{ "ticker": { "uuid": "8aa70514-fa2d-40df-803b-01d5254fe12f", "symbol": "KTCC", "name": "Key Tronic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/8aa70514-fa2d-40df-803b-01d5254fe12f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aa70514-fa2d-40df-803b-01d5254fe12f/" }, "latest_snapshot": { "ticker": { "uuid": "8aa70514-fa2d-40df-803b-01d5254fe12f", "symbol": "KTCC", "name": "Key Tronic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/8aa70514-fa2d-40df-803b-01d5254fe12f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aa70514-fa2d-40df-803b-01d5254fe12f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "coverage": 0.848, "confidence": 0.822, "delta": 23 }, "headline_factors": { "price": 3.97, "market_cap": 43111301.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1685, "piotroski_f_score": 5, "momentum_12_1": 0.2575, "volatility_252d": 0.4402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1787, "shareholder_yield": 0 }, "quality": { "roe": -0.1685, "roic": -0.045, "gross_margin": 0.0577, "fcf_margin": 0.0738, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1821, "eps_growth_1y": null, "fcf_growth_1y": 0.3625 }, "momentum": { "price_return_12m": 0.3278, "momentum_12_1": 0.2575, "relative_strength": 0.1317 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.5, "growth_composite": 50, "yield_composite": 49, "overall_composite": 47, "os_score": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.73, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.157 }, { "week_end_date": "2026-06-14", "price": 3.77, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.0918 }, { "week_end_date": "2026-06-21", "price": 3.76, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.46, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.1322 }, { "week_end_date": "2026-06-28", "price": 4.13, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.51, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.2674 }, { "week_end_date": "2026-07-05", "price": 4.26, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.2644 }, { "week_end_date": "2026-07-12", "price": 4.09, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.2483 }, { "week_end_date": "2026-07-19", "price": 3.97, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.2575 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "ebit": 562000, "ebitda": 10161000, "pretax_income": -11961000, "tax_provision": -3643000, "net_income": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 118464000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 4095000, "free_cash_flow": 23024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15125000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "ebit": 562000, "ebitda": 10161000, "pretax_income": -11961000, "tax_provision": -3643000, "net_income": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 118464000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 4095000, "free_cash_flow": 23024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15125000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "ebit": 562000, "ebitda": 10161000, "pretax_income": -11961000, "tax_provision": -3643000, "net_income": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 118464000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 4095000, "free_cash_flow": 23024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15125000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "ebit": 562000, "ebitda": 10161000, "pretax_income": -11961000, "tax_provision": -3643000, "net_income": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 118464000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 4095000, "free_cash_flow": 23024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15125000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "ebit": 562000, "ebitda": 10161000, "pretax_income": -11961000, "tax_provision": -3643000, "net_income": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 118464000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 4095000, "free_cash_flow": 23024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15125000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "ebit": 562000, "ebitda": 10161000, "pretax_income": -11961000, "tax_provision": -3643000, "net_income": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 118464000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 4095000, "free_cash_flow": 23024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15125000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566942000, "cost_of_revenue": 526991000, "gross_profit": 39951000, "ebit": 6855000, "ebitda": 17893000, "pretax_income": -5187000, "tax_provision": -2400000, "net_income": -2787000, "net_income_to_common": -2787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4752000, "total_current_assets": 288399000, "total_assets": 355343000, "short_term_debt": 10123000, "long_term_debt": 116383000, "total_debt": 137018000, "total_liabilities": 231353000, "total_equity": 123990000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13776000, "capital_expenditure": 3958000, "free_cash_flow": 17734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9712000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 566942000, "cost_of_revenue": 526991000, "gross_profit": 39951000, "ebit": 6855000, "ebitda": 17893000, "pretax_income": -5187000, "tax_provision": -2400000, "net_income": -2787000, "net_income_to_common": -2787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4752000, "total_current_assets": 288399000, "total_assets": 355343000, "short_term_debt": 10123000, "long_term_debt": 116383000, "total_debt": 137018000, "total_liabilities": 231353000, "total_equity": 123990000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13776000, "capital_expenditure": 3958000, "free_cash_flow": 17734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -9712000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "ebit": -238000, "ebitda": 1908000, "pretax_income": -2634000, "tax_provision": -9000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_assets": 322863000, "short_term_debt": 7257000, "long_term_debt": 92038000, "total_debt": 120449000, "total_liabilities": 219775000, "total_equity": 103088000, "shares_outstanding": 10830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 2803000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 930000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "ebit": -238000, "ebitda": 1908000, "pretax_income": -2634000, "tax_provision": -9000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_assets": 322863000, "short_term_debt": 7257000, "long_term_debt": 92038000, "total_debt": 120449000, "total_liabilities": 219775000, "total_equity": 103088000, "shares_outstanding": 10830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 2803000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 930000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "ebit": -238000, "ebitda": 1908000, "pretax_income": -2634000, "tax_provision": -9000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_assets": 322863000, "short_term_debt": 7257000, "long_term_debt": 92038000, "total_debt": 120449000, "total_liabilities": 219775000, "total_equity": 103088000, "shares_outstanding": 10830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 2803000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 930000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "ebit": -238000, "ebitda": 1908000, "pretax_income": -2634000, "tax_provision": -9000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_assets": 322863000, "short_term_debt": 7257000, "long_term_debt": 92038000, "total_debt": 120449000, "total_liabilities": 219775000, "total_equity": 103088000, "shares_outstanding": 10830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 2803000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 930000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "ebit": -238000, "ebitda": 1908000, "pretax_income": -2634000, "tax_provision": -9000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_assets": 322863000, "short_term_debt": 7257000, "long_term_debt": 92038000, "total_debt": 120449000, "total_liabilities": 219775000, "total_equity": 103088000, "shares_outstanding": 10830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 2803000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 930000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "ebit": -875000, "ebitda": -875000, "pretax_income": -2634000, "tax_provision": -9000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_assets": 322863000, "short_term_debt": 7257000, "long_term_debt": 92038000, "total_debt": 120449000, "total_liabilities": 219775000, "total_equity": 103088000, "shares_outstanding": 10830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 2803000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 930000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "ebit": -10258000, "ebitda": -7755000, "pretax_income": -12629000, "tax_provision": -4059000, "net_income": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000, "total_current_assets": 207463000, "total_assets": 325267000, "short_term_debt": 7518000, "long_term_debt": 90168000, "total_debt": 142398000, "total_liabilities": 219093000, "total_equity": 106174000, "shares_outstanding": 10815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378000, "capital_expenditure": 3305000, "free_cash_flow": 9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3312000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "ebit": -10258000, "ebitda": -7755000, "pretax_income": -12629000, "tax_provision": -4059000, "net_income": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000, "total_current_assets": 207463000, "total_assets": 325267000, "short_term_debt": 7518000, "long_term_debt": 90168000, "total_debt": 142398000, "total_liabilities": 219093000, "total_equity": 106174000, "shares_outstanding": 10815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378000, "capital_expenditure": 3305000, "free_cash_flow": 9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3312000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "ebit": -10258000, "ebitda": -7755000, "pretax_income": -12629000, "tax_provision": -4059000, "net_income": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000, "total_current_assets": 207463000, "total_assets": 325267000, "short_term_debt": 7518000, "long_term_debt": 90168000, "total_debt": 142398000, "total_liabilities": 219093000, "total_equity": 106174000, "shares_outstanding": 10815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378000, "capital_expenditure": 3305000, "free_cash_flow": 9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3312000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "ebit": -10258000, "ebitda": -7755000, "pretax_income": -12629000, "tax_provision": -4059000, "net_income": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000, "total_current_assets": 207463000, "total_assets": 325267000, "short_term_debt": 7518000, "long_term_debt": 90168000, "total_debt": 142398000, "total_liabilities": 219093000, "total_equity": 106174000, "shares_outstanding": 10815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378000, "capital_expenditure": 3305000, "free_cash_flow": 9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3312000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "ebit": -10258000, "ebitda": -7755000, "pretax_income": -12629000, "tax_provision": -4059000, "net_income": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000, "total_current_assets": 207463000, "total_assets": 325267000, "short_term_debt": 7518000, "long_term_debt": 90168000, "total_debt": 142398000, "total_liabilities": 219093000, "total_equity": 106174000, "shares_outstanding": 10815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378000, "capital_expenditure": 3305000, "free_cash_flow": 9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3312000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "ebit": -10258000, "ebitda": -12739000, "pretax_income": -12629000, "tax_provision": -4059000, "net_income": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000, "total_current_assets": 207463000, "total_assets": 325267000, "short_term_debt": 7518000, "long_term_debt": 90168000, "total_debt": 142398000, "total_liabilities": 219093000, "total_equity": 106174000, "shares_outstanding": 10815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378000, "capital_expenditure": 3305000, "free_cash_flow": 9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3312000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }