": 744501800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744501800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 187853900000, "shares_outstanding": 8328146701, "operating_cash_flow": -34221000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 35601000000, "net_debt_issued": 21586600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34292900000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "744501800000", "totalAssets": "937991700000", "longTermDebt": "744501800000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8328146701", "totalCurrentAssets": "915313800000", "totalShareholderEquity": "187853900000", "totalCurrentLiabilities": "4763600000", "cashAndShortTermInvestments": "15888800000" }, "cashflow": { "freeCashFlow": "-34292900000", "dividendsPaid": null, "issuanceOfDebt": "73127500000", "issuanceOfStock": "35601000000", "repaymentOfDebt": "-51540900000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-34221000000", "repurchaseOfStock": null, "capitalExpenditures": "-71900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }