{ "ticker": { "uuid": "8ab6a107-6142-42b3-9b29-a7961110d7c4", "symbol": "PEBO", "name": "Peoples Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8ab6a107-6142-42b3-9b29-a7961110d7c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ab6a107-6142-42b3-9b29-a7961110d7c4/" }, "ticker_metadata": { "id": 7643, "uuid": "8ab6a107-6142-42b3-9b29-a7961110d7c4", "symbol": "PEBO", "name": "Peoples Bancorp Inc", "asset_type": "equity", "market_cap": 1249418000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Peoples Bancorp Inc. is the holding company of Peoples Bank offering commercial and retail banking products and services. The company is headquartered in Marietta, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ab6a107-6142-42b3-9b29-a7961110d7c4", "symbol": "PEBO", "name": "Peoples Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8ab6a107-6142-42b3-9b29-a7961110d7c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ab6a107-6142-42b3-9b29-a7961110d7c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.78, "quality": 0.31, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 35.14, "market_cap": 1246957799.36, "pe_ratio": 11.1887, "earnings_yield": 0.0894, "ebitda_to_ev": 0.0681, "shareholder_yield": 0.0467, "roe": 0.0916, "piotroski_f_score": 5, "momentum_12_1": 0.2249, "volatility_252d": 0.2196 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.202798+00:00", "batch_id": "" }, "size": { "price_close": 35.14, "market_cap": 1246957799.36, "market_cap_usd": 1246957799.36, "enterprise_value": 1825973799.36, "shares_outstanding": 35485424, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.1887, "pb_ratio": 1.0254, "ptbv_ratio": 1.5125, "ps_ratio": 2.0821, "pcf_ratio": 9.2391, "pfcf_ratio": 8.5231, "ev_ebitda": 14.682, "ev_ebit": 15.2233, "ev_sales": 3.0489, "ev_fcf": 12.4807, "earnings_yield": 0.0894, "fcf_yield": 0.0801, "price_to_sales": 2.0821, "price_to_book": 1.0254, "price_to_cashflow": 9.2391, "ebitda_to_ev": 0.0681, "sales_yield": 0.328 }, "yield": { "dividend_yield": 0.0467, "buyback_yield": 0, "shareholder_yield": 0.0467, "debt_paydown_yield": null, "total_yield": 0.0467 }, "quality": { "gross_margin": 0.6696, "operating_margin": 0.2003, "net_margin": 0.1861, "ebitda_margin": 0.2077, "fcf_margin": 0.2443, "roe": 0.0916, "roa": 0.0116, "roic": 0.0529, "roc_greenblatt": null, "asset_turnover": 0.0621, "cash_conversion": 1.3128, "accruals_ratio": -0.0024, "sbc_to_revenue": 0.0115, "piotroski_f_score": 5, "altman_z_score": 0.2083, "earnings_stability_5y": 0.1302, "revenue_stability_5y": 0.4612, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0416, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.934, "net_debt_to_ebitda": 4.6557, "debt_to_assets": 0.0717, "interest_coverage": 0.7679, "current_ratio": 0.2219, "quick_ratio": 0.2219, "net_debt": 579016000, "local_beta": 0.0002, "volatility_252d": 0.2196, "volatility_60d": 0.4424, "max_drawdown_12m": -0.1227, "risk_adjusted_momentum": 1.0242 }, "growth": { "revenue_growth_1y": -0.0244, "revenue_growth_3y_cagr": 0.2209, "revenue_growth_5y_cagr": 0.2373, "eps_growth_1y": -0.0045, "eps_growth_3y_cagr": 0.0177, "eps_growth_5y_cagr": 0.2516, "fcf_growth_1y": 0.001, "book_value_growth_1y": 0.079, "revenue_growth": -0.0244, "earnings_growth": -0.0045 }, "momentum": { "price_return_1m": 0.0239, "price_return_3m": 0.1125, "price_return_6m": 0.1905, "price_return_9m": 0.1823, "price_return_12m": 0.2542, "price_return_12m_ex1m": 0.2249, "momentum_6m": 0.1905, "momentum_12m": 0.2542, "momentum_12_1": 0.2249, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3165, "relative_strength": 0.0963 }, "raw_ttm": { "revenue_ttm": 598897000, "gross_profit_ttm": 401041000, "ebit_ttm": 119946000, "ebitda_ttm": 124368000, "net_income_ttm": 111448000, "eps_diluted_ttm": 3.1407, "operating_cash_flow_ttm": 134966000, "capital_expenditure_ttm": 11338000, "fcf_ttm": 146304000, "dividends_paid_ttm": 58222000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156190000, "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_current_liabilities": 505862000, "net_ppe": null, "total_assets": 9648087000, "total_debt": 691292000, "total_equity": 1216040000, "net_working_capital": 0, "book_value_per_share": 34.2687, "retained_earnings": 451107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 824439000, "tangible_book_per_share": 23.2332 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 22, "rank_ptbv": 32, "rank_ps": 49, "rank_pcf": 40, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 24, "rank_fcf_yield": 50, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 48, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 25, "rank_fcf_margin": 39, "rank_piotroski": 54, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 44 }, "composites": { "value_composite": 22, "quality_composite": 69, "momentum_composite": 28, "growth_composite": 74, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.4917, "os_score": 0.8, "value_percentile": 0.78, "quality_percentile": 0.31, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2327, "ticker_id": 7643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.202798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.14, "market_cap": 1246957799.36, "market_cap_usd": 1246957799.36, "enterprise_value": 1825973799.36, "shares_outstanding": 35485424, "fx_rate_to_usd": null, "pe_ratio": 11.18869607, "pb_ratio": 1.02542499, "ptbv_ratio": 1.51249249, "ps_ratio": 2.08209058, "pcf_ratio": 9.23905131, "pfcf_ratio": 8.5230602, "ev_ebitda": 14.6820227, "ev_ebit": 15.22329881, "ev_sales": 3.04889455, "ev_fcf": 12.48068268, "earnings_yield": 0.08937592, "fcf_yield": 0.08012382, "dividend_yield": 0.04669124, "buyback_yield": 0, "shareholder_yield": 0.04669124, "debt_paydown_yield": null, "total_yield": 0.04669124, "gross_margin": 0.66963267, "operating_margin": 0.20027818, "net_margin": 0.18608876, "ebitda_margin": 0.20766175, "fcf_margin": 0.24428908, "roe": 0.0916483, "roa": 0.01155131, "roic": 0.05289911, "roc_greenblatt": null, "asset_turnover": 0.06207417, "cash_conversion": 1.31275572, "accruals_ratio": -0.00243758, "sbc_to_revenue": 0.01153621, "debt_to_equity": 6.93402108, "net_debt_to_ebitda": 4.65566705, "debt_to_assets": 0.07165068, "interest_coverage": 0.76794929, "current_ratio": 0.22194986, "quick_ratio": 0.22194986, "net_debt": 579016000, "revenue_growth_1y": -0.02444837, "revenue_growth_3y_cagr": 0.22092487, "revenue_growth_5y_cagr": 0.23725141, "eps_growth_1y": -0.00454639, "eps_growth_3y_cagr": 0.01773696, "eps_growth_5y_cagr": 0.25159239, "fcf_growth_1y": 0.00102631, "book_value_growth_1y": 0.07899303, "piotroski_f_score": 5, "altman_z_score": 0.20833552, "earnings_stability_5y": 0.130152, "revenue_stability_5y": 0.461198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02389277, "price_return_3m": 0.11246185, "price_return_6m": 0.19048426, "price_return_9m": 0.18226932, "price_return_12m": 0.25419373, "price_return_12m_ex1m": 0.22492683, "distance_from_52w_high": 0, "distance_from_52w_low": 0.31654865, "relative_strength": 0.09625268, "local_beta": 0.0002, "volatility_252d": 0.219618, "volatility_60d": 0.442441, "max_drawdown_12m": -0.12274244, "revenue_ttm": 598897000, "gross_profit_ttm": 401041000, "ebit_ttm": 119946000, "ebitda_ttm": 124368000, "net_income_ttm": 111448000, "eps_diluted_ttm": 3.14066981, "operating_cash_flow_ttm": 134966000, "capital_expenditure_ttm": 11338000, "fcf_ttm": 146304000, "dividends_paid_ttm": 58222000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156190000, "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_current_liabilities": 505862000, "net_ppe": null, "total_assets": 9648087000, "total_debt": 691292000, "total_equity": 1216040000, "net_working_capital": 0, "book_value_per_share": 34.26871833, "retained_earnings": 451107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 824439000, "tangible_book_per_share": 23.23317315, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 22, "rank_ptbv": 32, "rank_ps": 49, "rank_pcf": 40, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 24, "rank_fcf_yield": 50, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 48, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 25, "rank_fcf_margin": 39, "rank_piotroski": 54, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 44, "value_composite": 22, "quality_composite": 69, "momentum_composite": 28, "growth_composite": 74, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 35.14, "os": 0.8, "value": 0.78, "quality": 0.31, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 11.1887, "earnings_yield": 0.0894, "shareholder_yield": 0.0467, "roe": 0.0916, "momentum_12_1": 0.2249, "complete_fields": { "id": 2327, "ticker_id": 7643, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:50.202798+00:00", "batch_id": "", "os_score_delta": null, "price_close": 35.14, "market_cap": 1246957799.36, "market_cap_usd": 1246957799.36, "enterprise_value": 1825973799.36, "shares_outstanding": 35485424, "fx_rate_to_usd": null, "pe_ratio": 11.18869607, "pb_ratio": 1.02542499, "ptbv_ratio": 1.51249249, "ps_ratio": 2.08209058, "pcf_ratio": 9.23905131, "pfcf_ratio": 8.5230602, "ev_ebitda": 14.6820227, "ev_ebit": 15.22329881, "ev_sales": 3.04889455, "ev_fcf": 12.48068268, "earnings_yield": 0.08937592, "fcf_yield": 0.08012382, "dividend_yield": 0.04669124, "buyback_yield": 0, "shareholder_yield": 0.04669124, "debt_paydown_yield": null, "total_yield": 0.04669124, "gross_margin": 0.66963267, "operating_margin": 0.20027818, "net_margin": 0.18608876, "ebitda_margin": 0.20766175, "fcf_margin": 0.24428908, "roe": 0.0916483, "roa": 0.01155131, "roic": 0.05289911, "roc_greenblatt": null, "asset_turnover": 0.06207417, "cash_conversion": 1.31275572, "accruals_ratio": -0.00243758, "sbc_to_revenue": 0.01153621, "debt_to_equity": 6.93402108, "net_debt_to_ebitda": 4.65566705, "debt_to_assets": 0.07165068, "interest_coverage": 0.76794929, "current_ratio": 0.22194986, "quick_ratio": 0.22194986, "net_debt": 579016000, "revenue_growth_1y": -0.02444837, "revenue_growth_3y_cagr": 0.22092487, "revenue_growth_5y_cagr": 0.23725141, "eps_growth_1y": -0.00454639, "eps_growth_3y_cagr": 0.01773696, "eps_growth_5y_cagr": 0.25159239, "fcf_growth_1y": 0.00102631, "book_value_growth_1y": 0.07899303, "piotroski_f_score": 5, "altman_z_score": 0.20833552, "earnings_stability_5y": 0.130152, "revenue_stability_5y": 0.461198, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02389277, "price_return_3m": 0.11246185, "price_return_6m": 0.19048426, "price_return_9m": 0.18226932, "price_return_12m": 0.25419373, "price_return_12m_ex1m": 0.22492683, "distance_from_52w_high": 0, "distance_from_52w_low": 0.31654865, "relative_strength": 0.09625268, "local_beta": 0.0002, "volatility_252d": 0.219618, "volatility_60d": 0.442441, "max_drawdown_12m": -0.12274244, "revenue_ttm": 598897000, "gross_profit_ttm": 401041000, "ebit_ttm": 119946000, "ebitda_ttm": 124368000, "net_income_ttm": 111448000, "eps_diluted_ttm": 3.14066981, "operating_cash_flow_ttm": 134966000, "capital_expenditure_ttm": 11338000, "fcf_ttm": 146304000, "dividends_paid_ttm": 58222000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 156190000, "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_current_liabilities": 505862000, "net_ppe": null, "total_assets": 9648087000, "total_debt": 691292000, "total_equity": 1216040000, "net_working_capital": 0, "book_value_per_share": 34.26871833, "retained_earnings": 451107000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 824439000, "tangible_book_per_share": 23.23317315, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 22, "rank_ptbv": 32, "rank_ps": 49, "rank_pcf": 40, "rank_ev_ebitda": 62, "rank_ev_ebit": 58, "rank_earnings_yield": 24, "rank_fcf_yield": 50, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 16, "rank_roe": 48, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 25, "rank_fcf_margin": 39, "rank_piotroski": 54, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 65, "rank_eps_growth_5y": 22, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 44, "value_composite": 22, "quality_composite": 69, "momentum_composite": 28, "growth_composite": 74, "yield_composite": 11, "svqf_composite": 13, "vc1_composite": 22, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "ebit": 134809000, "ebitda": 134809000, "pretax_income": 134809000, "tax_provision": 28031000, "net_income": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35358109, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 134726000, "capital_expenditure": 6026000, "free_cash_flow": 140752000, "dividends_paid": 58136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145036, "ticker_id": 7643, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "134809000", "netIncome": "106778000", "grossProfit": "417146000", "depreciation": "None", "totalRevenue": "618384000", "costOfRevenue": "201238000", "interestIncome": "514306000", "incomeBeforeTax": "134809000", "interestExpense": "159076000", "operatingIncome": "134809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28031000", "reportedCurrency": "USD", "netInterestIncome": "355230000", "nonInterestIncome": "None", "operatingExpenses": "282337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "184298000", "netIncomeFromContinuingOperations": "106778000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "871571000", "currentDebt": "None", "investments": "None", "totalAssets": "9649630000", "longTermDebt": "204138000", "shortTermDebt": "530285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30120000", "reportedCurrency": "USD", "retainedEarnings": "436748000", "totalLiabilities": "8443028000", "otherCurrentAssets": "2667000", "totalCurrentAssets": "6872849000", "currentLongTermDebt": "510008000", "longTermInvestments": "1911829000", "shortTermInvestments": "984367000", "currentNetReceivables": "6681231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776781000", "currentAccountsPayable": "7610224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734423000", "totalShareholderEquity": "1206602000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8140509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204138000", "cashAndShortTermInvestments": "188951000", "commonStockSharesOutstanding": "35358109", "intangibleAssetsExcludingGoodwill": "30120000", "cashAndCashEquivalentsAtCarryingValue": "188951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106778000", "profitLoss": "None", "dividendPayout": "58136000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134726000", "capitalExpenditures": "6026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261010000", "cashflowFromInvestment": "-424449000", "stockBasedCompensation": "6909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618384000, "cost_of_revenue": 201238000, "gross_profit": 417146000, "research_and_development": null, "selling_general_admin": 184298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134809000, "depreciation_amortisation": null, "ebitda": 134809000, "interest_expense": 159076000, "interest_income": null, "other_non_operating": null, "pretax_income": 134809000, "tax_provision": 28031000, "effective_tax_rate": null, "net_income": 106778000, "net_income_continuing_ops": 106778000, "net_income_to_common": 106778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188951000, "short_term_investments": 984367000, "net_receivables": 6681231000, "inventory": null, "other_current_assets": null, "total_current_assets": 6872849000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 30120000, "goodwill_and_intangibles": 393319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2776781000, "total_assets": 9649630000, "short_term_debt": 530285000, "accounts_payable": 7610224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8140509000, "long_term_debt": 204138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204138000, "total_liabilities": 8443028000, "total_debt": 734423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436748000, "total_equity": 1206602000, "shares_outstanding": 35358109, "operating_cash_flow": 134726000, "stock_based_compensation": 6909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -424449000, "dividends_paid": 58136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261010000, "free_cash_flow": 140752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "134809000", "netIncome": "106778000", "grossProfit": "417146000", "depreciation": "None", "totalRevenue": "618384000", "costOfRevenue": "201238000", "interestIncome": "514306000", "incomeBeforeTax": "134809000", "interestExpense": "159076000", "operatingIncome": "134809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28031000", "reportedCurrency": "USD", "netInterestIncome": "355230000", "nonInterestIncome": "None", "operatingExpenses": "282337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "184298000", "netIncomeFromContinuingOperations": "106778000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "871571000", "currentDebt": "None", "investments": "None", "totalAssets": "9649630000", "longTermDebt": "204138000", "shortTermDebt": "530285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30120000", "reportedCurrency": "USD", "retainedEarnings": "436748000", "totalLiabilities": "8443028000", "otherCurrentAssets": "2667000", "totalCurrentAssets": "6872849000", "currentLongTermDebt": "510008000", "longTermInvestments": "1911829000", "shortTermInvestments": "984367000", "currentNetReceivables": "6681231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776781000", "currentAccountsPayable": "7610224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734423000", "totalShareholderEquity": "1206602000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8140509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204138000", "cashAndShortTermInvestments": "188951000", "commonStockSharesOutstanding": "35358109", "intangibleAssetsExcludingGoodwill": "30120000", "cashAndCashEquivalentsAtCarryingValue": "188951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106778000", "profitLoss": "None", "dividendPayout": "58136000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134726000", "capitalExpenditures": "6026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261010000", "cashflowFromInvestment": "-424449000", "stockBasedCompensation": "6909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58136000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 615904000, "cost_of_revenue": 196862000, "gross_profit": 419042000, "ebit": 149464000, "ebitda": 152978000, "pretax_income": 149464000, "tax_provision": 32259000, "net_income": 117205000, "net_income_to_common": 117205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217664000, "total_current_assets": 1694924000, "total_assets": 9254247000, "short_term_debt": 193474000, "long_term_debt": 238073000, "total_debt": 431547000, "total_liabilities": 8142657000, "total_equity": 1111590000, "shares_outstanding": 35147000, "goodwill_and_intangibles": 402422000 }, "cash_flow": { "operating_cash_flow": 143187000, "capital_expenditure": 6822000, "free_cash_flow": 150009000, "dividends_paid": 55828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145041, "ticker_id": 7643, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149464000", "ebitda": "152978000", "netIncome": "117205000", "grossProfit": "419042000", "depreciation": "None", "totalRevenue": "615904000", "costOfRevenue": "196862000", "interestIncome": "520776000", "incomeBeforeTax": "149464000", "interestExpense": "172075000", "operatingIncome": "149633000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32259000", "reportedCurrency": "USD", "netInterestIncome": "348701000", "nonInterestIncome": "None", "operatingExpenses": "269578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "183730000", "netIncomeFromContinuingOperations": "117205000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "866844000", "currentDebt": "None", "investments": "None", "totalAssets": "9254247000", "longTermDebt": "238073000", "shortTermDebt": "193474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39223000", "reportedCurrency": "USD", "retainedEarnings": "388109000", "totalLiabilities": "8142657000", "otherCurrentAssets": "None", "totalCurrentAssets": "1694924000", "currentLongTermDebt": "175107000", "longTermInvestments": "1861869000", "shortTermInvestments": "1083555000", "currentNetReceivables": "393705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7559323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431547000", "totalShareholderEquity": "1111590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7590205000", "totalCurrentLiabilities": "7783679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358978000", "cashAndShortTermInvestments": "217664000", "commonStockSharesOutstanding": "35147000", "intangibleAssetsExcludingGoodwill": "39223000", "cashAndCashEquivalentsAtCarryingValue": "217664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117205000", "profitLoss": "None", "dividendPayout": "55828000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143187000", "capitalExpenditures": "6822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7936000", "cashflowFromInvestment": "-344309000", "stockBasedCompensation": "7324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 615904000, "cost_of_revenue": 196862000, "gross_profit": 419042000, "research_and_development": null, "selling_general_admin": 183730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149464000, "depreciation_amortisation": 3514000, "ebitda": 152978000, "interest_expense": 172075000, "interest_income": null, "other_non_operating": null, "pretax_income": 149464000, "tax_provision": 32259000, "effective_tax_rate": null, "net_income": 117205000, "net_income_continuing_ops": 117205000, "net_income_to_common": 117205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217664000, "short_term_investments": 1083555000, "net_receivables": 393705000, "inventory": null, "other_current_assets": null, "total_current_assets": 1694924000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 39223000, "goodwill_and_intangibles": 402422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7559323000, "total_assets": 9254247000, "short_term_debt": 193474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7783679000, "long_term_debt": 238073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358978000, "total_liabilities": 8142657000, "total_debt": 431547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388109000, "total_equity": 1111590000, "shares_outstanding": 35147000, "operating_cash_flow": 143187000, "stock_based_compensation": 7324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344309000, "dividends_paid": 55828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7936000, "free_cash_flow": 150009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "149464000", "ebitda": "152978000", "netIncome": "117205000", "grossProfit": "419042000", "depreciation": "None", "totalRevenue": "615904000", "costOfRevenue": "196862000", "interestIncome": "520776000", "incomeBeforeTax": "149464000", "interestExpense": "172075000", "operatingIncome": "149633000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32259000", "reportedCurrency": "USD", "netInterestIncome": "348701000", "nonInterestIncome": "None", "operatingExpenses": "269578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3514000", "sellingGeneralAndAdministrative": "183730000", "netIncomeFromContinuingOperations": "117205000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "866844000", "currentDebt": "None", "investments": "None", "totalAssets": "9254247000", "longTermDebt": "238073000", "shortTermDebt": "193474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39223000", "reportedCurrency": "USD", "retainedEarnings": "388109000", "totalLiabilities": "8142657000", "otherCurrentAssets": "None", "totalCurrentAssets": "1694924000", "currentLongTermDebt": "175107000", "longTermInvestments": "1861869000", "shortTermInvestments": "1083555000", "currentNetReceivables": "393705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7559323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431547000", "totalShareholderEquity": "1111590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7590205000", "totalCurrentLiabilities": "7783679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358978000", "cashAndShortTermInvestments": "217664000", "commonStockSharesOutstanding": "35147000", "intangibleAssetsExcludingGoodwill": "39223000", "cashAndCashEquivalentsAtCarryingValue": "217664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117205000", "profitLoss": "None", "dividendPayout": "55828000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143187000", "capitalExpenditures": "6822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7936000", "cashflowFromInvestment": "-344309000", "stockBasedCompensation": "7324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 522503000, "cost_of_revenue": 115203000, "gross_profit": 407300000, "ebit": 145126000, "ebitda": 148794000, "pretax_income": 145126000, "tax_provision": 31763000, "net_income": 113363000, "net_income_to_common": 113363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426722000, "total_current_assets": 1878254000, "total_assets": 9157382000, "short_term_debt": 517497000, "long_term_debt": 216241000, "total_debt": 733738000, "total_liabilities": 8103848000, "total_equity": 1053534000, "shares_outstanding": 32761000, "goodwill_and_intangibles": 412172000 }, "cash_flow": { "operating_cash_flow": 143643000, "capital_expenditure": 13458000, "free_cash_flow": 157101000, "dividends_paid": 51845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145046, "ticker_id": 7643, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145126000", "ebitda": "148794000", "netIncome": "113363000", "grossProfit": "407300000", "depreciation": "None", "totalRevenue": "522503000", "costOfRevenue": "115203000", "interestIncome": "390361000", "incomeBeforeTax": "145126000", "interestExpense": "100029000", "operatingIncome": "145126000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31763000", "reportedCurrency": "USD", "netInterestIncome": "321618000", "nonInterestIncome": "None", "operatingExpenses": "262174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3668000", "sellingGeneralAndAdministrative": "173257000", "netIncomeFromContinuingOperations": "106387000" }, "balance": { "goodwill": "362169000", "inventory": "-291530000", "commonStock": "865227000", "currentDebt": "None", "investments": "None", "totalAssets": "9157382000", "longTermDebt": "216241000", "shortTermDebt": "517497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50003000", "reportedCurrency": "USD", "retainedEarnings": "327237000", "totalLiabilities": "8103848000", "otherCurrentAssets": "467222000", "totalCurrentAssets": "1878254000", "currentLongTermDebt": "369000000", "longTermInvestments": "1795400000", "shortTermInvestments": "1048322000", "currentNetReceivables": "403210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733738000", "totalShareholderEquity": "1053534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7102921000", "totalCurrentLiabilities": "7620418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483430000", "cashAndShortTermInvestments": "426722000", "commonStockSharesOutstanding": "32761000", "intangibleAssetsExcludingGoodwill": "50003000", "cashAndCashEquivalentsAtCarryingValue": "426722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113363000", "profitLoss": "None", "dividendPayout": "51845000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143643000", "capitalExpenditures": "13458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261987000", "cashflowFromInvestment": "-132930000", "stockBasedCompensation": "6025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522503000, "cost_of_revenue": 115203000, "gross_profit": 407300000, "research_and_development": null, "selling_general_admin": 173257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145126000, "depreciation_amortisation": 3668000, "ebitda": 148794000, "interest_expense": 100029000, "interest_income": null, "other_non_operating": null, "pretax_income": 145126000, "tax_provision": 31763000, "effective_tax_rate": null, "net_income": 113363000, "net_income_continuing_ops": 106387000, "net_income_to_common": 113363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426722000, "short_term_investments": 1048322000, "net_receivables": 403210000, "inventory": -291530000, "other_current_assets": null, "total_current_assets": 1878254000, "net_ppe": null, "goodwill": 362169000, "intangible_assets": 50003000, "goodwill_and_intangibles": 412172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7279128000, "total_assets": 9157382000, "short_term_debt": 517497000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7620418000, "long_term_debt": 216241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483430000, "total_liabilities": 8103848000, "total_debt": 733738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327237000, "total_equity": 1053534000, "shares_outstanding": 32761000, "operating_cash_flow": 143643000, "stock_based_compensation": 6025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132930000, "dividends_paid": 51845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261987000, "free_cash_flow": 157101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145126000", "ebitda": "148794000", "netIncome": "113363000", "grossProfit": "407300000", "depreciation": "None", "totalRevenue": "522503000", "costOfRevenue": "115203000", "interestIncome": "390361000", "incomeBeforeTax": "145126000", "interestExpense": "100029000", "operatingIncome": "145126000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31763000", "reportedCurrency": "USD", "netInterestIncome": "321618000", "nonInterestIncome": "None", "operatingExpenses": "262174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3668000", "sellingGeneralAndAdministrative": "173257000", "netIncomeFromContinuingOperations": "106387000" }, "balance": { "goodwill": "362169000", "inventory": "-291530000", "commonStock": "865227000", "currentDebt": "None", "investments": "None", "totalAssets": "9157382000", "longTermDebt": "216241000", "shortTermDebt": "517497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50003000", "reportedCurrency": "USD", "retainedEarnings": "327237000", "totalLiabilities": "8103848000", "otherCurrentAssets": "467222000", "totalCurrentAssets": "1878254000", "currentLongTermDebt": "369000000", "longTermInvestments": "1795400000", "shortTermInvestments": "1048322000", "currentNetReceivables": "403210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733738000", "totalShareholderEquity": "1053534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7102921000", "totalCurrentLiabilities": "7620418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483430000", "cashAndShortTermInvestments": "426722000", "commonStockSharesOutstanding": "32761000", "intangibleAssetsExcludingGoodwill": "50003000", "cashAndCashEquivalentsAtCarryingValue": "426722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113363000", "profitLoss": "None", "dividendPayout": "51845000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143643000", "capitalExpenditures": "13458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261987000", "cashflowFromInvestment": "-132930000", "stockBasedCompensation": "6025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 339775000, "cost_of_revenue": 12602000, "gross_profit": 327173000, "ebit": 128641000, "ebitda": 145960000, "pretax_income": 128641000, "tax_provision": 27349000, "net_income": 101292000, "net_income_to_common": 101292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154022000, "total_current_assets": 1622057000, "total_assets": 7207304000, "short_term_debt": 500138000, "long_term_debt": 101093000, "total_debt": 601231000, "total_liabilities": 6421976000, "total_equity": 785328000, "shares_outstanding": 28000000, "goodwill_and_intangibles": 326329000 }, "cash_flow": { "operating_cash_flow": 119839000, "capital_expenditure": 6753000, "free_cash_flow": 126592000, "dividends_paid": 42372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145051, "ticker_id": 7643, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128641000", "ebitda": "145960000", "netIncome": "101292000", "grossProfit": "327173000", "depreciation": "None", "totalRevenue": "339775000", "costOfRevenue": "12602000", "interestIncome": "269554000", "incomeBeforeTax": "128641000", "interestExpense": "16112000", "operatingIncome": "128641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27349000", "reportedCurrency": "USD", "netInterestIncome": "253442000", "nonInterestIncome": "None", "operatingExpenses": "198532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17319000", "sellingGeneralAndAdministrative": "130633000", "netIncomeFromContinuingOperations": "101292000" }, "balance": { "goodwill": "292397000", "inventory": "-186122000", "commonStock": "686450000", "currentDebt": "None", "investments": "None", "totalAssets": "7207304000", "longTermDebt": "101093000", "shortTermDebt": "500138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33932000", "reportedCurrency": "USD", "retainedEarnings": "265936000", "totalLiabilities": "6421976000", "otherCurrentAssets": "186122000", "totalCurrentAssets": "1622057000", "currentLongTermDebt": "500138000", "longTermInvestments": "1743220000", "shortTermInvestments": "1131399000", "currentNetReceivables": "336636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5585247000", "currentAccountsPayable": "5716941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89759000", "shortLongTermDebtTotal": "601231000", "totalShareholderEquity": "785328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5820745000", "totalCurrentLiabilities": "6320883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101093000", "cashAndShortTermInvestments": "154022000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "33932000", "cashAndCashEquivalentsAtCarryingValue": "154022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101292000", "profitLoss": "None", "dividendPayout": "42372000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "420000", "operatingCashflow": "119839000", "capitalExpenditures": "6753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32670000", "cashflowFromInvestment": "-414214000", "stockBasedCompensation": "-1745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339775000, "cost_of_revenue": 12602000, "gross_profit": 327173000, "research_and_development": null, "selling_general_admin": 130633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128641000, "depreciation_amortisation": 17319000, "ebitda": 145960000, "interest_expense": 16112000, "interest_income": null, "other_non_operating": null, "pretax_income": 128641000, "tax_provision": 27349000, "effective_tax_rate": null, "net_income": 101292000, "net_income_continuing_ops": 101292000, "net_income_to_common": 101292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154022000, "short_term_investments": 1131399000, "net_receivables": 336636000, "inventory": -186122000, "other_current_assets": null, "total_current_assets": 1622057000, "net_ppe": null, "goodwill": 292397000, "intangible_assets": 33932000, "goodwill_and_intangibles": 326329000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5585247000, "total_assets": 7207304000, "short_term_debt": 500138000, "accounts_payable": 5716941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6320883000, "long_term_debt": 101093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101093000, "total_liabilities": 6421976000, "total_debt": 601231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265936000, "total_equity": 785328000, "shares_outstanding": 28000000, "operating_cash_flow": 119839000, "stock_based_compensation": -1745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414214000, "dividends_paid": 42372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32670000, "free_cash_flow": 126592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128641000", "ebitda": "145960000", "netIncome": "101292000", "grossProfit": "327173000", "depreciation": "None", "totalRevenue": "339775000", "costOfRevenue": "12602000", "interestIncome": "269554000", "incomeBeforeTax": "128641000", "interestExpense": "16112000", "operatingIncome": "128641000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "27349000", "reportedCurrency": "USD", "netInterestIncome": "253442000", "nonInterestIncome": "None", "operatingExpenses": "198532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17319000", "sellingGeneralAndAdministrative": "130633000", "netIncomeFromContinuingOperations": "101292000" }, "balance": { "goodwill": "292397000", "inventory": "-186122000", "commonStock": "686450000", "currentDebt": "None", "investments": "None", "totalAssets": "7207304000", "longTermDebt": "101093000", "shortTermDebt": "500138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33932000", "reportedCurrency": "USD", "retainedEarnings": "265936000", "totalLiabilities": "6421976000", "otherCurrentAssets": "186122000", "totalCurrentAssets": "1622057000", "currentLongTermDebt": "500138000", "longTermInvestments": "1743220000", "shortTermInvestments": "1131399000", "currentNetReceivables": "336636000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5585247000", "currentAccountsPayable": "5716941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89759000", "shortLongTermDebtTotal": "601231000", "totalShareholderEquity": "785328000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5820745000", "totalCurrentLiabilities": "6320883000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101093000", "cashAndShortTermInvestments": "154022000", "commonStockSharesOutstanding": "28000000", "intangibleAssetsExcludingGoodwill": "33932000", "cashAndCashEquivalentsAtCarryingValue": "154022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101292000", "profitLoss": "None", "dividendPayout": "42372000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "420000", "operatingCashflow": "119839000", "capitalExpenditures": "6753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32670000", "cashflowFromInvestment": "-414214000", "stockBasedCompensation": "-1745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 244296000, "cost_of_revenue": 12967000, "gross_profit": 231329000, "ebit": 56970000, "ebitda": 81613000, "pretax_income": 56970000, "tax_provision": 9415000, "net_income": 47555000, "net_income_to_common": 47555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415727000, "total_current_assets": 1813728000, "total_assets": 7063521000, "short_term_debt": 166482000, "long_term_debt": 99475000, "total_debt": 265957000, "total_liabilities": 6218496000, "total_equity": 845025000, "shares_outstanding": 21960000, "goodwill_and_intangibles": 291009000 }, "cash_flow": { "operating_cash_flow": 156420000, "capital_expenditure": 6685000, "free_cash_flow": 163105000, "dividends_paid": 31002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145056, "ticker_id": 7643, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56970000", "ebitda": "81613000", "netIncome": "47555000", "grossProfit": "231329000", "depreciation": "None", "totalRevenue": "244296000", "costOfRevenue": "12967000", "interestIncome": "184631000", "incomeBeforeTax": "56970000", "interestExpense": "12236000", "operatingIncome": "56970000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9415000", "reportedCurrency": "USD", "netInterestIncome": "172395000", "nonInterestIncome": "None", "operatingExpenses": "174359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24643000", "sellingGeneralAndAdministrative": "108787000", "netIncomeFromContinuingOperations": "47734000" }, "balance": { "goodwill": "264193000", "inventory": "-442727000", "commonStock": "686282000", "currentDebt": "None", "investments": "None", "totalAssets": "7063521000", "longTermDebt": "99475000", "shortTermDebt": "166482000", "treasuryStock": "-36714000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26816000", "reportedCurrency": "USD", "retainedEarnings": "207076000", "totalLiabilities": "6218496000", "otherCurrentAssets": "442727000", "totalCurrentAssets": "1813728000", "currentLongTermDebt": "166482000", "longTermInvestments": "1681974000", "shortTermInvestments": "1275493000", "currentNetReceivables": "122508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5249793000", "currentAccountsPayable": "5862796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89260000", "shortLongTermDebtTotal": "265957000", "totalShareholderEquity": "845025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5952539000", "totalCurrentLiabilities": "6119021000", "otherNonCurrentLiabilities": "89987000", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "415727000", "commonStockSharesOutstanding": "21960000", "intangibleAssetsExcludingGoodwill": "26816000", "cashAndCashEquivalentsAtCarryingValue": "415727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47555000", "profitLoss": "None", "dividendPayout": "31002000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "282000", "operatingCashflow": "156420000", "capitalExpenditures": "6685000", "changeInReceivables": "1435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "181640000", "cashflowFromInvestment": "-74433000", "stockBasedCompensation": "-1512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244296000, "cost_of_revenue": 12967000, "gross_profit": 231329000, "research_and_development": null, "selling_general_admin": 108787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56970000, "depreciation_amortisation": 24643000, "ebitda": 81613000, "interest_expense": 12236000, "interest_income": null, "other_non_operating": null, "pretax_income": 56970000, "tax_provision": 9415000, "effective_tax_rate": null, "net_income": 47555000, "net_income_continuing_ops": 47734000, "net_income_to_common": 47555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415727000, "short_term_investments": 1275493000, "net_receivables": 122508000, "inventory": -442727000, "other_current_assets": null, "total_current_assets": 1813728000, "net_ppe": null, "goodwill": 264193000, "intangible_assets": 26816000, "goodwill_and_intangibles": 291009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5249793000, "total_assets": 7063521000, "short_term_debt": 166482000, "accounts_payable": 5862796000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6119021000, "long_term_debt": 99475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99475000, "total_liabilities": 6218496000, "total_debt": 265957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207076000, "total_equity": 845025000, "shares_outstanding": 21960000, "operating_cash_flow": 156420000, "stock_based_compensation": -1512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74433000, "dividends_paid": 31002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181640000, "free_cash_flow": 163105000, "net_change_in_cash": 263627000 }, "raw_data": { "income": { "ebit": "56970000", "ebitda": "81613000", "netIncome": "47555000", "grossProfit": "231329000", "depreciation": "None", "totalRevenue": "244296000", "costOfRevenue": "12967000", "interestIncome": "184631000", "incomeBeforeTax": "56970000", "interestExpense": "12236000", "operatingIncome": "56970000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9415000", "reportedCurrency": "USD", "netInterestIncome": "172395000", "nonInterestIncome": "None", "operatingExpenses": "174359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24643000", "sellingGeneralAndAdministrative": "108787000", "netIncomeFromContinuingOperations": "47734000" }, "balance": { "goodwill": "264193000", "inventory": "-442727000", "commonStock": "686282000", "currentDebt": "None", "investments": "None", "totalAssets": "7063521000", "longTermDebt": "99475000", "shortTermDebt": "166482000", "treasuryStock": "-36714000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "26816000", "reportedCurrency": "USD", "retainedEarnings": "207076000", "totalLiabilities": "6218496000", "otherCurrentAssets": "442727000", "totalCurrentAssets": "1813728000", "currentLongTermDebt": "166482000", "longTermInvestments": "1681974000", "shortTermInvestments": "1275493000", "currentNetReceivables": "122508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5249793000", "currentAccountsPayable": "5862796000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89260000", "shortLongTermDebtTotal": "265957000", "totalShareholderEquity": "845025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5952539000", "totalCurrentLiabilities": "6119021000", "otherNonCurrentLiabilities": "89987000", "totalNonCurrentLiabilities": "99475000", "cashAndShortTermInvestments": "415727000", "commonStockSharesOutstanding": "21960000", "intangibleAssetsExcludingGoodwill": "26816000", "cashAndCashEquivalentsAtCarryingValue": "415727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47555000", "profitLoss": "None", "dividendPayout": "31002000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "282000", "operatingCashflow": "156420000", "capitalExpenditures": "6685000", "changeInReceivables": "1435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "181640000", "cashflowFromInvestment": "-74433000", "stockBasedCompensation": "-1512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31002000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "263627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "906000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 213289000, "cost_of_revenue": 44435000, "gross_profit": 168854000, "ebit": 42646000, "ebitda": 68285000, "pretax_income": 42646000, "tax_provision": 7879000, "net_income": 34767000, "net_income_to_common": 34767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152100000, "total_current_assets": 905113000, "total_assets": 4760764000, "short_term_debt": 73261000, "long_term_debt": 110568000, "total_debt": 183829000, "total_liabilities": 4185091000, "total_equity": 575673000, "shares_outstanding": 19844000, "goodwill_and_intangibles": 184597000 }, "cash_flow": { "operating_cash_flow": 85483000, "capital_expenditure": 4299000, "free_cash_flow": 89782000, "dividends_paid": 27052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145061, "ticker_id": 7643, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42646000", "ebitda": "68285000", "netIncome": "34767000", "grossProfit": "168854000", "depreciation": "None", "totalRevenue": "213289000", "costOfRevenue": "44435000", "interestIncome": "157104000", "incomeBeforeTax": "42646000", "interestExpense": "18181000", "operatingIncome": "42646000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7879000", "reportedCurrency": "USD", "netInterestIncome": "138923000", "nonInterestIncome": "None", "operatingExpenses": "126208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-290000", "costofGoodsAndServicesSold": "44435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25639000", "sellingGeneralAndAdministrative": "86238000", "netIncomeFromContinuingOperations": "68416000" }, "balance": { "goodwill": "171260000", "inventory": "134000", "commonStock": "422536000", "currentDebt": "None", "investments": "None", "totalAssets": "4760764000", "longTermDebt": "110568000", "shortTermDebt": "73261000", "treasuryStock": "-38890000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13337000", "reportedCurrency": "USD", "retainedEarnings": "190691000", "totalLiabilities": "4185091000", "otherCurrentAssets": "165834000", "totalCurrentAssets": "905113000", "currentLongTermDebt": "73261000", "longTermInvestments": "3357240000", "shortTermInvestments": "753013000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3855651000", "currentAccountsPayable": "3910459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60094000", "shortLongTermDebtTotal": "183829000", "totalShareholderEquity": "575673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4001262000", "totalCurrentLiabilities": "4074523000", "otherNonCurrentLiabilities": "90803000", "totalNonCurrentLiabilities": "110568000", "cashAndShortTermInvestments": "152100000", "commonStockSharesOutstanding": "19844000", "intangibleAssetsExcludingGoodwill": "13337000", "cashAndCashEquivalentsAtCarryingValue": "152100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34767000", "profitLoss": "None", "dividendPayout": "27052000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85483000", "capitalExpenditures": "4299000", "changeInReceivables": "865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "345343000", "cashflowFromInvestment": "-393919000", "stockBasedCompensation": "19516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213289000, "cost_of_revenue": 44435000, "gross_profit": 168854000, "research_and_development": null, "selling_general_admin": 86238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42646000, "depreciation_amortisation": 25639000, "ebitda": 68285000, "interest_expense": 18181000, "interest_income": null, "other_non_operating": null, "pretax_income": 42646000, "tax_provision": 7879000, "effective_tax_rate": null, "net_income": 34767000, "net_income_continuing_ops": 68416000, "net_income_to_common": 34767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152100000, "short_term_investments": 753013000, "net_receivables": null, "inventory": 134000, "other_current_assets": null, "total_current_assets": 905113000, "net_ppe": null, "goodwill": 171260000, "intangible_assets": 13337000, "goodwill_and_intangibles": 184597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3855651000, "total_assets": 4760764000, "short_term_debt": 73261000, "accounts_payable": 3910459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4074523000, "long_term_debt": 110568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110568000, "total_liabilities": 4185091000, "total_debt": 183829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190691000, "total_equity": 575673000, "shares_outstanding": 19844000, "operating_cash_flow": 85483000, "stock_based_compensation": 19516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393919000, "dividends_paid": 27052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 345343000, "free_cash_flow": 89782000, "net_change_in_cash": 36907000 }, "raw_data": { "income": { "ebit": "42646000", "ebitda": "68285000", "netIncome": "34767000", "grossProfit": "168854000", "depreciation": "None", "totalRevenue": "213289000", "costOfRevenue": "44435000", "interestIncome": "157104000", "incomeBeforeTax": "42646000", "interestExpense": "18181000", "operatingIncome": "42646000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7879000", "reportedCurrency": "USD", "netInterestIncome": "138923000", "nonInterestIncome": "None", "operatingExpenses": "126208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-290000", "costofGoodsAndServicesSold": "44435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25639000", "sellingGeneralAndAdministrative": "86238000", "netIncomeFromContinuingOperations": "68416000" }, "balance": { "goodwill": "171260000", "inventory": "134000", "commonStock": "422536000", "currentDebt": "None", "investments": "None", "totalAssets": "4760764000", "longTermDebt": "110568000", "shortTermDebt": "73261000", "treasuryStock": "-38890000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13337000", "reportedCurrency": "USD", "retainedEarnings": "190691000", "totalLiabilities": "4185091000", "otherCurrentAssets": "165834000", "totalCurrentAssets": "905113000", "currentLongTermDebt": "73261000", "longTermInvestments": "3357240000", "shortTermInvestments": "753013000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3855651000", "currentAccountsPayable": "3910459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60094000", "shortLongTermDebtTotal": "183829000", "totalShareholderEquity": "575673000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4001262000", "totalCurrentLiabilities": "4074523000", "otherNonCurrentLiabilities": "90803000", "totalNonCurrentLiabilities": "110568000", "cashAndShortTermInvestments": "152100000", "commonStockSharesOutstanding": "19844000", "intangibleAssetsExcludingGoodwill": "13337000", "cashAndCashEquivalentsAtCarryingValue": "152100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34767000", "profitLoss": "None", "dividendPayout": "27052000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85483000", "capitalExpenditures": "4299000", "changeInReceivables": "865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "345343000", "cashflowFromInvestment": "-393919000", "stockBasedCompensation": "19516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36907000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 227965000, "cost_of_revenue": 31761000, "gross_profit": 196204000, "ebit": 65358000, "ebitda": 83219000, "pretax_income": 65358000, "tax_provision": 11663000, "net_income": 53695000, "net_income_to_common": 53695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115193000, "total_current_assets": 1051294000, "total_assets": 4357208000, "short_term_debt": 316977000, "long_term_debt": 83123000, "total_debt": 400100000, "total_liabilities": 3762815000, "total_equity": 594393000, "shares_outstanding": 20274000, "goodwill_and_intangibles": 177834000 }, "cash_flow": { "operating_cash_flow": 67157000, "capital_expenditure": 2809000, "free_cash_flow": 69966000, "dividends_paid": 25942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145066, "ticker_id": 7643, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65358000", "ebitda": "83219000", "netIncome": "53695000", "grossProfit": "196204000", "depreciation": "None", "totalRevenue": "227965000", "costOfRevenue": "31761000", "interestIncome": "170095000", "incomeBeforeTax": "65358000", "interestExpense": "29257000", "operatingIncome": "65358000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11663000", "reportedCurrency": "USD", "netInterestIncome": "140838000", "nonInterestIncome": "None", "operatingExpenses": "130846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-782000", "costofGoodsAndServicesSold": "31761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17861000", "sellingGeneralAndAdministrative": "85975000", "netIncomeFromContinuingOperations": "52913000" }, "balance": { "goodwill": "166032000", "inventory": "227000", "commonStock": "420876000", "currentDebt": "None", "investments": "None", "totalAssets": "4357208000", "longTermDebt": "83123000", "shortTermDebt": "316977000", "treasuryStock": "-12207000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11802000", "reportedCurrency": "USD", "retainedEarnings": "187149000", "totalLiabilities": "3762815000", "otherCurrentAssets": "115420000", "totalCurrentAssets": "1051294000", "currentLongTermDebt": "274009000", "longTermInvestments": "2858468000", "shortTermInvestments": "936101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302871000", "currentAccountsPayable": "3291412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61846000", "shortLongTermDebtTotal": "400100000", "totalShareholderEquity": "594393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3359672000", "totalCurrentLiabilities": "3676649000", "otherNonCurrentLiabilities": "68260000", "totalNonCurrentLiabilities": "83123000", "cashAndShortTermInvestments": "115193000", "commonStockSharesOutstanding": "20274000", "intangibleAssetsExcludingGoodwill": "11802000", "cashAndCashEquivalentsAtCarryingValue": "115193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53695000", "profitLoss": "None", "dividendPayout": "25942000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67157000", "capitalExpenditures": "2809000", "changeInReceivables": "-613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30629000", "cashflowFromInvestment": "1053000", "stockBasedCompensation": "-2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37581000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227965000, "cost_of_revenue": 31761000, "gross_profit": 196204000, "research_and_development": null, "selling_general_admin": 85975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65358000, "depreciation_amortisation": 17861000, "ebitda": 83219000, "interest_expense": 29257000, "interest_income": null, "other_non_operating": null, "pretax_income": 65358000, "tax_provision": 11663000, "effective_tax_rate": null, "net_income": 53695000, "net_income_continuing_ops": 52913000, "net_income_to_common": 53695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115193000, "short_term_investments": 936101000, "net_receivables": null, "inventory": 227000, "other_current_assets": null, "total_current_assets": 1051294000, "net_ppe": null, "goodwill": 166032000, "intangible_assets": 11802000, "goodwill_and_intangibles": 177834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3302871000, "total_assets": 4357208000, "short_term_debt": 316977000, "accounts_payable": 3291412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3676649000, "long_term_debt": 83123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83123000, "total_liabilities": 3762815000, "total_debt": 400100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187149000, "total_equity": 594393000, "shares_outstanding": 20274000, "operating_cash_flow": 67157000, "stock_based_compensation": -2158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1053000, "dividends_paid": 25942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30629000, "free_cash_flow": 69966000, "net_change_in_cash": 37581000 }, "raw_data": { "income": { "ebit": "65358000", "ebitda": "83219000", "netIncome": "53695000", "grossProfit": "196204000", "depreciation": "None", "totalRevenue": "227965000", "costOfRevenue": "31761000", "interestIncome": "170095000", "incomeBeforeTax": "65358000", "interestExpense": "29257000", "operatingIncome": "65358000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "11663000", "reportedCurrency": "USD", "netInterestIncome": "140838000", "nonInterestIncome": "None", "operatingExpenses": "130846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-782000", "costofGoodsAndServicesSold": "31761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17861000", "sellingGeneralAndAdministrative": "85975000", "netIncomeFromContinuingOperations": "52913000" }, "balance": { "goodwill": "166032000", "inventory": "227000", "commonStock": "420876000", "currentDebt": "None", "investments": "None", "totalAssets": "4357208000", "longTermDebt": "83123000", "shortTermDebt": "316977000", "treasuryStock": "-12207000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11802000", "reportedCurrency": "USD", "retainedEarnings": "187149000", "totalLiabilities": "3762815000", "otherCurrentAssets": "115420000", "totalCurrentAssets": "1051294000", "currentLongTermDebt": "274009000", "longTermInvestments": "2858468000", "shortTermInvestments": "936101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302871000", "currentAccountsPayable": "3291412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61846000", "shortLongTermDebtTotal": "400100000", "totalShareholderEquity": "594393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3359672000", "totalCurrentLiabilities": "3676649000", "otherNonCurrentLiabilities": "68260000", "totalNonCurrentLiabilities": "83123000", "cashAndShortTermInvestments": "115193000", "commonStockSharesOutstanding": "20274000", "intangibleAssetsExcludingGoodwill": "11802000", "cashAndCashEquivalentsAtCarryingValue": "115193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53695000", "profitLoss": "None", "dividendPayout": "25942000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67157000", "capitalExpenditures": "2809000", "changeInReceivables": "-613000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30629000", "cashflowFromInvestment": "1053000", "stockBasedCompensation": "-2158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37581000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 202295000, "cost_of_revenue": 27100000, "gross_profit": 175195000, "ebit": 54941000, "ebitda": 73145000, "pretax_income": 54941000, "tax_provision": 8686000, "net_income": 46255000, "net_income_to_common": 46255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77612000, "total_current_assets": 869503000, "total_assets": 3992112000, "short_term_debt": 356198000, "long_term_debt": 109644000, "total_debt": 465842000, "total_liabilities": 3471314000, "total_equity": 520798000, "shares_outstanding": 19122000, "goodwill_and_intangibles": 162085000 }, "cash_flow": { "operating_cash_flow": 75243000, "capital_expenditure": 4531000, "free_cash_flow": 79774000, "dividends_paid": 20915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145071, "ticker_id": 7643, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54941000", "ebitda": "73145000", "netIncome": "46255000", "grossProfit": "175195000", "depreciation": "None", "totalRevenue": "202295000", "costOfRevenue": "27100000", "interestIncome": "151264000", "incomeBeforeTax": "54941000", "interestExpense": "21652000", "operatingIncome": "54941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8686000", "reportedCurrency": "USD", "netInterestIncome": "129612000", "nonInterestIncome": "None", "operatingExpenses": "120254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-334000", "costofGoodsAndServicesSold": "27100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18204000", "sellingGeneralAndAdministrative": "77538000", "netIncomeFromContinuingOperations": "45921000" }, "balance": { "goodwill": "151245000", "inventory": "94000", "commonStock": "386814000", "currentDebt": "None", "investments": "None", "totalAssets": "3992112000", "longTermDebt": "109644000", "shortTermDebt": "356198000", "treasuryStock": "-14087000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10840000", "reportedCurrency": "USD", "retainedEarnings": "161004000", "totalLiabilities": "3471314000", "otherCurrentAssets": "2031487000", "totalCurrentAssets": "869503000", "currentLongTermDebt": "304996000", "longTermInvestments": "2708583000", "shortTermInvestments": "791891000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3121951000", "currentAccountsPayable": "2955465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56542000", "shortLongTermDebtTotal": "465842000", "totalShareholderEquity": "520798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3005472000", "totalCurrentLiabilities": "3361670000", "otherNonCurrentLiabilities": "50007000", "totalNonCurrentLiabilities": "109644000", "cashAndShortTermInvestments": "77612000", "commonStockSharesOutstanding": "19122000", "intangibleAssetsExcludingGoodwill": "10840000", "cashAndCashEquivalentsAtCarryingValue": "77612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46255000", "profitLoss": "None", "dividendPayout": "20915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75243000", "capitalExpenditures": "4531000", "changeInReceivables": "854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60331000", "cashflowFromInvestment": "-130156000", "stockBasedCompensation": "2920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202295000, "cost_of_revenue": 27100000, "gross_profit": 175195000, "research_and_development": 0, "selling_general_admin": 77538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54941000, "depreciation_amortisation": 18204000, "ebitda": 73145000, "interest_expense": 21652000, "interest_income": null, "other_non_operating": null, "pretax_income": 54941000, "tax_provision": 8686000, "effective_tax_rate": null, "net_income": 46255000, "net_income_continuing_ops": 45921000, "net_income_to_common": 46255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77612000, "short_term_investments": 791891000, "net_receivables": null, "inventory": 94000, "other_current_assets": null, "total_current_assets": 869503000, "net_ppe": null, "goodwill": 151245000, "intangible_assets": 10840000, "goodwill_and_intangibles": 162085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3121951000, "total_assets": 3992112000, "short_term_debt": 356198000, "accounts_payable": 2955465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361670000, "long_term_debt": 109644000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109644000, "total_liabilities": 3471314000, "total_debt": 465842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161004000, "total_equity": 520798000, "shares_outstanding": 19122000, "operating_cash_flow": 75243000, "stock_based_compensation": 2920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -130156000, "dividends_paid": 20915000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60331000, "free_cash_flow": 79774000, "net_change_in_cash": 5418000 }, "raw_data": { "income": { "ebit": "54941000", "ebitda": "73145000", "netIncome": "46255000", "grossProfit": "175195000", "depreciation": "None", "totalRevenue": "202295000", "costOfRevenue": "27100000", "interestIncome": "151264000", "incomeBeforeTax": "54941000", "interestExpense": "21652000", "operatingIncome": "54941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8686000", "reportedCurrency": "USD", "netInterestIncome": "129612000", "nonInterestIncome": "None", "operatingExpenses": "120254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-334000", "costofGoodsAndServicesSold": "27100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18204000", "sellingGeneralAndAdministrative": "77538000", "netIncomeFromContinuingOperations": "45921000" }, "balance": { "goodwill": "151245000", "inventory": "94000", "commonStock": "386814000", "currentDebt": "None", "investments": "None", "totalAssets": "3992112000", "longTermDebt": "109644000", "shortTermDebt": "356198000", "treasuryStock": "-14087000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10840000", "reportedCurrency": "USD", "retainedEarnings": "161004000", "totalLiabilities": "3471314000", "otherCurrentAssets": "2031487000", "totalCurrentAssets": "869503000", "currentLongTermDebt": "304996000", "longTermInvestments": "2708583000", "shortTermInvestments": "791891000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3121951000", "currentAccountsPayable": "2955465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56542000", "shortLongTermDebtTotal": "465842000", "totalShareholderEquity": "520798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3005472000", "totalCurrentLiabilities": "3361670000", "otherNonCurrentLiabilities": "50007000", "totalNonCurrentLiabilities": "109644000", "cashAndShortTermInvestments": "77612000", "commonStockSharesOutstanding": "19122000", "intangibleAssetsExcludingGoodwill": "10840000", "cashAndCashEquivalentsAtCarryingValue": "77612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46255000", "profitLoss": "None", "dividendPayout": "20915000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75243000", "capitalExpenditures": "4531000", "changeInReceivables": "854000", "changeInExchangeRate": "None", "cashflowFromFinancing": "60331000", "cashflowFromInvestment": "-130156000", "stockBasedCompensation": "2920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20915000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5418000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "86332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "ebit": 37345000, "ebitda": 37345000, "pretax_income": 37345000, "tax_provision": 8339000, "net_income": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112276000, "total_current_assets": 112276000, "total_assets": 9648087000, "short_term_debt": 505862000, "long_term_debt": 185430000, "total_debt": 691292000, "total_liabilities": 8432047000, "total_equity": 1216040000, "shares_outstanding": 35485424, "goodwill_and_intangibles": 391601000 }, "cash_flow": { "operating_cash_flow": 34516000, "capital_expenditure": 1210000, "free_cash_flow": 35726000, "dividends_paid": 14647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145034, "ticker_id": 7643, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "37345000", "netIncome": "29006000", "grossProfit": "108980000", "depreciation": "None", "totalRevenue": "155075000", "costOfRevenue": "46095000", "interestIncome": "126821000", "incomeBeforeTax": "37345000", "interestExpense": "36401000", "operatingIncome": "37345000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8339000", "reportedCurrency": "USD", "netInterestIncome": "90420000", "nonInterestIncome": "None", "operatingExpenses": "71635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47863000", "netIncomeFromContinuingOperations": "29006000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "867464000", "currentDebt": "None", "investments": "None", "totalAssets": "9648087000", "longTermDebt": "185430000", "shortTermDebt": "505862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28402000", "reportedCurrency": "USD", "retainedEarnings": "451107000", "totalLiabilities": "8432047000", "otherCurrentAssets": "None", "totalCurrentAssets": "112276000", "currentLongTermDebt": "482921000", "longTermInvestments": "1896347000", "shortTermInvestments": "69903000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9535811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691292000", "totalShareholderEquity": "1216040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "505862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7926185000", "cashAndShortTermInvestments": "112276000", "commonStockSharesOutstanding": "35485424", "intangibleAssetsExcludingGoodwill": "28402000", "cashAndCashEquivalentsAtCarryingValue": "112276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29006000", "profitLoss": "None", "dividendPayout": "14647000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34516000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22228000", "cashflowFromInvestment": "-10848000", "stockBasedCompensation": "-2138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155075000, "cost_of_revenue": 46095000, "gross_profit": 108980000, "research_and_development": null, "selling_general_admin": 47863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37345000, "depreciation_amortisation": null, "ebitda": 37345000, "interest_expense": 36401000, "interest_income": null, "other_non_operating": null, "pretax_income": 37345000, "tax_provision": 8339000, "effective_tax_rate": null, "net_income": 29006000, "net_income_continuing_ops": 29006000, "net_income_to_common": 29006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112276000, "short_term_investments": 69903000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112276000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 28402000, "goodwill_and_intangibles": 391601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9535811000, "total_assets": 9648087000, "short_term_debt": 505862000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 505862000, "long_term_debt": 185430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7926185000, "total_liabilities": 8432047000, "total_debt": 691292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 451107000, "total_equity": 1216040000, "shares_outstanding": 35485424, "operating_cash_flow": 34516000, "stock_based_compensation": -2138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10848000, "dividends_paid": 14647000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22228000, "free_cash_flow": 35726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "37345000", "netIncome": "29006000", "grossProfit": "108980000", "depreciation": "None", "totalRevenue": "155075000", "costOfRevenue": "46095000", "interestIncome": "126821000", "incomeBeforeTax": "37345000", "interestExpense": "36401000", "operatingIncome": "37345000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8339000", "reportedCurrency": "USD", "netInterestIncome": "90420000", "nonInterestIncome": "None", "operatingExpenses": "71635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "47863000", "netIncomeFromContinuingOperations": "29006000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "867464000", "currentDebt": "None", "investments": "None", "totalAssets": "9648087000", "longTermDebt": "185430000", "shortTermDebt": "505862000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28402000", "reportedCurrency": "USD", "retainedEarnings": "451107000", "totalLiabilities": "8432047000", "otherCurrentAssets": "None", "totalCurrentAssets": "112276000", "currentLongTermDebt": "482921000", "longTermInvestments": "1896347000", "shortTermInvestments": "69903000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9535811000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "691292000", "totalShareholderEquity": "1216040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "505862000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7926185000", "cashAndShortTermInvestments": "112276000", "commonStockSharesOutstanding": "35485424", "intangibleAssetsExcludingGoodwill": "28402000", "cashAndCashEquivalentsAtCarryingValue": "112276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29006000", "profitLoss": "None", "dividendPayout": "14647000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34516000", "capitalExpenditures": "1210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22228000", "cashflowFromInvestment": "-10848000", "stockBasedCompensation": "-2138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14647000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 156821000, "cost_of_revenue": 47550000, "gross_profit": 109271000, "ebit": 37977000, "ebitda": 37977000, "pretax_income": 37977000, "tax_provision": 6223000, "net_income": 31754000, "net_income_to_common": 31754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188951000, "total_current_assets": 6872849000, "total_assets": 9649630000, "short_term_debt": 530285000, "long_term_debt": 204138000, "total_debt": 734423000, "total_liabilities": 8443028000, "total_equity": 1206602000, "shares_outstanding": 35444398, "goodwill_and_intangibles": 393319000 }, "cash_flow": { "operating_cash_flow": 35324000, "capital_expenditure": 6964000, "free_cash_flow": 42288000, "dividends_paid": 14638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145035, "ticker_id": 7643, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "37977000", "netIncome": "31754000", "grossProfit": "109271000", "depreciation": "None", "totalRevenue": "156821000", "costOfRevenue": "47550000", "interestIncome": "130549000", "incomeBeforeTax": "37977000", "interestExpense": "39500000", "operatingIncome": "37977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6223000", "reportedCurrency": "USD", "netInterestIncome": "91049000", "nonInterestIncome": "None", "operatingExpenses": "71294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46611000", "netIncomeFromContinuingOperations": "31754000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "871571000", "currentDebt": "None", "investments": "None", "totalAssets": "9649630000", "longTermDebt": "204138000", "shortTermDebt": "530285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30120000", "reportedCurrency": "USD", "retainedEarnings": "436748000", "totalLiabilities": "8443028000", "otherCurrentAssets": "2667000", "totalCurrentAssets": "6872849000", "currentLongTermDebt": "510008000", "longTermInvestments": "1911829000", "shortTermInvestments": "984367000", "currentNetReceivables": "6681231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776781000", "currentAccountsPayable": "7610224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734423000", "totalShareholderEquity": "1206602000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8140509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204138000", "cashAndShortTermInvestments": "188951000", "commonStockSharesOutstanding": "35444398", "intangibleAssetsExcludingGoodwill": "30120000", "cashAndCashEquivalentsAtCarryingValue": "188951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31754000", "profitLoss": "None", "dividendPayout": "14638000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35324000", "capitalExpenditures": "6964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15537000", "cashflowFromInvestment": "-21053000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156821000, "cost_of_revenue": 47550000, "gross_profit": 109271000, "research_and_development": null, "selling_general_admin": 46611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37977000, "depreciation_amortisation": null, "ebitda": 37977000, "interest_expense": 39500000, "interest_income": null, "other_non_operating": null, "pretax_income": 37977000, "tax_provision": 6223000, "effective_tax_rate": null, "net_income": 31754000, "net_income_continuing_ops": 31754000, "net_income_to_common": 31754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188951000, "short_term_investments": 984367000, "net_receivables": 6681231000, "inventory": null, "other_current_assets": null, "total_current_assets": 6872849000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 30120000, "goodwill_and_intangibles": 393319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2776781000, "total_assets": 9649630000, "short_term_debt": 530285000, "accounts_payable": 7610224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8140509000, "long_term_debt": 204138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204138000, "total_liabilities": 8443028000, "total_debt": 734423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436748000, "total_equity": 1206602000, "shares_outstanding": 35444398, "operating_cash_flow": 35324000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21053000, "dividends_paid": 14638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15537000, "free_cash_flow": 42288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "37977000", "netIncome": "31754000", "grossProfit": "109271000", "depreciation": "None", "totalRevenue": "156821000", "costOfRevenue": "47550000", "interestIncome": "130549000", "incomeBeforeTax": "37977000", "interestExpense": "39500000", "operatingIncome": "37977000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6223000", "reportedCurrency": "USD", "netInterestIncome": "91049000", "nonInterestIncome": "None", "operatingExpenses": "71294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46611000", "netIncomeFromContinuingOperations": "31754000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "871571000", "currentDebt": "None", "investments": "None", "totalAssets": "9649630000", "longTermDebt": "204138000", "shortTermDebt": "530285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30120000", "reportedCurrency": "USD", "retainedEarnings": "436748000", "totalLiabilities": "8443028000", "otherCurrentAssets": "2667000", "totalCurrentAssets": "6872849000", "currentLongTermDebt": "510008000", "longTermInvestments": "1911829000", "shortTermInvestments": "984367000", "currentNetReceivables": "6681231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2776781000", "currentAccountsPayable": "7610224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734423000", "totalShareholderEquity": "1206602000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8140509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204138000", "cashAndShortTermInvestments": "188951000", "commonStockSharesOutstanding": "35444398", "intangibleAssetsExcludingGoodwill": "30120000", "cashAndCashEquivalentsAtCarryingValue": "188951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31754000", "profitLoss": "None", "dividendPayout": "14638000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35324000", "capitalExpenditures": "6964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15537000", "cashflowFromInvestment": "-21053000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 136665000, "cost_of_revenue": 48739000, "gross_profit": 87926000, "ebit": 17171000, "ebitda": 19382000, "pretax_income": 38002000, "tax_provision": 8526000, "net_income": 29476000, "net_income_to_common": 29476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190217000, "total_current_assets": 1167123000, "total_assets": 9623944000, "short_term_debt": 483590000, "long_term_debt": 227282000, "total_debt": 710872000, "total_liabilities": 8441168000, "total_equity": 1182776000, "shares_outstanding": 35398809, "goodwill_and_intangibles": 395535000 }, "cash_flow": { "operating_cash_flow": 14418000, "capital_expenditure": 1696000, "free_cash_flow": 16114000, "dividends_paid": 14655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145037, "ticker_id": 7643, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17171000", "ebitda": "19382000", "netIncome": "29476000", "grossProfit": "87926000", "depreciation": "None", "totalRevenue": "136665000", "costOfRevenue": "48739000", "interestIncome": "132808000", "incomeBeforeTax": "38002000", "interestExpense": "41459000", "operatingIncome": "18032000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8526000", "reportedCurrency": "USD", "netInterestIncome": "91349000", "nonInterestIncome": "None", "operatingExpenses": "69894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "45667000", "netIncomeFromContinuingOperations": "29476000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "870044000", "currentDebt": "None", "investments": "None", "totalAssets": "9623944000", "longTermDebt": "227282000", "shortTermDebt": "483590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32336000", "reportedCurrency": "USD", "retainedEarnings": "421072000", "totalLiabilities": "8441168000", "otherCurrentAssets": "-364713000", "totalCurrentAssets": "1167123000", "currentLongTermDebt": "469340000", "longTermInvestments": "1913344000", "shortTermInvestments": "976906000", "currentNetReceivables": "364713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499116000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710872000", "totalShareholderEquity": "1182776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "483590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7957578000", "cashAndShortTermInvestments": "190217000", "commonStockSharesOutstanding": "35398809", "intangibleAssetsExcludingGoodwill": "32336000", "cashAndCashEquivalentsAtCarryingValue": "190217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29476000", "profitLoss": "None", "dividendPayout": "14655000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14418000", "capitalExpenditures": "1696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62156000", "cashflowFromInvestment": "-72432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136665000, "cost_of_revenue": 48739000, "gross_profit": 87926000, "research_and_development": null, "selling_general_admin": 45667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17171000, "depreciation_amortisation": 2211000, "ebitda": 19382000, "interest_expense": 41459000, "interest_income": null, "other_non_operating": null, "pretax_income": 38002000, "tax_provision": 8526000, "effective_tax_rate": null, "net_income": 29476000, "net_income_continuing_ops": 29476000, "net_income_to_common": 29476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190217000, "short_term_investments": 976906000, "net_receivables": 364713000, "inventory": null, "other_current_assets": null, "total_current_assets": 1167123000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 32336000, "goodwill_and_intangibles": 395535000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499116000, "total_assets": 9623944000, "short_term_debt": 483590000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 483590000, "long_term_debt": 227282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7957578000, "total_liabilities": 8441168000, "total_debt": 710872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 421072000, "total_equity": 1182776000, "shares_outstanding": 35398809, "operating_cash_flow": 14418000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72432000, "dividends_paid": 14655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62156000, "free_cash_flow": 16114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17171000", "ebitda": "19382000", "netIncome": "29476000", "grossProfit": "87926000", "depreciation": "None", "totalRevenue": "136665000", "costOfRevenue": "48739000", "interestIncome": "132808000", "incomeBeforeTax": "38002000", "interestExpense": "41459000", "operatingIncome": "18032000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8526000", "reportedCurrency": "USD", "netInterestIncome": "91349000", "nonInterestIncome": "None", "operatingExpenses": "69894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "45667000", "netIncomeFromContinuingOperations": "29476000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "870044000", "currentDebt": "None", "investments": "None", "totalAssets": "9623944000", "longTermDebt": "227282000", "shortTermDebt": "483590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32336000", "reportedCurrency": "USD", "retainedEarnings": "421072000", "totalLiabilities": "8441168000", "otherCurrentAssets": "-364713000", "totalCurrentAssets": "1167123000", "currentLongTermDebt": "469340000", "longTermInvestments": "1913344000", "shortTermInvestments": "976906000", "currentNetReceivables": "364713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499116000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "710872000", "totalShareholderEquity": "1182776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "483590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7957578000", "cashAndShortTermInvestments": "190217000", "commonStockSharesOutstanding": "35398809", "intangibleAssetsExcludingGoodwill": "32336000", "cashAndCashEquivalentsAtCarryingValue": "190217000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29476000", "profitLoss": "None", "dividendPayout": "14655000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14418000", "capitalExpenditures": "1696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62156000", "cashflowFromInvestment": "-72432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 150336000, "cost_of_revenue": 55472000, "gross_profit": 94864000, "ebit": 27453000, "ebitda": 29664000, "pretax_income": 27453000, "tax_provision": 6241000, "net_income": 21212000, "net_income_to_common": 21212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186075000, "total_current_assets": 577437000, "total_assets": 9540608000, "short_term_debt": 396860000, "long_term_debt": 232391000, "total_debt": 629251000, "total_liabilities": 8387258000, "total_equity": 1153350000, "shares_outstanding": 35299418, "goodwill_and_intangibles": 397785000 }, "cash_flow": { "operating_cash_flow": 50708000, "capital_expenditure": 1468000, "free_cash_flow": 52176000, "dividends_paid": 14282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145038, "ticker_id": 7643, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27453000", "ebitda": "29664000", "netIncome": "21212000", "grossProfit": "94864000", "depreciation": "None", "totalRevenue": "150336000", "costOfRevenue": "55472000", "interestIncome": "126407000", "incomeBeforeTax": "27453000", "interestExpense": "38830000", "operatingIncome": "27453000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6241000", "reportedCurrency": "USD", "netInterestIncome": "87577000", "nonInterestIncome": "None", "operatingExpenses": "67411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "3610000", "netIncomeFromContinuingOperations": "21212000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "868493000", "currentDebt": "None", "investments": "None", "totalAssets": "9540608000", "longTermDebt": "232391000", "shortTermDebt": "396860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34586000", "reportedCurrency": "USD", "retainedEarnings": "406252000", "totalLiabilities": "8387258000", "otherCurrentAssets": "603540000", "totalCurrentAssets": "577437000", "currentLongTermDebt": "373291000", "longTermInvestments": "1955736000", "shortTermInvestments": "10943000", "currentNetReceivables": "380419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8963171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629251000", "totalShareholderEquity": "1153350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7637208000", "totalCurrentLiabilities": "8034068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353190000", "cashAndShortTermInvestments": "186075000", "commonStockSharesOutstanding": "35299418", "intangibleAssetsExcludingGoodwill": "34586000", "cashAndCashEquivalentsAtCarryingValue": "186075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21212000", "profitLoss": "None", "dividendPayout": "14282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50708000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261706000", "cashflowFromInvestment": "-313317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150336000, "cost_of_revenue": 55472000, "gross_profit": 94864000, "research_and_development": null, "selling_general_admin": 3610000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27453000, "depreciation_amortisation": 2211000, "ebitda": 29664000, "interest_expense": 38830000, "interest_income": null, "other_non_operating": null, "pretax_income": 27453000, "tax_provision": 6241000, "effective_tax_rate": null, "net_income": 21212000, "net_income_continuing_ops": 21212000, "net_income_to_common": 21212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186075000, "short_term_investments": 10943000, "net_receivables": 380419000, "inventory": null, "other_current_assets": null, "total_current_assets": 577437000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 34586000, "goodwill_and_intangibles": 397785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8963171000, "total_assets": 9540608000, "short_term_debt": 396860000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8034068000, "long_term_debt": 232391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 353190000, "total_liabilities": 8387258000, "total_debt": 629251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406252000, "total_equity": 1153350000, "shares_outstanding": 35299418, "operating_cash_flow": 50708000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313317000, "dividends_paid": 14282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261706000, "free_cash_flow": 52176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27453000", "ebitda": "29664000", "netIncome": "21212000", "grossProfit": "94864000", "depreciation": "None", "totalRevenue": "150336000", "costOfRevenue": "55472000", "interestIncome": "126407000", "incomeBeforeTax": "27453000", "interestExpense": "38830000", "operatingIncome": "27453000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6241000", "reportedCurrency": "USD", "netInterestIncome": "87577000", "nonInterestIncome": "None", "operatingExpenses": "67411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2211000", "sellingGeneralAndAdministrative": "3610000", "netIncomeFromContinuingOperations": "21212000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "868493000", "currentDebt": "None", "investments": "None", "totalAssets": "9540608000", "longTermDebt": "232391000", "shortTermDebt": "396860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34586000", "reportedCurrency": "USD", "retainedEarnings": "406252000", "totalLiabilities": "8387258000", "otherCurrentAssets": "603540000", "totalCurrentAssets": "577437000", "currentLongTermDebt": "373291000", "longTermInvestments": "1955736000", "shortTermInvestments": "10943000", "currentNetReceivables": "380419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8963171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "629251000", "totalShareholderEquity": "1153350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7637208000", "totalCurrentLiabilities": "8034068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "353190000", "cashAndShortTermInvestments": "186075000", "commonStockSharesOutstanding": "35299418", "intangibleAssetsExcludingGoodwill": "34586000", "cashAndCashEquivalentsAtCarryingValue": "186075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21212000", "profitLoss": "None", "dividendPayout": "14282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50708000", "capitalExpenditures": "1468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261706000", "cashflowFromInvestment": "-313317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 148858000, "cost_of_revenue": 49477000, "gross_profit": 99381000, "ebit": 31377000, "ebitda": 33590000, "pretax_income": 31377000, "tax_provision": 7041000, "net_income": 24336000, "net_income_to_common": 24336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 186978000, "total_current_assets": 1656106000, "total_assets": 9246000000, "short_term_debt": 19228000, "long_term_debt": 237000000, "total_debt": 256228000, "total_liabilities": 8108179000, "total_equity": 1137821000, "shares_outstanding": 35297000, "goodwill_and_intangibles": 400099000 }, "cash_flow": { "operating_cash_flow": 34276000, "capital_expenditure": 2748000, "free_cash_flow": 37024000, "dividends_paid": 14561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145039, "ticker_id": 7643, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31377000", "ebitda": "33590000", "netIncome": "24336000", "grossProfit": "99381000", "depreciation": "None", "totalRevenue": "148858000", "costOfRevenue": "49477000", "interestIncome": "124542000", "incomeBeforeTax": "31377000", "interestExpense": "39287000", "operatingIncome": "31377000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7041000", "reportedCurrency": "USD", "netInterestIncome": "85255000", "nonInterestIncome": "None", "operatingExpenses": "68004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2213000", "sellingGeneralAndAdministrative": "42057000", "netIncomeFromContinuingOperations": "24336000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "866416000", "currentDebt": "None", "investments": "None", "totalAssets": "9246000000", "longTermDebt": "237000000", "shortTermDebt": "19228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36900000", "reportedCurrency": "USD", "retainedEarnings": "398218000", "totalLiabilities": "8108179000", "otherCurrentAssets": "None", "totalCurrentAssets": "1656106000", "currentLongTermDebt": "0", "longTermInvestments": "1831387000", "shortTermInvestments": "1073674000", "currentNetReceivables": "395454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7589894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256228000", "totalShareholderEquity": "1137821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7734749000", "totalCurrentLiabilities": "7753977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354202000", "cashAndShortTermInvestments": "186978000", "commonStockSharesOutstanding": "35297000", "intangibleAssetsExcludingGoodwill": "36900000", "cashAndCashEquivalentsAtCarryingValue": "186978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24336000", "profitLoss": "None", "dividendPayout": "14561000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34276000", "capitalExpenditures": "2748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47315000", "cashflowFromInvestment": "-17647000", "stockBasedCompensation": "-1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148858000, "cost_of_revenue": 49477000, "gross_profit": 99381000, "research_and_development": null, "selling_general_admin": 42057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31377000, "depreciation_amortisation": 2213000, "ebitda": 33590000, "interest_expense": 39287000, "interest_income": null, "other_non_operating": null, "pretax_income": 31377000, "tax_provision": 7041000, "effective_tax_rate": null, "net_income": 24336000, "net_income_continuing_ops": 24336000, "net_income_to_common": 24336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 186978000, "short_term_investments": 1073674000, "net_receivables": 395454000, "inventory": null, "other_current_assets": null, "total_current_assets": 1656106000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 36900000, "goodwill_and_intangibles": 400099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7589894000, "total_assets": 9246000000, "short_term_debt": 19228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7753977000, "long_term_debt": 237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354202000, "total_liabilities": 8108179000, "total_debt": 256228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398218000, "total_equity": 1137821000, "shares_outstanding": 35297000, "operating_cash_flow": 34276000, "stock_based_compensation": -1754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17647000, "dividends_paid": 14561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47315000, "free_cash_flow": 37024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31377000", "ebitda": "33590000", "netIncome": "24336000", "grossProfit": "99381000", "depreciation": "None", "totalRevenue": "148858000", "costOfRevenue": "49477000", "interestIncome": "124542000", "incomeBeforeTax": "31377000", "interestExpense": "39287000", "operatingIncome": "31377000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7041000", "reportedCurrency": "USD", "netInterestIncome": "85255000", "nonInterestIncome": "None", "operatingExpenses": "68004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2213000", "sellingGeneralAndAdministrative": "42057000", "netIncomeFromContinuingOperations": "24336000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "866416000", "currentDebt": "None", "investments": "None", "totalAssets": "9246000000", "longTermDebt": "237000000", "shortTermDebt": "19228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "36900000", "reportedCurrency": "USD", "retainedEarnings": "398218000", "totalLiabilities": "8108179000", "otherCurrentAssets": "None", "totalCurrentAssets": "1656106000", "currentLongTermDebt": "0", "longTermInvestments": "1831387000", "shortTermInvestments": "1073674000", "currentNetReceivables": "395454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7589894000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256228000", "totalShareholderEquity": "1137821000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7734749000", "totalCurrentLiabilities": "7753977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354202000", "cashAndShortTermInvestments": "186978000", "commonStockSharesOutstanding": "35297000", "intangibleAssetsExcludingGoodwill": "36900000", "cashAndCashEquivalentsAtCarryingValue": "186978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24336000", "profitLoss": "None", "dividendPayout": "14561000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34276000", "capitalExpenditures": "2748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47315000", "cashflowFromInvestment": "-17647000", "stockBasedCompensation": "-1754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 156936000, "cost_of_revenue": 48524000, "gross_profit": 108412000, "ebit": 34855000, "ebitda": 37655000, "pretax_income": 34855000, "tax_provision": 7925000, "net_income": 26930000, "net_income_to_common": 26930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217664000, "total_current_assets": 1694924000, "total_assets": 9254247000, "short_term_debt": 193474000, "long_term_debt": 238073000, "total_debt": 431547000, "total_liabilities": 8142657000, "total_equity": 1111590000, "shares_outstanding": 35272000, "goodwill_and_intangibles": 402422000 }, "cash_flow": { "operating_cash_flow": 39957000, "capital_expenditure": 197000, "free_cash_flow": 40154000, "dividends_paid": 14008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145040, "ticker_id": 7643, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34855000", "ebitda": "37655000", "netIncome": "26930000", "grossProfit": "108412000", "depreciation": "None", "totalRevenue": "156936000", "costOfRevenue": "48524000", "interestIncome": "128793000", "incomeBeforeTax": "34855000", "interestExpense": "42257000", "operatingIncome": "34855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7925000", "reportedCurrency": "USD", "netInterestIncome": "86536000", "nonInterestIncome": "None", "operatingExpenses": "73557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "67510000", "netIncomeFromContinuingOperations": "26930000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "866844000", "currentDebt": "None", "investments": "None", "totalAssets": "9254247000", "longTermDebt": "238073000", "shortTermDebt": "193474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39223000", "reportedCurrency": "USD", "retainedEarnings": "388109000", "totalLiabilities": "8142657000", "otherCurrentAssets": "-393705000", "totalCurrentAssets": "1694924000", "currentLongTermDebt": "175107000", "longTermInvestments": "1861869000", "shortTermInvestments": "1083555000", "currentNetReceivables": "393705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7559323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431547000", "totalShareholderEquity": "1111590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7590205000", "totalCurrentLiabilities": "7783679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358978000", "cashAndShortTermInvestments": "217664000", "commonStockSharesOutstanding": "35272000", "intangibleAssetsExcludingGoodwill": "39223000", "cashAndCashEquivalentsAtCarryingValue": "217664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27253000", "profitLoss": "None", "dividendPayout": "14008000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39957000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111692000", "cashflowFromInvestment": "-217692000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156936000, "cost_of_revenue": 48524000, "gross_profit": 108412000, "research_and_development": null, "selling_general_admin": 67510000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34855000, "depreciation_amortisation": 2800000, "ebitda": 37655000, "interest_expense": 42257000, "interest_income": null, "other_non_operating": null, "pretax_income": 34855000, "tax_provision": 7925000, "effective_tax_rate": null, "net_income": 26930000, "net_income_continuing_ops": 26930000, "net_income_to_common": 26930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217664000, "short_term_investments": 1083555000, "net_receivables": 393705000, "inventory": null, "other_current_assets": null, "total_current_assets": 1694924000, "net_ppe": null, "goodwill": 363199000, "intangible_assets": 39223000, "goodwill_and_intangibles": 402422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7559323000, "total_assets": 9254247000, "short_term_debt": 193474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7783679000, "long_term_debt": 238073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 358978000, "total_liabilities": 8142657000, "total_debt": 431547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 388109000, "total_equity": 1111590000, "shares_outstanding": 35272000, "operating_cash_flow": 39957000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217692000, "dividends_paid": 14008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111692000, "free_cash_flow": 40154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34855000", "ebitda": "37655000", "netIncome": "26930000", "grossProfit": "108412000", "depreciation": "None", "totalRevenue": "156936000", "costOfRevenue": "48524000", "interestIncome": "128793000", "incomeBeforeTax": "34855000", "interestExpense": "42257000", "operatingIncome": "34855000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7925000", "reportedCurrency": "USD", "netInterestIncome": "86536000", "nonInterestIncome": "None", "operatingExpenses": "73557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "67510000", "netIncomeFromContinuingOperations": "26930000" }, "balance": { "goodwill": "363199000", "inventory": "None", "commonStock": "866844000", "currentDebt": "None", "investments": "None", "totalAssets": "9254247000", "longTermDebt": "238073000", "shortTermDebt": "193474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39223000", "reportedCurrency": "USD", "retainedEarnings": "388109000", "totalLiabilities": "8142657000", "otherCurrentAssets": "-393705000", "totalCurrentAssets": "1694924000", "currentLongTermDebt": "175107000", "longTermInvestments": "1861869000", "shortTermInvestments": "1083555000", "currentNetReceivables": "393705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7559323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "431547000", "totalShareholderEquity": "1111590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7590205000", "totalCurrentLiabilities": "7783679000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "358978000", "cashAndShortTermInvestments": "217664000", "commonStockSharesOutstanding": "35272000", "intangibleAssetsExcludingGoodwill": "39223000", "cashAndCashEquivalentsAtCarryingValue": "217664000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27253000", "profitLoss": "None", "dividendPayout": "14008000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39957000", "capitalExpenditures": "197000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111692000", "cashflowFromInvestment": "-217692000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 156187000, "cost_of_revenue": 51443000, "gross_profit": 104744000, "ebit": 40881000, "ebitda": 43667000, "pretax_income": 40881000, "tax_provision": 9197000, "net_income": 31684000, "net_income_to_common": 31684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283707000, "total_current_assets": 1780413000, "total_assets": 9140471000, "short_term_debt": 12945000, "long_term_debt": 236824000, "total_debt": 249769000, "total_liabilities": 8015499000, "total_equity": 1124972000, "shares_outstanding": 35199000, "goodwill_and_intangibles": 403922000 }, "cash_flow": { "operating_cash_flow": 34107000, "capital_expenditure": 866000, "free_cash_flow": 34973000, "dividends_paid": 13933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145042, "ticker_id": 7643, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40881000", "ebitda": "43667000", "netIncome": "31684000", "grossProfit": "104744000", "depreciation": "None", "totalRevenue": "156187000", "costOfRevenue": "51443000", "interestIncome": "133620000", "incomeBeforeTax": "40881000", "interestExpense": "44708000", "operatingIncome": "40881000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9197000", "reportedCurrency": "USD", "netInterestIncome": "88912000", "nonInterestIncome": "None", "operatingExpenses": "63863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2786000", "sellingGeneralAndAdministrative": "38326000", "netIncomeFromContinuingOperations": "31684000" }, "balance": { "goodwill": "362414000", "inventory": "None", "commonStock": "865326000", "currentDebt": "None", "investments": "None", "totalAssets": "9140471000", "longTermDebt": "236824000", "shortTermDebt": "12945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41508000", "reportedCurrency": "USD", "retainedEarnings": "375396000", "totalLiabilities": "8015499000", "otherCurrentAssets": "291104000", "totalCurrentAssets": "1780413000", "currentLongTermDebt": "0", "longTermInvestments": "1777907000", "shortTermInvestments": "1080667000", "currentNetReceivables": "416039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7360058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249769000", "totalShareholderEquity": "1124972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7483157000", "totalCurrentLiabilities": "7496102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519397000", "cashAndShortTermInvestments": "283707000", "commonStockSharesOutstanding": "35199000", "intangibleAssetsExcludingGoodwill": "41508000", "cashAndCashEquivalentsAtCarryingValue": "283707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31405000", "profitLoss": "None", "dividendPayout": "13933000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34107000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133036000", "cashflowFromInvestment": "146765000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156187000, "cost_of_revenue": 51443000, "gross_profit": 104744000, "research_and_development": null, "selling_general_admin": 38326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40881000, "depreciation_amortisation": 2786000, "ebitda": 43667000, "interest_expense": 44708000, "interest_income": null, "other_non_operating": null, "pretax_income": 40881000, "tax_provision": 9197000, "effective_tax_rate": null, "net_income": 31684000, "net_income_continuing_ops": 31684000, "net_income_to_common": 31684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283707000, "short_term_investments": 1080667000, "net_receivables": 416039000, "inventory": null, "other_current_assets": null, "total_current_assets": 1780413000, "net_ppe": null, "goodwill": 362414000, "intangible_assets": 41508000, "goodwill_and_intangibles": 403922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7360058000, "total_assets": 9140471000, "short_term_debt": 12945000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7496102000, "long_term_debt": 236824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519397000, "total_liabilities": 8015499000, "total_debt": 249769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 375396000, "total_equity": 1124972000, "shares_outstanding": 35199000, "operating_cash_flow": 34107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 146765000, "dividends_paid": 13933000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133036000, "free_cash_flow": 34973000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40881000", "ebitda": "43667000", "netIncome": "31684000", "grossProfit": "104744000", "depreciation": "None", "totalRevenue": "156187000", "costOfRevenue": "51443000", "interestIncome": "133620000", "incomeBeforeTax": "40881000", "interestExpense": "44708000", "operatingIncome": "40881000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9197000", "reportedCurrency": "USD", "netInterestIncome": "88912000", "nonInterestIncome": "None", "operatingExpenses": "63863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2786000", "sellingGeneralAndAdministrative": "38326000", "netIncomeFromContinuingOperations": "31684000" }, "balance": { "goodwill": "362414000", "inventory": "None", "commonStock": "865326000", "currentDebt": "None", "investments": "None", "totalAssets": "9140471000", "longTermDebt": "236824000", "shortTermDebt": "12945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "41508000", "reportedCurrency": "USD", "retainedEarnings": "375396000", "totalLiabilities": "8015499000", "otherCurrentAssets": "291104000", "totalCurrentAssets": "1780413000", "currentLongTermDebt": "0", "longTermInvestments": "1777907000", "shortTermInvestments": "1080667000", "currentNetReceivables": "416039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7360058000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249769000", "totalShareholderEquity": "1124972000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7483157000", "totalCurrentLiabilities": "7496102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519397000", "cashAndShortTermInvestments": "283707000", "commonStockSharesOutstanding": "35199000", "intangibleAssetsExcludingGoodwill": "41508000", "cashAndCashEquivalentsAtCarryingValue": "283707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31405000", "profitLoss": "None", "dividendPayout": "13933000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34107000", "capitalExpenditures": "866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133036000", "cashflowFromInvestment": "146765000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13933000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 151925000, "cost_of_revenue": 49840000, "gross_profit": 102085000, "ebit": 35876000, "ebitda": 38663000, "pretax_income": 35876000, "tax_provision": 6869000, "net_income": 29007000, "net_income_to_common": 29007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235871000, "total_current_assets": 1770443000, "total_assets": 9226461000, "short_term_debt": 319733000, "long_term_debt": 234257000, "total_debt": 553990000, "total_liabilities": 8148628000, "total_equity": 1077833000, "shares_outstanding": 35118000, "goodwill_and_intangibles": 406417000 }, "cash_flow": { "operating_cash_flow": 32114000, "capital_expenditure": 1889000, "free_cash_flow": 34003000, "dividends_paid": 13994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145043, "ticker_id": 7643, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35876000", "ebitda": "38663000", "netIncome": "29007000", "grossProfit": "102085000", "depreciation": "None", "totalRevenue": "151925000", "costOfRevenue": "49840000", "interestIncome": "130770000", "incomeBeforeTax": "35876000", "interestExpense": "44157000", "operatingIncome": "35876000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6869000", "reportedCurrency": "USD", "netInterestIncome": "86613000", "nonInterestIncome": "None", "operatingExpenses": "66209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "37815000", "netIncomeFromContinuingOperations": "29007000" }, "balance": { "goodwill": "362169000", "inventory": "-651304000", "commonStock": "863975000", "currentDebt": "None", "investments": "None", "totalAssets": "9226461000", "longTermDebt": "234257000", "shortTermDebt": "319733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44248000", "reportedCurrency": "USD", "retainedEarnings": "357886000", "totalLiabilities": "8148628000", "otherCurrentAssets": "278880000", "totalCurrentAssets": "1770443000", "currentLongTermDebt": "295000000", "longTermInvestments": "1883865000", "shortTermInvestments": "1119139000", "currentNetReceivables": "415433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7456018000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553990000", "totalShareholderEquity": "1077833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7297774000", "totalCurrentLiabilities": "7617507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531121000", "cashAndShortTermInvestments": "235871000", "commonStockSharesOutstanding": "35118000", "intangibleAssetsExcludingGoodwill": "44248000", "cashAndCashEquivalentsAtCarryingValue": "235871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29170000", "profitLoss": "None", "dividendPayout": "13994000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32114000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75666000", "cashflowFromInvestment": "-150297000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151925000, "cost_of_revenue": 49840000, "gross_profit": 102085000, "research_and_development": null, "selling_general_admin": 37815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35876000, "depreciation_amortisation": 2787000, "ebitda": 38663000, "interest_expense": 44157000, "interest_income": null, "other_non_operating": null, "pretax_income": 35876000, "tax_provision": 6869000, "effective_tax_rate": null, "net_income": 29007000, "net_income_continuing_ops": 29007000, "net_income_to_common": 29007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235871000, "short_term_investments": 1119139000, "net_receivables": 415433000, "inventory": -651304000, "other_current_assets": null, "total_current_assets": 1770443000, "net_ppe": null, "goodwill": 362169000, "intangible_assets": 44248000, "goodwill_and_intangibles": 406417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7456018000, "total_assets": 9226461000, "short_term_debt": 319733000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7617507000, "long_term_debt": 234257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531121000, "total_liabilities": 8148628000, "total_debt": 553990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 357886000, "total_equity": 1077833000, "shares_outstanding": 35118000, "operating_cash_flow": 32114000, "stock_based_compensation": 1474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150297000, "dividends_paid": 13994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75666000, "free_cash_flow": 34003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35876000", "ebitda": "38663000", "netIncome": "29007000", "grossProfit": "102085000", "depreciation": "None", "totalRevenue": "151925000", "costOfRevenue": "49840000", "interestIncome": "130770000", "incomeBeforeTax": "35876000", "interestExpense": "44157000", "operatingIncome": "35876000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6869000", "reportedCurrency": "USD", "netInterestIncome": "86613000", "nonInterestIncome": "None", "operatingExpenses": "66209000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2787000", "sellingGeneralAndAdministrative": "37815000", "netIncomeFromContinuingOperations": "29007000" }, "balance": { "goodwill": "362169000", "inventory": "-651304000", "commonStock": "863975000", "currentDebt": "None", "investments": "None", "totalAssets": "9226461000", "longTermDebt": "234257000", "shortTermDebt": "319733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "44248000", "reportedCurrency": "USD", "retainedEarnings": "357886000", "totalLiabilities": "8148628000", "otherCurrentAssets": "278880000", "totalCurrentAssets": "1770443000", "currentLongTermDebt": "295000000", "longTermInvestments": "1883865000", "shortTermInvestments": "1119139000", "currentNetReceivables": "415433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7456018000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "553990000", "totalShareholderEquity": "1077833000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7297774000", "totalCurrentLiabilities": "7617507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531121000", "cashAndShortTermInvestments": "235871000", "commonStockSharesOutstanding": "35118000", "intangibleAssetsExcludingGoodwill": "44248000", "cashAndCashEquivalentsAtCarryingValue": "235871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29170000", "profitLoss": "None", "dividendPayout": "13994000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32114000", "capitalExpenditures": "1889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75666000", "cashflowFromInvestment": "-150297000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 150856000, "cost_of_revenue": 47055000, "gross_profit": 103801000, "ebit": 37852000, "ebitda": 40640000, "pretax_income": 37852000, "tax_provision": 8268000, "net_income": 29584000, "net_income_to_common": 29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429720000, "total_current_assets": 1955991000, "total_assets": 9270774000, "short_term_debt": 350496000, "long_term_debt": 236283000, "total_debt": 586779000, "total_liabilities": 8208772000, "total_equity": 1062002000, "shares_outstanding": 35052000, "goodwill_and_intangibles": 409285000 }, "cash_flow": { "operating_cash_flow": 37009000, "capital_expenditure": 3870000, "free_cash_flow": 40879000, "dividends_paid": 13893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145044, "ticker_id": 7643, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37852000", "ebitda": "40640000", "netIncome": "29584000", "grossProfit": "103801000", "depreciation": "None", "totalRevenue": "150856000", "costOfRevenue": "47055000", "interestIncome": "127593000", "incomeBeforeTax": "37852000", "interestExpense": "40953000", "operatingIncome": "37852000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8268000", "reportedCurrency": "USD", "netInterestIncome": "86640000", "nonInterestIncome": "None", "operatingExpenses": "65949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788000", "sellingGeneralAndAdministrative": "40079000", "netIncomeFromContinuingOperations": "29584000" }, "balance": { "goodwill": "362169000", "inventory": "-839525000", "commonStock": "861925000", "currentDebt": "None", "investments": "None", "totalAssets": "9270774000", "longTermDebt": "236283000", "shortTermDebt": "350496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47116000", "reportedCurrency": "USD", "retainedEarnings": "343076000", "totalLiabilities": "8208772000", "otherCurrentAssets": "471058000", "totalCurrentAssets": "1955991000", "currentLongTermDebt": "260192000", "longTermInvestments": "1858911000", "shortTermInvestments": "1116466000", "currentNetReceivables": "409805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7314783000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586779000", "totalShareholderEquity": "1062002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7326556000", "totalCurrentLiabilities": "7677052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531720000", "cashAndShortTermInvestments": "429720000", "commonStockSharesOutstanding": "35052000", "intangibleAssetsExcludingGoodwill": "47116000", "cashAndCashEquivalentsAtCarryingValue": "429720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29377000", "profitLoss": "None", "dividendPayout": "13893000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37009000", "capitalExpenditures": "3870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89074000", "cashflowFromInvestment": "-123085000", "stockBasedCompensation": "3228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150856000, "cost_of_revenue": 47055000, "gross_profit": 103801000, "research_and_development": null, "selling_general_admin": 40079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37852000, "depreciation_amortisation": 2788000, "ebitda": 40640000, "interest_expense": 40953000, "interest_income": null, "other_non_operating": null, "pretax_income": 37852000, "tax_provision": 8268000, "effective_tax_rate": null, "net_income": 29584000, "net_income_continuing_ops": 29584000, "net_income_to_common": 29584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429720000, "short_term_investments": 1116466000, "net_receivables": 409805000, "inventory": -839525000, "other_current_assets": null, "total_current_assets": 1955991000, "net_ppe": null, "goodwill": 362169000, "intangible_assets": 47116000, "goodwill_and_intangibles": 409285000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7314783000, "total_assets": 9270774000, "short_term_debt": 350496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7677052000, "long_term_debt": 236283000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 531720000, "total_liabilities": 8208772000, "total_debt": 586779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343076000, "total_equity": 1062002000, "shares_outstanding": 35052000, "operating_cash_flow": 37009000, "stock_based_compensation": 3228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123085000, "dividends_paid": 13893000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89074000, "free_cash_flow": 40879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37852000", "ebitda": "40640000", "netIncome": "29584000", "grossProfit": "103801000", "depreciation": "None", "totalRevenue": "150856000", "costOfRevenue": "47055000", "interestIncome": "127593000", "incomeBeforeTax": "37852000", "interestExpense": "40953000", "operatingIncome": "37852000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8268000", "reportedCurrency": "USD", "netInterestIncome": "86640000", "nonInterestIncome": "None", "operatingExpenses": "65949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2788000", "sellingGeneralAndAdministrative": "40079000", "netIncomeFromContinuingOperations": "29584000" }, "balance": { "goodwill": "362169000", "inventory": "-839525000", "commonStock": "861925000", "currentDebt": "None", "investments": "None", "totalAssets": "9270774000", "longTermDebt": "236283000", "shortTermDebt": "350496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47116000", "reportedCurrency": "USD", "retainedEarnings": "343076000", "totalLiabilities": "8208772000", "otherCurrentAssets": "471058000", "totalCurrentAssets": "1955991000", "currentLongTermDebt": "260192000", "longTermInvestments": "1858911000", "shortTermInvestments": "1116466000", "currentNetReceivables": "409805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7314783000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "586779000", "totalShareholderEquity": "1062002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7326556000", "totalCurrentLiabilities": "7677052000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "531720000", "cashAndShortTermInvestments": "429720000", "commonStockSharesOutstanding": "35052000", "intangibleAssetsExcludingGoodwill": "47116000", "cashAndCashEquivalentsAtCarryingValue": "429720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29377000", "profitLoss": "None", "dividendPayout": "13893000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37009000", "capitalExpenditures": "3870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89074000", "cashflowFromInvestment": "-123085000", "stockBasedCompensation": "3228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13893000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 150139000, "cost_of_revenue": 38160000, "gross_profit": 111979000, "ebit": 43529000, "ebitda": 46800000, "pretax_income": 43529000, "tax_provision": 9704000, "net_income": 33825000, "net_income_to_common": 33825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426722000, "total_current_assets": 1878254000, "total_assets": 9157382000, "short_term_debt": 517497000, "long_term_debt": 216241000, "total_debt": 733738000, "total_liabilities": 8103848000, "total_equity": 1053534000, "shares_outstanding": 35090000, "goodwill_and_intangibles": 412172000 }, "cash_flow": { "operating_cash_flow": 30558000, "capital_expenditure": 2838000, "free_cash_flow": 33396000, "dividends_paid": 13946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145045, "ticker_id": 7643, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43529000", "ebitda": "46800000", "netIncome": "33825000", "grossProfit": "111979000", "depreciation": "None", "totalRevenue": "150139000", "costOfRevenue": "38160000", "interestIncome": "125244000", "incomeBeforeTax": "43529000", "interestExpense": "36875000", "operatingIncome": "43529000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9704000", "reportedCurrency": "USD", "netInterestIncome": "88369000", "nonInterestIncome": "None", "operatingExpenses": "68450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3271000", "sellingGeneralAndAdministrative": "63071000", "netIncomeFromContinuingOperations": "33825000" }, "balance": { "goodwill": "362169000", "inventory": "-291530000", "commonStock": "865227000", "currentDebt": "None", "investments": "None", "totalAssets": "9157382000", "longTermDebt": "216241000", "shortTermDebt": "517497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50003000", "reportedCurrency": "USD", "retainedEarnings": "327237000", "totalLiabilities": "8103848000", "otherCurrentAssets": "467222000", "totalCurrentAssets": "1878254000", "currentLongTermDebt": "369000000", "longTermInvestments": "1795400000", "shortTermInvestments": "1048322000", "currentNetReceivables": "403210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733738000", "totalShareholderEquity": "1053534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7102921000", "totalCurrentLiabilities": "7620418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483430000", "cashAndShortTermInvestments": "426722000", "commonStockSharesOutstanding": "35090000", "intangibleAssetsExcludingGoodwill": "50003000", "cashAndCashEquivalentsAtCarryingValue": "426722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33603000", "profitLoss": "None", "dividendPayout": "13946000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30558000", "capitalExpenditures": "2838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150869000", "cashflowFromInvestment": "-53814000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150139000, "cost_of_revenue": 38160000, "gross_profit": 111979000, "research_and_development": null, "selling_general_admin": 63071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43529000, "depreciation_amortisation": 3271000, "ebitda": 46800000, "interest_expense": 36875000, "interest_income": null, "other_non_operating": null, "pretax_income": 43529000, "tax_provision": 9704000, "effective_tax_rate": null, "net_income": 33825000, "net_income_continuing_ops": 33825000, "net_income_to_common": 33825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426722000, "short_term_investments": 1048322000, "net_receivables": 403210000, "inventory": -291530000, "other_current_assets": null, "total_current_assets": 1878254000, "net_ppe": null, "goodwill": 362169000, "intangible_assets": 50003000, "goodwill_and_intangibles": 412172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7279128000, "total_assets": 9157382000, "short_term_debt": 517497000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7620418000, "long_term_debt": 216241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 483430000, "total_liabilities": 8103848000, "total_debt": 733738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 327237000, "total_equity": 1053534000, "shares_outstanding": 35090000, "operating_cash_flow": 30558000, "stock_based_compensation": 1686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53814000, "dividends_paid": 13946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150869000, "free_cash_flow": 33396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43529000", "ebitda": "46800000", "netIncome": "33825000", "grossProfit": "111979000", "depreciation": "None", "totalRevenue": "150139000", "costOfRevenue": "38160000", "interestIncome": "125244000", "incomeBeforeTax": "43529000", "interestExpense": "36875000", "operatingIncome": "43529000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9704000", "reportedCurrency": "USD", "netInterestIncome": "88369000", "nonInterestIncome": "None", "operatingExpenses": "68450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3271000", "sellingGeneralAndAdministrative": "63071000", "netIncomeFromContinuingOperations": "33825000" }, "balance": { "goodwill": "362169000", "inventory": "-291530000", "commonStock": "865227000", "currentDebt": "None", "investments": "None", "totalAssets": "9157382000", "longTermDebt": "216241000", "shortTermDebt": "517497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50003000", "reportedCurrency": "USD", "retainedEarnings": "327237000", "totalLiabilities": "8103848000", "otherCurrentAssets": "467222000", "totalCurrentAssets": "1878254000", "currentLongTermDebt": "369000000", "longTermInvestments": "1795400000", "shortTermInvestments": "1048322000", "currentNetReceivables": "403210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7279128000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "733738000", "totalShareholderEquity": "1053534000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7102921000", "totalCurrentLiabilities": "7620418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "483430000", "cashAndShortTermInvestments": "426722000", "commonStockSharesOutstanding": "35090000", "intangibleAssetsExcludingGoodwill": "50003000", "cashAndCashEquivalentsAtCarryingValue": "426722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33603000", "profitLoss": "None", "dividendPayout": "13946000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30558000", "capitalExpenditures": "2838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150869000", "cashflowFromInvestment": "-53814000", "stockBasedCompensation": "1686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 144412000, "cost_of_revenue": 34372000, "gross_profit": 110040000, "ebit": 40729000, "ebitda": 44009000, "pretax_income": 40729000, "tax_provision": 8847000, "net_income": 31882000, "net_income_to_common": 31882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299109000, "total_current_assets": 1720325000, "total_assets": 8942534000, "short_term_debt": 585437000, "long_term_debt": 173312000, "total_debt": 758749000, "total_liabilities": 7949315000, "total_equity": 993219000, "shares_outstanding": 35062000, "goodwill_and_intangibles": 408494000 }, "cash_flow": { "operating_cash_flow": 49862000, "capital_expenditure": 3438000, "free_cash_flow": 53300000, "dividends_paid": 13623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145047, "ticker_id": 7643, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40729000", "ebitda": "44009000", "netIncome": "31882000", "grossProfit": "110040000", "depreciation": "None", "totalRevenue": "144412000", "costOfRevenue": "34372000", "interestIncome": "123593000", "incomeBeforeTax": "40729000", "interestExpense": "30319000", "operatingIncome": "40729000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8847000", "reportedCurrency": "USD", "netInterestIncome": "93274000", "nonInterestIncome": "None", "operatingExpenses": "69311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3280000", "sellingGeneralAndAdministrative": "37868000", "netIncomeFromContinuingOperations": "31882000" }, "balance": { "goodwill": "355106000", "inventory": "-330709000", "commonStock": "864010000", "currentDebt": "None", "investments": "None", "totalAssets": "8942534000", "longTermDebt": "173312000", "shortTermDebt": "585437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53388000", "reportedCurrency": "USD", "retainedEarnings": "307534000", "totalLiabilities": "7949315000", "otherCurrentAssets": "330709000", "totalCurrentAssets": "1720325000", "currentLongTermDebt": "585437000", "longTermInvestments": "1760322000", "shortTermInvestments": "1018581000", "currentNetReceivables": "402635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7222209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758749000", "totalShareholderEquity": "993219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7037518000", "totalCurrentLiabilities": "7622955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326360000", "cashAndShortTermInvestments": "299109000", "commonStockSharesOutstanding": "35062000", "intangibleAssetsExcludingGoodwill": "53388000", "cashAndCashEquivalentsAtCarryingValue": "299109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31882000", "profitLoss": "None", "dividendPayout": "13623000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49862000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128669000", "cashflowFromInvestment": "-27904000", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144412000, "cost_of_revenue": 34372000, "gross_profit": 110040000, "research_and_development": null, "selling_general_admin": 37868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40729000, "depreciation_amortisation": 3280000, "ebitda": 44009000, "interest_expense": 30319000, "interest_income": null, "other_non_operating": null, "pretax_income": 40729000, "tax_provision": 8847000, "effective_tax_rate": null, "net_income": 31882000, "net_income_continuing_ops": 31882000, "net_income_to_common": 31882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299109000, "short_term_investments": 1018581000, "net_receivables": 402635000, "inventory": -330709000, "other_current_assets": null, "total_current_assets": 1720325000, "net_ppe": null, "goodwill": 355106000, "intangible_assets": 53388000, "goodwill_and_intangibles": 408494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7222209000, "total_assets": 8942534000, "short_term_debt": 585437000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7622955000, "long_term_debt": 173312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326360000, "total_liabilities": 7949315000, "total_debt": 758749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 307534000, "total_equity": 993219000, "shares_outstanding": 35062000, "operating_cash_flow": 49862000, "stock_based_compensation": 1107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27904000, "dividends_paid": 13623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128669000, "free_cash_flow": 53300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40729000", "ebitda": "44009000", "netIncome": "31882000", "grossProfit": "110040000", "depreciation": "None", "totalRevenue": "144412000", "costOfRevenue": "34372000", "interestIncome": "123593000", "incomeBeforeTax": "40729000", "interestExpense": "30319000", "operatingIncome": "40729000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8847000", "reportedCurrency": "USD", "netInterestIncome": "93274000", "nonInterestIncome": "None", "operatingExpenses": "69311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3280000", "sellingGeneralAndAdministrative": "37868000", "netIncomeFromContinuingOperations": "31882000" }, "balance": { "goodwill": "355106000", "inventory": "-330709000", "commonStock": "864010000", "currentDebt": "None", "investments": "None", "totalAssets": "8942534000", "longTermDebt": "173312000", "shortTermDebt": "585437000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53388000", "reportedCurrency": "USD", "retainedEarnings": "307534000", "totalLiabilities": "7949315000", "otherCurrentAssets": "330709000", "totalCurrentAssets": "1720325000", "currentLongTermDebt": "585437000", "longTermInvestments": "1760322000", "shortTermInvestments": "1018581000", "currentNetReceivables": "402635000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7222209000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758749000", "totalShareholderEquity": "993219000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7037518000", "totalCurrentLiabilities": "7622955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326360000", "cashAndShortTermInvestments": "299109000", "commonStockSharesOutstanding": "35062000", "intangibleAssetsExcludingGoodwill": "53388000", "cashAndCashEquivalentsAtCarryingValue": "299109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31882000", "profitLoss": "None", "dividendPayout": "13623000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49862000", "capitalExpenditures": "3438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128669000", "cashflowFromInvestment": "-27904000", "stockBasedCompensation": "1107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "income_statement": { "revenue": 126727000, "cost_of_revenue": 29547000, "gross_profit": 97180000, "ebit": 27262000, "ebitda": 30062000, "pretax_income": 27262000, "tax_provision": 6166000, "net_income": 21096000, "net_income_to_common": 21096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148482000, "total_current_assets": 1659712000, "total_assets": 8786635000, "short_term_debt": 569935000, "long_term_debt": 123579000, "total_debt": 693514000, "total_liabilities": 7787728000, "total_equity": 998907000, "shares_outstanding": 32650000, "goodwill_and_intangibles": 413172000 }, "cash_flow": { "operating_cash_flow": 15226000, "capital_expenditure": 4425000, "free_cash_flow": 19651000, "dividends_paid": 13283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 145048, "ticker_id": 7643, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:45:06.680077+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27262000", "ebitda": "30062000", "netIncome": "21096000", "grossProfit": "97180000", "depreciation": "None", "totalRevenue": "126727000", "costOfRevenue": "29547000", "interestIncome": "106417000", "incomeBeforeTax": "27262000", "interestExpense": "21564000", "operatingIncome": "27262000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6166000", "reportedCurrency": "USD", "netInterestIncome": "84853000", "nonInterestIncome": "None", "operatingExpenses": "69918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "39489000", "netIncomeFromContinuingOperations": "21096000" }, "balance": { "goodwill": "356397000", "inventory": "-178282000", "commonStock": "862960000", "currentDebt": "None", "investments": "None", "totalAssets": "8786635000", "longTermDebt": "123579000", "shortTermDebt": "569935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56775000", "reportedCurrency": "USD", "retainedEarnings": "289445000", "totalLiabilities": "7787728000", "otherCurrentAssets": "178282000", "totalCurrentAssets": "1659712000", "currentLongTermDebt": "569935000", "longTermInvestments": "1870943000", "shortTermInvestments": "1133439000", "currentNetReceivables": "377791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103924000", "shortLongTermDebtTotal": "693514000", "totalShareholderEquity": "998907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7094214000", "totalCurrentLiabilities": "7664149000", "otherNonCurrentLiabilities": "134345000", "totalNonCurrentLiabilities": "123579000", "cashAndShortTermInvestments": "148482000", "commonStockSharesOutstanding": "32650000", "intangibleAssetsExcludingGoodwill": "56775000", "cashAndCashEquivalentsAtCarryingValue": "148482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21096000", "profitLoss": "None", "dividendPayout": "13283000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15226000", "capitalExpenditures": "4425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62669000", "cashflowFromInvestment": "38771000", "stockBasedCompensation": "1178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126727000, "cost_of_revenue": 29547000, "gross_profit": 97180000, "research_and_development": null, "selling_general_admin": 39489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27262000, "depreciation_amortisation": 2800000, "ebitda": 30062000, "interest_expense": 21564000, "interest_income": null, "other_non_operating": null, "pretax_income": 27262000, "tax_provision": 6166000, "effective_tax_rate": null, "net_income": 21096000, "net_income_continuing_ops": 21096000, "net_income_to_common": 21096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148482000, "short_term_investments": 1133439000, "net_receivables": 377791000, "inventory": -178282000, "other_current_assets": null, "total_current_assets": 1659712000, "net_ppe": null, "goodwill": 356397000, "intangible_assets": 56775000, "goodwill_and_intangibles": 413172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7126923000, "total_assets": 8786635000, "short_term_debt": 569935000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7664149000, "long_term_debt": 123579000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123579000, "total_liabilities": 7787728000, "total_debt": 693514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289445000, "total_equity": 998907000, "shares_outstanding": 32650000, "operating_cash_flow": 15226000, "stock_based_compensation": 1178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38771000, "dividends_paid": 13283000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62669000, "free_cash_flow": 19651000, "net_change_in_cash": -8672000 }, "raw_data": { "income": { "ebit": "27262000", "ebitda": "30062000", "netIncome": "21096000", "grossProfit": "97180000", "depreciation": "None", "totalRevenue": "126727000", "costOfRevenue": "29547000", "interestIncome": "106417000", "incomeBeforeTax": "27262000", "interestExpense": "21564000", "operatingIncome": "27262000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6166000", "reportedCurrency": "USD", "netInterestIncome": "84853000", "nonInterestIncome": "None", "operatingExpenses": "69918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2800000", "sellingGeneralAndAdministrative": "39489000", "netIncomeFromContinuingOperations": "21096000" }, "balance": { "goodwill": "356397000", "inventory": "-178282000", "commonStock": "862960000", "currentDebt": "None", "investments": "None", "totalAssets": "8786635000", "longTermDebt": "123579000", "shortTermDebt": "569935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "56775000", "reportedCurrency": "USD", "retainedEarnings": "289445000", "totalLiabilities": "7787728000", "otherCurrentAssets": "178282000", "totalCurrentAssets": "1659712000", "currentLongTermDebt": "569935000", "longTermInvestments": "1870943000", "shortTermInvestments": "1133439000", "currentNetReceivables": "377791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7126923000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103924000", "shortLongTermDebtTotal": "693514000", "totalShareholderEquity": "998907000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7094214000", "totalCurrentLiabilities": "7664149000", "otherNonCurrentLiabilities": "134345000", "totalNonCurrentLiabilities": "123579000", "cashAndShortTermInvestments": "148482000", "commonStockSharesOutstanding": "32650000", "intangibleAssetsExcludingGoodwill": "56775000", "cashAndCashEquivalentsAtCarryingValue": "148482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21096000", "profitLoss": "None", "dividendPayout": "13283000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15226000", "capitalExpenditures": "4425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62669000", "cashflowFromInvestment": "38771000", "stockBasedCompensation": "1178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13283000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8672000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }