{ "ticker": { "uuid": "8ad461a6-4145-4c55-a917-90beabf29233", "symbol": "DMAC", "name": "DiaMedica Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8ad461a6-4145-4c55-a917-90beabf29233/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ad461a6-4145-4c55-a917-90beabf29233/" }, "ticker_metadata": { "id": 5693, "uuid": "8ad461a6-4145-4c55-a917-90beabf29233", "symbol": "DMAC", "name": "DiaMedica Therapeutics Inc", "asset_type": "equity", "market_cap": 322761000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "DiaMedica Therapeutics Inc., a clinical-stage biopharmaceutical company, develops treatments for neurological and kidney diseases. The company is headquartered in Minneapolis, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8ad461a6-4145-4c55-a917-90beabf29233", "symbol": "DMAC", "name": "DiaMedica Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8ad461a6-4145-4c55-a917-90beabf29233/", "api_url": "https://sharemaestro.com/factors/api/tickers/8ad461a6-4145-4c55-a917-90beabf29233/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.64, "market_cap": 303395283.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7431, "piotroski_f_score": 2, "momentum_12_1": 0.5266, "volatility_252d": 0.6957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.404159+00:00", "batch_id": "" }, "size": { "price_close": 5.64, "market_cap": 303395283.6, "market_cap_usd": 303395283.6, "enterprise_value": 298642283.6, "shares_outstanding": 53793490, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 6.4231, "ptbv_ratio": 6.4231, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.7826, "ev_ebitda": null, "ev_ebit": -8.1296, "ev_sales": null, "ev_fcf": -9.6294, "earnings_yield": null, "fcf_yield": -0.1038, "price_to_sales": null, "price_to_book": 6.4231, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1.6429, "operating_margin": 1312.0111, "net_margin": 1253.6519, "ebitda_margin": 1310.4754, "fcf_margin": 1107.6707, "roe": -0.7431, "roa": -0.6613, "roic": -0.6485, "roc_greenblatt": null, "asset_turnover": -0.0005, "cash_conversion": 0.8836, "accruals_ratio": -0.0763, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 25.0919, "earnings_stability_5y": 0.1955, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1237, "net_debt_to_ebitda": 0.1295, "debt_to_assets": 0.0022, "interest_coverage": null, "current_ratio": 9.1098, "quick_ratio": 9.1098, "net_debt": -4753000, "local_beta": -0.0014, "volatility_252d": 0.6957, "volatility_60d": 1.2536, "max_drawdown_12m": -0.3994, "risk_adjusted_momentum": 0.7569 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1851, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1076, "price_return_3m": -0.2685, "price_return_6m": -0.3576, "price_return_9m": -0.0814, "price_return_12m": 0.3623, "price_return_12m_ex1m": 0.5266, "momentum_6m": -0.3576, "momentum_12m": 0.3623, "momentum_12_1": 0.5266, "distance_from_52w_high": -0.3994, "distance_from_52w_low": 0.5623, "relative_strength": 0.2044 }, "raw_ttm": { "revenue_ttm": -27999, "gross_profit_ttm": -45999, "ebit_ttm": -36735000, "ebitda_ttm": -36692000, "net_income_ttm": -35101000, "eps_diluted_ttm": -0.6525, "operating_cash_flow_ttm": -31049860, "capital_expenditure_ttm": 36189, "fcf_ttm": -31013671, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4868000, "total_current_assets": 52363000, "total_current_liabilities": 5748000, "net_ppe": null, "total_assets": 53080000, "total_debt": 115000, "total_equity": 47235000, "net_working_capital": 41862000, "book_value_per_share": 0.8781, "retained_earnings": -182810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8781 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 901, "ticker_id": 5693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.404159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.64, "market_cap": 303395283.6, "market_cap_usd": 303395283.6, "enterprise_value": 298642283.6, "shares_outstanding": 53793490, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.42310328, "ptbv_ratio": 6.42310328, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.78263049, "ev_ebitda": null, "ev_ebit": -8.12963886, "ev_sales": null, "ev_fcf": -9.6293755, "earnings_yield": null, "fcf_yield": -0.10384889, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.6428801, "operating_margin": 1312.01114326, "net_margin": 1253.65191614, "ebitda_margin": 1310.47537412, "fcf_margin": 1107.67066681, "roe": -0.74311422, "roa": -0.66128485, "roic": -0.64853938, "roc_greenblatt": null, "asset_turnover": -0.00052749, "cash_conversion": 0.8835552, "accruals_ratio": -0.0763214, "sbc_to_revenue": null, "debt_to_equity": 0.12374299, "net_debt_to_ebitda": 0.12953777, "debt_to_assets": 0.00216654, "interest_coverage": null, "current_ratio": 9.10977731, "quick_ratio": 9.10977731, "net_debt": -4753000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18514928, "piotroski_f_score": 2, "altman_z_score": 25.09190792, "earnings_stability_5y": 0.19547, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10759494, "price_return_3m": -0.26848249, "price_return_6m": -0.35763098, "price_return_9m": -0.08143322, "price_return_12m": 0.36231884, "price_return_12m_ex1m": 0.52657005, "distance_from_52w_high": -0.39936102, "distance_from_52w_low": 0.56232687, "relative_strength": 0.20437779, "local_beta": -0.0014, "volatility_252d": 0.695688, "volatility_60d": 1.253594, "max_drawdown_12m": -0.39936102, "revenue_ttm": -27999, "gross_profit_ttm": -45999, "ebit_ttm": -36735000, "ebitda_ttm": -36692000, "net_income_ttm": -35101000, "eps_diluted_ttm": -0.6525139, "operating_cash_flow_ttm": -31049860, "capital_expenditure_ttm": 36189, "fcf_ttm": -31013671, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4868000, "total_current_assets": 52363000, "total_current_liabilities": 5748000, "net_ppe": null, "total_assets": 53080000, "total_debt": 115000, "total_equity": 47235000, "net_working_capital": 41862000, "book_value_per_share": 0.87808023, "retained_earnings": -182810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87808023, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.64, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7431, "momentum_12_1": 0.5266, "complete_fields": { "id": 901, "ticker_id": 5693, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.404159+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.64, "market_cap": 303395283.6, "market_cap_usd": 303395283.6, "enterprise_value": 298642283.6, "shares_outstanding": 53793490, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 6.42310328, "ptbv_ratio": 6.42310328, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -9.78263049, "ev_ebitda": null, "ev_ebit": -8.12963886, "ev_sales": null, "ev_fcf": -9.6293755, "earnings_yield": null, "fcf_yield": -0.10384889, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1.6428801, "operating_margin": 1312.01114326, "net_margin": 1253.65191614, "ebitda_margin": 1310.47537412, "fcf_margin": 1107.67066681, "roe": -0.74311422, "roa": -0.66128485, "roic": -0.64853938, "roc_greenblatt": null, "asset_turnover": -0.00052749, "cash_conversion": 0.8835552, "accruals_ratio": -0.0763214, "sbc_to_revenue": null, "debt_to_equity": 0.12374299, "net_debt_to_ebitda": 0.12953777, "debt_to_assets": 0.00216654, "interest_coverage": null, "current_ratio": 9.10977731, "quick_ratio": 9.10977731, "net_debt": -4753000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18514928, "piotroski_f_score": 2, "altman_z_score": 25.09190792, "earnings_stability_5y": 0.19547, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10759494, "price_return_3m": -0.26848249, "price_return_6m": -0.35763098, "price_return_9m": -0.08143322, "price_return_12m": 0.36231884, "price_return_12m_ex1m": 0.52657005, "distance_from_52w_high": -0.39936102, "distance_from_52w_low": 0.56232687, "relative_strength": 0.20437779, "local_beta": -0.0014, "volatility_252d": 0.695688, "volatility_60d": 1.253594, "max_drawdown_12m": -0.39936102, "revenue_ttm": -27999, "gross_profit_ttm": -45999, "ebit_ttm": -36735000, "ebitda_ttm": -36692000, "net_income_ttm": -35101000, "eps_diluted_ttm": -0.6525139, "operating_cash_flow_ttm": -31049860, "capital_expenditure_ttm": 36189, "fcf_ttm": -31013671, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4868000, "total_current_assets": 52363000, "total_current_liabilities": 5748000, "net_ppe": null, "total_assets": 53080000, "total_debt": 115000, "total_equity": 47235000, "net_working_capital": 41862000, "book_value_per_share": 0.87808023, "retained_earnings": -182810000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87808023, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -34397000, "ebitda": -34354000, "pretax_income": -32738000, "tax_provision": 28000, "net_income": -32766000, "net_income_to_common": -32766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15647000, "total_current_assets": 60629000, "total_assets": 61371000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 5260000, "total_equity": 56111000, "shares_outstanding": 46980777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29062000, "capital_expenditure": 40000, "free_cash_flow": -29022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57622, "ticker_id": 5693, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34397000", "ebitda": "-34354000", "netIncome": "-32766000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32738000", "interestExpense": "None", "operatingIncome": "-34397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "9783000", "netIncomeFromContinuingOperations": "-32766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61371000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172768000", "totalLiabilities": "5260000", "otherCurrentAssets": "481000", "totalCurrentAssets": "60629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44243000", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742000", "currentAccountsPayable": "1475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000", "totalShareholderEquity": "56111000", "capitalLeaseObligations": "240000", "otherCurrentLiabilities": "3545000", "totalCurrentLiabilities": "5132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "15647000", "commonStockSharesOutstanding": "46980777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29062000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43876000", "cashflowFromInvestment": "-2192000", "stockBasedCompensation": "3846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 24614000, "selling_general_admin": 9783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34397000, "depreciation_amortisation": 43000, "ebitda": -34354000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32738000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -32766000, "net_income_continuing_ops": -32766000, "net_income_to_common": -32766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15647000, "short_term_investments": 44243000, "net_receivables": 258000, "inventory": null, "other_current_assets": null, "total_current_assets": 60629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742000, "total_assets": 61371000, "short_term_debt": 112000, "accounts_payable": 1475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128000, "total_liabilities": 5260000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172768000, "total_equity": 56111000, "shares_outstanding": 46980777, "operating_cash_flow": -29062000, "stock_based_compensation": 3846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43876000, "free_cash_flow": -29022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34397000", "ebitda": "-34354000", "netIncome": "-32766000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-32738000", "interestExpense": "None", "operatingIncome": "-34397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "9783000", "netIncomeFromContinuingOperations": "-32766000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61371000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172768000", "totalLiabilities": "5260000", "otherCurrentAssets": "481000", "totalCurrentAssets": "60629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44243000", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742000", "currentAccountsPayable": "1475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000", "totalShareholderEquity": "56111000", "capitalLeaseObligations": "240000", "otherCurrentLiabilities": "3545000", "totalCurrentLiabilities": "5132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "15647000", "commonStockSharesOutstanding": "46980777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32766000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29062000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43876000", "cashflowFromInvestment": "-2192000", "stockBasedCompensation": "3846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "ebit": -26681000, "ebitda": -26642000, "pretax_income": -24414000, "tax_provision": 30000, "net_income": -24444000, "net_income_to_common": -24444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3025000, "total_current_assets": 44610000, "total_assets": 46345000, "short_term_debt": 103000, "long_term_debt": null, "total_debt": 103000, "total_liabilities": 5627000, "total_equity": 40718000, "shares_outstanding": 40404681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22076000, "capital_expenditure": 25000, "free_cash_flow": -22051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57627, "ticker_id": 5693, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26681000", "ebitda": "-26642000", "netIncome": "-24444000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-24414000", "interestExpense": "None", "operatingIncome": "-26681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "7624000", "netIncomeFromContinuingOperations": "-24444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46345000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140002000", "totalLiabilities": "5627000", "otherCurrentAssets": "227000", "totalCurrentAssets": "44610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41122000", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735000", "currentAccountsPayable": "940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "40718000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "4347000", "totalCurrentLiabilities": "5390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3025000", "commonStockSharesOutstanding": "40404681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22076000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11994000", "cashflowFromInvestment": "8564000", "stockBasedCompensation": "2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 39000, "gross_profit": -39000, "research_and_development": 19057000, "selling_general_admin": 7624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26681000, "depreciation_amortisation": 39000, "ebitda": -26642000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24414000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -24444000, "net_income_continuing_ops": -24444000, "net_income_to_common": -24444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3025000, "short_term_investments": 41122000, "net_receivables": 236000, "inventory": null, "other_current_assets": null, "total_current_assets": 44610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735000, "total_assets": 46345000, "short_term_debt": 103000, "accounts_payable": 940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 5627000, "total_debt": 103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140002000, "total_equity": 40718000, "shares_outstanding": 40404681, "operating_cash_flow": -22076000, "stock_based_compensation": 2085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11994000, "free_cash_flow": -22051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26681000", "ebitda": "-26642000", "netIncome": "-24444000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-24414000", "interestExpense": "None", "operatingIncome": "-26681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "7624000", "netIncomeFromContinuingOperations": "-24444000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46345000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140002000", "totalLiabilities": "5627000", "otherCurrentAssets": "227000", "totalCurrentAssets": "44610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41122000", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735000", "currentAccountsPayable": "940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "40718000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "4347000", "totalCurrentLiabilities": "5390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3025000", "commonStockSharesOutstanding": "40404681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24444000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22076000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11994000", "cashflowFromInvestment": "8564000", "stockBasedCompensation": "2085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "ebit": -21267000, "ebitda": -21237000, "pretax_income": -19338000, "tax_provision": 43000, "net_income": -19381000, "net_income_to_common": -19381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4543000, "total_current_assets": 53675000, "total_assets": 54160000, "short_term_debt": 83000, "long_term_debt": null, "total_debt": 83000, "total_liabilities": 3103000, "total_equity": 51057000, "shares_outstanding": 32566723, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18728000, "capital_expenditure": 24000, "free_cash_flow": -18704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57632, "ticker_id": 5693, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21267000", "ebitda": "-21237000", "netIncome": "-19381000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-19338000", "interestExpense": "None", "operatingIncome": "-21267000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "8157000", "netIncomeFromContinuingOperations": "-17971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54160000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115558000", "totalLiabilities": "3103000", "otherCurrentAssets": "411000", "totalCurrentAssets": "53675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48352000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "51057000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "4543000", "commonStockSharesOutstanding": "32566723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18728000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36842000", "cashflowFromInvestment": "-18299000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30000, "gross_profit": -30000, "research_and_development": 13110000, "selling_general_admin": 8157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21267000, "depreciation_amortisation": 30000, "ebitda": -21237000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19338000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -19381000, "net_income_continuing_ops": -17971000, "net_income_to_common": -19381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4543000, "short_term_investments": 48352000, "net_receivables": 369000, "inventory": null, "other_current_assets": null, "total_current_assets": 53675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485000, "total_assets": 54160000, "short_term_debt": 83000, "accounts_payable": 926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317000, "total_liabilities": 3103000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115558000, "total_equity": 51057000, "shares_outstanding": 32566723, "operating_cash_flow": -18728000, "stock_based_compensation": 1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36842000, "free_cash_flow": -18704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21267000", "ebitda": "-21237000", "netIncome": "-19381000", "grossProfit": "-30000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30000", "interestIncome": "None", "incomeBeforeTax": "-19338000", "interestExpense": "None", "operatingIncome": "-21267000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30000", "sellingGeneralAndAdministrative": "8157000", "netIncomeFromContinuingOperations": "-17971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54160000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115558000", "totalLiabilities": "3103000", "otherCurrentAssets": "411000", "totalCurrentAssets": "53675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48352000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "51057000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "4543000", "commonStockSharesOutstanding": "32566723", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18728000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36842000", "cashflowFromInvestment": "-18299000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "ebit": -14001000, "ebitda": -13976000, "pretax_income": -13648000, "tax_provision": 28000, "net_income": -13676000, "net_income_to_common": -13676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4728000, "total_current_assets": 33835000, "total_assets": 34395000, "short_term_debt": 69000, "long_term_debt": null, "total_debt": 69000, "total_liabilities": 2568000, "total_equity": 31827000, "shares_outstanding": 26443067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11511000, "capital_expenditure": 81000, "free_cash_flow": -11430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57637, "ticker_id": 5693, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14001000", "ebitda": "-13976000", "netIncome": "-13676000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-13648000", "interestExpense": "353000", "operatingIncome": "-14001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "-13676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34395000", "longTermDebt": "None", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96177000", "totalLiabilities": "2568000", "otherCurrentAssets": "251000", "totalCurrentAssets": "33835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28774000", "currentNetReceivables": "82000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560000", "shortLongTermDebtTotal": "469000", "totalShareholderEquity": "31827000", "capitalLeaseObligations": "469000", "otherCurrentLiabilities": "1365000", "totalCurrentLiabilities": "2168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "4728000", "commonStockSharesOutstanding": "26443067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-11511000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "11538000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 25000, "gross_profit": -25000, "research_and_development": 7839000, "selling_general_admin": 6162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14001000, "depreciation_amortisation": 25000, "ebitda": -13976000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": -13648000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -13676000, "net_income_continuing_ops": -13676000, "net_income_to_common": -13676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4728000, "short_term_investments": 28774000, "net_receivables": 82000, "inventory": null, "other_current_assets": null, "total_current_assets": 33835000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560000, "total_assets": 34395000, "short_term_debt": 69000, "accounts_payable": 734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000, "total_liabilities": 2568000, "total_debt": 69000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96177000, "total_equity": 31827000, "shares_outstanding": 26443067, "operating_cash_flow": -11511000, "stock_based_compensation": 1502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -11430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14001000", "ebitda": "-13976000", "netIncome": "-13676000", "grossProfit": "-25000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "25000", "interestIncome": "None", "incomeBeforeTax": "-13648000", "interestExpense": "353000", "operatingIncome": "-14001000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000", "sellingGeneralAndAdministrative": "6162000", "netIncomeFromContinuingOperations": "-13676000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34395000", "longTermDebt": "None", "shortTermDebt": "69000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-96177000", "totalLiabilities": "2568000", "otherCurrentAssets": "251000", "totalCurrentAssets": "33835000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "28774000", "currentNetReceivables": "82000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560000", "shortLongTermDebtTotal": "469000", "totalShareholderEquity": "31827000", "capitalLeaseObligations": "469000", "otherCurrentLiabilities": "1365000", "totalCurrentLiabilities": "2168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "400000", "cashAndShortTermInvestments": "4728000", "commonStockSharesOutstanding": "26443067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13676000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-48000", "operatingCashflow": "-11511000", "capitalExpenditures": "81000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "11538000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "ebit": -13646000, "ebitda": -13622000, "pretax_income": -13564000, "tax_provision": 28000, "net_income": -13592000, "net_income_to_common": -13592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4707000, "total_current_assets": 45439000, "total_assets": 45551000, "short_term_debt": 49000, "long_term_debt": null, "total_debt": 49000, "total_liabilities": 1527000, "total_equity": 44024000, "shares_outstanding": 20773399, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12252000, "capital_expenditure": 22000, "free_cash_flow": -12230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57642, "ticker_id": 5693, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13646000", "ebitda": "-13622000", "netIncome": "-13592000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "None", "incomeBeforeTax": "-13564000", "interestExpense": "82000", "operatingIncome": "-13646000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4881000", "netIncomeFromContinuingOperations": "-13592000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45551000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82501000", "totalLiabilities": "1527000", "otherCurrentAssets": "327000", "totalCurrentAssets": "45439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40405000", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112000", "shortLongTermDebtTotal": "52000", "totalShareholderEquity": "44024000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "966000", "totalCurrentLiabilities": "1524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000", "cashAndShortTermInvestments": "4707000", "commonStockSharesOutstanding": "20773399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "-12252000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30087000", "cashflowFromInvestment": "-20537000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 24000, "gross_profit": -24000, "research_and_development": 8765000, "selling_general_admin": 4881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13646000, "depreciation_amortisation": 24000, "ebitda": -13622000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -13564000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -13592000, "net_income_continuing_ops": -13592000, "net_income_to_common": -13592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4707000, "short_term_investments": 40405000, "net_receivables": 130000, "inventory": 113000, "other_current_assets": null, "total_current_assets": 45439000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112000, "total_assets": 45551000, "short_term_debt": 49000, "accounts_payable": 509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1524000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000, "total_liabilities": 1527000, "total_debt": 49000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82501000, "total_equity": 44024000, "shares_outstanding": 20773399, "operating_cash_flow": -12252000, "stock_based_compensation": 1558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30087000, "free_cash_flow": -12230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13646000", "ebitda": "-13622000", "netIncome": "-13592000", "grossProfit": "-24000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "24000", "interestIncome": "None", "incomeBeforeTax": "-13564000", "interestExpense": "82000", "operatingIncome": "-13646000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "4881000", "netIncomeFromContinuingOperations": "-13592000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45551000", "longTermDebt": "None", "shortTermDebt": "49000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82501000", "totalLiabilities": "1527000", "otherCurrentAssets": "327000", "totalCurrentAssets": "45439000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40405000", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112000", "currentAccountsPayable": "509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112000", "shortLongTermDebtTotal": "52000", "totalShareholderEquity": "44024000", "capitalLeaseObligations": "52000", "otherCurrentLiabilities": "966000", "totalCurrentLiabilities": "1524000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000", "cashAndShortTermInvestments": "4707000", "commonStockSharesOutstanding": "20773399", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4707000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "-12252000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30087000", "cashflowFromInvestment": "-20537000", "stockBasedCompensation": "1558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -12699000, "ebitda": -12678000, "pretax_income": -12265000, "tax_provision": 27000, "net_income": -12292000, "net_income_to_common": -12292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7409000, "total_current_assets": 27921000, "total_assets": 28095000, "short_term_debt": 65000, "long_term_debt": null, "total_debt": 65000, "total_liabilities": 2081000, "total_equity": 26014000, "shares_outstanding": 15680320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9185000, "capital_expenditure": 47000, "free_cash_flow": -9138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57647, "ticker_id": 5693, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12699000", "ebitda": "-12678000", "netIncome": "-12292000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-12265000", "interestExpense": "229000", "operatingIncome": "-12699000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8205000", "otherNonOperatingIncome": "434000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "4494000", "netIncomeFromContinuingOperations": "-12292000" }, "balance": { "goodwill": "None", "inventory": "10000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28095000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68909000", "totalLiabilities": "2081000", "otherCurrentAssets": "414000", "totalCurrentAssets": "27921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20098000", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "1099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74000", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "26014000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "864000", "totalCurrentLiabilities": "2028000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "53000", "cashAndShortTermInvestments": "7409000", "commonStockSharesOutstanding": "15680320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "-9185000", "capitalExpenditures": "47000", "changeInReceivables": "483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28845000", "cashflowFromInvestment": "-16134000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28850161", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 8205000, "selling_general_admin": 4494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12699000, "depreciation_amortisation": 21000, "ebitda": -12678000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -12265000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -12292000, "net_income_continuing_ops": -12292000, "net_income_to_common": -12292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7409000, "short_term_investments": 20098000, "net_receivables": 340000, "inventory": 10000, "other_current_assets": null, "total_current_assets": 27921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174000, "total_assets": 28095000, "short_term_debt": 65000, "accounts_payable": 1099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2028000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53000, "total_liabilities": 2081000, "total_debt": 65000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68909000, "total_equity": 26014000, "shares_outstanding": 15680320, "operating_cash_flow": -9185000, "stock_based_compensation": 1843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28845000, "free_cash_flow": -9138000, "net_change_in_cash": 3526000 }, "raw_data": { "income": { "ebit": "-12699000", "ebitda": "-12678000", "netIncome": "-12292000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-12265000", "interestExpense": "229000", "operatingIncome": "-12699000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8205000", "otherNonOperatingIncome": "434000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "4494000", "netIncomeFromContinuingOperations": "-12292000" }, "balance": { "goodwill": "None", "inventory": "10000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28095000", "longTermDebt": "None", "shortTermDebt": "65000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68909000", "totalLiabilities": "2081000", "otherCurrentAssets": "414000", "totalCurrentAssets": "27921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20098000", "currentNetReceivables": "340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174000", "currentAccountsPayable": "1099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74000", "shortLongTermDebtTotal": "118000", "totalShareholderEquity": "26014000", "capitalLeaseObligations": "118000", "otherCurrentLiabilities": "864000", "totalCurrentLiabilities": "2028000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "53000", "cashAndShortTermInvestments": "7409000", "commonStockSharesOutstanding": "15680320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-483000", "operatingCashflow": "-9185000", "capitalExpenditures": "47000", "changeInReceivables": "483000", "changeInExchangeRate": "None", "cashflowFromFinancing": "28845000", "cashflowFromInvestment": "-16134000", "stockBasedCompensation": "1843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28850161", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -11593000, "ebitda": -11572000, "pretax_income": -10618000, "tax_provision": 31000, "net_income": -10649000, "net_income_to_common": -10649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3883000, "total_current_assets": 8836000, "total_assets": 9053000, "short_term_debt": 60000, "long_term_debt": null, "total_debt": 60000, "total_liabilities": 1436000, "total_equity": 7617000, "shares_outstanding": 11987696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9102000, "capital_expenditure": 2000, "free_cash_flow": -9100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57652, "ticker_id": 5693, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11593000", "ebitda": "-11572000", "netIncome": "-10649000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-10618000", "interestExpense": "119000", "operatingIncome": "-11593000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7900000", "otherNonOperatingIncome": "975000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "3693000", "netIncomeFromContinuingOperations": "-10649000" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9053000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56617000", "totalLiabilities": "1436000", "otherCurrentAssets": "135000", "totalCurrentAssets": "8836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3995000", "currentNetReceivables": "823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000", "shortLongTermDebtTotal": "178000", "totalShareholderEquity": "7617000", "capitalLeaseObligations": "178000", "otherCurrentLiabilities": "1076000", "totalCurrentLiabilities": "1318000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "117999", "cashAndShortTermInvestments": "3883000", "commonStockSharesOutstanding": "11987696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9102000", "capitalExpenditures": "2000", "changeInReceivables": "-43000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-3908000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": 7900000, "selling_general_admin": 3693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11593000, "depreciation_amortisation": 21000, "ebitda": -11572000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": -10618000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -10649000, "net_income_continuing_ops": -10649000, "net_income_to_common": -10649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3883000, "short_term_investments": 3995000, "net_receivables": 823000, "inventory": 88000, "other_current_assets": null, "total_current_assets": 8836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217000, "total_assets": 9053000, "short_term_debt": 60000, "accounts_payable": 182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117999, "total_liabilities": 1436000, "total_debt": 60000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56617000, "total_equity": 7617000, "shares_outstanding": 11987696, "operating_cash_flow": -9102000, "stock_based_compensation": 1164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70000, "free_cash_flow": -9100000, "net_change_in_cash": -12940000 }, "raw_data": { "income": { "ebit": "-11593000", "ebitda": "-11572000", "netIncome": "-10649000", "grossProfit": "-21000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-10618000", "interestExpense": "119000", "operatingIncome": "-11593000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7900000", "otherNonOperatingIncome": "975000", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "3693000", "netIncomeFromContinuingOperations": "-10649000" }, "balance": { "goodwill": "None", "inventory": "88000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9053000", "longTermDebt": "None", "shortTermDebt": "60000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56617000", "totalLiabilities": "1436000", "otherCurrentAssets": "135000", "totalCurrentAssets": "8836000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3995000", "currentNetReceivables": "823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217000", "currentAccountsPayable": "182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217000", "shortLongTermDebtTotal": "178000", "totalShareholderEquity": "7617000", "capitalLeaseObligations": "178000", "otherCurrentLiabilities": "1076000", "totalCurrentLiabilities": "1318000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "117999", "cashAndShortTermInvestments": "3883000", "commonStockSharesOutstanding": "11987696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9102000", "capitalExpenditures": "2000", "changeInReceivables": "-43000", "changeInExchangeRate": "None", "cashflowFromFinancing": "70000", "cashflowFromInvestment": "-3908000", "stockBasedCompensation": "1164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 0, "gross_profit": 500000, "ebit": -5654000, "ebitda": -5639000, "pretax_income": -5654000, "tax_provision": 80000, "net_income": -5734000, "net_income_to_common": -5734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16823000, "total_current_assets": 17972000, "total_assets": 18339000, "short_term_debt": 5000, "long_term_debt": 0, "total_debt": 5000, "total_liabilities": 1314000, "total_equity": 17025000, "shares_outstanding": 7743520, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -5696000, "capital_expenditure": 50000, "free_cash_flow": -5646000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57657, "ticker_id": 5693, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5654000", "ebitda": "-5639000", "netIncome": "-5734000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "0", "interestIncome": "39000", "incomeBeforeTax": "-5654000", "interestExpense": "0", "operatingIncome": "-6761000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "1107000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2739000", "netIncomeFromContinuingOperations": "-5734000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "18339000", "longTermDebt": "0", "shortTermDebt": "5000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-45968000", "totalLiabilities": "1314000", "otherCurrentAssets": "369000", "totalCurrentAssets": "17972000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367000", "currentAccountsPayable": "483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96000", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "17025000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "774000", "totalCurrentLiabilities": "1296000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "16823000", "commonStockSharesOutstanding": "7743520", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "16823000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-5734000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000", "operatingCashflow": "-5696000", "capitalExpenditures": "50000", "changeInReceivables": "-700000", "changeInExchangeRate": "0", "cashflowFromFinancing": "21216000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 0, "gross_profit": 500000, "research_and_development": 4522000, "selling_general_admin": 2739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5654000, "depreciation_amortisation": 15000, "ebitda": -5639000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5654000, "tax_provision": 80000, "effective_tax_rate": null, "net_income": -5734000, "net_income_continuing_ops": -5734000, "net_income_to_common": -5734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16823000, "short_term_investments": 0, "net_receivables": 646000, "inventory": 0, "other_current_assets": null, "total_current_assets": 17972000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367000, "total_assets": 18339000, "short_term_debt": 5000, "accounts_payable": 483000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1296000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18000, "total_liabilities": 1314000, "total_debt": 5000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45968000, "total_equity": 17025000, "shares_outstanding": 7743520, "operating_cash_flow": -5696000, "stock_based_compensation": 620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21216000, "free_cash_flow": -5646000, "net_change_in_cash": 15470000 }, "raw_data": { "income": { "ebit": "-5654000", "ebitda": "-5639000", "netIncome": "-5734000", "grossProfit": "500000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "0", "interestIncome": "39000", "incomeBeforeTax": "-5654000", "interestExpense": "0", "operatingIncome": "-6761000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "80000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4522000", "otherNonOperatingIncome": "1107000", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000", "sellingGeneralAndAdministrative": "2739000", "netIncomeFromContinuingOperations": "-5734000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "18339000", "longTermDebt": "0", "shortTermDebt": "5000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-45968000", "totalLiabilities": "1314000", "otherCurrentAssets": "369000", "totalCurrentAssets": "17972000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367000", "currentAccountsPayable": "483000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96000", "shortLongTermDebtTotal": "23000", "totalShareholderEquity": "17025000", "capitalLeaseObligations": "23000", "otherCurrentLiabilities": "774000", "totalCurrentLiabilities": "1296000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "18000", "cashAndShortTermInvestments": "16823000", "commonStockSharesOutstanding": "7743520", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "16823000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-5734000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-372000", "operatingCashflow": "-5696000", "capitalExpenditures": "50000", "changeInReceivables": "-700000", "changeInExchangeRate": "0", "cashflowFromFinancing": "21216000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15470000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -10482000, "ebitda": -10471000, "pretax_income": -10035000, "tax_provision": -7000, "net_income": -10042000, "net_income_to_common": -10042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4868000, "total_current_assets": 52363000, "total_assets": 53080000, "short_term_debt": 115000, "long_term_debt": null, "total_debt": 115000, "total_liabilities": 5845000, "total_equity": 47235000, "shares_outstanding": 53793490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9082000, "capital_expenditure": 8000, "free_cash_flow": -9074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57620, "ticker_id": 5693, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10482000", "ebitda": "-10471000", "netIncome": "-10042000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-10035000", "interestExpense": "None", "operatingIncome": "-10482000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2495000", "netIncomeFromContinuingOperations": "-10042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53080000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182810000", "totalLiabilities": "5845000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "52363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46463000", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717000", "currentAccountsPayable": "3293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212000", "totalShareholderEquity": "47235000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "2340000", "totalCurrentLiabilities": "5748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "4868000", "commonStockSharesOutstanding": "53793490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9082000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417000", "cashflowFromInvestment": "-2114000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 7987000, "selling_general_admin": 2495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10482000, "depreciation_amortisation": 11000, "ebitda": -10471000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10035000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -10042000, "net_income_continuing_ops": -10042000, "net_income_to_common": -10042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4868000, "short_term_investments": 46463000, "net_receivables": 16000, "inventory": null, "other_current_assets": null, "total_current_assets": 52363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717000, "total_assets": 53080000, "short_term_debt": 115000, "accounts_payable": 3293000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97000, "total_liabilities": 5845000, "total_debt": 115000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182810000, "total_equity": 47235000, "shares_outstanding": 53793490, "operating_cash_flow": -9082000, "stock_based_compensation": 822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 417000, "free_cash_flow": -9074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10482000", "ebitda": "-10471000", "netIncome": "-10042000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-10035000", "interestExpense": "None", "operatingIncome": "-10482000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2495000", "netIncomeFromContinuingOperations": "-10042000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "53080000", "longTermDebt": "None", "shortTermDebt": "115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182810000", "totalLiabilities": "5845000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "52363000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46463000", "currentNetReceivables": "16000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717000", "currentAccountsPayable": "3293000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "212000", "totalShareholderEquity": "47235000", "capitalLeaseObligations": "212000", "otherCurrentLiabilities": "2340000", "totalCurrentLiabilities": "5748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "4868000", "commonStockSharesOutstanding": "53793490", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9082000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "417000", "cashflowFromInvestment": "-2114000", "stockBasedCompensation": "822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": -27999, "cost_of_revenue": 13999, "gross_profit": -13999, "ebit": -9213000, "ebitda": -9202000, "pretax_income": -8730000, "tax_provision": 10000, "net_income": -8740000, "net_income_to_common": -8740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15647000, "total_current_assets": 60629000, "total_assets": 61371000, "short_term_debt": 112000, "long_term_debt": null, "total_debt": 112000, "total_liabilities": 5260000, "total_equity": 56111000, "shares_outstanding": 46980777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7765000, "capital_expenditure": 6000, "free_cash_flow": -7759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57621, "ticker_id": 5693, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9213000", "ebitda": "-9202000", "netIncome": "-8740000", "grossProfit": "-13999", "depreciation": "None", "totalRevenue": "-27999", "costOfRevenue": "13999", "interestIncome": "None", "incomeBeforeTax": "-8730000", "interestExpense": "None", "operatingIncome": "-9213000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2514000", "netIncomeFromContinuingOperations": "-8740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61371000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172768000", "totalLiabilities": "5260000", "otherCurrentAssets": "481000", "totalCurrentAssets": "60629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44243000", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742000", "currentAccountsPayable": "1475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000", "totalShareholderEquity": "56111000", "capitalLeaseObligations": "240000", "otherCurrentLiabilities": "3545000", "totalCurrentLiabilities": "5132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "15647000", "commonStockSharesOutstanding": "46980777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7765000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12091000", "cashflowFromInvestment": "7995000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -27999, "cost_of_revenue": 13999, "gross_profit": -13999, "research_and_development": 6699000, "selling_general_admin": 2514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9213000, "depreciation_amortisation": 11000, "ebitda": -9202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8730000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -8740000, "net_income_continuing_ops": -8740000, "net_income_to_common": -8740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15647000, "short_term_investments": 44243000, "net_receivables": 258000, "inventory": null, "other_current_assets": null, "total_current_assets": 60629000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 742000, "total_assets": 61371000, "short_term_debt": 112000, "accounts_payable": 1475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5132000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128000, "total_liabilities": 5260000, "total_debt": 112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172768000, "total_equity": 56111000, "shares_outstanding": 46980777, "operating_cash_flow": -7765000, "stock_based_compensation": 1192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12091000, "free_cash_flow": -7759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9213000", "ebitda": "-9202000", "netIncome": "-8740000", "grossProfit": "-13999", "depreciation": "None", "totalRevenue": "-27999", "costOfRevenue": "13999", "interestIncome": "None", "incomeBeforeTax": "-8730000", "interestExpense": "None", "operatingIncome": "-9213000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2514000", "netIncomeFromContinuingOperations": "-8740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61371000", "longTermDebt": "None", "shortTermDebt": "112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172768000", "totalLiabilities": "5260000", "otherCurrentAssets": "481000", "totalCurrentAssets": "60629000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44243000", "currentNetReceivables": "258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "742000", "currentAccountsPayable": "1475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "240000", "totalShareholderEquity": "56111000", "capitalLeaseObligations": "240000", "otherCurrentLiabilities": "3545000", "totalCurrentLiabilities": "5132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128000", "cashAndShortTermInvestments": "15647000", "commonStockSharesOutstanding": "46980777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7765000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12091000", "cashflowFromInvestment": "7995000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18000, "gross_profit": -18000, "ebit": -9033000, "ebitda": -9015000, "pretax_income": -8614000, "tax_provision": 6000, "net_income": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326000, "total_current_assets": 56223000, "total_assets": 57047000, "short_term_debt": 109000, "long_term_debt": null, "total_debt": 109000, "total_liabilities": 5425000, "total_equity": 51622000, "shares_outstanding": 49630119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6604860, "capital_expenditure": 16189, "free_cash_flow": -6588671, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57623, "ticker_id": 5693, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9033000", "ebitda": "-9015000", "netIncome": "-8620000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18000", "interestIncome": "None", "incomeBeforeTax": "-8614000", "interestExpense": "None", "operatingIncome": "-9033000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "2596000", "netIncomeFromContinuingOperations": "-8620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164028000", "totalLiabilities": "5425000", "otherCurrentAssets": "645000", "totalCurrentAssets": "56223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51992000", "currentNetReceivables": "260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823999", "currentAccountsPayable": "1920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "51622000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "3239000", "totalCurrentLiabilities": "5268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "3326000", "commonStockSharesOutstanding": "49630119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6604860", "capitalExpenditures": "16189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32012062", "cashflowFromInvestment": "-26205409", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18000, "gross_profit": -18000, "research_and_development": 6437000, "selling_general_admin": 2596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9033000, "depreciation_amortisation": 18000, "ebitda": -9015000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8614000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -8620000, "net_income_continuing_ops": -8620000, "net_income_to_common": -8620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326000, "short_term_investments": 51992000, "net_receivables": 260000, "inventory": null, "other_current_assets": null, "total_current_assets": 56223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 823999, "total_assets": 57047000, "short_term_debt": 109000, "accounts_payable": 1920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5268000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000, "total_liabilities": 5425000, "total_debt": 109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164028000, "total_equity": 51622000, "shares_outstanding": 49630119, "operating_cash_flow": -6604860, "stock_based_compensation": 1016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26205409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32012062, "free_cash_flow": -6588671, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9033000", "ebitda": "-9015000", "netIncome": "-8620000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18000", "interestIncome": "None", "incomeBeforeTax": "-8614000", "interestExpense": "None", "operatingIncome": "-9033000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9033000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6437000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000", "sellingGeneralAndAdministrative": "2596000", "netIncomeFromContinuingOperations": "-8620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57047000", "longTermDebt": "None", "shortTermDebt": "109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164028000", "totalLiabilities": "5425000", "otherCurrentAssets": "645000", "totalCurrentAssets": "56223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51992000", "currentNetReceivables": "260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "823999", "currentAccountsPayable": "1920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "51622000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "3239000", "totalCurrentLiabilities": "5268000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "3326000", "commonStockSharesOutstanding": "49630119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3326000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8620000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6604860", "capitalExpenditures": "16189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32012062", "cashflowFromInvestment": "-26205409", "stockBasedCompensation": "1016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -8007000, "ebitda": -8004000, "pretax_income": -7693000, "tax_provision": 6000, "net_income": -7699000, "net_income_to_common": -7699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4109000, "total_current_assets": 31079000, "total_assets": 31470000, "short_term_debt": 108000, "long_term_debt": null, "total_debt": 108000, "total_liabilities": 4300000, "total_equity": 27170000, "shares_outstanding": 42957619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7598000, "capital_expenditure": 6000, "free_cash_flow": -7592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57624, "ticker_id": 5693, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8007000", "ebitda": "-8004000", "netIncome": "-7699000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-7693000", "interestExpense": "None", "operatingIncome": "-8007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2185000", "netIncomeFromContinuingOperations": "-7699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31470000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155408000", "totalLiabilities": "4300000", "otherCurrentAssets": "880000", "totalCurrentAssets": "31079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25929000", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "27170000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "2747000", "totalCurrentLiabilities": "4116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "4109000", "commonStockSharesOutstanding": "42957619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7598000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "8957000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": 5822000, "selling_general_admin": 2185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8007000, "depreciation_amortisation": 3000, "ebitda": -8004000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7693000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -7699000, "net_income_continuing_ops": -7699000, "net_income_to_common": -7699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4109000, "short_term_investments": 25929000, "net_receivables": 161000, "inventory": null, "other_current_assets": null, "total_current_assets": 31079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391000, "total_assets": 31470000, "short_term_debt": 108000, "accounts_payable": 1261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4116000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184000, "total_liabilities": 4300000, "total_debt": 108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155408000, "total_equity": 27170000, "shares_outstanding": 42957619, "operating_cash_flow": -7598000, "stock_based_compensation": 771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161000, "free_cash_flow": -7592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8007000", "ebitda": "-8004000", "netIncome": "-7699000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-7693000", "interestExpense": "None", "operatingIncome": "-8007000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5822000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2185000", "netIncomeFromContinuingOperations": "-7699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31470000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155408000", "totalLiabilities": "4300000", "otherCurrentAssets": "880000", "totalCurrentAssets": "31079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25929000", "currentNetReceivables": "161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391000", "currentAccountsPayable": "1261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292000", "totalShareholderEquity": "27170000", "capitalLeaseObligations": "292000", "otherCurrentLiabilities": "2747000", "totalCurrentLiabilities": "4116000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184000", "cashAndShortTermInvestments": "4109000", "commonStockSharesOutstanding": "42957619", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7598000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "8957000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -8144000, "ebitda": -8133000, "pretax_income": -7701000, "tax_provision": 6000, "net_income": -7707000, "net_income_to_common": -7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2589000, "total_current_assets": 37422000, "total_assets": 38830000, "short_term_debt": 105000, "long_term_debt": null, "total_debt": 105000, "total_liabilities": 4876000, "total_equity": 33954000, "shares_outstanding": 42843938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7149000, "capital_expenditure": 12000, "free_cash_flow": -7137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57625, "ticker_id": 5693, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8144000", "ebitda": "-8133000", "netIncome": "-7707000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-7701000", "interestExpense": "None", "operatingIncome": "-8144000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2488000", "netIncomeFromContinuingOperations": "-7707000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38830000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147709000", "totalLiabilities": "4876000", "otherCurrentAssets": "849000", "totalCurrentAssets": "37422000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "33731000", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1408000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316000", "totalShareholderEquity": "33954000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "3053000", "totalCurrentLiabilities": "4665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "2589000", "commonStockSharesOutstanding": "42843938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7149000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "6622000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 5656000, "selling_general_admin": 2488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8144000, "depreciation_amortisation": 11000, "ebitda": -8133000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7701000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -7707000, "net_income_continuing_ops": -7707000, "net_income_to_common": -7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2589000, "short_term_investments": 33731000, "net_receivables": 253000, "inventory": null, "other_current_assets": null, "total_current_assets": 37422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1408000, "total_assets": 38830000, "short_term_debt": 105000, "accounts_payable": 1507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4665000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211000, "total_liabilities": 4876000, "total_debt": 105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147709000, "total_equity": 33954000, "shares_outstanding": 42843938, "operating_cash_flow": -7149000, "stock_based_compensation": 867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000, "free_cash_flow": -7137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8144000", "ebitda": "-8133000", "netIncome": "-7707000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-7701000", "interestExpense": "None", "operatingIncome": "-8144000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5656000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "2488000", "netIncomeFromContinuingOperations": "-7707000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38830000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-147709000", "totalLiabilities": "4876000", "otherCurrentAssets": "849000", "totalCurrentAssets": "37422000", "currentLongTermDebt": "None", "longTermInvestments": "1000000", "shortTermInvestments": "33731000", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1408000", "currentAccountsPayable": "1507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "316000", "totalShareholderEquity": "33954000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "3053000", "totalCurrentLiabilities": "4665000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "2589000", "commonStockSharesOutstanding": "42843938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7149000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "6622000", "stockBasedCompensation": "867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 13802000, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -7891000, "ebitda": -7880000, "pretax_income": -7891000, "tax_provision": 9000, "net_income": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3025000, "total_current_assets": 44610000, "total_assets": 46345000, "short_term_debt": 103000, "long_term_debt": null, "total_debt": 103000, "total_liabilities": 5627000, "total_equity": 40718000, "shares_outstanding": 42818660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6434000, "capital_expenditure": 7000, "free_cash_flow": -6427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57626, "ticker_id": 5693, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7891000", "ebitda": "-7880000", "netIncome": "-7900000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "13802000", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-7891000", "interestExpense": "None", "operatingIncome": "-8419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1949000", "netIncomeFromContinuingOperations": "-7900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46345000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140002000", "totalLiabilities": "5627000", "otherCurrentAssets": "227000", "totalCurrentAssets": "44610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41122000", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735000", "currentAccountsPayable": "940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "40718000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "4347000", "totalCurrentLiabilities": "5390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3025000", "commonStockSharesOutstanding": "42818660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6434000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "5205000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13802000, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 6470000, "selling_general_admin": 1949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7891000, "depreciation_amortisation": 11000, "ebitda": -7880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7891000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -7900000, "net_income_continuing_ops": -7900000, "net_income_to_common": -7900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3025000, "short_term_investments": 41122000, "net_receivables": 236000, "inventory": null, "other_current_assets": null, "total_current_assets": 44610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1735000, "total_assets": 46345000, "short_term_debt": 103000, "accounts_payable": 940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5390000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237000, "total_liabilities": 5627000, "total_debt": 103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140002000, "total_equity": 40718000, "shares_outstanding": 42818660, "operating_cash_flow": -6434000, "stock_based_compensation": 589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -6427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7891000", "ebitda": "-7880000", "netIncome": "-7900000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "13802000", "costOfRevenue": "11000", "interestIncome": "None", "incomeBeforeTax": "-7891000", "interestExpense": "None", "operatingIncome": "-8419000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1949000", "netIncomeFromContinuingOperations": "-7900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46345000", "longTermDebt": "None", "shortTermDebt": "103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-140002000", "totalLiabilities": "5627000", "otherCurrentAssets": "227000", "totalCurrentAssets": "44610000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "41122000", "currentNetReceivables": "236000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1735000", "currentAccountsPayable": "940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340000", "totalShareholderEquity": "40718000", "capitalLeaseObligations": "340000", "otherCurrentLiabilities": "4347000", "totalCurrentLiabilities": "5390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237000", "cashAndShortTermInvestments": "3025000", "commonStockSharesOutstanding": "42818660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6434000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "5205000", "stockBasedCompensation": "589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6883000, "gross_profit": -6883000, "ebit": -6883000, "ebitda": -6873000, "pretax_income": -6267000, "tax_provision": 7000, "net_income": -6274000, "net_income_to_common": -6274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4134000, "total_current_assets": 50767000, "total_assets": 52524000, "short_term_debt": 102000, "long_term_debt": null, "total_debt": 102000, "total_liabilities": 4560000, "total_equity": 47964000, "shares_outstanding": 42751577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4470000, "capital_expenditure": 9000, "free_cash_flow": -4461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57628, "ticker_id": 5693, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6883000", "ebitda": "-6873000", "netIncome": "-6274000", "grossProfit": "-6883000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6883000", "interestIncome": "None", "incomeBeforeTax": "-6267000", "interestExpense": "None", "operatingIncome": "-6883000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1900000", "netIncomeFromContinuingOperations": "-6274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52524000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132102000", "totalLiabilities": "4560000", "otherCurrentAssets": "280000", "totalCurrentAssets": "50767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46063000", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1757000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365000", "totalShareholderEquity": "47964000", "capitalLeaseObligations": "365000", "otherCurrentLiabilities": "3024000", "totalCurrentLiabilities": "4297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263000", "cashAndShortTermInvestments": "4134000", "commonStockSharesOutstanding": "42751577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4470000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123000", "cashflowFromInvestment": "-5585000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 6883000, "gross_profit": -6883000, "research_and_development": 4983000, "selling_general_admin": 1900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6883000, "depreciation_amortisation": 10000, "ebitda": -6873000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6267000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -6274000, "net_income_continuing_ops": -6274000, "net_income_to_common": -6274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4134000, "short_term_investments": 46063000, "net_receivables": 290000, "inventory": null, "other_current_assets": null, "total_current_assets": 50767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1757000, "total_assets": 52524000, "short_term_debt": 102000, "accounts_payable": 1171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4297000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263000, "total_liabilities": 4560000, "total_debt": 102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132102000, "total_equity": 47964000, "shares_outstanding": 42751577, "operating_cash_flow": -4470000, "stock_based_compensation": 565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123000, "free_cash_flow": -4461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6883000", "ebitda": "-6873000", "netIncome": "-6274000", "grossProfit": "-6883000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "6883000", "interestIncome": "None", "incomeBeforeTax": "-6267000", "interestExpense": "None", "operatingIncome": "-6883000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1900000", "netIncomeFromContinuingOperations": "-6274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52524000", "longTermDebt": "None", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132102000", "totalLiabilities": "4560000", "otherCurrentAssets": "280000", "totalCurrentAssets": "50767000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46063000", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1757000", "currentAccountsPayable": "1171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365000", "totalShareholderEquity": "47964000", "capitalLeaseObligations": "365000", "otherCurrentLiabilities": "3024000", "totalCurrentLiabilities": "4297000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263000", "cashAndShortTermInvestments": "4134000", "commonStockSharesOutstanding": "42751577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4470000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123000", "cashflowFromInvestment": "-5585000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "ebit": -5638000, "ebitda": -5628000, "pretax_income": -5112000, "tax_provision": 7000, "net_income": -5119000, "net_income_to_common": -5119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14066000, "total_current_assets": 55014000, "total_assets": 56791000, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 3376000, "total_equity": 53415000, "shares_outstanding": 38068378, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4519000, "capital_expenditure": 68.38, "free_cash_flow": -4518931.62, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57629, "ticker_id": 5693, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5638000", "ebitda": "-5628000", "netIncome": "-5119000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-5112000", "interestExpense": "None", "operatingIncome": "-5638000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1710000", "netIncomeFromContinuingOperations": "-5119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56791000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125828000", "totalLiabilities": "3376000", "otherCurrentAssets": "568000", "totalCurrentAssets": "55014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39989000", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777000", "currentAccountsPayable": "759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "53415000", "capitalLeaseObligations": "388000", "otherCurrentLiabilities": "2229000", "totalCurrentLiabilities": "3088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "14066000", "commonStockSharesOutstanding": "38068378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4519000", "capitalExpenditures": "68.38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11752000", "cashflowFromInvestment": "4736000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 10000, "gross_profit": -10000, "research_and_development": 3928000, "selling_general_admin": 1710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5638000, "depreciation_amortisation": 10000, "ebitda": -5628000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5112000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -5119000, "net_income_continuing_ops": -5119000, "net_income_to_common": -5119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14066000, "short_term_investments": 39989000, "net_receivables": 391000, "inventory": null, "other_current_assets": null, "total_current_assets": 55014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1777000, "total_assets": 56791000, "short_term_debt": 100000, "accounts_payable": 759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3088000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 288000, "total_liabilities": 3376000, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125828000, "total_equity": 53415000, "shares_outstanding": 38068378, "operating_cash_flow": -4519000, "stock_based_compensation": 443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68.38, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11752000, "free_cash_flow": -4518931.62, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5638000", "ebitda": "-5628000", "netIncome": "-5119000", "grossProfit": "-10000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-5112000", "interestExpense": "None", "operatingIncome": "-5638000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1710000", "netIncomeFromContinuingOperations": "-5119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "56791000", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125828000", "totalLiabilities": "3376000", "otherCurrentAssets": "568000", "totalCurrentAssets": "55014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39989000", "currentNetReceivables": "391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1777000", "currentAccountsPayable": "759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "388000", "totalShareholderEquity": "53415000", "capitalLeaseObligations": "388000", "otherCurrentLiabilities": "2229000", "totalCurrentLiabilities": "3088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "288000", "cashAndShortTermInvestments": "14066000", "commonStockSharesOutstanding": "38068378", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4519000", "capitalExpenditures": "68.38", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11752000", "cashflowFromInvestment": "4736000", "stockBasedCompensation": "443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -5741000, "ebitda": -5733000, "pretax_income": -5144000, "tax_provision": 7000, "net_income": -5151000, "net_income_to_common": -5151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2097000, "total_current_assets": 47484000, "total_assets": 49260000, "short_term_debt": 86000, "long_term_debt": null, "total_debt": 86000, "total_liabilities": 2911000, "total_equity": 46349000, "shares_outstanding": 37958000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6653000, "capital_expenditure": 9000, "free_cash_flow": -6644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57630, "ticker_id": 5693, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5741000", "ebitda": "-5733000", "netIncome": "-5151000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-5144000", "interestExpense": "None", "operatingIncome": "-5741000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2065000", "netIncomeFromContinuingOperations": "-5151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49260000", "longTermDebt": "None", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120709000", "totalLiabilities": "2911000", "otherCurrentAssets": "569000", "totalCurrentAssets": "47484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44419000", "currentNetReceivables": "399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776000", "currentAccountsPayable": "716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380000", "totalShareholderEquity": "46349000", "capitalLeaseObligations": "380000", "otherCurrentLiabilities": "1815000", "totalCurrentLiabilities": "2617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294000", "cashAndShortTermInvestments": "2097000", "commonStockSharesOutstanding": "37958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6653000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "4208000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 3676000, "selling_general_admin": 2065000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5741000, "depreciation_amortisation": 8000, "ebitda": -5733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5144000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -5151000, "net_income_continuing_ops": -5151000, "net_income_to_common": -5151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2097000, "short_term_investments": 44419000, "net_receivables": 399000, "inventory": null, "other_current_assets": null, "total_current_assets": 47484000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1776000, "total_assets": 49260000, "short_term_debt": 86000, "accounts_payable": 716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294000, "total_liabilities": 2911000, "total_debt": 86000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -120709000, "total_equity": 46349000, "shares_outstanding": 37958000, "operating_cash_flow": -6653000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -6644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5741000", "ebitda": "-5733000", "netIncome": "-5151000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-5144000", "interestExpense": "None", "operatingIncome": "-5741000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2065000", "netIncomeFromContinuingOperations": "-5151000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49260000", "longTermDebt": "None", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-120709000", "totalLiabilities": "2911000", "otherCurrentAssets": "569000", "totalCurrentAssets": "47484000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44419000", "currentNetReceivables": "399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1776000", "currentAccountsPayable": "716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "380000", "totalShareholderEquity": "46349000", "capitalLeaseObligations": "380000", "otherCurrentLiabilities": "1815000", "totalCurrentLiabilities": "2617000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "294000", "cashAndShortTermInvestments": "2097000", "commonStockSharesOutstanding": "37958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6653000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "4208000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 30838000, "cost_of_revenue": 8000, "gross_profit": -8000, "ebit": -5139000, "ebitda": -5131000, "pretax_income": -5139000, "tax_provision": 22000, "net_income": -5161000, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4543000, "total_current_assets": 53675000, "total_assets": 54160000, "short_term_debt": 83000, "long_term_debt": null, "total_debt": 83000, "total_liabilities": 3103000, "total_equity": 51057000, "shares_outstanding": 37958000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3812000, "capital_expenditure": 3000, "free_cash_flow": -3809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57631, "ticker_id": 5693, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5139000", "ebitda": "-5131000", "netIncome": "-5161000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "30838000", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-5139000", "interestExpense": "5763000", "operatingIncome": "-5848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2171000", "netIncomeFromContinuingOperations": "-5161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54160000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115558000", "totalLiabilities": "3103000", "otherCurrentAssets": "411000", "totalCurrentAssets": "53675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48352000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "51057000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "4543000", "commonStockSharesOutstanding": "37958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-3812000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "6124000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30838000, "cost_of_revenue": 8000, "gross_profit": -8000, "research_and_development": 3677000, "selling_general_admin": 2171000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5139000, "depreciation_amortisation": 8000, "ebitda": -5131000, "interest_expense": 5763000, "interest_income": null, "other_non_operating": null, "pretax_income": -5139000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -5161000, "net_income_continuing_ops": -5161000, "net_income_to_common": -5161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4543000, "short_term_investments": 48352000, "net_receivables": 369000, "inventory": null, "other_current_assets": null, "total_current_assets": 53675000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485000, "total_assets": 54160000, "short_term_debt": 83000, "accounts_payable": 926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317000, "total_liabilities": 3103000, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115558000, "total_equity": 51057000, "shares_outstanding": 37958000, "operating_cash_flow": -3812000, "stock_based_compensation": 456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -3809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5139000", "ebitda": "-5131000", "netIncome": "-5161000", "grossProfit": "-8000", "depreciation": "None", "totalRevenue": "30838000", "costOfRevenue": "8000", "interestIncome": "None", "incomeBeforeTax": "-5139000", "interestExpense": "5763000", "operatingIncome": "-5848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "2171000", "netIncomeFromContinuingOperations": "-5161000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "54160000", "longTermDebt": "None", "shortTermDebt": "83000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115558000", "totalLiabilities": "3103000", "otherCurrentAssets": "411000", "totalCurrentAssets": "53675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48352000", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485000", "currentAccountsPayable": "926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "400000", "totalShareholderEquity": "51057000", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "1777000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "317000", "cashAndShortTermInvestments": "4543000", "commonStockSharesOutstanding": "37958000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5161000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-3812000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "6124000", "stockBasedCompensation": "456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-410000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5157000, "gross_profit": -5157000, "ebit": -5157000, "ebitda": -5149000, "pretax_income": -4464000, "tax_provision": 7000, "net_income": -4471000, "net_income_to_common": -4471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2232000, "total_current_assets": 47886000, "total_assets": 58139000, "short_term_debt": 80000, "long_term_debt": null, "total_debt": 80000, "total_liabilities": 2510000, "total_equity": 55629000, "shares_outstanding": 37949422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4797000, "capital_expenditure": 10000, "free_cash_flow": -4787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57633, "ticker_id": 5693, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5157000", "ebitda": "-5149000", "netIncome": "-4471000", "grossProfit": "-5157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5157000", "interestIncome": "None", "incomeBeforeTax": "-4464000", "interestExpense": "None", "operatingIncome": "-5157000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1885000", "netIncomeFromContinuingOperations": "-4471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58139000", "longTermDebt": "None", "shortTermDebt": "80000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110397000", "totalLiabilities": "2510000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "47886000", "currentLongTermDebt": "None", "longTermInvestments": "9746000", "shortTermInvestments": "44233000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10253000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "55629000", "capitalLeaseObligations": "420000", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "2170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340000", "cashAndShortTermInvestments": "2232000", "commonStockSharesOutstanding": "37949422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "122584", "operatingCashflow": "-4797000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "1196000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5157000, "gross_profit": -5157000, "research_and_development": 3272000, "selling_general_admin": 1885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5157000, "depreciation_amortisation": 8000, "ebitda": -5149000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4464000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -4471000, "net_income_continuing_ops": -4471000, "net_income_to_common": -4471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2232000, "short_term_investments": 44233000, "net_receivables": 1000, "inventory": null, "other_current_assets": null, "total_current_assets": 47886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10253000, "total_assets": 58139000, "short_term_debt": 80000, "accounts_payable": 863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340000, "total_liabilities": 2510000, "total_debt": 80000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110397000, "total_equity": 55629000, "shares_outstanding": 37949422, "operating_cash_flow": -4797000, "stock_based_compensation": 425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": -4787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5157000", "ebitda": "-5149000", "netIncome": "-4471000", "grossProfit": "-5157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5157000", "interestIncome": "None", "incomeBeforeTax": "-4464000", "interestExpense": "None", "operatingIncome": "-5157000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1885000", "netIncomeFromContinuingOperations": "-4471000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "58139000", "longTermDebt": "None", "shortTermDebt": "80000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110397000", "totalLiabilities": "2510000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "47886000", "currentLongTermDebt": "None", "longTermInvestments": "9746000", "shortTermInvestments": "44233000", "currentNetReceivables": "1000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10253000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "420000", "totalShareholderEquity": "55629000", "capitalLeaseObligations": "420000", "otherCurrentLiabilities": "1227000", "totalCurrentLiabilities": "2170000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "340000", "cashAndShortTermInvestments": "2232000", "commonStockSharesOutstanding": "37949422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "122584", "operatingCashflow": "-4797000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "1196000", "stockBasedCompensation": "425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4741000, "gross_profit": -4741000, "ebit": -4741000, "ebitda": -4734000, "pretax_income": -4470000, "tax_provision": 7000, "net_income": -4477000, "net_income_to_common": -4477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5839000, "total_current_assets": 41231000, "total_assets": 62050000, "short_term_debt": 79000, "long_term_debt": null, "total_debt": 79000, "total_liabilities": 2307000, "total_equity": 59743000, "shares_outstanding": 27312008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5030000, "capital_expenditure": 4000, "free_cash_flow": -5026000, "dividends_paid": 36982259, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 57634, "ticker_id": 5693, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:29:36.404128+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4741000", "ebitda": "-4734000", "netIncome": "-4477000", "grossProfit": "-4741000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4741000", "interestIncome": "None", "incomeBeforeTax": "-4470000", "interestExpense": "None", "operatingIncome": "-4741000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "4741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2198000", "netIncomeFromContinuingOperations": "-4477000" }, "balance": { "goodwill": "None", "inventory": "-188000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62050000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105926000", "totalLiabilities": "2307000", "otherCurrentAssets": "863000", "totalCurrentAssets": "41231000", "currentLongTermDebt": "None", "longTermInvestments": "20296000", "shortTermInvestments": "34529000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20819000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000", "shortLongTermDebtTotal": "440000", "totalShareholderEquity": "59743000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "1011000", "totalCurrentLiabilities": "1946000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "361000", "cashAndShortTermInvestments": "5839000", "commonStockSharesOutstanding": "27312008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4477000", "profitLoss": "None", "dividendPayout": "36982259", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "131374", "operatingCashflow": "-5030000", "capitalExpenditures": "4000", "changeInReceivables": "-131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36850000", "cashflowFromInvestment": "-28128000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36982259", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4741000, "gross_profit": -4741000, "research_and_development": 2543000, "selling_general_admin": 2198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4741000, "depreciation_amortisation": 7000, "ebitda": -4734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4470000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -4477000, "net_income_continuing_ops": -4477000, "net_income_to_common": -4477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5839000, "short_term_investments": 34529000, "net_receivables": 2000, "inventory": -188000, "other_current_assets": null, "total_current_assets": 41231000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20819000, "total_assets": 62050000, "short_term_debt": 79000, "accounts_payable": 856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361000, "total_liabilities": 2307000, "total_debt": 79000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105926000, "total_equity": 59743000, "shares_outstanding": 27312008, "operating_cash_flow": -5030000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28128000, "dividends_paid": 36982259, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36850000, "free_cash_flow": -5026000, "net_change_in_cash": 3692000 }, "raw_data": { "income": { "ebit": "-4741000", "ebitda": "-4734000", "netIncome": "-4477000", "grossProfit": "-4741000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4741000", "interestIncome": "None", "incomeBeforeTax": "-4470000", "interestExpense": "None", "operatingIncome": "-4741000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "271000", "costofGoodsAndServicesSold": "4741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2198000", "netIncomeFromContinuingOperations": "-4477000" }, "balance": { "goodwill": "None", "inventory": "-188000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62050000", "longTermDebt": "None", "shortTermDebt": "79000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-105926000", "totalLiabilities": "2307000", "otherCurrentAssets": "863000", "totalCurrentAssets": "41231000", "currentLongTermDebt": "None", "longTermInvestments": "20296000", "shortTermInvestments": "34529000", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20819000", "currentAccountsPayable": "856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133000", "shortLongTermDebtTotal": "440000", "totalShareholderEquity": "59743000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "1011000", "totalCurrentLiabilities": "1946000", "otherNonCurrentLiabilities": "361000", "totalNonCurrentLiabilities": "361000", "cashAndShortTermInvestments": "5839000", "commonStockSharesOutstanding": "27312008", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4477000", "profitLoss": "None", "dividendPayout": "36982259", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "131374", "operatingCashflow": "-5030000", "capitalExpenditures": "4000", "changeInReceivables": "-131000", "changeInExchangeRate": "None", "cashflowFromFinancing": "36850000", "cashflowFromInvestment": "-28128000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36982259", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3692000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }