{ "ticker": { "uuid": "8aa70514-fa2d-40df-803b-01d5254fe12f", "symbol": "KTCC", "name": "Key Tronic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/8aa70514-fa2d-40df-803b-01d5254fe12f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aa70514-fa2d-40df-803b-01d5254fe12f/" }, "ticker_metadata": { "id": 6852, "uuid": "8aa70514-fa2d-40df-803b-01d5254fe12f", "symbol": "KTCC", "name": "Key Tronic Corporation", "asset_type": "equity", "market_cap": 37573100, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Key Tronic Corporation, operating as KeyTronicEMS Co., provides electronic manufacturing services and solutions (EMS) to original equipment manufacturers in the United States and internationally. The company is headquartered in Spokane Valley, Washington.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8aa70514-fa2d-40df-803b-01d5254fe12f", "symbol": "KTCC", "name": "Key Tronic Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/8aa70514-fa2d-40df-803b-01d5254fe12f/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aa70514-fa2d-40df-803b-01d5254fe12f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 3.73, "market_cap": 40395900, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1685, "piotroski_f_score": 5, "momentum_12_1": 0.157, "volatility_252d": 0.4382 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.388427+00:00", "batch_id": "" }, "size": { "price_close": 3.73, "market_cap": 40395900, "market_cap_usd": 40395900, "enterprise_value": 139259900, "shares_outstanding": 10830000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3919, "ptbv_ratio": 0.3919, "ps_ratio": 0.1022, "pcf_ratio": 2.1508, "pfcf_ratio": 1.3859, "ev_ebitda": null, "ev_ebit": -9.9337, "ev_sales": 0.3524, "ev_fcf": 4.7778, "earnings_yield": null, "fcf_yield": 0.2093, "price_to_sales": 0.1022, "price_to_book": 0.3919, "price_to_cashflow": 2.1508, "ebitda_to_ev": null, "sales_yield": 2.8373 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0577, "operating_margin": -0.0355, "net_margin": -0.044, "ebitda_margin": -0.0313, "fcf_margin": 0.0738, "roe": -0.1685, "roa": -0.0538, "roic": -0.0521, "roc_greenblatt": null, "asset_turnover": 1.2238, "cash_conversion": -1.6776, "accruals_ratio": -0.112, "sbc_to_revenue": 0.0015, "piotroski_f_score": 5, "altman_z_score": 1.8273, "earnings_stability_5y": 1.1437, "revenue_stability_5y": 0.1129, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0706, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1319, "net_debt_to_ebitda": -7.9955, "debt_to_assets": 0.3075, "interest_coverage": -1.3587, "current_ratio": 2.0577, "quick_ratio": 1.2088, "net_debt": 98864000, "local_beta": 0.0003, "volatility_252d": 0.4382, "volatility_60d": 0.9857, "max_drawdown_12m": -0.2964, "risk_adjusted_momentum": 0.3582 }, "growth": { "revenue_growth_1y": -0.1821, "revenue_growth_3y_cagr": -0.0418, "revenue_growth_5y_cagr": 0.0081, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3625, "book_value_growth_1y": -0.0553, "revenue_growth": -0.1821, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1003, "price_return_3m": 0.318, "price_return_6m": 0.4685, "price_return_9m": 0.173, "price_return_12m": 0.273, "price_return_12m_ex1m": 0.157, "momentum_6m": 0.4685, "momentum_12m": 0.273, "momentum_12_1": 0.157, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4685, "relative_strength": 0.1151 }, "raw_ttm": { "revenue_ttm": 395126000, "gross_profit_ttm": 22808000, "ebit_ttm": -14019000, "ebitda_ttm": -12365000, "net_income_ttm": -17374000, "eps_diluted_ttm": -1.6042, "operating_cash_flow_ttm": 18782000, "capital_expenditure_ttm": 10365000, "fcf_ttm": 29147000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10318000, "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_current_liabilities": 101073000, "net_ppe": null, "total_assets": 322863000, "total_debt": 99295000, "total_equity": 103088000, "net_working_capital": 113732000, "book_value_per_share": 9.5187, "retained_earnings": 55153000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.5187 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1685, "ticker_id": 6852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.388427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 40395900, "market_cap_usd": 40395900, "enterprise_value": 139259900, "shares_outstanding": 10830000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39185841, "ptbv_ratio": 0.39185841, "ps_ratio": 0.10223549, "pcf_ratio": 2.15077734, "pfcf_ratio": 1.3859368, "ev_ebitda": null, "ev_ebit": -9.93365433, "ev_sales": 0.35244428, "ev_fcf": 4.77784678, "earnings_yield": null, "fcf_yield": 0.2092993, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05772336, "operating_margin": -0.03547982, "net_margin": -0.04397078, "ebitda_margin": -0.03129382, "fcf_margin": 0.07376634, "roe": -0.16853562, "roa": -0.0538123, "roic": -0.05206311, "roc_greenblatt": null, "asset_turnover": 1.22381939, "cash_conversion": -1.67762173, "accruals_ratio": -0.11198558, "sbc_to_revenue": 0.00146029, "debt_to_equity": 2.13191642, "net_debt_to_ebitda": -7.99547109, "debt_to_assets": 0.30754531, "interest_coverage": -1.35869355, "current_ratio": 2.05771076, "quick_ratio": 1.20883916, "net_debt": 98864000, "revenue_growth_1y": -0.18205906, "revenue_growth_3y_cagr": -0.04180217, "revenue_growth_5y_cagr": 0.0080525, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.36245501, "book_value_growth_1y": -0.05529478, "piotroski_f_score": 5, "altman_z_score": 1.82731108, "earnings_stability_5y": 1.143733, "revenue_stability_5y": 0.112864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10029499, "price_return_3m": 0.3180212, "price_return_6m": 0.46850394, "price_return_9m": 0.17295597, "price_return_12m": 0.27303754, "price_return_12m_ex1m": 0.15699659, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46850394, "relative_strength": 0.11509649, "local_beta": 0.0003, "volatility_252d": 0.438235, "volatility_60d": 0.985714, "max_drawdown_12m": -0.29639889, "revenue_ttm": 395126000, "gross_profit_ttm": 22808000, "ebit_ttm": -14019000, "ebitda_ttm": -12365000, "net_income_ttm": -17374000, "eps_diluted_ttm": -1.60424746, "operating_cash_flow_ttm": 18782000, "capital_expenditure_ttm": 10365000, "fcf_ttm": 29147000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10318000, "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_current_liabilities": 101073000, "net_ppe": null, "total_assets": 322863000, "total_debt": 99295000, "total_equity": 103088000, "net_working_capital": 113732000, "book_value_per_share": 9.51874423, "retained_earnings": 55153000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.51874423, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.73, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1685, "momentum_12_1": 0.157, "complete_fields": { "id": 1685, "ticker_id": 6852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.388427+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 40395900, "market_cap_usd": 40395900, "enterprise_value": 139259900, "shares_outstanding": 10830000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39185841, "ptbv_ratio": 0.39185841, "ps_ratio": 0.10223549, "pcf_ratio": 2.15077734, "pfcf_ratio": 1.3859368, "ev_ebitda": null, "ev_ebit": -9.93365433, "ev_sales": 0.35244428, "ev_fcf": 4.77784678, "earnings_yield": null, "fcf_yield": 0.2092993, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.05772336, "operating_margin": -0.03547982, "net_margin": -0.04397078, "ebitda_margin": -0.03129382, "fcf_margin": 0.07376634, "roe": -0.16853562, "roa": -0.0538123, "roic": -0.05206311, "roc_greenblatt": null, "asset_turnover": 1.22381939, "cash_conversion": -1.67762173, "accruals_ratio": -0.11198558, "sbc_to_revenue": 0.00146029, "debt_to_equity": 2.13191642, "net_debt_to_ebitda": -7.99547109, "debt_to_assets": 0.30754531, "interest_coverage": -1.35869355, "current_ratio": 2.05771076, "quick_ratio": 1.20883916, "net_debt": 98864000, "revenue_growth_1y": -0.18205906, "revenue_growth_3y_cagr": -0.04180217, "revenue_growth_5y_cagr": 0.0080525, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.36245501, "book_value_growth_1y": -0.05529478, "piotroski_f_score": 5, "altman_z_score": 1.82731108, "earnings_stability_5y": 1.143733, "revenue_stability_5y": 0.112864, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10029499, "price_return_3m": 0.3180212, "price_return_6m": 0.46850394, "price_return_9m": 0.17295597, "price_return_12m": 0.27303754, "price_return_12m_ex1m": 0.15699659, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46850394, "relative_strength": 0.11509649, "local_beta": 0.0003, "volatility_252d": 0.438235, "volatility_60d": 0.985714, "max_drawdown_12m": -0.29639889, "revenue_ttm": 395126000, "gross_profit_ttm": 22808000, "ebit_ttm": -14019000, "ebitda_ttm": -12365000, "net_income_ttm": -17374000, "eps_diluted_ttm": -1.60424746, "operating_cash_flow_ttm": 18782000, "capital_expenditure_ttm": 10365000, "fcf_ttm": 29147000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10318000, "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_current_liabilities": 101073000, "net_ppe": null, "total_assets": 322863000, "total_debt": 99295000, "total_equity": 103088000, "net_working_capital": 113732000, "book_value_per_share": 9.51874423, "retained_earnings": 55153000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.51874423, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 16, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "ebit": 562000, "ebitda": 10161000, "pretax_income": -11961000, "tax_provision": -3643000, "net_income": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 110651000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": 4095000, "free_cash_flow": 23024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107161, "ticker_id": 6852, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "562000", "ebitda": "10161000", "netIncome": "-8318000", "grossProfit": "36427000", "depreciation": "None", "totalRevenue": "467871000", "costOfRevenue": "431444000", "interestIncome": "None", "incomeBeforeTax": "-11961000", "interestExpense": "12523000", "operatingIncome": "562000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3643000", "reportedCurrency": "USD", "netInterestIncome": "-12523000", "nonInterestIncome": "None", "operatingExpenses": "35865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9599000", "sellingGeneralAndAdministrative": "26702000", "netIncomeFromContinuingOperations": "-8318000" }, "balance": { "goodwill": "None", "inventory": "97321000", "commonStock": "47502000", "currentDebt": "None", "investments": "None", "totalAssets": "315874000", "longTermDebt": "98936000", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68603000", "totalLiabilities": "198740000", "otherCurrentAssets": "21917000", "totalCurrentAssets": "234173000", "currentLongTermDebt": "6215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81701000", "currentAccountsPayable": "63725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118464000", "totalShareholderEquity": "117134000", "capitalLeaseObligations": "6859000", "otherCurrentLiabilities": "16551000", "totalCurrentLiabilities": "91991000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "106749000", "cashAndShortTermInvestments": "1384000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7680000", "operatingCashflow": "18929000", "capitalExpenditures": "4095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18098000", "cashflowFromInvestment": "-4199000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467871000, "cost_of_revenue": 431444000, "gross_profit": 36427000, "research_and_development": 9163000, "selling_general_admin": 26702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562000, "depreciation_amortisation": 9599000, "ebitda": 10161000, "interest_expense": 12523000, "interest_income": null, "other_non_operating": null, "pretax_income": -11961000, "tax_provision": -3643000, "effective_tax_rate": null, "net_income": -8318000, "net_income_continuing_ops": -8318000, "net_income_to_common": -8318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384000, "short_term_investments": null, "net_receivables": 113551000, "inventory": 97321000, "other_current_assets": null, "total_current_assets": 234173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81701000, "total_assets": 315874000, "short_term_debt": 11715000, "accounts_payable": 63725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91991000, "long_term_debt": 98936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106749000, "total_liabilities": 198740000, "total_debt": 110651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68603000, "total_equity": 117134000, "shares_outstanding": 10762000, "operating_cash_flow": 18929000, "stock_based_compensation": 218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18098000, "free_cash_flow": 23024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "562000", "ebitda": "10161000", "netIncome": "-8318000", "grossProfit": "36427000", "depreciation": "None", "totalRevenue": "467871000", "costOfRevenue": "431444000", "interestIncome": "None", "incomeBeforeTax": "-11961000", "interestExpense": "12523000", "operatingIncome": "562000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3643000", "reportedCurrency": "USD", "netInterestIncome": "-12523000", "nonInterestIncome": "None", "operatingExpenses": "35865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9599000", "sellingGeneralAndAdministrative": "26702000", "netIncomeFromContinuingOperations": "-8318000" }, "balance": { "goodwill": "None", "inventory": "97321000", "commonStock": "47502000", "currentDebt": "None", "investments": "None", "totalAssets": "315874000", "longTermDebt": "98936000", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68603000", "totalLiabilities": "198740000", "otherCurrentAssets": "21917000", "totalCurrentAssets": "234173000", "currentLongTermDebt": "6215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81701000", "currentAccountsPayable": "63725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118464000", "totalShareholderEquity": "117134000", "capitalLeaseObligations": "6859000", "otherCurrentLiabilities": "16551000", "totalCurrentLiabilities": "91991000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "106749000", "cashAndShortTermInvestments": "1384000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7680000", "operatingCashflow": "18929000", "capitalExpenditures": "4095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18098000", "cashflowFromInvestment": "-4199000", "stockBasedCompensation": "218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 566942000, "cost_of_revenue": 526991000, "gross_profit": 39951000, "ebit": 6855000, "ebitda": 17893000, "pretax_income": -5187000, "tax_provision": -2400000, "net_income": -2787000, "net_income_to_common": -2787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4752000, "total_current_assets": 288399000, "total_assets": 355343000, "short_term_debt": 10123000, "long_term_debt": 116383000, "total_debt": 126506000, "total_liabilities": 231353000, "total_equity": 123990000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13776000, "capital_expenditure": 3958000, "free_cash_flow": 17734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107166, "ticker_id": 6852, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6855000", "ebitda": "17893000", "netIncome": "-2787000", "grossProfit": "39951000", "depreciation": "None", "totalRevenue": "566942000", "costOfRevenue": "526991000", "interestIncome": "None", "incomeBeforeTax": "-5187000", "interestExpense": "11945000", "operatingIncome": "6399000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2400000", "reportedCurrency": "USD", "netInterestIncome": "-11945000", "nonInterestIncome": "None", "operatingExpenses": "33552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11038000", "sellingGeneralAndAdministrative": "25219000", "netIncomeFromContinuingOperations": "-2787000" }, "balance": { "goodwill": "None", "inventory": "105099000", "commonStock": "47284000", "currentDebt": "None", "investments": "None", "totalAssets": "355343000", "longTermDebt": "116383000", "shortTermDebt": "10123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76921000", "totalLiabilities": "231353000", "otherCurrentAssets": "24739000", "totalCurrentAssets": "288399000", "currentLongTermDebt": "3123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66944000", "currentAccountsPayable": "79394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137018000", "totalShareholderEquity": "123990000", "capitalLeaseObligations": "10312000", "otherCurrentLiabilities": "14659000", "totalCurrentLiabilities": "104176000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "127177000", "cashAndShortTermInvestments": "4752000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "32490000", "operatingCashflow": "13776000", "capitalExpenditures": "3958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10519000", "cashflowFromInvestment": "-2108000", "stockBasedCompensation": "-444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566942000, "cost_of_revenue": 526991000, "gross_profit": 39951000, "research_and_development": 8333000, "selling_general_admin": 25219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6855000, "depreciation_amortisation": 11038000, "ebitda": 17893000, "interest_expense": 11945000, "interest_income": null, "other_non_operating": null, "pretax_income": -5187000, "tax_provision": -2400000, "effective_tax_rate": null, "net_income": -2787000, "net_income_continuing_ops": -2787000, "net_income_to_common": -2787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4752000, "short_term_investments": null, "net_receivables": 153809000, "inventory": 105099000, "other_current_assets": null, "total_current_assets": 288399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66944000, "total_assets": 355343000, "short_term_debt": 10123000, "accounts_payable": 79394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104176000, "long_term_debt": 116383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127177000, "total_liabilities": 231353000, "total_debt": 126506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76921000, "total_equity": 123990000, "shares_outstanding": 10762000, "operating_cash_flow": 13776000, "stock_based_compensation": -444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10519000, "free_cash_flow": 17734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6855000", "ebitda": "17893000", "netIncome": "-2787000", "grossProfit": "39951000", "depreciation": "None", "totalRevenue": "566942000", "costOfRevenue": "526991000", "interestIncome": "None", "incomeBeforeTax": "-5187000", "interestExpense": "11945000", "operatingIncome": "6399000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2400000", "reportedCurrency": "USD", "netInterestIncome": "-11945000", "nonInterestIncome": "None", "operatingExpenses": "33552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11038000", "sellingGeneralAndAdministrative": "25219000", "netIncomeFromContinuingOperations": "-2787000" }, "balance": { "goodwill": "None", "inventory": "105099000", "commonStock": "47284000", "currentDebt": "None", "investments": "None", "totalAssets": "355343000", "longTermDebt": "116383000", "shortTermDebt": "10123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "76921000", "totalLiabilities": "231353000", "otherCurrentAssets": "24739000", "totalCurrentAssets": "288399000", "currentLongTermDebt": "3123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66944000", "currentAccountsPayable": "79394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137018000", "totalShareholderEquity": "123990000", "capitalLeaseObligations": "10312000", "otherCurrentLiabilities": "14659000", "totalCurrentLiabilities": "104176000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "127177000", "cashAndShortTermInvestments": "4752000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "32490000", "operatingCashflow": "13776000", "capitalExpenditures": "3958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10519000", "cashflowFromInvestment": "-2108000", "stockBasedCompensation": "-444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 605315000, "cost_of_revenue": 557764000, "gross_profit": 47551000, "ebit": 16572000, "ebitda": 26114000, "pretax_income": 6300000, "tax_provision": 1143000, "net_income": 5157000, "net_income_to_common": 5157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3603000, "total_current_assets": 349549000, "total_assets": 418272000, "short_term_debt": 3138000, "long_term_debt": 118282000, "total_debt": 121420000, "total_liabilities": 287655000, "total_equity": 130616999, "shares_outstanding": 10938000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11311000, "capital_expenditure": 9771000, "free_cash_flow": -1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107171, "ticker_id": 6852, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16572000", "ebitda": "26114000", "netIncome": "5157000", "grossProfit": "47551000", "depreciation": "None", "totalRevenue": "605315000", "costOfRevenue": "557764000", "interestIncome": "None", "incomeBeforeTax": "6300000", "interestExpense": "10023000", "operatingIncome": "12101000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1143000", "reportedCurrency": "USD", "netInterestIncome": "-10023000", "nonInterestIncome": "None", "operatingExpenses": "35450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9542000", "sellingGeneralAndAdministrative": "25715000", "netIncomeFromContinuingOperations": "5157000" }, "balance": { "goodwill": "None", "inventory": "137911000", "commonStock": "47728000", "currentDebt": "None", "investments": "None", "totalAssets": "418272000", "longTermDebt": "118282000", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82986000", "totalLiabilities": "287655000", "otherCurrentAssets": "27510000", "totalCurrentAssets": "349549000", "currentLongTermDebt": "7098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68723000", "currentAccountsPayable": "115899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54790000", "shortLongTermDebtTotal": "134986000", "totalShareholderEquity": "130616999", "capitalLeaseObligations": "10317000", "otherCurrentLiabilities": "32929000", "totalCurrentLiabilities": "151966000", "otherNonCurrentLiabilities": "7520000", "totalNonCurrentLiabilities": "135688999", "cashAndShortTermInvestments": "3603000", "commonStockSharesOutstanding": "10938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17403000", "operatingCashflow": "-11311000", "capitalExpenditures": "9771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17741000", "cashflowFromInvestment": "-4534000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605315000, "cost_of_revenue": 557764000, "gross_profit": 47551000, "research_and_development": 9735000, "selling_general_admin": 25715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16572000, "depreciation_amortisation": 9542000, "ebitda": 26114000, "interest_expense": 10023000, "interest_income": null, "other_non_operating": null, "pretax_income": 6300000, "tax_provision": 1143000, "effective_tax_rate": null, "net_income": 5157000, "net_income_continuing_ops": 5157000, "net_income_to_common": 5157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3603000, "short_term_investments": null, "net_receivables": 180525000, "inventory": 137911000, "other_current_assets": null, "total_current_assets": 349549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68723000, "total_assets": 418272000, "short_term_debt": 3138000, "accounts_payable": 115899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151966000, "long_term_debt": 118282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135688999, "total_liabilities": 287655000, "total_debt": 121420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82986000, "total_equity": 130616999, "shares_outstanding": 10938000, "operating_cash_flow": -11311000, "stock_based_compensation": 254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17741000, "free_cash_flow": -1540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16572000", "ebitda": "26114000", "netIncome": "5157000", "grossProfit": "47551000", "depreciation": "None", "totalRevenue": "605315000", "costOfRevenue": "557764000", "interestIncome": "None", "incomeBeforeTax": "6300000", "interestExpense": "10023000", "operatingIncome": "12101000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1143000", "reportedCurrency": "USD", "netInterestIncome": "-10023000", "nonInterestIncome": "None", "operatingExpenses": "35450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9735000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "557764000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9542000", "sellingGeneralAndAdministrative": "25715000", "netIncomeFromContinuingOperations": "5157000" }, "balance": { "goodwill": "None", "inventory": "137911000", "commonStock": "47728000", "currentDebt": "None", "investments": "None", "totalAssets": "418272000", "longTermDebt": "118282000", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82986000", "totalLiabilities": "287655000", "otherCurrentAssets": "27510000", "totalCurrentAssets": "349549000", "currentLongTermDebt": "7098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68723000", "currentAccountsPayable": "115899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54790000", "shortLongTermDebtTotal": "134986000", "totalShareholderEquity": "130616999", "capitalLeaseObligations": "10317000", "otherCurrentLiabilities": "32929000", "totalCurrentLiabilities": "151966000", "otherNonCurrentLiabilities": "7520000", "totalNonCurrentLiabilities": "135688999", "cashAndShortTermInvestments": "3603000", "commonStockSharesOutstanding": "10938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17403000", "operatingCashflow": "-11311000", "capitalExpenditures": "9771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17741000", "cashflowFromInvestment": "-4534000", "stockBasedCompensation": "254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 531815000, "cost_of_revenue": 488601000, "gross_profit": 43214000, "ebit": 8795000, "ebitda": 16357000, "pretax_income": 3691000, "tax_provision": 314000, "net_income": 3377000, "net_income_to_common": 3377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1707000, "total_current_assets": 340008000, "total_assets": 406923000, "short_term_debt": 2190000, "long_term_debt": 100293000, "total_debt": 102483000, "total_liabilities": 282045000, "total_equity": 124878000, "shares_outstanding": 11063000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4907000, "capital_expenditure": 6813000, "free_cash_flow": 1906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107176, "ticker_id": 6852, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8795000", "ebitda": "16357000", "netIncome": "3377000", "grossProfit": "43214000", "depreciation": "None", "totalRevenue": "531815000", "costOfRevenue": "488601000", "interestIncome": "None", "incomeBeforeTax": "3691000", "interestExpense": "5104000", "operatingIncome": "8795000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "314000", "reportedCurrency": "USD", "netInterestIncome": "-5104000", "nonInterestIncome": "None", "operatingExpenses": "34419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7562000", "sellingGeneralAndAdministrative": "24598000", "netIncomeFromContinuingOperations": "3377000" }, "balance": { "goodwill": "None", "inventory": "155741000", "commonStock": "47474000", "currentDebt": "None", "investments": "None", "totalAssets": "406923000", "longTermDebt": "100293000", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77829000", "totalLiabilities": "282045000", "otherCurrentAssets": "24710000", "totalCurrentAssets": "340008000", "currentLongTermDebt": "7402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66915000", "currentAccountsPayable": "121393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42743000", "shortLongTermDebtTotal": "114506000", "totalShareholderEquity": "124878000", "capitalLeaseObligations": "12023000", "otherCurrentLiabilities": "40084000", "totalCurrentLiabilities": "163667000", "otherNonCurrentLiabilities": "5998000", "totalNonCurrentLiabilities": "118378000", "cashAndShortTermInvestments": "1707000", "commonStockSharesOutstanding": "11063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-19362000", "operatingCashflow": "-4907000", "capitalExpenditures": "6813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11192000", "cashflowFromInvestment": "-8051000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531815000, "cost_of_revenue": 488601000, "gross_profit": 43214000, "research_and_development": 9821000, "selling_general_admin": 24598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8795000, "depreciation_amortisation": 7562000, "ebitda": 16357000, "interest_expense": 5104000, "interest_income": null, "other_non_operating": null, "pretax_income": 3691000, "tax_provision": 314000, "effective_tax_rate": null, "net_income": 3377000, "net_income_continuing_ops": 3377000, "net_income_to_common": 3377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1707000, "short_term_investments": null, "net_receivables": 157850000, "inventory": 155741000, "other_current_assets": null, "total_current_assets": 340008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66915000, "total_assets": 406923000, "short_term_debt": 2190000, "accounts_payable": 121393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163667000, "long_term_debt": 100293000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118378000, "total_liabilities": 282045000, "total_debt": 102483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77829000, "total_equity": 124878000, "shares_outstanding": 11063000, "operating_cash_flow": -4907000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11192000, "free_cash_flow": 1906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8795000", "ebitda": "16357000", "netIncome": "3377000", "grossProfit": "43214000", "depreciation": "None", "totalRevenue": "531815000", "costOfRevenue": "488601000", "interestIncome": "None", "incomeBeforeTax": "3691000", "interestExpense": "5104000", "operatingIncome": "8795000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "314000", "reportedCurrency": "USD", "netInterestIncome": "-5104000", "nonInterestIncome": "None", "operatingExpenses": "34419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "488601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7562000", "sellingGeneralAndAdministrative": "24598000", "netIncomeFromContinuingOperations": "3377000" }, "balance": { "goodwill": "None", "inventory": "155741000", "commonStock": "47474000", "currentDebt": "None", "investments": "None", "totalAssets": "406923000", "longTermDebt": "100293000", "shortTermDebt": "2190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "77829000", "totalLiabilities": "282045000", "otherCurrentAssets": "24710000", "totalCurrentAssets": "340008000", "currentLongTermDebt": "7402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66915000", "currentAccountsPayable": "121393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42743000", "shortLongTermDebtTotal": "114506000", "totalShareholderEquity": "124878000", "capitalLeaseObligations": "12023000", "otherCurrentLiabilities": "40084000", "totalCurrentLiabilities": "163667000", "otherNonCurrentLiabilities": "5998000", "totalNonCurrentLiabilities": "118378000", "cashAndShortTermInvestments": "1707000", "commonStockSharesOutstanding": "11063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-19362000", "operatingCashflow": "-4907000", "capitalExpenditures": "6813000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11192000", "cashflowFromInvestment": "-8051000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 518698000, "cost_of_revenue": 476659000, "gross_profit": 42039000, "ebit": 9526000, "ebitda": 16382000, "pretax_income": 5913000, "tax_provision": 1572000, "net_income": 4341000, "net_income_to_common": 4341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3473000, "total_current_assets": 299252000, "total_assets": 361846000, "short_term_debt": 6368000, "long_term_debt": 98905000, "total_debt": 105273000, "total_liabilities": 238141000, "total_equity": 123705000, "shares_outstanding": 11046000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15052000, "capital_expenditure": 10602000, "free_cash_flow": -4450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107181, "ticker_id": 6852, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9526000", "ebitda": "16382000", "netIncome": "4341000", "grossProfit": "42039000", "depreciation": "None", "totalRevenue": "518698000", "costOfRevenue": "476659000", "interestIncome": "None", "incomeBeforeTax": "5913000", "interestExpense": "3613000", "operatingIncome": "9526000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "-3613000", "nonInterestIncome": "None", "operatingExpenses": "32513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6856000", "sellingGeneralAndAdministrative": "22723000", "netIncomeFromContinuingOperations": "4341000" }, "balance": { "goodwill": "None", "inventory": "137329000", "commonStock": "47181000", "currentDebt": "None", "investments": "None", "totalAssets": "361846000", "longTermDebt": "98905000", "shortTermDebt": "6368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74452000", "totalLiabilities": "238141000", "otherCurrentAssets": "23345000", "totalCurrentAssets": "299252000", "currentLongTermDebt": "1506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62594000", "currentAccountsPayable": "92823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51480000", "shortLongTermDebtTotal": "116064000", "totalShareholderEquity": "123705000", "capitalLeaseObligations": "10555000", "otherCurrentLiabilities": "27514000", "totalCurrentLiabilities": "126705000", "otherNonCurrentLiabilities": "2434000", "totalNonCurrentLiabilities": "111436000", "cashAndShortTermInvestments": "3473000", "commonStockSharesOutstanding": "11046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-23062000", "operatingCashflow": "-15052000", "capitalExpenditures": "10602000", "changeInReceivables": "24318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28574000", "cashflowFromInvestment": "-10602000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2920000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518698000, "cost_of_revenue": 476659000, "gross_profit": 42039000, "research_and_development": 9790000, "selling_general_admin": 22723000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9526000, "depreciation_amortisation": 6856000, "ebitda": 16382000, "interest_expense": 3613000, "interest_income": null, "other_non_operating": null, "pretax_income": 5913000, "tax_provision": 1572000, "effective_tax_rate": null, "net_income": 4341000, "net_income_continuing_ops": 4341000, "net_income_to_common": 4341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3473000, "short_term_investments": null, "net_receivables": 135105000, "inventory": 137329000, "other_current_assets": null, "total_current_assets": 299252000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62594000, "total_assets": 361846000, "short_term_debt": 6368000, "accounts_payable": 92823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126705000, "long_term_debt": 98905000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111436000, "total_liabilities": 238141000, "total_debt": 105273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74452000, "total_equity": 123705000, "shares_outstanding": 11046000, "operating_cash_flow": -15052000, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28574000, "free_cash_flow": -4450000, "net_change_in_cash": 2920000 }, "raw_data": { "income": { "ebit": "9526000", "ebitda": "16382000", "netIncome": "4341000", "grossProfit": "42039000", "depreciation": "None", "totalRevenue": "518698000", "costOfRevenue": "476659000", "interestIncome": "None", "incomeBeforeTax": "5913000", "interestExpense": "3613000", "operatingIncome": "9526000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "1572000", "reportedCurrency": "USD", "netInterestIncome": "-3613000", "nonInterestIncome": "None", "operatingExpenses": "32513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6856000", "sellingGeneralAndAdministrative": "22723000", "netIncomeFromContinuingOperations": "4341000" }, "balance": { "goodwill": "None", "inventory": "137329000", "commonStock": "47181000", "currentDebt": "None", "investments": "None", "totalAssets": "361846000", "longTermDebt": "98905000", "shortTermDebt": "6368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "74452000", "totalLiabilities": "238141000", "otherCurrentAssets": "23345000", "totalCurrentAssets": "299252000", "currentLongTermDebt": "1506000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62594000", "currentAccountsPayable": "92823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51480000", "shortLongTermDebtTotal": "116064000", "totalShareholderEquity": "123705000", "capitalLeaseObligations": "10555000", "otherCurrentLiabilities": "27514000", "totalCurrentLiabilities": "126705000", "otherNonCurrentLiabilities": "2434000", "totalNonCurrentLiabilities": "111436000", "cashAndShortTermInvestments": "3473000", "commonStockSharesOutstanding": "11046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-23062000", "operatingCashflow": "-15052000", "capitalExpenditures": "10602000", "changeInReceivables": "24318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28574000", "cashflowFromInvestment": "-10602000", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2920000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 449480000, "cost_of_revenue": 414231000, "gross_profit": 35249000, "ebit": 6828000, "ebitda": 12419000, "pretax_income": 4319000, "tax_provision": -439000, "net_income": 4758000, "net_income_to_common": 4758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000, "total_current_assets": 242764000, "total_assets": 304861000, "short_term_debt": 12008000, "long_term_debt": 63352000, "total_debt": 75360000, "total_liabilities": 189304000, "total_equity": 115557000, "shares_outstanding": 10816000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31004000, "capital_expenditure": 8623000, "free_cash_flow": -22381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107186, "ticker_id": 6852, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6828000", "ebitda": "12419000", "netIncome": "4758000", "grossProfit": "35249000", "depreciation": "None", "totalRevenue": "449480000", "costOfRevenue": "414231000", "interestIncome": "None", "incomeBeforeTax": "4319000", "interestExpense": "2509000", "operatingIncome": "6828000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-439000", "reportedCurrency": "USD", "netInterestIncome": "-2509000", "nonInterestIncome": "None", "operatingExpenses": "28421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "21030000", "netIncomeFromContinuingOperations": "4758000" }, "balance": { "goodwill": "None", "inventory": "115020000", "commonStock": "46946000", "currentDebt": "None", "investments": "None", "totalAssets": "304861000", "longTermDebt": "63352000", "shortTermDebt": "12008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70111000", "totalLiabilities": "189304000", "otherCurrentAssets": "17315000", "totalCurrentAssets": "242764000", "currentLongTermDebt": "7508000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62097000", "currentAccountsPayable": "80204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49332000", "shortLongTermDebtTotal": "87984000", "totalShareholderEquity": "115557000", "capitalLeaseObligations": "12624000", "otherCurrentLiabilities": "20007000", "totalCurrentLiabilities": "112219000", "otherNonCurrentLiabilities": "875000", "totalNonCurrentLiabilities": "77085000", "cashAndShortTermInvestments": "553000", "commonStockSharesOutstanding": "10816000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-14725000", "operatingCashflow": "-31004000", "capitalExpenditures": "8623000", "changeInReceivables": "-28254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34533000", "cashflowFromInvestment": "-3577000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449480000, "cost_of_revenue": 414231000, "gross_profit": 35249000, "research_and_development": 7391000, "selling_general_admin": 21030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6828000, "depreciation_amortisation": 5591000, "ebitda": 12419000, "interest_expense": 2509000, "interest_income": null, "other_non_operating": null, "pretax_income": 4319000, "tax_provision": -439000, "effective_tax_rate": null, "net_income": 4758000, "net_income_continuing_ops": 4758000, "net_income_to_common": 4758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553000, "short_term_investments": null, "net_receivables": 109876000, "inventory": 115020000, "other_current_assets": null, "total_current_assets": 242764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62097000, "total_assets": 304861000, "short_term_debt": 12008000, "accounts_payable": 80204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112219000, "long_term_debt": 63352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77085000, "total_liabilities": 189304000, "total_debt": 75360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70111000, "total_equity": 115557000, "shares_outstanding": 10816000, "operating_cash_flow": -31004000, "stock_based_compensation": 266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34533000, "free_cash_flow": -22381000, "net_change_in_cash": -48000 }, "raw_data": { "income": { "ebit": "6828000", "ebitda": "12419000", "netIncome": "4758000", "grossProfit": "35249000", "depreciation": "None", "totalRevenue": "449480000", "costOfRevenue": "414231000", "interestIncome": "None", "incomeBeforeTax": "4319000", "interestExpense": "2509000", "operatingIncome": "6828000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-439000", "reportedCurrency": "USD", "netInterestIncome": "-2509000", "nonInterestIncome": "None", "operatingExpenses": "28421000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7391000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "21030000", "netIncomeFromContinuingOperations": "4758000" }, "balance": { "goodwill": "None", "inventory": "115020000", "commonStock": "46946000", "currentDebt": "None", "investments": "None", "totalAssets": "304861000", "longTermDebt": "63352000", "shortTermDebt": "12008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "70111000", "totalLiabilities": "189304000", "otherCurrentAssets": "17315000", "totalCurrentAssets": "242764000", "currentLongTermDebt": "7508000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62097000", "currentAccountsPayable": "80204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49332000", "shortLongTermDebtTotal": "87984000", "totalShareholderEquity": "115557000", "capitalLeaseObligations": "12624000", "otherCurrentLiabilities": "20007000", "totalCurrentLiabilities": "112219000", "otherNonCurrentLiabilities": "875000", "totalNonCurrentLiabilities": "77085000", "cashAndShortTermInvestments": "553000", "commonStockSharesOutstanding": "10816000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-14725000", "operatingCashflow": "-31004000", "capitalExpenditures": "8623000", "changeInReceivables": "-28254000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34533000", "cashflowFromInvestment": "-3577000", "stockBasedCompensation": "266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 464044000, "cost_of_revenue": 429443000, "gross_profit": 34601000, "ebit": -5958000, "ebitda": 1340000, "pretax_income": -8740000, "tax_provision": -758000, "net_income": -7982000, "net_income_to_common": -7982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601000, "total_current_assets": 198099000, "total_assets": 238310000, "short_term_debt": 5841000, "long_term_debt": 30447000, "total_debt": 36288000, "total_liabilities": 123851000, "total_equity": 114459000, "shares_outstanding": 10760000, "goodwill_and_intangibles": 1314000 }, "cash_flow": { "operating_cash_flow": 919000, "capital_expenditure": 8386000, "free_cash_flow": 9305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107191, "ticker_id": 6852, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5958000", "ebitda": "1340000", "netIncome": "-7982000", "grossProfit": "34601000", "depreciation": "None", "totalRevenue": "464044000", "costOfRevenue": "429443000", "interestIncome": "None", "incomeBeforeTax": "-8740000", "interestExpense": "2782000", "operatingIncome": "6490000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-758000", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "40559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7298000", "sellingGeneralAndAdministrative": "21556000", "netIncomeFromContinuingOperations": "-7982000" }, "balance": { "goodwill": "657000", "inventory": "100431000", "commonStock": "46680000", "currentDebt": "None", "investments": "None", "totalAssets": "238310000", "longTermDebt": "30447000", "shortTermDebt": "5841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "657000", "reportedCurrency": "USD", "retainedEarnings": "65353000", "totalLiabilities": "123851000", "otherCurrentAssets": "16477000", "totalCurrentAssets": "198099000", "currentLongTermDebt": "5841000", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "80590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40211000", "currentAccountsPayable": "73571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29413000", "shortLongTermDebtTotal": "36288000", "totalShareholderEquity": "114459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13992000", "totalCurrentLiabilities": "93404000", "otherNonCurrentLiabilities": "30447000", "totalNonCurrentLiabilities": "30447000", "cashAndShortTermInvestments": "601000", "commonStockSharesOutstanding": "10760000", "intangibleAssetsExcludingGoodwill": "657000", "cashAndCashEquivalentsAtCarryingValue": "601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1417000", "operatingCashflow": "919000", "capitalExpenditures": "8386000", "changeInReceivables": "3344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "-1909000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464044000, "cost_of_revenue": 429443000, "gross_profit": 34601000, "research_and_development": 6555000, "selling_general_admin": 21556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5958000, "depreciation_amortisation": 7298000, "ebitda": 1340000, "interest_expense": 2782000, "interest_income": null, "other_non_operating": null, "pretax_income": -8740000, "tax_provision": -758000, "effective_tax_rate": null, "net_income": -7982000, "net_income_continuing_ops": -7982000, "net_income_to_common": -7982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601000, "short_term_investments": 2000, "net_receivables": 80590000, "inventory": 100431000, "other_current_assets": null, "total_current_assets": 198099000, "net_ppe": null, "goodwill": 657000, "intangible_assets": 657000, "goodwill_and_intangibles": 1314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40211000, "total_assets": 238310000, "short_term_debt": 5841000, "accounts_payable": 73571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93404000, "long_term_debt": 30447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30447000, "total_liabilities": 123851000, "total_debt": 36288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65353000, "total_equity": 114459000, "shares_outstanding": 10760000, "operating_cash_flow": 919000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1248000, "free_cash_flow": 9305000, "net_change_in_cash": 258000 }, "raw_data": { "income": { "ebit": "-5958000", "ebitda": "1340000", "netIncome": "-7982000", "grossProfit": "34601000", "depreciation": "None", "totalRevenue": "464044000", "costOfRevenue": "429443000", "interestIncome": "None", "incomeBeforeTax": "-8740000", "interestExpense": "2782000", "operatingIncome": "6490000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-758000", "reportedCurrency": "USD", "netInterestIncome": "-2782000", "nonInterestIncome": "None", "operatingExpenses": "40559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6555000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7298000", "sellingGeneralAndAdministrative": "21556000", "netIncomeFromContinuingOperations": "-7982000" }, "balance": { "goodwill": "657000", "inventory": "100431000", "commonStock": "46680000", "currentDebt": "None", "investments": "None", "totalAssets": "238310000", "longTermDebt": "30447000", "shortTermDebt": "5841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "657000", "reportedCurrency": "USD", "retainedEarnings": "65353000", "totalLiabilities": "123851000", "otherCurrentAssets": "16477000", "totalCurrentAssets": "198099000", "currentLongTermDebt": "5841000", "longTermInvestments": "None", "shortTermInvestments": "2000", "currentNetReceivables": "80590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40211000", "currentAccountsPayable": "73571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29413000", "shortLongTermDebtTotal": "36288000", "totalShareholderEquity": "114459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13992000", "totalCurrentLiabilities": "93404000", "otherNonCurrentLiabilities": "30447000", "totalNonCurrentLiabilities": "30447000", "cashAndShortTermInvestments": "601000", "commonStockSharesOutstanding": "10760000", "intangibleAssetsExcludingGoodwill": "657000", "cashAndCashEquivalentsAtCarryingValue": "601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1417000", "operatingCashflow": "919000", "capitalExpenditures": "8386000", "changeInReceivables": "3344000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1248000", "cashflowFromInvestment": "-1909000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 446322000, "cost_of_revenue": 412153000, "gross_profit": 34169000, "ebit": 5649000, "ebitda": 13423000, "pretax_income": 3093000, "tax_provision": 117000, "net_income": -1325000, "net_income_to_common": -1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000, "total_current_assets": 198855000, "total_assets": 249763000, "short_term_debt": 5841000, "long_term_debt": 29154000, "total_debt": 34995000, "total_liabilities": 128447000, "total_equity": 118081000, "shares_outstanding": 10760000, "goodwill_and_intangibles": 13683000 }, "cash_flow": { "operating_cash_flow": 11457000, "capital_expenditure": 4523000, "free_cash_flow": 15980000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107196, "ticker_id": 6852, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5649000", "ebitda": "13423000", "netIncome": "-1325000", "grossProfit": "34169000", "depreciation": "None", "totalRevenue": "446322000", "costOfRevenue": "412153000", "interestIncome": "2556000", "incomeBeforeTax": "3093000", "interestExpense": "2556000", "operatingIncome": "5649000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-2556000", "nonInterestIncome": "None", "operatingExpenses": "33055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7774000", "sellingGeneralAndAdministrative": "22334000", "netIncomeFromContinuingOperations": "-1325000" }, "balance": { "goodwill": "9957000", "inventory": "119660000", "commonStock": "46244000", "currentDebt": "None", "investments": "None", "totalAssets": "249763000", "longTermDebt": "29154000", "shortTermDebt": "5841000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "3726000", "reportedCurrency": "USD", "retainedEarnings": "72806000", "totalLiabilities": "128447000", "otherCurrentAssets": "13600000", "totalCurrentAssets": "198855000", "currentLongTermDebt": "5841000", "longTermInvestments": "4000", "shortTermInvestments": "20000", "currentNetReceivables": "70262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50908000", "currentAccountsPayable": "76198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27548000", "shortLongTermDebtTotal": "34995000", "totalShareholderEquity": "118081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16874000", "totalCurrentLiabilities": "98713000", "otherNonCurrentLiabilities": "29534000", "totalNonCurrentLiabilities": "29534000", "cashAndShortTermInvestments": "343000", "commonStockSharesOutstanding": "10760000", "intangibleAssetsExcludingGoodwill": "3726000", "cashAndCashEquivalentsAtCarryingValue": "343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1325000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "589000", "operatingCashflow": "11457000", "capitalExpenditures": "4523000", "changeInReceivables": "-10601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8005000", "cashflowFromInvestment": "-3482000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446322000, "cost_of_revenue": 412153000, "gross_profit": 34169000, "research_and_development": 6186000, "selling_general_admin": 22334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5649000, "depreciation_amortisation": 7774000, "ebitda": 13423000, "interest_expense": 2556000, "interest_income": null, "other_non_operating": null, "pretax_income": 3093000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -1325000, "net_income_continuing_ops": -1325000, "net_income_to_common": -1325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000, "short_term_investments": 20000, "net_receivables": 70262000, "inventory": 119660000, "other_current_assets": null, "total_current_assets": 198855000, "net_ppe": null, "goodwill": 9957000, "intangible_assets": 3726000, "goodwill_and_intangibles": 13683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50908000, "total_assets": 249763000, "short_term_debt": 5841000, "accounts_payable": 76198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98713000, "long_term_debt": 29154000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29534000, "total_liabilities": 128447000, "total_debt": 34995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72806000, "total_equity": 118081000, "shares_outstanding": 10760000, "operating_cash_flow": 11457000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3482000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8005000, "free_cash_flow": 15980000, "net_change_in_cash": -30000 }, "raw_data": { "income": { "ebit": "5649000", "ebitda": "13423000", "netIncome": "-1325000", "grossProfit": "34169000", "depreciation": "None", "totalRevenue": "446322000", "costOfRevenue": "412153000", "interestIncome": "2556000", "incomeBeforeTax": "3093000", "interestExpense": "2556000", "operatingIncome": "5649000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-2556000", "nonInterestIncome": "None", "operatingExpenses": "33055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7774000", "sellingGeneralAndAdministrative": "22334000", "netIncomeFromContinuingOperations": "-1325000" }, "balance": { "goodwill": "9957000", "inventory": "119660000", "commonStock": "46244000", "currentDebt": "None", "investments": "None", "totalAssets": "249763000", "longTermDebt": "29154000", "shortTermDebt": "5841000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "3726000", "reportedCurrency": "USD", "retainedEarnings": "72806000", "totalLiabilities": "128447000", "otherCurrentAssets": "13600000", "totalCurrentAssets": "198855000", "currentLongTermDebt": "5841000", "longTermInvestments": "4000", "shortTermInvestments": "20000", "currentNetReceivables": "70262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50908000", "currentAccountsPayable": "76198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27548000", "shortLongTermDebtTotal": "34995000", "totalShareholderEquity": "118081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16874000", "totalCurrentLiabilities": "98713000", "otherNonCurrentLiabilities": "29534000", "totalNonCurrentLiabilities": "29534000", "cashAndShortTermInvestments": "343000", "commonStockSharesOutstanding": "10760000", "intangibleAssetsExcludingGoodwill": "3726000", "cashAndCashEquivalentsAtCarryingValue": "343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1325000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "589000", "operatingCashflow": "11457000", "capitalExpenditures": "4523000", "changeInReceivables": "-10601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8005000", "cashflowFromInvestment": "-3482000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "ebit": -875000, "ebitda": -875000, "pretax_income": -2634000, "tax_provision": -9000, "net_income": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431000, "total_current_assets": 207979000, "total_assets": 322863000, "short_term_debt": 7257000, "long_term_debt": 92038000, "total_debt": 99295000, "total_liabilities": 219775000, "total_equity": 103088000, "shares_outstanding": 10830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4011000, "capital_expenditure": 2803000, "free_cash_flow": -1208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107157, "ticker_id": 6852, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-875000", "netIncome": "-2625000", "grossProfit": "7183000", "depreciation": "None", "totalRevenue": "89571000", "costOfRevenue": "82388000", "interestIncome": "None", "incomeBeforeTax": "-2634000", "interestExpense": "2396000", "operatingIncome": "-875000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-2396000", "nonInterestIncome": "None", "operatingExpenses": "8058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6233000", "netIncomeFromContinuingOperations": "-2625000" }, "balance": { "goodwill": "None", "inventory": "85798000", "commonStock": "47970000", "currentDebt": "None", "investments": "None", "totalAssets": "322863000", "longTermDebt": "92038000", "shortTermDebt": "7257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55153000", "totalLiabilities": "219775000", "otherCurrentAssets": "13885000", "totalCurrentAssets": "207979000", "currentLongTermDebt": "7257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114883999", "currentAccountsPayable": "65840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120449000", "totalShareholderEquity": "103088000", "capitalLeaseObligations": "21154000", "otherCurrentLiabilities": "27976000", "totalCurrentLiabilities": "101073000", "otherNonCurrentLiabilities": "5500000", "totalNonCurrentLiabilities": "118702000", "cashAndShortTermInvestments": "431000", "commonStockSharesOutstanding": "10830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2293000", "operatingCashflow": "-4011000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "2803000", "stockBasedCompensation": "-31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89571000, "cost_of_revenue": 82388000, "gross_profit": 7183000, "research_and_development": 1825000, "selling_general_admin": 6233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -875000, "depreciation_amortisation": null, "ebitda": -875000, "interest_expense": 2396000, "interest_income": null, "other_non_operating": null, "pretax_income": -2634000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -2625000, "net_income_continuing_ops": -2625000, "net_income_to_common": -2625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431000, "short_term_investments": null, "net_receivables": 107865000, "inventory": 85798000, "other_current_assets": null, "total_current_assets": 207979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114883999, "total_assets": 322863000, "short_term_debt": 7257000, "accounts_payable": 65840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101073000, "long_term_debt": 92038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118702000, "total_liabilities": 219775000, "total_debt": 99295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55153000, "total_equity": 103088000, "shares_outstanding": 10830000, "operating_cash_flow": -4011000, "stock_based_compensation": -31000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851000, "free_cash_flow": -1208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-875000", "netIncome": "-2625000", "grossProfit": "7183000", "depreciation": "None", "totalRevenue": "89571000", "costOfRevenue": "82388000", "interestIncome": "None", "incomeBeforeTax": "-2634000", "interestExpense": "2396000", "operatingIncome": "-875000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-2396000", "nonInterestIncome": "None", "operatingExpenses": "8058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6233000", "netIncomeFromContinuingOperations": "-2625000" }, "balance": { "goodwill": "None", "inventory": "85798000", "commonStock": "47970000", "currentDebt": "None", "investments": "None", "totalAssets": "322863000", "longTermDebt": "92038000", "shortTermDebt": "7257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55153000", "totalLiabilities": "219775000", "otherCurrentAssets": "13885000", "totalCurrentAssets": "207979000", "currentLongTermDebt": "7257000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114883999", "currentAccountsPayable": "65840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120449000", "totalShareholderEquity": "103088000", "capitalLeaseObligations": "21154000", "otherCurrentLiabilities": "27976000", "totalCurrentLiabilities": "101073000", "otherNonCurrentLiabilities": "5500000", "totalNonCurrentLiabilities": "118702000", "cashAndShortTermInvestments": "431000", "commonStockSharesOutstanding": "10830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2293000", "operatingCashflow": "-4011000", "capitalExpenditures": "2803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000", "cashflowFromInvestment": "2803000", "stockBasedCompensation": "-31000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "ebit": -10258000, "ebitda": -12739000, "pretax_income": -12629000, "tax_provision": -4059000, "net_income": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 788000, "total_current_assets": 207463000, "total_assets": 325267000, "short_term_debt": 7518000, "long_term_debt": 90168000, "total_debt": 97686000, "total_liabilities": 219093000, "total_equity": 106174000, "shares_outstanding": 10815000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6378000, "capital_expenditure": 3305000, "free_cash_flow": 9683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107158, "ticker_id": 6852, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10258000", "ebitda": "-12739000", "netIncome": "-8570000", "grossProfit": "560000", "depreciation": "None", "totalRevenue": "96319000", "costOfRevenue": "95759000", "interestIncome": "None", "incomeBeforeTax": "-12629000", "interestExpense": "2371000", "operatingIncome": "-10258000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4059000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "10818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2481000", "sellingGeneralAndAdministrative": "8974000", "netIncomeFromContinuingOperations": "-8570000" }, "balance": { "goodwill": "None", "inventory": "88440000", "commonStock": "48001000", "currentDebt": "None", "investments": "None", "totalAssets": "325267000", "longTermDebt": "90168000", "shortTermDebt": "7518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57778000", "totalLiabilities": "219093000", "otherCurrentAssets": "15031000", "totalCurrentAssets": "207463000", "currentLongTermDebt": "7518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117804000", "currentAccountsPayable": "62465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142398000", "totalShareholderEquity": "106174000", "capitalLeaseObligations": "22356000", "otherCurrentLiabilities": "32122000", "totalCurrentLiabilities": "102105000", "otherNonCurrentLiabilities": "4444000", "totalNonCurrentLiabilities": "116987999", "cashAndShortTermInvestments": "788000", "commonStockSharesOutstanding": "10815000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7785000", "operatingCashflow": "6378000", "capitalExpenditures": "3305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3408000", "cashflowFromInvestment": "-3305000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96319000, "cost_of_revenue": 95759000, "gross_profit": 560000, "research_and_development": 1844000, "selling_general_admin": 8974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10258000, "depreciation_amortisation": -2481000, "ebitda": -12739000, "interest_expense": 2371000, "interest_income": null, "other_non_operating": null, "pretax_income": -12629000, "tax_provision": -4059000, "effective_tax_rate": null, "net_income": -8570000, "net_income_continuing_ops": -8570000, "net_income_to_common": -8570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 788000, "short_term_investments": null, "net_receivables": 103204000, "inventory": 88440000, "other_current_assets": null, "total_current_assets": 207463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117804000, "total_assets": 325267000, "short_term_debt": 7518000, "accounts_payable": 62465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102105000, "long_term_debt": 90168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116987999, "total_liabilities": 219093000, "total_debt": 97686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57778000, "total_equity": 106174000, "shares_outstanding": 10815000, "operating_cash_flow": 6378000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3408000, "free_cash_flow": 9683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10258000", "ebitda": "-12739000", "netIncome": "-8570000", "grossProfit": "560000", "depreciation": "None", "totalRevenue": "96319000", "costOfRevenue": "95759000", "interestIncome": "None", "incomeBeforeTax": "-12629000", "interestExpense": "2371000", "operatingIncome": "-10258000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4059000", "reportedCurrency": "USD", "netInterestIncome": "-2371000", "nonInterestIncome": "None", "operatingExpenses": "10818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2481000", "sellingGeneralAndAdministrative": "8974000", "netIncomeFromContinuingOperations": "-8570000" }, "balance": { "goodwill": "None", "inventory": "88440000", "commonStock": "48001000", "currentDebt": "None", "investments": "None", "totalAssets": "325267000", "longTermDebt": "90168000", "shortTermDebt": "7518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "57778000", "totalLiabilities": "219093000", "otherCurrentAssets": "15031000", "totalCurrentAssets": "207463000", "currentLongTermDebt": "7518000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117804000", "currentAccountsPayable": "62465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142398000", "totalShareholderEquity": "106174000", "capitalLeaseObligations": "22356000", "otherCurrentLiabilities": "32122000", "totalCurrentLiabilities": "102105000", "otherNonCurrentLiabilities": "4444000", "totalNonCurrentLiabilities": "116987999", "cashAndShortTermInvestments": "788000", "commonStockSharesOutstanding": "10815000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8570000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "7785000", "operatingCashflow": "6378000", "capitalExpenditures": "3305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3408000", "cashflowFromInvestment": "-3305000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 98750000, "cost_of_revenue": 90496000, "gross_profit": 8254000, "ebit": -584000, "ebitda": 1897000, "pretax_income": -3360000, "tax_provision": -1105000, "net_income": -2255000, "net_income_to_common": -2255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1123000, "total_current_assets": 218846000, "total_assets": 324563000, "short_term_debt": 5972000, "long_term_debt": 94797000, "total_debt": 100769000, "total_liabilities": 209763000, "total_equity": 114800000, "shares_outstanding": 10771000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7604000, "capital_expenditure": 3182000, "free_cash_flow": 10786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107159, "ticker_id": 6852, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-584000", "ebitda": "1897000", "netIncome": "-2255000", "grossProfit": "8254000", "depreciation": "None", "totalRevenue": "98750000", "costOfRevenue": "90496000", "interestIncome": "None", "incomeBeforeTax": "-3360000", "interestExpense": "2776000", "operatingIncome": "-584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1105000", "reportedCurrency": "USD", "netInterestIncome": "-2776000", "nonInterestIncome": "None", "operatingExpenses": "8838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "6759000", "netIncomeFromContinuingOperations": "-2255000" }, "balance": { "goodwill": "None", "inventory": "97572000", "commonStock": "47723000", "currentDebt": "None", "investments": "None", "totalAssets": "324563000", "longTermDebt": "94797000", "shortTermDebt": "5972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66348000", "totalLiabilities": "209763000", "otherCurrentAssets": "17823000", "totalCurrentAssets": "218846000", "currentLongTermDebt": "5972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105717000", "currentAccountsPayable": "61073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121117000", "totalShareholderEquity": "114800000", "capitalLeaseObligations": "20348000", "otherCurrentLiabilities": "24600000", "totalCurrentLiabilities": "91645000", "otherNonCurrentLiabilities": "2969000", "totalNonCurrentLiabilities": "118118000", "cashAndShortTermInvestments": "1123000", "commonStockSharesOutstanding": "10771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1475000", "operatingCashflow": "7604000", "capitalExpenditures": "3182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4683000", "cashflowFromInvestment": "-3182000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98750000, "cost_of_revenue": 90496000, "gross_profit": 8254000, "research_and_development": 2079000, "selling_general_admin": 6759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -584000, "depreciation_amortisation": 2481000, "ebitda": 1897000, "interest_expense": 2776000, "interest_income": null, "other_non_operating": null, "pretax_income": -3360000, "tax_provision": -1105000, "effective_tax_rate": null, "net_income": -2255000, "net_income_continuing_ops": -2255000, "net_income_to_common": -2255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1123000, "short_term_investments": null, "net_receivables": 102328000, "inventory": 97572000, "other_current_assets": null, "total_current_assets": 218846000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105717000, "total_assets": 324563000, "short_term_debt": 5972000, "accounts_payable": 61073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91645000, "long_term_debt": 94797000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118118000, "total_liabilities": 209763000, "total_debt": 100769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66348000, "total_equity": 114800000, "shares_outstanding": 10771000, "operating_cash_flow": 7604000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4683000, "free_cash_flow": 10786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-584000", "ebitda": "1897000", "netIncome": "-2255000", "grossProfit": "8254000", "depreciation": "None", "totalRevenue": "98750000", "costOfRevenue": "90496000", "interestIncome": "None", "incomeBeforeTax": "-3360000", "interestExpense": "2776000", "operatingIncome": "-584000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1105000", "reportedCurrency": "USD", "netInterestIncome": "-2776000", "nonInterestIncome": "None", "operatingExpenses": "8838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2079000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2481000", "sellingGeneralAndAdministrative": "6759000", "netIncomeFromContinuingOperations": "-2255000" }, "balance": { "goodwill": "None", "inventory": "97572000", "commonStock": "47723000", "currentDebt": "None", "investments": "None", "totalAssets": "324563000", "longTermDebt": "94797000", "shortTermDebt": "5972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "66348000", "totalLiabilities": "209763000", "otherCurrentAssets": "17823000", "totalCurrentAssets": "218846000", "currentLongTermDebt": "5972000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "102328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105717000", "currentAccountsPayable": "61073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121117000", "totalShareholderEquity": "114800000", "capitalLeaseObligations": "20348000", "otherCurrentLiabilities": "24600000", "totalCurrentLiabilities": "91645000", "otherNonCurrentLiabilities": "2969000", "totalNonCurrentLiabilities": "118118000", "cashAndShortTermInvestments": "1123000", "commonStockSharesOutstanding": "10771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1475000", "operatingCashflow": "7604000", "capitalExpenditures": "3182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4683000", "cashflowFromInvestment": "-3182000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 110486000, "cost_of_revenue": 103675000, "gross_profit": 6811000, "ebit": -2302000, "ebitda": -648000, "pretax_income": -5077000, "tax_provision": -1153000, "net_income": -3924000, "net_income_to_common": -3924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1384000, "total_current_assets": 234173000, "total_assets": 315874000, "short_term_debt": 11715000, "long_term_debt": 98936000, "total_debt": 110651000, "total_liabilities": 198740000, "total_equity": 117134000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8811000, "capital_expenditure": 1075000, "free_cash_flow": 9886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107160, "ticker_id": 6852, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2302000", "ebitda": "-648000", "netIncome": "-3924000", "grossProfit": "6811000", "depreciation": "None", "totalRevenue": "110486000", "costOfRevenue": "103675000", "interestIncome": "None", "incomeBeforeTax": "-5077000", "interestExpense": "2775000", "operatingIncome": "-2302000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1153000", "reportedCurrency": "USD", "netInterestIncome": "-2775000", "nonInterestIncome": "None", "operatingExpenses": "9113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "6867000", "netIncomeFromContinuingOperations": "-3924000" }, "balance": { "goodwill": "None", "inventory": "97321000", "commonStock": "47502000", "currentDebt": "None", "investments": "None", "totalAssets": "315874000", "longTermDebt": "98936000", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68603000", "totalLiabilities": "198740000", "otherCurrentAssets": "21917000", "totalCurrentAssets": "234173000", "currentLongTermDebt": "6215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81701000", "currentAccountsPayable": "63725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118464000", "totalShareholderEquity": "117134000", "capitalLeaseObligations": "6859000", "otherCurrentLiabilities": "16551000", "totalCurrentLiabilities": "91991000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "106749000", "cashAndShortTermInvestments": "1384000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1911000", "operatingCashflow": "8811000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8716000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110486000, "cost_of_revenue": 103675000, "gross_profit": 6811000, "research_and_development": 2246000, "selling_general_admin": 6867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2302000, "depreciation_amortisation": 1654000, "ebitda": -648000, "interest_expense": 2775000, "interest_income": null, "other_non_operating": null, "pretax_income": -5077000, "tax_provision": -1153000, "effective_tax_rate": null, "net_income": -3924000, "net_income_continuing_ops": -3924000, "net_income_to_common": -3924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1384000, "short_term_investments": null, "net_receivables": 113551000, "inventory": 97321000, "other_current_assets": null, "total_current_assets": 234173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81701000, "total_assets": 315874000, "short_term_debt": 11715000, "accounts_payable": 63725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91991000, "long_term_debt": 98936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106749000, "total_liabilities": 198740000, "total_debt": 110651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68603000, "total_equity": 117134000, "shares_outstanding": 10762000, "operating_cash_flow": 8811000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8716000, "free_cash_flow": 9886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2302000", "ebitda": "-648000", "netIncome": "-3924000", "grossProfit": "6811000", "depreciation": "None", "totalRevenue": "110486000", "costOfRevenue": "103675000", "interestIncome": "None", "incomeBeforeTax": "-5077000", "interestExpense": "2775000", "operatingIncome": "-2302000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1153000", "reportedCurrency": "USD", "netInterestIncome": "-2775000", "nonInterestIncome": "None", "operatingExpenses": "9113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1654000", "sellingGeneralAndAdministrative": "6867000", "netIncomeFromContinuingOperations": "-3924000" }, "balance": { "goodwill": "None", "inventory": "97321000", "commonStock": "47502000", "currentDebt": "None", "investments": "None", "totalAssets": "315874000", "longTermDebt": "98936000", "shortTermDebt": "11715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "68603000", "totalLiabilities": "198740000", "otherCurrentAssets": "21917000", "totalCurrentAssets": "234173000", "currentLongTermDebt": "6215000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81701000", "currentAccountsPayable": "63725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "118464000", "totalShareholderEquity": "117134000", "capitalLeaseObligations": "6859000", "otherCurrentLiabilities": "16551000", "totalCurrentLiabilities": "91991000", "otherNonCurrentLiabilities": "954000", "totalNonCurrentLiabilities": "106749000", "cashAndShortTermInvestments": "1384000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1911000", "operatingCashflow": "8811000", "capitalExpenditures": "1075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8716000", "cashflowFromInvestment": "-1179000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 111974000, "cost_of_revenue": 103367000, "gross_profit": 8607000, "ebit": -459000, "ebitda": 1950000, "pretax_income": -3040000, "tax_provision": -2436000, "net_income": -604000, "net_income_to_common": -604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2468000, "total_current_assets": 252816000, "total_assets": 328557000, "short_term_debt": 10017000, "long_term_debt": 108516000, "total_debt": 118533000, "total_liabilities": 208962000, "total_equity": 119595000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1419000, "capital_expenditure": 2199000, "free_cash_flow": 780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107162, "ticker_id": 6852, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-459000", "ebitda": "1950000", "netIncome": "-604000", "grossProfit": "8607000", "depreciation": "None", "totalRevenue": "111974000", "costOfRevenue": "103367000", "interestIncome": "None", "incomeBeforeTax": "-3040000", "interestExpense": "2581000", "operatingIncome": "-459000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2436000", "reportedCurrency": "USD", "netInterestIncome": "-2581000", "nonInterestIncome": "None", "operatingExpenses": "9066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "6758000", "netIncomeFromContinuingOperations": "-604000" }, "balance": { "goodwill": "None", "inventory": "99330000", "commonStock": "47393000", "currentDebt": "None", "investments": "None", "totalAssets": "328557000", "longTermDebt": "108516000", "shortTermDebt": "10017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72527000", "totalLiabilities": "208962000", "otherCurrentAssets": "19653000", "totalCurrentAssets": "252816000", "currentLongTermDebt": "5078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75741000", "currentAccountsPayable": "65267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126186000", "totalShareholderEquity": "119595000", "capitalLeaseObligations": "7653000", "otherCurrentLiabilities": "17504000", "totalCurrentLiabilities": "92788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116173999", "cashAndShortTermInvestments": "2468000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1379000", "operatingCashflow": "-1419000", "capitalExpenditures": "2199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1842000", "cashflowFromInvestment": "-2199000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111974000, "cost_of_revenue": 103367000, "gross_profit": 8607000, "research_and_development": 2308000, "selling_general_admin": 6758000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -459000, "depreciation_amortisation": 2409000, "ebitda": 1950000, "interest_expense": 2581000, "interest_income": null, "other_non_operating": null, "pretax_income": -3040000, "tax_provision": -2436000, "effective_tax_rate": null, "net_income": -604000, "net_income_continuing_ops": -604000, "net_income_to_common": -604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2468000, "short_term_investments": null, "net_receivables": 131365000, "inventory": 99330000, "other_current_assets": null, "total_current_assets": 252816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75741000, "total_assets": 328557000, "short_term_debt": 10017000, "accounts_payable": 65267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92788000, "long_term_debt": 108516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116173999, "total_liabilities": 208962000, "total_debt": 118533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72527000, "total_equity": 119595000, "shares_outstanding": 10762000, "operating_cash_flow": -1419000, "stock_based_compensation": 26000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2199000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1842000, "free_cash_flow": 780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-459000", "ebitda": "1950000", "netIncome": "-604000", "grossProfit": "8607000", "depreciation": "None", "totalRevenue": "111974000", "costOfRevenue": "103367000", "interestIncome": "None", "incomeBeforeTax": "-3040000", "interestExpense": "2581000", "operatingIncome": "-459000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2436000", "reportedCurrency": "USD", "netInterestIncome": "-2581000", "nonInterestIncome": "None", "operatingExpenses": "9066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2409000", "sellingGeneralAndAdministrative": "6758000", "netIncomeFromContinuingOperations": "-604000" }, "balance": { "goodwill": "None", "inventory": "99330000", "commonStock": "47393000", "currentDebt": "None", "investments": "None", "totalAssets": "328557000", "longTermDebt": "108516000", "shortTermDebt": "10017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72527000", "totalLiabilities": "208962000", "otherCurrentAssets": "19653000", "totalCurrentAssets": "252816000", "currentLongTermDebt": "5078000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75741000", "currentAccountsPayable": "65267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126186000", "totalShareholderEquity": "119595000", "capitalLeaseObligations": "7653000", "otherCurrentLiabilities": "17504000", "totalCurrentLiabilities": "92788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116173999", "cashAndShortTermInvestments": "2468000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "1379000", "operatingCashflow": "-1419000", "capitalExpenditures": "2199000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1842000", "cashflowFromInvestment": "-2199000", "stockBasedCompensation": "26000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 113853000, "cost_of_revenue": 106147000, "gross_profit": 7706000, "ebit": -1121000, "ebitda": 1404000, "pretax_income": -5025000, "tax_provision": -111000, "net_income": -4914000, "net_income_to_common": -4914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4244000, "total_current_assets": 261136000, "total_assets": 327829000, "short_term_debt": 10463000, "long_term_debt": 106020000, "total_debt": 116483000, "total_liabilities": 208342000, "total_equity": 119487000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1590000, "capital_expenditure": 444000, "free_cash_flow": 2034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107163, "ticker_id": 6852, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1121000", "ebitda": "1404000", "netIncome": "-4914000", "grossProfit": "7706000", "depreciation": "None", "totalRevenue": "113853000", "costOfRevenue": "106147000", "interestIncome": "None", "incomeBeforeTax": "-5025000", "interestExpense": "3904000", "operatingIncome": "-1121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-3904000", "nonInterestIncome": "None", "operatingExpenses": "8827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "6507000", "netIncomeFromContinuingOperations": "-4914000" }, "balance": { "goodwill": "None", "inventory": "100709000", "commonStock": "47367000", "currentDebt": "None", "investments": "None", "totalAssets": "327829000", "longTermDebt": "106020000", "shortTermDebt": "10463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73131000", "totalLiabilities": "208342000", "otherCurrentAssets": "24159000", "totalCurrentAssets": "261136000", "currentLongTermDebt": "5063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66693000", "currentAccountsPayable": "63585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124912000", "totalShareholderEquity": "119487000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "19722000", "totalCurrentLiabilities": "93770000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "114572000", "cashAndShortTermInvestments": "4244000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4568000", "operatingCashflow": "1590000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3457000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113853000, "cost_of_revenue": 106147000, "gross_profit": 7706000, "research_and_development": 2320000, "selling_general_admin": 6507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1121000, "depreciation_amortisation": 2525000, "ebitda": 1404000, "interest_expense": 3904000, "interest_income": null, "other_non_operating": null, "pretax_income": -5025000, "tax_provision": -111000, "effective_tax_rate": null, "net_income": -4914000, "net_income_continuing_ops": -4914000, "net_income_to_common": -4914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4244000, "short_term_investments": null, "net_receivables": 132024000, "inventory": 100709000, "other_current_assets": null, "total_current_assets": 261136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66693000, "total_assets": 327829000, "short_term_debt": 10463000, "accounts_payable": 63585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93770000, "long_term_debt": 106020000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114572000, "total_liabilities": 208342000, "total_debt": 116483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73131000, "total_equity": 119487000, "shares_outstanding": 10762000, "operating_cash_flow": 1590000, "stock_based_compensation": 16000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3457000, "free_cash_flow": 2034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1121000", "ebitda": "1404000", "netIncome": "-4914000", "grossProfit": "7706000", "depreciation": "None", "totalRevenue": "113853000", "costOfRevenue": "106147000", "interestIncome": "None", "incomeBeforeTax": "-5025000", "interestExpense": "3904000", "operatingIncome": "-1121000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-111000", "reportedCurrency": "USD", "netInterestIncome": "-3904000", "nonInterestIncome": "None", "operatingExpenses": "8827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2525000", "sellingGeneralAndAdministrative": "6507000", "netIncomeFromContinuingOperations": "-4914000" }, "balance": { "goodwill": "None", "inventory": "100709000", "commonStock": "47367000", "currentDebt": "None", "investments": "None", "totalAssets": "327829000", "longTermDebt": "106020000", "shortTermDebt": "10463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "73131000", "totalLiabilities": "208342000", "otherCurrentAssets": "24159000", "totalCurrentAssets": "261136000", "currentLongTermDebt": "5063000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "132024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66693000", "currentAccountsPayable": "63585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124912000", "totalShareholderEquity": "119487000", "capitalLeaseObligations": "8429000", "otherCurrentLiabilities": "19722000", "totalCurrentLiabilities": "93770000", "otherNonCurrentLiabilities": "114000", "totalNonCurrentLiabilities": "114572000", "cashAndShortTermInvestments": "4244000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4244000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4568000", "operatingCashflow": "1590000", "capitalExpenditures": "444000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3457000", "cashflowFromInvestment": "-444000", "stockBasedCompensation": "16000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 131558000, "cost_of_revenue": 118255000, "gross_profit": 13303000, "ebit": 4444000, "ebitda": 7455000, "pretax_income": 1181000, "tax_provision": 57000, "net_income": 1124000, "net_income_to_common": 1124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6555000, "total_current_assets": 288283000, "total_assets": 355934000, "short_term_debt": 8096000, "long_term_debt": 109675000, "total_debt": 117771000, "total_liabilities": 231591000, "total_equity": 124343000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9947000, "capital_expenditure": 377000, "free_cash_flow": 10324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107164, "ticker_id": 6852, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4444000", "ebitda": "7455000", "netIncome": "1124000", "grossProfit": "13303000", "depreciation": "None", "totalRevenue": "131558000", "costOfRevenue": "118255000", "interestIncome": "None", "incomeBeforeTax": "1181000", "interestExpense": "3263000", "operatingIncome": "4444000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-3263000", "nonInterestIncome": "None", "operatingExpenses": "8859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3011000", "sellingGeneralAndAdministrative": "6570000", "netIncomeFromContinuingOperations": "1124000" }, "balance": { "goodwill": "None", "inventory": "95845000", "commonStock": "47351000", "currentDebt": "None", "investments": "None", "totalAssets": "355934000", "longTermDebt": "109675000", "shortTermDebt": "8096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78045000", "totalLiabilities": "231591000", "otherCurrentAssets": "28273000", "totalCurrentAssets": "288283000", "currentLongTermDebt": "3057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67651000", "currentAccountsPayable": "83768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127344000", "totalShareholderEquity": "124343000", "capitalLeaseObligations": "9573000", "otherCurrentLiabilities": "20281000", "totalCurrentLiabilities": "112145000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "119446000", "cashAndShortTermInvestments": "6555000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "296000", "operatingCashflow": "9947000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7767000", "cashflowFromInvestment": "-377000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131558000, "cost_of_revenue": 118255000, "gross_profit": 13303000, "research_and_development": 2289000, "selling_general_admin": 6570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4444000, "depreciation_amortisation": 3011000, "ebitda": 7455000, "interest_expense": 3263000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": 1124000, "net_income_continuing_ops": 1124000, "net_income_to_common": 1124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6555000, "short_term_investments": null, "net_receivables": 157610000, "inventory": 95845000, "other_current_assets": null, "total_current_assets": 288283000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67651000, "total_assets": 355934000, "short_term_debt": 8096000, "accounts_payable": 83768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112145000, "long_term_debt": 109675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119446000, "total_liabilities": 231591000, "total_debt": 117771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78045000, "total_equity": 124343000, "shares_outstanding": 10762000, "operating_cash_flow": 9947000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7767000, "free_cash_flow": 10324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4444000", "ebitda": "7455000", "netIncome": "1124000", "grossProfit": "13303000", "depreciation": "None", "totalRevenue": "131558000", "costOfRevenue": "118255000", "interestIncome": "None", "incomeBeforeTax": "1181000", "interestExpense": "3263000", "operatingIncome": "4444000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-3263000", "nonInterestIncome": "None", "operatingExpenses": "8859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3011000", "sellingGeneralAndAdministrative": "6570000", "netIncomeFromContinuingOperations": "1124000" }, "balance": { "goodwill": "None", "inventory": "95845000", "commonStock": "47351000", "currentDebt": "None", "investments": "None", "totalAssets": "355934000", "longTermDebt": "109675000", "shortTermDebt": "8096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "78045000", "totalLiabilities": "231591000", "otherCurrentAssets": "28273000", "totalCurrentAssets": "288283000", "currentLongTermDebt": "3057000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67651000", "currentAccountsPayable": "83768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127344000", "totalShareholderEquity": "124343000", "capitalLeaseObligations": "9573000", "otherCurrentLiabilities": "20281000", "totalCurrentLiabilities": "112145000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "119446000", "cashAndShortTermInvestments": "6555000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "296000", "operatingCashflow": "9947000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7767000", "cashflowFromInvestment": "-377000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 125689000, "cost_of_revenue": 114363000, "gross_profit": 11326000, "ebit": 1988000, "ebitda": 4737000, "pretax_income": -470000, "tax_provision": 507000, "net_income": 37000, "net_income_to_common": 37000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4752000, "total_current_assets": 295758000, "total_assets": 361395000, "short_term_debt": 3123000, "long_term_debt": 116383000, "total_debt": 119506000, "total_liabilities": 231551000, "total_equity": 129844000, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7695000, "capital_expenditure": 560000, "free_cash_flow": 8255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107165, "ticker_id": 6852, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1988000", "ebitda": "4737000", "netIncome": "37000", "grossProfit": "11326000", "depreciation": "None", "totalRevenue": "125689000", "costOfRevenue": "114363000", "interestIncome": "None", "incomeBeforeTax": "-470000", "interestExpense": "3173000", "operatingIncome": "2703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-3173000", "nonInterestIncome": "None", "operatingExpenses": "8623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749000", "sellingGeneralAndAdministrative": "6956000", "netIncomeFromContinuingOperations": "-1985000" }, "balance": { "goodwill": "None", "inventory": "108997000", "commonStock": "47837000", "currentDebt": "None", "investments": "None", "totalAssets": "361395000", "longTermDebt": "116383000", "shortTermDebt": "3123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82222000", "totalLiabilities": "231551000", "otherCurrentAssets": "25672000", "totalCurrentAssets": "295758000", "currentLongTermDebt": "3123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65637000", "currentAccountsPayable": "79394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119505000", "totalShareholderEquity": "129844000", "capitalLeaseObligations": "10312000", "otherCurrentLiabilities": "15348000", "totalCurrentLiabilities": "104375000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "127176000", "cashAndShortTermInvestments": "4752000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9774000", "operatingCashflow": "7695000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7123000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125689000, "cost_of_revenue": 114363000, "gross_profit": 11326000, "research_and_development": 2135000, "selling_general_admin": 6956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1988000, "depreciation_amortisation": 2749000, "ebitda": 4737000, "interest_expense": 3173000, "interest_income": null, "other_non_operating": null, "pretax_income": -470000, "tax_provision": 507000, "effective_tax_rate": null, "net_income": 37000, "net_income_continuing_ops": -1985000, "net_income_to_common": 37000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4752000, "short_term_investments": null, "net_receivables": 156337000, "inventory": 108997000, "other_current_assets": null, "total_current_assets": 295758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65637000, "total_assets": 361395000, "short_term_debt": 3123000, "accounts_payable": 79394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104375000, "long_term_debt": 116383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127176000, "total_liabilities": 231551000, "total_debt": 119506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82222000, "total_equity": 129844000, "shares_outstanding": 10762000, "operating_cash_flow": 7695000, "stock_based_compensation": -55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7123000, "free_cash_flow": 8255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1988000", "ebitda": "4737000", "netIncome": "37000", "grossProfit": "11326000", "depreciation": "None", "totalRevenue": "125689000", "costOfRevenue": "114363000", "interestIncome": "None", "incomeBeforeTax": "-470000", "interestExpense": "3173000", "operatingIncome": "2703000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "507000", "reportedCurrency": "USD", "netInterestIncome": "-3173000", "nonInterestIncome": "None", "operatingExpenses": "8623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749000", "sellingGeneralAndAdministrative": "6956000", "netIncomeFromContinuingOperations": "-1985000" }, "balance": { "goodwill": "None", "inventory": "108997000", "commonStock": "47837000", "currentDebt": "None", "investments": "None", "totalAssets": "361395000", "longTermDebt": "116383000", "shortTermDebt": "3123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82222000", "totalLiabilities": "231551000", "otherCurrentAssets": "25672000", "totalCurrentAssets": "295758000", "currentLongTermDebt": "3123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "156337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65637000", "currentAccountsPayable": "79394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119505000", "totalShareholderEquity": "129844000", "capitalLeaseObligations": "10312000", "otherCurrentLiabilities": "15348000", "totalCurrentLiabilities": "104375000", "otherNonCurrentLiabilities": "219000", "totalNonCurrentLiabilities": "127176000", "cashAndShortTermInvestments": "4752000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9774000", "operatingCashflow": "7695000", "capitalExpenditures": "560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7123000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 140527000, "cost_of_revenue": 132446000, "gross_profit": 8081000, "ebit": -575000, "ebitda": 2174000, "pretax_income": -3375000, "tax_provision": -1154000, "net_income": -2221000, "net_income_to_common": -2221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5255000, "total_current_assets": 306855000, "total_assets": 373377000, "short_term_debt": 5928000, "long_term_debt": 122193000, "total_debt": 128121000, "total_liabilities": 243302000, "total_equity": 130074999, "shares_outstanding": 10762000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2999000, "capital_expenditure": 789000, "free_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107167, "ticker_id": 6852, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-575000", "ebitda": "2174000", "netIncome": "-2221000", "grossProfit": "8081000", "depreciation": "None", "totalRevenue": "140527000", "costOfRevenue": "132446000", "interestIncome": "None", "incomeBeforeTax": "-3375000", "interestExpense": "2800000", "operatingIncome": "-575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1154000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "8656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-2221000" }, "balance": { "goodwill": "None", "inventory": "115115000", "commonStock": "47891000", "currentDebt": "None", "investments": "None", "totalAssets": "373377000", "longTermDebt": "122193000", "shortTermDebt": "5928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82184000", "totalLiabilities": "243302000", "otherCurrentAssets": "22224000", "totalCurrentAssets": "306855000", "currentLongTermDebt": "5928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66522000", "currentAccountsPayable": "82198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139472000", "totalShareholderEquity": "130074999", "capitalLeaseObligations": "11351000", "otherCurrentLiabilities": "21277000", "totalCurrentLiabilities": "109403000", "otherNonCurrentLiabilities": "336000", "totalNonCurrentLiabilities": "133899000", "cashAndShortTermInvestments": "5255000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8988000", "operatingCashflow": "-2999000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5974000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140527000, "cost_of_revenue": 132446000, "gross_profit": 8081000, "research_and_development": 2234000, "selling_general_admin": 6422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -575000, "depreciation_amortisation": 2749000, "ebitda": 2174000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": -3375000, "tax_provision": -1154000, "effective_tax_rate": null, "net_income": -2221000, "net_income_continuing_ops": -2221000, "net_income_to_common": -2221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5255000, "short_term_investments": null, "net_receivables": 164261000, "inventory": 115115000, "other_current_assets": null, "total_current_assets": 306855000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66522000, "total_assets": 373377000, "short_term_debt": 5928000, "accounts_payable": 82198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109403000, "long_term_debt": 122193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133899000, "total_liabilities": 243302000, "total_debt": 128121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82184000, "total_equity": 130074999, "shares_outstanding": 10762000, "operating_cash_flow": -2999000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5974000, "free_cash_flow": -2210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-575000", "ebitda": "2174000", "netIncome": "-2221000", "grossProfit": "8081000", "depreciation": "None", "totalRevenue": "140527000", "costOfRevenue": "132446000", "interestIncome": "None", "incomeBeforeTax": "-3375000", "interestExpense": "2800000", "operatingIncome": "-575000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1154000", "reportedCurrency": "USD", "netInterestIncome": "-2800000", "nonInterestIncome": "None", "operatingExpenses": "8656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2749000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-2221000" }, "balance": { "goodwill": "None", "inventory": "115115000", "commonStock": "47891000", "currentDebt": "None", "investments": "None", "totalAssets": "373377000", "longTermDebt": "122193000", "shortTermDebt": "5928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82184000", "totalLiabilities": "243302000", "otherCurrentAssets": "22224000", "totalCurrentAssets": "306855000", "currentLongTermDebt": "5928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66522000", "currentAccountsPayable": "82198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "139472000", "totalShareholderEquity": "130074999", "capitalLeaseObligations": "11351000", "otherCurrentLiabilities": "21277000", "totalCurrentLiabilities": "109403000", "otherNonCurrentLiabilities": "336000", "totalNonCurrentLiabilities": "133899000", "cashAndShortTermInvestments": "5255000", "commonStockSharesOutstanding": "10762000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8988000", "operatingCashflow": "-2999000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5974000", "cashflowFromInvestment": "-673000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2749000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 145417000, "cost_of_revenue": 133654000, "gross_profit": 11763000, "ebit": 3948000, "ebitda": 6659000, "pretax_income": 987000, "tax_provision": -97000, "net_income": 1084000, "net_income_to_common": 1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2953000, "total_current_assets": 312281000, "total_assets": 378724000, "short_term_debt": 5610000, "long_term_debt": 114894000, "total_debt": 120504000, "total_liabilities": 246289000, "total_equity": 132435000, "shares_outstanding": 10889000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3457000, "capital_expenditure": 2082000, "free_cash_flow": 5539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107168, "ticker_id": 6852, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3948000", "ebitda": "6659000", "netIncome": "1084000", "grossProfit": "11763000", "depreciation": "None", "totalRevenue": "145417000", "costOfRevenue": "133654000", "interestIncome": "None", "incomeBeforeTax": "987000", "interestExpense": "2961000", "operatingIncome": "3948000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-2961000", "nonInterestIncome": "None", "operatingExpenses": "7815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2711000", "sellingGeneralAndAdministrative": "6057000", "netIncomeFromContinuingOperations": "1084000" }, "balance": { "goodwill": "None", "inventory": "124054000", "commonStock": "47839000", "currentDebt": "None", "investments": "None", "totalAssets": "378724000", "longTermDebt": "114894000", "shortTermDebt": "5610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84405000", "totalLiabilities": "246289000", "otherCurrentAssets": "22612000", "totalCurrentAssets": "312281000", "currentLongTermDebt": "5610000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66443000", "currentAccountsPayable": "91358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132884000", "totalShareholderEquity": "132435000", "capitalLeaseObligations": "12380000", "otherCurrentLiabilities": "21398000", "totalCurrentLiabilities": "118366000", "otherNonCurrentLiabilities": "627000", "totalNonCurrentLiabilities": "127922999", "cashAndShortTermInvestments": "2953000", "commonStockSharesOutstanding": "10889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2939000", "operatingCashflow": "3457000", "capitalExpenditures": "2082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1996000", "cashflowFromInvestment": "-2082000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145417000, "cost_of_revenue": 133654000, "gross_profit": 11763000, "research_and_development": 1758000, "selling_general_admin": 6057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3948000, "depreciation_amortisation": 2711000, "ebitda": 6659000, "interest_expense": 2961000, "interest_income": null, "other_non_operating": null, "pretax_income": 987000, "tax_provision": -97000, "effective_tax_rate": null, "net_income": 1084000, "net_income_continuing_ops": 1084000, "net_income_to_common": 1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2953000, "short_term_investments": null, "net_receivables": 162662000, "inventory": 124054000, "other_current_assets": null, "total_current_assets": 312281000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66443000, "total_assets": 378724000, "short_term_debt": 5610000, "accounts_payable": 91358000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118366000, "long_term_debt": 114894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127922999, "total_liabilities": 246289000, "total_debt": 120504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84405000, "total_equity": 132435000, "shares_outstanding": 10889000, "operating_cash_flow": 3457000, "stock_based_compensation": 52000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2082000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1996000, "free_cash_flow": 5539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3948000", "ebitda": "6659000", "netIncome": "1084000", "grossProfit": "11763000", "depreciation": "None", "totalRevenue": "145417000", "costOfRevenue": "133654000", "interestIncome": "None", "incomeBeforeTax": "987000", "interestExpense": "2961000", "operatingIncome": "3948000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-2961000", "nonInterestIncome": "None", "operatingExpenses": "7815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2711000", "sellingGeneralAndAdministrative": "6057000", "netIncomeFromContinuingOperations": "1084000" }, "balance": { "goodwill": "None", "inventory": "124054000", "commonStock": "47839000", "currentDebt": "None", "investments": "None", "totalAssets": "378724000", "longTermDebt": "114894000", "shortTermDebt": "5610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "84405000", "totalLiabilities": "246289000", "otherCurrentAssets": "22612000", "totalCurrentAssets": "312281000", "currentLongTermDebt": "5610000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "162662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66443000", "currentAccountsPayable": "91358000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132884000", "totalShareholderEquity": "132435000", "capitalLeaseObligations": "12380000", "otherCurrentLiabilities": "21398000", "totalCurrentLiabilities": "118366000", "otherNonCurrentLiabilities": "627000", "totalNonCurrentLiabilities": "127922999", "cashAndShortTermInvestments": "2953000", "commonStockSharesOutstanding": "10889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2939000", "operatingCashflow": "3457000", "capitalExpenditures": "2082000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1996000", "cashflowFromInvestment": "-2082000", "stockBasedCompensation": "52000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 150112000, "cost_of_revenue": 139250000, "gross_profit": 10862000, "ebit": 3268000, "ebitda": 6055000, "pretax_income": 257000, "tax_provision": -78000, "net_income": 335000, "net_income_to_common": 335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3574000, "total_current_assets": 327627000, "total_assets": 392345000, "short_term_debt": 6196000, "long_term_debt": 115789000, "total_debt": 121985000, "total_liabilities": 261277000, "total_equity": 131068000, "shares_outstanding": 11003000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5623000, "capital_expenditure": 527000, "free_cash_flow": 6150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107169, "ticker_id": 6852, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3268000", "ebitda": "6055000", "netIncome": "335000", "grossProfit": "10862000", "depreciation": "None", "totalRevenue": "150112000", "costOfRevenue": "139250000", "interestIncome": "None", "incomeBeforeTax": "257000", "interestExpense": "3011000", "operatingIncome": "2837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-3011000", "nonInterestIncome": "None", "operatingExpenses": "8025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "5784000", "netIncomeFromContinuingOperations": "335000" }, "balance": { "goodwill": "None", "inventory": "126778000", "commonStock": "47786000", "currentDebt": "None", "investments": "None", "totalAssets": "392345000", "longTermDebt": "115789000", "shortTermDebt": "6196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83321000", "totalLiabilities": "261277000", "otherCurrentAssets": "22930000", "totalCurrentAssets": "327627000", "currentLongTermDebt": "6196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64718000", "currentAccountsPayable": "101638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132924000", "totalShareholderEquity": "131068000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "25190000", "totalCurrentLiabilities": "133024000", "otherNonCurrentLiabilities": "1201000", "totalNonCurrentLiabilities": "128252999", "cashAndShortTermInvestments": "3574000", "commonStockSharesOutstanding": "11003000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10867000", "operatingCashflow": "5623000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7374000", "cashflowFromInvestment": "1722000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150112000, "cost_of_revenue": 139250000, "gross_profit": 10862000, "research_and_development": 2241000, "selling_general_admin": 5784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3268000, "depreciation_amortisation": 2787000, "ebitda": 6055000, "interest_expense": 3011000, "interest_income": null, "other_non_operating": null, "pretax_income": 257000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": 335000, "net_income_continuing_ops": 335000, "net_income_to_common": 335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3574000, "short_term_investments": null, "net_receivables": 174345000, "inventory": 126778000, "other_current_assets": null, "total_current_assets": 327627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64718000, "total_assets": 392345000, "short_term_debt": 6196000, "accounts_payable": 101638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133024000, "long_term_debt": 115789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128252999, "total_liabilities": 261277000, "total_debt": 121985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83321000, "total_equity": 131068000, "shares_outstanding": 11003000, "operating_cash_flow": 5623000, "stock_based_compensation": 59000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7374000, "free_cash_flow": 6150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3268000", "ebitda": "6055000", "netIncome": "335000", "grossProfit": "10862000", "depreciation": "None", "totalRevenue": "150112000", "costOfRevenue": "139250000", "interestIncome": "None", "incomeBeforeTax": "257000", "interestExpense": "3011000", "operatingIncome": "2837000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-3011000", "nonInterestIncome": "None", "operatingExpenses": "8025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2241000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "5784000", "netIncomeFromContinuingOperations": "335000" }, "balance": { "goodwill": "None", "inventory": "126778000", "commonStock": "47786000", "currentDebt": "None", "investments": "None", "totalAssets": "392345000", "longTermDebt": "115789000", "shortTermDebt": "6196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83321000", "totalLiabilities": "261277000", "otherCurrentAssets": "22930000", "totalCurrentAssets": "327627000", "currentLongTermDebt": "6196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64718000", "currentAccountsPayable": "101638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132924000", "totalShareholderEquity": "131068000", "capitalLeaseObligations": "10939000", "otherCurrentLiabilities": "25190000", "totalCurrentLiabilities": "133024000", "otherNonCurrentLiabilities": "1201000", "totalNonCurrentLiabilities": "128252999", "cashAndShortTermInvestments": "3574000", "commonStockSharesOutstanding": "11003000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "10867000", "operatingCashflow": "5623000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7374000", "cashflowFromInvestment": "1722000", "stockBasedCompensation": "59000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "income_statement": { "revenue": 168994000, "cost_of_revenue": 155096000, "gross_profit": 13898000, "ebit": 4281000, "ebitda": 6966000, "pretax_income": 1282000, "tax_provision": 219000, "net_income": 1063000, "net_income_to_common": 1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3603000, "total_current_assets": 349549000, "total_assets": 418272000, "short_term_debt": 3138000, "long_term_debt": 118282000, "total_debt": 121420000, "total_liabilities": 287655000, "total_equity": 130616999, "shares_outstanding": 10996000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5788000, "capital_expenditure": 4904000, "free_cash_flow": 10692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107170, "ticker_id": 6852, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:41.992404+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4281000", "ebitda": "6966000", "netIncome": "1063000", "grossProfit": "13898000", "depreciation": "None", "totalRevenue": "168994000", "costOfRevenue": "155096000", "interestIncome": "None", "incomeBeforeTax": "1282000", "interestExpense": "2942000", "operatingIncome": "3962000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "-2941000", "nonInterestIncome": "None", "operatingExpenses": "9936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2685000", "sellingGeneralAndAdministrative": "7363000", "netIncomeFromContinuingOperations": "1062000" }, "balance": { "goodwill": "None", "inventory": "137911000", "commonStock": "47728000", "currentDebt": "None", "investments": "None", "totalAssets": "418272000", "longTermDebt": "118282000", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82986000", "totalLiabilities": "287655000", "otherCurrentAssets": "27510000", "totalCurrentAssets": "349549000", "currentLongTermDebt": "7098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68751000", "currentAccountsPayable": "115899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54790000", "shortLongTermDebtTotal": "134986000", "totalShareholderEquity": "130616999", "capitalLeaseObligations": "10317000", "otherCurrentLiabilities": "32929000", "totalCurrentLiabilities": "151966000", "otherNonCurrentLiabilities": "7520000", "totalNonCurrentLiabilities": "135688999", "cashAndShortTermInvestments": "3603000", "commonStockSharesOutstanding": "10996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15977000", "operatingCashflow": "5788000", "capitalExpenditures": "4904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945000", "cashflowFromInvestment": "-3167000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168994000, "cost_of_revenue": 155096000, "gross_profit": 13898000, "research_and_development": 2573000, "selling_general_admin": 7363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4281000, "depreciation_amortisation": 2685000, "ebitda": 6966000, "interest_expense": 2942000, "interest_income": null, "other_non_operating": null, "pretax_income": 1282000, "tax_provision": 219000, "effective_tax_rate": null, "net_income": 1063000, "net_income_continuing_ops": 1062000, "net_income_to_common": 1063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3603000, "short_term_investments": null, "net_receivables": 180525000, "inventory": 137911000, "other_current_assets": null, "total_current_assets": 349549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68751000, "total_assets": 418272000, "short_term_debt": 3138000, "accounts_payable": 115899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151966000, "long_term_debt": 118282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135688999, "total_liabilities": 287655000, "total_debt": 121420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82986000, "total_equity": 130616999, "shares_outstanding": 10996000, "operating_cash_flow": 5788000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 945000, "free_cash_flow": 10692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4281000", "ebitda": "6966000", "netIncome": "1063000", "grossProfit": "13898000", "depreciation": "None", "totalRevenue": "168994000", "costOfRevenue": "155096000", "interestIncome": "None", "incomeBeforeTax": "1282000", "interestExpense": "2942000", "operatingIncome": "3962000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "219000", "reportedCurrency": "USD", "netInterestIncome": "-2941000", "nonInterestIncome": "None", "operatingExpenses": "9936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2685000", "sellingGeneralAndAdministrative": "7363000", "netIncomeFromContinuingOperations": "1062000" }, "balance": { "goodwill": "None", "inventory": "137911000", "commonStock": "47728000", "currentDebt": "None", "investments": "None", "totalAssets": "418272000", "longTermDebt": "118282000", "shortTermDebt": "3138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "82986000", "totalLiabilities": "287655000", "otherCurrentAssets": "27510000", "totalCurrentAssets": "349549000", "currentLongTermDebt": "7098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68751000", "currentAccountsPayable": "115899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54790000", "shortLongTermDebtTotal": "134986000", "totalShareholderEquity": "130616999", "capitalLeaseObligations": "10317000", "otherCurrentLiabilities": "32929000", "totalCurrentLiabilities": "151966000", "otherNonCurrentLiabilities": "7520000", "totalNonCurrentLiabilities": "135688999", "cashAndShortTermInvestments": "3603000", "commonStockSharesOutstanding": "10996000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15977000", "operatingCashflow": "5788000", "capitalExpenditures": "4904000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "945000", "cashflowFromInvestment": "-3167000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }