{ "ticker": { "uuid": "8ab6a107-6142-42b3-9b29-a7961110d7c4", "symbol": "PEBO", "name": "Peoples Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8ab6a107-6142-42b3-9b29-a7961110d7c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ab6a107-6142-42b3-9b29-a7961110d7c4/" }, "latest_snapshot": { "ticker": { "uuid": "8ab6a107-6142-42b3-9b29-a7961110d7c4", "symbol": "PEBO", "name": "Peoples Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8ab6a107-6142-42b3-9b29-a7961110d7c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ab6a107-6142-42b3-9b29-a7961110d7c4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.73, "quality": 0.73, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 40.31, "market_cap": 1448289686.14, "pe_ratio": 12.1458, "earnings_yield": 0.0622, "ebitda_to_ev": 0.066, "shareholder_yield": 0.0404, "roe": 0.0964, "piotroski_f_score": 5, "momentum_12_1": 0.3831, "volatility_252d": 0.2006 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 12.1458, "ev_ebitda": 15.1587, "earnings_yield": 0.0622, "fcf_yield": 0.0675, "shareholder_yield": 0.0404 }, "quality": { "roe": 0.0964, "roic": 0.0548, "gross_margin": 0.6878, "fcf_margin": 0.2332, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0142, "eps_growth_1y": 0.1448, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.447, "momentum_12_1": 0.3831, "relative_strength": 0.2308 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.73, "momentum_percentile": 0.82, "growth_composite": 35, "yield_composite": 15, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.14, "os": 0.87, "value": 0.76, "quality": 0.69, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 11.3268, "earnings_yield": 0.0651, "shareholder_yield": 0.0462, "roe": 0.0916, "momentum_12_1": 0.2249 }, { "week_end_date": "2026-06-14", "price": 36.6, "os": 0.79, "value": 0.76, "quality": 0.71, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 11.7974, "earnings_yield": 0.0633, "shareholder_yield": 0.0444, "roe": 0.0916, "momentum_12_1": 0.1946 }, { "week_end_date": "2026-06-21", "price": 36.23, "os": 0.88, "value": 0.76, "quality": 0.7, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 11.6782, "earnings_yield": 0.0638, "shareholder_yield": 0.0449, "roe": 0.0916, "momentum_12_1": 0.257 }, { "week_end_date": "2026-06-28", "price": 38.53, "os": 0.85, "value": 0.74, "quality": 0.71, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 12.4195, "earnings_yield": 0.0611, "shareholder_yield": 0.0422, "roe": 0.0916, "momentum_12_1": 0.2003 }, { "week_end_date": "2026-07-05", "price": 38.71, "os": 0.86, "value": 0.74, "quality": 0.68, "momentum": 0.71, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.4775, "earnings_yield": 0.0609, "shareholder_yield": 0.042, "roe": 0.0916, "momentum_12_1": 0.155 }, { "week_end_date": "2026-07-12", "price": 38.29, "os": 0.89, "value": 0.74, "quality": 0.7, "momentum": 0.79, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.344, "earnings_yield": 0.0614, "shareholder_yield": 0.0424, "roe": 0.0916, "momentum_12_1": 0.2294 }, { "week_end_date": "2026-07-19", "price": 39.39, "os": 0.88, "value": 0.73, "quality": 0.72, "momentum": 0.74, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.6986, "earnings_yield": 0.0601, "shareholder_yield": 0.0413, "roe": 0.0916, "momentum_12_1": 0.2089 }, { "week_end_date": "2026-07-26", "price": 40.31, "os": 0.9, "value": 0.73, "quality": 0.73, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 12.1458, "earnings_yield": 0.0622, "shareholder_yield": 0.0404, "roe": 0.0964, "momentum_12_1": 0.3831 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 149286000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": -838000, "shares_issued": 1670000, "net_debt_issued": -35706000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 149286000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": -838000, "shares_issued": 1670000, "net_debt_issued": -35706000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 149286000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": -838000, "shares_issued": 1670000, "net_debt_issued": -35706000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 149286000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": -838000, "shares_issued": 1670000, "net_debt_issued": -35706000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 149286000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": -838000, "shares_issued": 1670000, "net_debt_issued": -35706000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 149286000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": -838000, "shares_issued": 1670000, "net_debt_issued": -35706000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 134809000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": -838000, "shares_issued": 1670000, "net_debt_issued": -35706000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 615904000, "cost_of_revenue": 196862000, "gross_profit": 419042000, "ebit": 149464000, "ebitda": 152978000, "pretax_income": 149464000, "tax_provision": 32259000, "net_income": 117205000, "net_income_to_common": 117205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217664000, "total_current_assets": 1694924000, "total_assets": 9254247000, "short_term_debt": 193474000, "long_term_debt": 238073000, "total_debt": 431547000, "total_liabilities": 8142657000, "total_equity": 1111590000, "shares_outstanding": 35147000, "goodwill_and_intangibles": 402422000 }, "cash_flow": { "operating_cash_flow": 143187000, "capital_expenditure": 6822000, "free_cash_flow": 150009000, "dividends_paid": 55828000, "share_repurchases": -3000000, "shares_issued": 1478000, "net_debt_issued": 20636000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 39042000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106562000, "total_current_assets": 106562000, "total_assets": 9540161000, "short_term_debt": 588653000, "long_term_debt": null, "total_debt": 744906000, "total_liabilities": 8303610000, "total_equity": 1236551000, "shares_outstanding": 35529515, "goodwill_and_intangibles": 389963000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 39042000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": 0, "shares_issued": 353000, "net_debt_issued": -43484000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 39042000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": 0, "shares_issued": 353000, "net_debt_issued": -43484000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 39042000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": 0, "shares_issued": 353000, "net_debt_issued": -43484000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 39042000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": 0, "shares_issued": 353000, "net_debt_issued": -43484000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 39042000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": 0, "shares_issued": 353000, "net_debt_issued": -43484000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 39042000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": 0, "shares_issued": 353000, "net_debt_issued": -43484000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 37345000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": 0, "shares_issued": 353000, "net_debt_issued": -43484000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156821000, "cost_of_revenue": 47550000, "gross_profit": 109271000, "ebit": 37977000, "ebitda": 40187000, "pretax_income": 37977000, "tax_provision": 6223000, "net_income": 31754000, "net_income_to_common": 31754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35444398, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 35324000, "capital_expenditure": 6964000, "free_cash_flow": 42288000, "dividends_paid": 14638000, "share_repurchases": -383000, "shares_issued": 189000, "net_debt_issued": -24155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156821000, "cost_of_revenue": 47550000, "gross_profit": 109271000, "ebit": 37977000, "ebitda": 40187000, "pretax_income": 37977000, "tax_provision": 6223000, "net_income": 31754000, "net_income_to_common": 31754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35444398, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 35324000, "capital_expenditure": 6964000, "free_cash_flow": 42288000, "dividends_paid": 14638000, "share_repurchases": -383000, "shares_issued": 189000, "net_debt_issued": -24155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156821000, "cost_of_revenue": 47550000, "gross_profit": 109271000, "ebit": 37977000, "ebitda": 40187000, "pretax_income": 37977000, "tax_provision": 6223000, "net_income": 31754000, "net_income_to_common": 31754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35444398, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 35324000, "capital_expenditure": 6964000, "free_cash_flow": 42288000, "dividends_paid": 14638000, "share_repurchases": -383000, "shares_issued": 189000, "net_debt_issued": -24155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 156821000, "cost_of_revenue": 47550000, "gross_profit": 109271000, "ebit": 37977000, "ebitda": 40187000, "pretax_income": 37977000, "tax_provision": 6223000, "net_income": 31754000, "net_income_to_common": 31754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35444398, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 35324000, "capital_expenditure": 6964000, "free_cash_flow": 42288000, "dividends_paid": 14638000, "share_repurchases": -383000, "shares_issued": 189000, "net_debt_issued": -24155000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }