{ "ticker": { "uuid": "8ac2a912-bc10-4efa-93b5-bcf32c4d2f13", "symbol": "VEDL", "name": "Vedanta Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/8ac2a912-bc10-4efa-93b5-bcf32c4d2f13/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ac2a912-bc10-4efa-93b5-bcf32c4d2f13/" }, "ticker_metadata": { "id": 18866, "uuid": "8ac2a912-bc10-4efa-93b5-bcf32c4d2f13", "symbol": "VEDL", "name": "Vedanta Limited", "asset_type": "equity", "market_cap": 1376833110016, "stock_exchange_id": 7, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Vedanta Limited, a diversified natural resources company, explores, extracts, and processes minerals, and oil and gas in India, Europe, China, the United States, Mexico, and internationally. The company operates through seven reportable segments: Copper, Aluminium, Iron Ore, Power, Zinc India, Zinc International, Oil and Gas, and Others. It explores, produces, and sells oil and gas, zinc, lead, silver, copper, aluminum, steel, pig iron, chrome ores, and metallurgical coke. The company also operates a thermal coal-based commercial power facility of 600 megawatts (MW) at Jharsuguda in Odisha; a 1,200 MW thermal coal-based power plants in the Chhattisgarh; 1,980 MW thermal coal- based commercial power facilities in Punjab; wind power plants; a 1,000 MW coal-based power plant at Nellore, Andhra Pradesh; and power plants located at Mettur Dam in the state of Tamil Nadu in southern India. In addition, it manufactures and supplies billets, TMT bars, wire rods, and ductile iron pipes; mechanizes coal handling facilities and upgrades general cargo berth for handling coal at the outer harbor of Visakhapatnam Port on the east coast of India; offers port/berth services; and manufactures glass substrates, semiconductor, display glass panels, ferro alloys, and slag cements. The company was formerly known as Sesa Sterlite Limited and changed its name to Vedanta Limited in March 2015. The company was founded in 1954 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ac2a912-bc10-4efa-93b5-bcf32c4d2f13", "symbol": "VEDL", "name": "Vedanta Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/8ac2a912-bc10-4efa-93b5-bcf32c4d2f13/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ac2a912-bc10-4efa-93b5-bcf32c4d2f13/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.94, "quality": 0.98, "momentum": 0.16, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 315.6, "market_cap": 1232355450048.01, "pe_ratio": 7.0862, "earnings_yield": 0.1411, "ebitda_to_ev": 0.1987, "shareholder_yield": 0.1054, "roe": 0.3503, "piotroski_f_score": 8, "momentum_12_1": -0.2915, "volatility_252d": 0.7228 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:05:26.143794+00:00", "batch_id": "" }, "size": { "price_close": 315.6, "market_cap": 1232355450048.0105, "market_cap_usd": 1232355450048.0105, "enterprise_value": 1497095450048.0105, "shares_outstanding": 3904801732, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.0862, "pb_ratio": 2.482, "ptbv_ratio": 2.482, "ps_ratio": 1.6073, "pcf_ratio": 3.12, "pfcf_ratio": 6.6174, "ev_ebitda": 5.0323, "ev_ebit": 8.1479, "ev_sales": 1.9526, "ev_fcf": 8.039, "earnings_yield": 0.1411, "fcf_yield": 0.1244, "price_to_sales": 1.6073, "price_to_book": 2.482, "price_to_cashflow": 3.12, "ebitda_to_ev": 0.1987, "sales_yield": 0.5121 }, "yield": { "dividend_yield": 0.1078, "buyback_yield": -0.0024, "shareholder_yield": 0.1054, "debt_paydown_yield": 0, "total_yield": 0.1054 }, "quality": { "gross_margin": 0.4994, "operating_margin": 0.2396, "net_margin": 0.2268, "ebitda_margin": 0.388, "fcf_margin": 0.2429, "roe": 0.3503, "roa": 0.0746, "roic": 0.181, "roc_greenblatt": null, "asset_turnover": 0.3287, "cash_conversion": 1.0708, "accruals_ratio": -0.0948, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.3488, "revenue_stability_5y": 0.4085, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1642, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8899, "debt_to_assets": 0.1194, "interest_coverage": 6.5225, "current_ratio": 5.3122, "quick_ratio": 5.3122, "net_debt": 264740000000, "local_beta": 0.5943, "volatility_252d": 0.7228, "volatility_60d": 1.8276, "max_drawdown_12m": -0.6552, "risk_adjusted_momentum": -0.4033 }, "growth": { "revenue_growth_1y": 0.2446, "revenue_growth_3y_cagr": -0.1921, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1605, "eps_growth_3y_cagr": 0.1804, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1744, "book_value_growth_1y": 0.2966, "revenue_growth": 0.2446, "earnings_growth": 0.1605 }, "momentum": { "price_return_1m": 0.0646, "price_return_3m": -0.555, "price_return_6m": -0.3882, "price_return_9m": -0.2798, "price_return_12m": -0.2457, "price_return_12m_ex1m": -0.2915, "momentum_6m": -0.3882, "momentum_12m": -0.2457, "momentum_12_1": -0.2915, "distance_from_52w_high": -0.5992, "distance_from_52w_low": 0.1622, "relative_strength": -0.1381 }, "raw_ttm": { "revenue_ttm": 766720000000, "gross_profit_ttm": 382870000000, "ebit_ttm": 183740000000, "ebitda_ttm": 297500000000, "net_income_ttm": 173910000000, "eps_diluted_ttm": 44.5375, "operating_cash_flow_ttm": 394990000000, "capital_expenditure_ttm": -208760000000, "fcf_ttm": 186230000000, "dividends_paid_ttm": -132790000000, "share_repurchases_ttm": null, "shares_issued_ttm": -2940000000, "interest_expense_ttm": 28170000000, "cash_and_equivalents": 13700000000, "total_current_assets": 1860500000000, "total_current_liabilities": 350230000000, "net_ppe": null, "total_assets": 2332370000000, "total_debt": 278440000000, "total_equity": 496520000000, "net_working_capital": 1604430000000, "book_value_per_share": 127.1563, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.1563 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 5, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 39, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 14, "rank_earnings_yield": 5, "rank_fcf_yield": 5, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 5, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 33, "rank_fcf_margin": 8, "rank_piotroski": 7, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 74 }, "composites": { "value_composite": 6, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 1, "svqf_composite": 4, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 98, "overall_composite": 9, "quality_value_composite": 0.9598, "os_score": 0.91, "value_percentile": 0.94, "quality_percentile": 0.98, "momentum_percentile": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 98, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7474, "ticker_id": 18866, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:05:26.143794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 315.6, "market_cap": 1232355450048.0105, "market_cap_usd": 1232355450048.0105, "enterprise_value": 1497095450048.0105, "shares_outstanding": 3904801732, "fx_rate_to_usd": null, "pe_ratio": 7.08616785, "pb_ratio": 2.48198552, "ptbv_ratio": 2.48198552, "ps_ratio": 1.60730834, "pcf_ratio": 3.1199662, "pfcf_ratio": 6.61738415, "ev_ebitda": 5.03225361, "ev_ebit": 8.14790165, "ev_sales": 1.95259736, "ev_fcf": 8.03895962, "earnings_yield": 0.14112, "fcf_yield": 0.12439421, "dividend_yield": 0.107753, "buyback_yield": -0.00238568, "shareholder_yield": 0.10536733, "debt_paydown_yield": 0, "total_yield": 0.10536733, "gross_margin": 0.49936091, "operating_margin": 0.2396442, "net_margin": 0.22682335, "ebitda_margin": 0.38801649, "fcf_margin": 0.2428918, "roe": 0.35025779, "roa": 0.07456364, "roic": 0.18102225, "roc_greenblatt": null, "asset_turnover": 0.32873, "cash_conversion": 1.07084124, "accruals_ratio": -0.09478771, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88988235, "debt_to_assets": 0.11938072, "interest_coverage": 6.52254171, "current_ratio": 5.3122234, "quick_ratio": 5.3122234, "net_debt": 264740000000, "revenue_growth_1y": 0.2445743, "revenue_growth_3y_cagr": -0.19210768, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16047767, "eps_growth_3y_cagr": 0.18039787, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17440262, "book_value_growth_1y": 0.29659765, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.348824, "revenue_stability_5y": 0.408508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06459772, "price_return_3m": -0.55496423, "price_return_6m": -0.38823488, "price_return_9m": -0.27975133, "price_return_12m": -0.24572989, "price_return_12m_ex1m": -0.29149753, "distance_from_52w_high": -0.59923809, "distance_from_52w_low": 0.16221698, "relative_strength": -0.13805015, "local_beta": 0.5943, "volatility_252d": 0.722824, "volatility_60d": 1.82763, "max_drawdown_12m": -0.65517462, "revenue_ttm": 766720000000, "gross_profit_ttm": 382870000000, "ebit_ttm": 183740000000, "ebitda_ttm": 297500000000, "net_income_ttm": 173910000000, "eps_diluted_ttm": 44.53747256, "operating_cash_flow_ttm": 394990000000, "capital_expenditure_ttm": -208760000000, "fcf_ttm": 186230000000, "dividends_paid_ttm": -132790000000, "share_repurchases_ttm": null, "shares_issued_ttm": -2940000000, "interest_expense_ttm": 28170000000, "cash_and_equivalents": 13700000000, "total_current_assets": 1860500000000, "total_current_liabilities": 350230000000, "net_ppe": null, "total_assets": 2332370000000, "total_debt": 278440000000, "total_equity": 496520000000, "net_working_capital": 1604430000000, "book_value_per_share": 127.15626403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.15626403, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 5, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 39, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 14, "rank_earnings_yield": 5, "rank_fcf_yield": 5, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 5, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 33, "rank_fcf_margin": 8, "rank_piotroski": 7, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 74, "value_composite": 6, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 1, "svqf_composite": 4, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 98, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 315.6, "os": 0.91, "value": 0.94, "quality": 0.98, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.0862, "earnings_yield": 0.1411, "shareholder_yield": 0.1054, "roe": 0.3503, "momentum_12_1": -0.2915, "complete_fields": { "id": 7474, "ticker_id": 18866, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:05:26.143794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 315.6, "market_cap": 1232355450048.0105, "market_cap_usd": 1232355450048.0105, "enterprise_value": 1497095450048.0105, "shares_outstanding": 3904801732, "fx_rate_to_usd": null, "pe_ratio": 7.08616785, "pb_ratio": 2.48198552, "ptbv_ratio": 2.48198552, "ps_ratio": 1.60730834, "pcf_ratio": 3.1199662, "pfcf_ratio": 6.61738415, "ev_ebitda": 5.03225361, "ev_ebit": 8.14790165, "ev_sales": 1.95259736, "ev_fcf": 8.03895962, "earnings_yield": 0.14112, "fcf_yield": 0.12439421, "dividend_yield": 0.107753, "buyback_yield": -0.00238568, "shareholder_yield": 0.10536733, "debt_paydown_yield": 0, "total_yield": 0.10536733, "gross_margin": 0.49936091, "operating_margin": 0.2396442, "net_margin": 0.22682335, "ebitda_margin": 0.38801649, "fcf_margin": 0.2428918, "roe": 0.35025779, "roa": 0.07456364, "roic": 0.18102225, "roc_greenblatt": null, "asset_turnover": 0.32873, "cash_conversion": 1.07084124, "accruals_ratio": -0.09478771, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.88988235, "debt_to_assets": 0.11938072, "interest_coverage": 6.52254171, "current_ratio": 5.3122234, "quick_ratio": 5.3122234, "net_debt": 264740000000, "revenue_growth_1y": 0.2445743, "revenue_growth_3y_cagr": -0.19210768, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.16047767, "eps_growth_3y_cagr": 0.18039787, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17440262, "book_value_growth_1y": 0.29659765, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.348824, "revenue_stability_5y": 0.408508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06459772, "price_return_3m": -0.55496423, "price_return_6m": -0.38823488, "price_return_9m": -0.27975133, "price_return_12m": -0.24572989, "price_return_12m_ex1m": -0.29149753, "distance_from_52w_high": -0.59923809, "distance_from_52w_low": 0.16221698, "relative_strength": -0.13805015, "local_beta": 0.5943, "volatility_252d": 0.722824, "volatility_60d": 1.82763, "max_drawdown_12m": -0.65517462, "revenue_ttm": 766720000000, "gross_profit_ttm": 382870000000, "ebit_ttm": 183740000000, "ebitda_ttm": 297500000000, "net_income_ttm": 173910000000, "eps_diluted_ttm": 44.53747256, "operating_cash_flow_ttm": 394990000000, "capital_expenditure_ttm": -208760000000, "fcf_ttm": 186230000000, "dividends_paid_ttm": -132790000000, "share_repurchases_ttm": null, "shares_issued_ttm": -2940000000, "interest_expense_ttm": 28170000000, "cash_and_equivalents": 13700000000, "total_current_assets": 1860500000000, "total_current_liabilities": 350230000000, "net_ppe": null, "total_assets": 2332370000000, "total_debt": 278440000000, "total_equity": 496520000000, "net_working_capital": 1604430000000, "book_value_per_share": 127.15626403, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 127.15626403, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 5, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 39, "rank_pcf": 4, "rank_ev_ebitda": 5, "rank_ev_ebit": 14, "rank_earnings_yield": 5, "rank_fcf_yield": 5, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 3, "rank_roe": 5, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 33, "rank_fcf_margin": 8, "rank_piotroski": 7, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 74, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 74, "value_composite": 6, "quality_composite": 2, "momentum_composite": 84, "growth_composite": 23, "yield_composite": 1, "svqf_composite": 4, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 98, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 766720000000, "cost_of_revenue": 383850000000, "gross_profit": 382870000000, "ebit": 183740000000, "ebitda": 297500000000, "pretax_income": null, "tax_provision": null, "net_income": 173910000000, "net_income_to_common": 173910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13700000000, "total_current_assets": 1860500000000, "total_assets": 2332370000000, "short_term_debt": 107860000000, "long_term_debt": 162090000000, "total_debt": 278440000000, "total_liabilities": null, "total_equity": 496520000000, "shares_outstanding": 3904801732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394990000000, "capital_expenditure": -208760000000, "free_cash_flow": 186230000000, "dividends_paid": -132790000000, "share_repurchases": null, "shares_issued": -2940000000, "net_debt_issued": 49460000000 }, "complete_fields": { "id": 382406, "ticker_id": 18866, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "297500000000", "netIncome": "173910000000", "grossProfit": "382870000000", "totalRevenue": "766720000000", "costOfRevenue": "383850000000", "interestExpense": "28170000000", "operatingIncome": "183740000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98070000000" }, "balance": { "totalDebt": "278440000000", "totalAssets": "2332370000000", "longTermDebt": "162090000000", "shortTermDebt": "107860000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3904801732", "totalCurrentAssets": "1860500000000", "totalShareholderEquity": "496520000000", "totalCurrentLiabilities": "350230000000", "cashAndShortTermInvestments": "13700000000" }, "cashflow": { "freeCashFlow": "186230000000", "dividendsPaid": "-132790000000", "issuanceOfDebt": "360800000000", "issuanceOfStock": "-2940000000", "repaymentOfDebt": "-311340000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "394990000000", "repurchaseOfStock": null, "capitalExpenditures": "-208760000000" } }, "revenue": 766720000000, "cost_of_revenue": 383850000000, "gross_profit": 382870000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183740000000, "depreciation_amortisation": 98070000000, "ebitda": 297500000000, "interest_expense": 28170000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173910000000, "net_income_continuing_ops": null, "net_income_to_common": 173910000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13700000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1860500000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2332370000000, "short_term_debt": 107860000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350230000000, "long_term_debt": 162090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 496520000000, "shares_outstanding": 3904801732, "operating_cash_flow": 394990000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -208760000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -132790000000, "share_repurchases": null, "shares_issued": -2940000000, "net_debt_issued": 49460000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 186230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "297500000000", "netIncome": "173910000000", "grossProfit": "382870000000", "totalRevenue": "766720000000", "costOfRevenue": "383850000000", "interestExpense": "28170000000", "operatingIncome": "183740000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98070000000" }, "balance": { "totalDebt": "278440000000", "totalAssets": "2332370000000", "longTermDebt": "162090000000", "shortTermDebt": "107860000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3904801732", "totalCurrentAssets": "1860500000000", "totalShareholderEquity": "496520000000", "totalCurrentLiabilities": "350230000000", "cashAndShortTermInvestments": "13700000000" }, "cashflow": { "freeCashFlow": "186230000000", "dividendsPaid": "-132790000000", "issuanceOfDebt": "360800000000", "issuanceOfStock": "-2940000000", "repaymentOfDebt": "-311340000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "394990000000", "repurchaseOfStock": null, "capitalExpenditures": "-208760000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 616050000000, "cost_of_revenue": 304530000000, "gross_profit": 311520000000, "ebit": 143450000000, "ebitda": 269640000000, "pretax_income": null, "tax_provision": null, "net_income": 149880000000, "net_income_to_common": 149880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39930000000, "total_current_assets": 517650000000, "total_assets": 2032930000000, "short_term_debt": 211410000000, "long_term_debt": 527110000000, "total_debt": 751850000000, "total_liabilities": null, "total_equity": 382990000000, "shares_outstanding": 3905304540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 395620000000, "capital_expenditure": -170050000000, "free_cash_flow": 225570000000, "dividends_paid": -167720000000, "share_repurchases": -420000000, "shares_issued": 84580000000, "net_debt_issued": 13750000000 }, "complete_fields": { "id": 382411, "ticker_id": 18866, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269640000000", "netIncome": "149880000000", "grossProfit": "311520000000", "totalRevenue": "616050000000", "costOfRevenue": "304530000000", "interestExpense": "41970000000", "operatingIncome": "143450000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111390000000" }, "balance": { "totalDebt": "751850000000", "totalAssets": "2032930000000", "longTermDebt": "527110000000", "shortTermDebt": "211410000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3905304540", "totalCurrentAssets": "517650000000", "totalShareholderEquity": "382990000000", "totalCurrentLiabilities": "735750000000", "cashAndShortTermInvestments": "39930000000" }, "cashflow": { "freeCashFlow": "225570000000", "dividendsPaid": "-167720000000", "issuanceOfDebt": "396770000000", "issuanceOfStock": "84580000000", "repaymentOfDebt": "-383020000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "395620000000", "repurchaseOfStock": "-420000000", "capitalExpenditures": "-170050000000" } }, "revenue": 616050000000, "cost_of_revenue": 304530000000, "gross_profit": 311520000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143450000000, "depreciation_amortisation": 111390000000, "ebitda": 269640000000, "interest_expense": 41970000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149880000000, "net_income_continuing_ops": null, "net_income_to_common": 149880000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39930000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 517650000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2032930000000, "short_term_debt": 211410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735750000000, "long_term_debt": 527110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 751850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 382990000000, "shares_outstanding": 3905304540, "operating_cash_flow": 395620000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170050000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -167720000000, "share_repurchases": -420000000, "shares_issued": 84580000000, "net_debt_issued": 13750000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 225570000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269640000000", "netIncome": "149880000000", "grossProfit": "311520000000", "totalRevenue": "616050000000", "costOfRevenue": "304530000000", "interestExpense": "41970000000", "operatingIncome": "143450000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "111390000000" }, "balance": { "totalDebt": "751850000000", "totalAssets": "2032930000000", "longTermDebt": "527110000000", "shortTermDebt": "211410000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3905304540", "totalCurrentAssets": "517650000000", "totalShareholderEquity": "382990000000", "totalCurrentLiabilities": "735750000000", "cashAndShortTermInvestments": "39930000000" }, "cashflow": { "freeCashFlow": "225570000000", "dividendsPaid": "-167720000000", "issuanceOfDebt": "396770000000", "issuanceOfStock": "84580000000", "repaymentOfDebt": "-383020000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "395620000000", "repurchaseOfStock": "-420000000", "capitalExpenditures": "-170050000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 1417930000000, "cost_of_revenue": 849260000000, "gross_profit": 568670000000, "ebit": 248280000000, "ebitda": 395420000000, "pretax_income": null, "tax_provision": null, "net_income": 42390000000, "net_income_to_common": 42390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28120000000, "total_current_assets": 519240000000, "total_assets": 1908070000000, "short_term_debt": 211250000000, "long_term_debt": 506320000000, "total_debt": 727700000000, "total_liabilities": null, "total_equity": 307220000000, "shares_outstanding": 3709339842, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 356540000000, "capital_expenditure": -167520000000, "free_cash_flow": 189020000000, "dividends_paid": -185720000000, "share_repurchases": -2000000000, "shares_issued": -2000000000, "net_debt_issued": 48150000000 }, "complete_fields": { "id": 382414, "ticker_id": 18866, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "395420000000", "netIncome": "42390000000", "grossProfit": "568670000000", "totalRevenue": "1417930000000", "costOfRevenue": "849260000000", "interestExpense": "84330000000", "operatingIncome": "248280000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107440000000" }, "balance": { "totalDebt": "727700000000", "totalAssets": "1908070000000", "longTermDebt": "506320000000", "shortTermDebt": "211250000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3709339842", "totalCurrentAssets": "519240000000", "totalShareholderEquity": "307220000000", "totalCurrentLiabilities": "786610000000", "cashAndShortTermInvestments": "28120000000" }, "cashflow": { "freeCashFlow": "189020000000", "dividendsPaid": "-185720000000", "issuanceOfDebt": "362480000000", "issuanceOfStock": "-2000000000", "repaymentOfDebt": "-314330000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "356540000000", "repurchaseOfStock": "-2000000000", "capitalExpenditures": "-167520000000" } }, "revenue": 1417930000000, "cost_of_revenue": 849260000000, "gross_profit": 568670000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248280000000, "depreciation_amortisation": 107440000000, "ebitda": 395420000000, "interest_expense": 84330000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42390000000, "net_income_continuing_ops": null, "net_income_to_common": 42390000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28120000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 519240000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1908070000000, "short_term_debt": 211250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786610000000, "long_term_debt": 506320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 727700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 307220000000, "shares_outstanding": 3709339842, "operating_cash_flow": 356540000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -167520000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -185720000000, "share_repurchases": -2000000000, "shares_issued": -2000000000, "net_debt_issued": 48150000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 189020000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "395420000000", "netIncome": "42390000000", "grossProfit": "568670000000", "totalRevenue": "1417930000000", "costOfRevenue": "849260000000", "interestExpense": "84330000000", "operatingIncome": "248280000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "107440000000" }, "balance": { "totalDebt": "727700000000", "totalAssets": "1908070000000", "longTermDebt": "506320000000", "shortTermDebt": "211250000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "3709339842", "totalCurrentAssets": "519240000000", "totalShareholderEquity": "307220000000", "totalCurrentLiabilities": "786610000000", "cashAndShortTermInvestments": "28120000000" }, "cashflow": { "freeCashFlow": "189020000000", "dividendsPaid": "-185720000000", "issuanceOfDebt": "362480000000", "issuanceOfStock": "-2000000000", "repaymentOfDebt": "-314330000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "356540000000", "repurchaseOfStock": "-2000000000", "capitalExpenditures": "-167520000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 1454040000000, "cost_of_revenue": 915150000000, "gross_profit": 538890000000, "ebit": 242850000000, "ebitda": 367190000000, "pretax_income": null, "tax_provision": null, "net_income": 105740000000, "net_income_to_common": 105740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69260000000, "total_current_assets": 605070000000, "total_assets": 1953770000000, "short_term_debt": 227060000000, "long_term_debt": 434660000000, "total_debt": 666180000000, "total_liabilities": null, "total_equity": 394230000000, "shares_outstanding": 3713193964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330650000000, "capital_expenditure": -137870000000, "free_cash_flow": 192780000000, "dividends_paid": -299590000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 127360000000 }, "complete_fields": { "id": 382415, "ticker_id": 18866, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "367190000000", "netIncome": "105740000000", "grossProfit": "538890000000", "totalRevenue": "1454040000000", "costOfRevenue": "915150000000", "interestExpense": "58460000000", "operatingIncome": "242850000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105970000000" }, "balance": { "totalDebt": "666180000000", "totalAssets": "1953770000000", "longTermDebt": "434660000000", "shortTermDebt": "227060000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3713193964", "totalCurrentAssets": "605070000000", "totalShareholderEquity": "394230000000", "totalCurrentLiabilities": "870470000000", "cashAndShortTermInvestments": "69260000000" }, "cashflow": { "freeCashFlow": "192780000000", "dividendsPaid": "-299590000000", "issuanceOfDebt": "424700000000", "issuanceOfStock": "0", "repaymentOfDebt": "-297340000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "330650000000", "repurchaseOfStock": "0", "capitalExpenditures": "-137870000000" } }, "revenue": 1454040000000, "cost_of_revenue": 915150000000, "gross_profit": 538890000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242850000000, "depreciation_amortisation": 105970000000, "ebitda": 367190000000, "interest_expense": 58460000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105740000000, "net_income_continuing_ops": null, "net_income_to_common": 105740000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 605070000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1953770000000, "short_term_debt": 227060000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 870470000000, "long_term_debt": 434660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 666180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 394230000000, "shares_outstanding": 3713193964, "operating_cash_flow": 330650000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -137870000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -299590000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 127360000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 192780000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "367190000000", "netIncome": "105740000000", "grossProfit": "538890000000", "totalRevenue": "1454040000000", "costOfRevenue": "915150000000", "interestExpense": "58460000000", "operatingIncome": "242850000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105970000000" }, "balance": { "totalDebt": "666180000000", "totalAssets": "1953770000000", "longTermDebt": "434660000000", "shortTermDebt": "227060000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "3713193964", "totalCurrentAssets": "605070000000", "totalShareholderEquity": "394230000000", "totalCurrentLiabilities": "870470000000", "cashAndShortTermInvestments": "69260000000" }, "cashflow": { "freeCashFlow": "192780000000", "dividendsPaid": "-299590000000", "issuanceOfDebt": "424700000000", "issuanceOfStock": "0", "repaymentOfDebt": "-297340000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "330650000000", "repurchaseOfStock": "0", "capitalExpenditures": "-137870000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382416, "ticker_id": 18866, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 237310000000, "cost_of_revenue": 110810000000, "gross_profit": 126500000000, "ebit": 62270000000, "ebitda": 66450000000, "pretax_income": null, "tax_provision": null, "net_income": 66980000000, "net_income_to_common": 66980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13700000000, "total_current_assets": 1860500000000, "total_assets": 2332370000000, "short_term_debt": 107860000000, "long_term_debt": 162090000000, "total_debt": 278440000000, "total_liabilities": null, "total_equity": 496520000000, "shares_outstanding": 3904801732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382405, "ticker_id": 18866, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66450000000", "netIncome": "66980000000", "grossProfit": "126500000000", "totalRevenue": "237310000000", "costOfRevenue": "110810000000", "interestExpense": "7370000000", "operatingIncome": "62270000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "278440000000", "totalAssets": "2332370000000", "longTermDebt": "162090000000", "shortTermDebt": "107860000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3904801732", "totalCurrentAssets": "1860500000000", "totalShareholderEquity": "496520000000", "totalCurrentLiabilities": "350230000000", "cashAndShortTermInvestments": "13700000000" } }, "revenue": 237310000000, "cost_of_revenue": 110810000000, "gross_profit": 126500000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62270000000, "depreciation_amortisation": null, "ebitda": 66450000000, "interest_expense": 7370000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66980000000, "net_income_continuing_ops": null, "net_income_to_common": 66980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13700000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1860500000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2332370000000, "short_term_debt": 107860000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 350230000000, "long_term_debt": 162090000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 278440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 496520000000, "shares_outstanding": 3904801732, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66450000000", "netIncome": "66980000000", "grossProfit": "126500000000", "totalRevenue": "237310000000", "costOfRevenue": "110810000000", "interestExpense": "7370000000", "operatingIncome": "62270000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "278440000000", "totalAssets": "2332370000000", "longTermDebt": "162090000000", "shortTermDebt": "107860000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3904801732", "totalCurrentAssets": "1860500000000", "totalShareholderEquity": "496520000000", "totalCurrentLiabilities": "350230000000", "cashAndShortTermInvestments": "13700000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 229790000000, "cost_of_revenue": 122400000000, "gross_profit": 107390000000, "ebit": 54420000000, "ebitda": 57350000000, "pretax_income": null, "tax_provision": null, "net_income": 57100000000, "net_income_to_common": 57100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382407, "ticker_id": 18866, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57350000000", "netIncome": "57100000000", "grossProfit": "107390000000", "totalRevenue": "229790000000", "costOfRevenue": "122400000000", "interestExpense": "9890000000", "operatingIncome": "54420000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 229790000000, "cost_of_revenue": 122400000000, "gross_profit": 107390000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54420000000, "depreciation_amortisation": null, "ebitda": 57350000000, "interest_expense": 9890000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57100000000, "net_income_continuing_ops": null, "net_income_to_common": 57100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57350000000", "netIncome": "57100000000", "grossProfit": "107390000000", "totalRevenue": "229790000000", "costOfRevenue": "122400000000", "interestExpense": "9890000000", "operatingIncome": "54420000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 3905475126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382408, "ticker_id": 18866, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3905475126", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 3905475126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3905475126", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 374340000000, "cost_of_revenue": 209120000000, "gross_profit": 165220000000, "ebit": 70940000000, "ebitda": 80790000000, "pretax_income": null, "tax_provision": null, "net_income": 31850000000, "net_income_to_common": 31850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382409, "ticker_id": 18866, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80790000000", "netIncome": "31850000000", "grossProfit": "165220000000", "totalRevenue": "374340000000", "costOfRevenue": "209120000000", "interestExpense": "20260000000", "operatingIncome": "70940000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 374340000000, "cost_of_revenue": 209120000000, "gross_profit": 165220000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70940000000, "depreciation_amortisation": null, "ebitda": 80790000000, "interest_expense": 20260000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31850000000, "net_income_continuing_ops": null, "net_income_to_common": 31850000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80790000000", "netIncome": "31850000000", "grossProfit": "165220000000", "totalRevenue": "374340000000", "costOfRevenue": "209120000000", "interestExpense": "20260000000", "operatingIncome": "70940000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 164130000000, "cost_of_revenue": 78140000000, "gross_profit": 85990000000, "ebit": 40550000000, "ebitda": 44020000000, "pretax_income": null, "tax_provision": null, "net_income": 34830000000, "net_income_to_common": 34830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39930000000, "total_current_assets": 517650000000, "total_assets": 2032930000000, "short_term_debt": 211410000000, "long_term_debt": 527110000000, "total_debt": 751850000000, "total_liabilities": null, "total_equity": 382990000000, "shares_outstanding": 3905304540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382410, "ticker_id": 18866, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44020000000", "netIncome": "34830000000", "grossProfit": "85990000000", "totalRevenue": "164130000000", "costOfRevenue": "78140000000", "interestExpense": "10710000000", "operatingIncome": "40550000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "751850000000", "totalAssets": "2032930000000", "longTermDebt": "527110000000", "shortTermDebt": "211410000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3905304540", "totalCurrentAssets": "517650000000", "totalShareholderEquity": "382990000000", "totalCurrentLiabilities": "735750000000", "cashAndShortTermInvestments": "39930000000" } }, "revenue": 164130000000, "cost_of_revenue": 78140000000, "gross_profit": 85990000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40550000000, "depreciation_amortisation": null, "ebitda": 44020000000, "interest_expense": 10710000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34830000000, "net_income_continuing_ops": null, "net_income_to_common": 34830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39930000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 517650000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2032930000000, "short_term_debt": 211410000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735750000000, "long_term_debt": 527110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 751850000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 382990000000, "shares_outstanding": 3905304540, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44020000000", "netIncome": "34830000000", "grossProfit": "85990000000", "totalRevenue": "164130000000", "costOfRevenue": "78140000000", "interestExpense": "10710000000", "operatingIncome": "40550000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "751850000000", "totalAssets": "2032930000000", "longTermDebt": "527110000000", "shortTermDebt": "211410000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3905304540", "totalCurrentAssets": "517650000000", "totalShareholderEquity": "382990000000", "totalCurrentLiabilities": "735750000000", "cashAndShortTermInvestments": "39930000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": 167420000000, "cost_of_revenue": 85710000000, "gross_profit": 81710000000, "ebit": 37750000000, "ebitda": 41140000000, "pretax_income": null, "tax_provision": null, "net_income": 35470000000, "net_income_to_common": 35470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382412, "ticker_id": 18866, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41140000000", "netIncome": "35470000000", "grossProfit": "81710000000", "totalRevenue": "167420000000", "costOfRevenue": "85710000000", "interestExpense": "10730000000", "operatingIncome": "37750000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 167420000000, "cost_of_revenue": 85710000000, "gross_profit": 81710000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37750000000, "depreciation_amortisation": null, "ebitda": 41140000000, "interest_expense": 10730000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35470000000, "net_income_continuing_ops": null, "net_income_to_common": 35470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41140000000", "netIncome": "35470000000", "grossProfit": "81710000000", "totalRevenue": "167420000000", "costOfRevenue": "85710000000", "interestExpense": "10730000000", "operatingIncome": "37750000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76690000000, "total_current_assets": 606160000000, "total_assets": 2051750000000, "short_term_debt": 282530000000, "long_term_debt": 504000000000, "total_debt": 797490000000, "total_liabilities": null, "total_equity": 374880000000, "shares_outstanding": 3904024212, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382413, "ticker_id": 18866, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:35.905539+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "797490000000", "totalAssets": "2051750000000", "longTermDebt": "504000000000", "shortTermDebt": "282530000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3904024212", "totalCurrentAssets": "606160000000", "totalShareholderEquity": "374880000000", "totalCurrentLiabilities": "855990000000", "cashAndShortTermInvestments": "76690000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76690000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 606160000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2051750000000, "short_term_debt": 282530000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 855990000000, "long_term_debt": 504000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797490000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 374880000000, "shares_outstanding": 3904024212, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "797490000000", "totalAssets": "2051750000000", "longTermDebt": "504000000000", "shortTermDebt": "282530000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "3904024212", "totalCurrentAssets": "606160000000", "totalShareholderEquity": "374880000000", "totalCurrentLiabilities": "855990000000", "cashAndShortTermInvestments": "76690000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }