{ "ticker": { "uuid": "8addfd68-7c3d-47ea-ac4b-0ae1a957e02d", "symbol": "WB2", "name": "Westinghouse Air Brake Technologies Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/8addfd68-7c3d-47ea-ac4b-0ae1a957e02d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8addfd68-7c3d-47ea-ac4b-0ae1a957e02d/" }, "latest_snapshot": { "ticker": { "uuid": "8addfd68-7c3d-47ea-ac4b-0ae1a957e02d", "symbol": "WB2", "name": "Westinghouse Air Brake Technologies Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/8addfd68-7c3d-47ea-ac4b-0ae1a957e02d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8addfd68-7c3d-47ea-ac4b-0ae1a957e02d/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.1, "quality": 0.38, "momentum": 0.97, "coverage": 0.879, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 264.5, "market_cap": 44676920089.5, "pe_ratio": 35.2064, "earnings_yield": 0.0388, "ebitda_to_ev": 0.0492, "shareholder_yield": 0.0148, "roe": 0.1132, "piotroski_f_score": 5, "momentum_12_1": 1.4605, "volatility_252d": 0.9159 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 35.2064, "ev_ebitda": 20.3163, "earnings_yield": 0.0388, "fcf_yield": 0.0339, "shareholder_yield": 0.0148 }, "quality": { "roe": 0.1132, "roic": 0.0861, "gross_margin": 0.3497, "fcf_margin": 0.1431, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.8494, "momentum_12_1": 1.4605, "relative_strength": 1.8133 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.38, "momentum_percentile": 0.97, "growth_composite": 62, "yield_composite": 87, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 228.4, "os": 0.28, "value": 0.13, "quality": 0.41, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 32.0284, "earnings_yield": 0.041, "shareholder_yield": 0.0128, "roe": 0.109, "momentum_12_1": 1.4 }, { "week_end_date": "2026-06-14", "price": 226.4, "os": 0.27, "value": 0.12, "quality": 0.4, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.7479, "earnings_yield": 0.0413, "shareholder_yield": 0.0129, "roe": 0.109, "momentum_12_1": 1.4 }, { "week_end_date": "2026-06-21", "price": 226.4, "os": 0.27, "value": 0.13, "quality": 0.38, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.7479, "earnings_yield": 0.0413, "shareholder_yield": 0.0129, "roe": 0.109, "momentum_12_1": 1.4 }, { "week_end_date": "2026-06-28", "price": 226.4, "os": 0.28, "value": 0.13, "quality": 0.39, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 31.7479, "earnings_yield": 0.0413, "shareholder_yield": 0.0129, "roe": 0.109, "momentum_12_1": 1.4 }, { "week_end_date": "2026-07-05", "price": 226.4, "os": 0.26, "value": 0.13, "quality": 0.37, "momentum": 0.95, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 31.7479, "earnings_yield": 0.0413, "shareholder_yield": 0.0129, "roe": 0.109, "momentum_12_1": 1.4 }, { "week_end_date": "2026-07-12", "price": 229.9, "os": 0.26, "value": 0.13, "quality": 0.36, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 32.2387, "earnings_yield": 0.0407, "shareholder_yield": 0.0127, "roe": 0.109, "momentum_12_1": 1.3808 }, { "week_end_date": "2026-07-19", "price": 230.7, "os": 0.25, "value": 0.12, "quality": 0.35, "momentum": 0.96, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 32.3509, "earnings_yield": 0.0406, "shareholder_yield": 0.0127, "roe": 0.109, "momentum_12_1": 1.4109 }, { "week_end_date": "2026-07-26", "price": 264.5, "os": 0.25, "value": 0.1, "quality": 0.38, "momentum": 0.97, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 35.2064, "earnings_yield": 0.0388, "shareholder_yield": 0.0148, "roe": 0.1132, "momentum_12_1": 1.4605 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7361000000, "gross_profit": 3806000000, "ebit": 1793000000, "ebitda": 2274000000, "pretax_income": null, "tax_provision": null, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": -260000000, "free_cash_flow": 1499000000, "dividends_paid": -173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7361000000, "gross_profit": 3806000000, "ebit": 1793000000, "ebitda": 2274000000, "pretax_income": null, "tax_provision": null, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": -260000000, "free_cash_flow": 1499000000, "dividends_paid": -173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7361000000, "gross_profit": 3806000000, "ebit": 1793000000, "ebitda": 2274000000, "pretax_income": null, "tax_provision": null, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": -260000000, "free_cash_flow": 1499000000, "dividends_paid": -173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7361000000, "gross_profit": 3806000000, "ebit": 1793000000, "ebitda": 2274000000, "pretax_income": null, "tax_provision": null, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": -260000000, "free_cash_flow": 1499000000, "dividends_paid": -173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7361000000, "gross_profit": 3806000000, "ebit": 1793000000, "ebitda": 2274000000, "pretax_income": null, "tax_provision": null, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": -260000000, "free_cash_flow": 1499000000, "dividends_paid": -173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7361000000, "gross_profit": 3806000000, "ebit": 1793000000, "ebitda": 2274000000, "pretax_income": null, "tax_provision": null, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": -260000000, "free_cash_flow": 1499000000, "dividends_paid": -173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11167000000, "cost_of_revenue": 7361000000, "gross_profit": 3806000000, "ebit": 1793000000, "ebitda": 2274000000, "pretax_income": null, "tax_provision": null, "net_income": 1170000000, "net_income_to_common": 1170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1759000000, "capital_expenditure": -260000000, "free_cash_flow": 1499000000, "dividends_paid": -173000000, "share_repurchases": -223000000, "shares_issued": null, "net_debt_issued": 1484000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10387000000, "cost_of_revenue": 7021000000, "gross_profit": 3366000000, "ebit": 1609000000, "ebitda": 2070000000, "pretax_income": null, "tax_provision": null, "net_income": 1056000000, "net_income_to_common": 1056000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715000000, "total_current_assets": 4943000000, "total_assets": 18702000000, "short_term_debt": 500000000, "long_term_debt": 3480000000, "total_debt": 3980000000, "total_liabilities": null, "total_equity": 10091000000, "shares_outstanding": 171300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1834000000, "capital_expenditure": -207000000, "free_cash_flow": 1627000000, "dividends_paid": -140000000, "share_repurchases": -1097000000, "shares_issued": null, "net_debt_issued": -64000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 3179000000, "cost_of_revenue": 2018000000, "gross_profit": 1161000000, "ebit": 600000000, "ebitda": 731000000, "pretax_income": null, "tax_provision": null, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670000000, "total_current_assets": 6041000000, "total_assets": 23128000000, "short_term_debt": 1656000000, "long_term_debt": 4915000000, "total_debt": 6571000000, "total_liabilities": null, "total_equity": 11214000000, "shares_outstanding": 169100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 441000000, "capital_expenditure": -62000000, "free_cash_flow": 379000000, "dividends_paid": -53000000, "share_repurchases": -215000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 517000000, "ebitda": 669000000, "pretax_income": null, "tax_provision": null, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1830000000, "long_term_debt": 4708000000, "total_debt": 6538000000, "total_liabilities": null, "total_equity": 11103000000, "shares_outstanding": 169900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -46000000, "free_cash_flow": 153000000, "dividends_paid": -53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 517000000, "ebitda": 669000000, "pretax_income": null, "tax_provision": null, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1830000000, "long_term_debt": 4708000000, "total_debt": 6538000000, "total_liabilities": null, "total_equity": 11103000000, "shares_outstanding": 169900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -46000000, "free_cash_flow": 153000000, "dividends_paid": -53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 517000000, "ebitda": 669000000, "pretax_income": null, "tax_provision": null, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1830000000, "long_term_debt": 4708000000, "total_debt": 6538000000, "total_liabilities": null, "total_equity": 11103000000, "shares_outstanding": 169900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -46000000, "free_cash_flow": 153000000, "dividends_paid": -53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 517000000, "ebitda": 669000000, "pretax_income": null, "tax_provision": null, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1830000000, "long_term_debt": 4708000000, "total_debt": 6538000000, "total_liabilities": null, "total_equity": 11103000000, "shares_outstanding": 169900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -46000000, "free_cash_flow": 153000000, "dividends_paid": -53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 517000000, "ebitda": 669000000, "pretax_income": null, "tax_provision": null, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1830000000, "long_term_debt": 4708000000, "total_debt": 6538000000, "total_liabilities": null, "total_equity": 11103000000, "shares_outstanding": 169900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -46000000, "free_cash_flow": 153000000, "dividends_paid": -53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 517000000, "ebitda": 669000000, "pretax_income": null, "tax_provision": null, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1830000000, "long_term_debt": 4708000000, "total_debt": 6538000000, "total_liabilities": null, "total_equity": 11103000000, "shares_outstanding": 169900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -46000000, "free_cash_flow": 153000000, "dividends_paid": -53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2950000000, "cost_of_revenue": 1889000000, "gross_profit": 1061000000, "ebit": 517000000, "ebitda": 669000000, "pretax_income": null, "tax_provision": null, "net_income": 362000000, "net_income_to_common": 362000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531000000, "total_current_assets": 5973000000, "total_assets": 23196000000, "short_term_debt": 1830000000, "long_term_debt": 4708000000, "total_debt": 6538000000, "total_liabilities": null, "total_equity": 11103000000, "shares_outstanding": 169900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 199000000, "capital_expenditure": -46000000, "free_cash_flow": 153000000, "dividends_paid": -53000000, "share_repurchases": -242000000, "shares_issued": null, "net_debt_issued": 1012000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 1999000000, "gross_profit": 966000000, "ebit": 356000000, "ebitda": 487000000, "pretax_income": null, "tax_provision": null, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": -122000000, "free_cash_flow": 870000000, "dividends_paid": -43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 1999000000, "gross_profit": 966000000, "ebit": 356000000, "ebitda": 487000000, "pretax_income": null, "tax_provision": null, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": -122000000, "free_cash_flow": 870000000, "dividends_paid": -43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 1999000000, "gross_profit": 966000000, "ebit": 356000000, "ebitda": 487000000, "pretax_income": null, "tax_provision": null, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": -122000000, "free_cash_flow": 870000000, "dividends_paid": -43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 2965000000, "cost_of_revenue": 1999000000, "gross_profit": 966000000, "ebit": 356000000, "ebitda": 487000000, "pretax_income": null, "tax_provision": null, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 764000000, "total_current_assets": 5694000000, "total_assets": 22069000000, "short_term_debt": 1250000000, "long_term_debt": 4291000000, "total_debt": 5541000000, "total_liabilities": null, "total_equity": 11142000000, "shares_outstanding": 170600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": -122000000, "free_cash_flow": 870000000, "dividends_paid": -43000000, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": 249000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }