{ "ticker": { "uuid": "8aee7778-fa27-4577-816b-b9cab4d8c9de", "symbol": "ESABINDIA", "name": "ESAB India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/8aee7778-fa27-4577-816b-b9cab4d8c9de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aee7778-fa27-4577-816b-b9cab4d8c9de/" }, "latest_snapshot": { "ticker": { "uuid": "8aee7778-fa27-4577-816b-b9cab4d8c9de", "symbol": "ESABINDIA", "name": "ESAB India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/8aee7778-fa27-4577-816b-b9cab4d8c9de/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aee7778-fa27-4577-816b-b9cab4d8c9de/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.47, "value": 0.13, "quality": 0.96, "momentum": 0.72, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 5631.5, "market_cap": 86685792130, "pe_ratio": 41.94, "earnings_yield": 0.0293, "ebitda_to_ev": 0.034, "shareholder_yield": 0.0133, "roe": 0.4814, "piotroski_f_score": 8, "momentum_12_1": 0.1126, "volatility_252d": 0.318 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 41.94, "ev_ebitda": 29.3879, "earnings_yield": 0.0293, "fcf_yield": 0.0173, "shareholder_yield": 0.0133 }, "quality": { "roe": 0.4814, "roic": 0.5052, "gross_margin": 0.4175, "fcf_margin": 0.0989, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0992, "eps_growth_1y": 0.1783, "fcf_growth_1y": -0.1271 }, "momentum": { "price_return_12m": 0.0955, "momentum_12_1": 0.1126, "relative_strength": 0.087 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.96, "momentum_percentile": 0.72, "growth_composite": 40, "yield_composite": 15, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5924.5, "os": 0.5, "value": 0.09, "quality": 0.95, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.1221, "earnings_yield": 0.0279, "shareholder_yield": 0.0155, "roe": 0.4814, "momentum_12_1": 0.3518 }, { "week_end_date": "2026-06-14", "price": 5728, "os": 0.51, "value": 0.1, "quality": 0.95, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.6587, "earnings_yield": 0.0288, "shareholder_yield": 0.0161, "roe": 0.4814, "momentum_12_1": 0.3074 }, { "week_end_date": "2026-06-21", "price": 5829, "os": 0.51, "value": 0.1, "quality": 0.96, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 43.4109, "earnings_yield": 0.0283, "shareholder_yield": 0.0158, "roe": 0.4814, "momentum_12_1": 0.4247 }, { "week_end_date": "2026-06-28", "price": 5760, "os": 0.49, "value": 0.1, "quality": 0.95, "momentum": 0.83, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.897, "earnings_yield": 0.0287, "shareholder_yield": 0.016, "roe": 0.4814, "momentum_12_1": 0.292 }, { "week_end_date": "2026-07-05", "price": 5834.5, "os": 0.48, "value": 0.1, "quality": 0.95, "momentum": 0.8, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 43.4518, "earnings_yield": 0.0283, "shareholder_yield": 0.0158, "roe": 0.4814, "momentum_12_1": 0.1382 }, { "week_end_date": "2026-07-12", "price": 5744, "os": 0.48, "value": 0.11, "quality": 0.96, "momentum": 0.78, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 42.7778, "earnings_yield": 0.0288, "shareholder_yield": 0.016, "roe": 0.4814, "momentum_12_1": 0.112 }, { "week_end_date": "2026-07-19", "price": 5653, "os": 0.48, "value": 0.12, "quality": 0.96, "momentum": 0.75, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 42.1001, "earnings_yield": 0.0292, "shareholder_yield": 0.0163, "roe": 0.4814, "momentum_12_1": 0.0657 }, { "week_end_date": "2026-07-26", "price": 5649.5, "os": 0.49, "value": 0.11, "quality": 0.96, "momentum": 0.76, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 42.0741, "earnings_yield": 0.0292, "shareholder_yield": 0.0207, "roe": 0.4814, "momentum_12_1": 0.0775 }, { "week_end_date": "2026-08-02", "price": 5630, "os": 0.47, "value": 0.12, "quality": 0.95, "momentum": 0.75, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 41.9288, "earnings_yield": 0.0294, "shareholder_yield": 0.0208, "roe": 0.4814, "momentum_12_1": 0.1227 }, { "week_end_date": "2026-08-09", "price": 5631.5, "os": 0.47, "value": 0.13, "quality": 0.96, "momentum": 0.72, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 41.94, "earnings_yield": 0.0293, "shareholder_yield": 0.0133, "roe": 0.4814, "momentum_12_1": 0.1126 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15020000000, "cost_of_revenue": 8863200000, "gross_profit": 6156800000, "ebit": 2534800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15020000000, "cost_of_revenue": 8863200000, "gross_profit": 6156800000, "ebit": 2534800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15020000000, "cost_of_revenue": 8863200000, "gross_profit": 6156800000, "ebit": 2534800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15020000000, "cost_of_revenue": 8863200000, "gross_profit": 6156800000, "ebit": 2534800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15020000000, "cost_of_revenue": 8863200000, "gross_profit": 6156800000, "ebit": 2534800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15081500000, "cost_of_revenue": 8785000000, "gross_profit": 6296500000, "ebit": 2527800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253500000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15081500000, "cost_of_revenue": 8785000000, "gross_profit": 6296500000, "ebit": 2527800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253500000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 15081500000, "cost_of_revenue": 8785000000, "gross_profit": 6296500000, "ebit": 2527800000, "ebitda": 2931300000, "pretax_income": null, "tax_provision": null, "net_income": 2066900000, "net_income_to_common": 2066900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253500000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1806900000, "capital_expenditure": -315500000, "free_cash_flow": 1491400000, "dividends_paid": -1416200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253600000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253500000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253500000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253500000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3957500000, "cost_of_revenue": 2340000000, "gross_profit": 1617500000, "ebit": 583300000, "ebitda": 645000000, "pretax_income": null, "tax_provision": null, "net_income": 435500000, "net_income_to_common": 435500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574600000, "total_current_assets": 5253500000, "total_assets": 6988700000, "short_term_debt": 5800000, "long_term_debt": 27700000, "total_debt": 33500000, "total_liabilities": null, "total_equity": 4293800000, "shares_outstanding": 15393020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3788300000, "cost_of_revenue": 2144100000, "gross_profit": 1644200000, "ebit": 713900000, "ebitda": 631300000, "pretax_income": null, "tax_provision": null, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3788300000, "cost_of_revenue": 2144100000, "gross_profit": 1644200000, "ebit": 713900000, "ebitda": 631300000, "pretax_income": null, "tax_provision": null, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 3788300000, "cost_of_revenue": 2144100000, "gross_profit": 1644200000, "ebit": 713900000, "ebitda": 631300000, "pretax_income": null, "tax_provision": null, "net_income": 430000000, "net_income_to_common": 430000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }