{ "ticker": { "uuid": "8aef53a3-9417-4038-8cbc-92961d95e1a5", "symbol": "BIDU", "name": "Baidu Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/8aef53a3-9417-4038-8cbc-92961d95e1a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aef53a3-9417-4038-8cbc-92961d95e1a5/" }, "ticker_metadata": { "id": 5051, "uuid": "8aef53a3-9417-4038-8cbc-92961d95e1a5", "symbol": "BIDU", "name": "Baidu Inc", "asset_type": "equity", "market_cap": 44202226000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Baidu, Inc. provides Internet search services primarily in China. The company is headquartered in Beijing, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8aef53a3-9417-4038-8cbc-92961d95e1a5", "symbol": "BIDU", "name": "Baidu Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/8aef53a3-9417-4038-8cbc-92961d95e1a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8aef53a3-9417-4038-8cbc-92961d95e1a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.78, "quality": 0.23, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 121.66, "market_cap": 42033530000, "pe_ratio": 14.068, "earnings_yield": 0.0711, "ebitda_to_ev": 0.0475, "shareholder_yield": 0, "roe": 0.0768, "piotroski_f_score": 3, "momentum_12_1": 0.6437, "volatility_252d": 0.5081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.320258+00:00", "batch_id": "" }, "size": { "price_close": 121.66, "market_cap": 42033530000, "market_cap_usd": 42033530000, "enterprise_value": 103073474000, "shares_outstanding": 345500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.068, "pb_ratio": 1.0799, "ptbv_ratio": 1.4027, "ps_ratio": 0.9263, "pcf_ratio": 7.429, "pfcf_ratio": 2.7329, "ev_ebitda": 21.0322, "ev_ebit": 25.8367, "ev_sales": 2.2715, "ev_fcf": 6.7016, "earnings_yield": 0.0711, "fcf_yield": 0.1492, "price_to_sales": 0.9263, "price_to_book": 1.0799, "price_to_cashflow": 7.429, "ebitda_to_ev": 0.0475, "sales_yield": 0.4402 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4018, "operating_margin": 0.0879, "net_margin": 0.0658, "ebitda_margin": 0.108, "fcf_margin": 0.339, "roe": 0.0768, "roa": 0.0459, "roic": 0.0337, "roc_greenblatt": null, "asset_turnover": 0.6973, "cash_conversion": 5.1476, "accruals_ratio": -0.041, "sbc_to_revenue": 0.0794, "piotroski_f_score": 3, "altman_z_score": 6.0212, "earnings_stability_5y": 1.1247, "revenue_stability_5y": 0.0908, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2802, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5847, "net_debt_to_ebitda": 12.4552, "debt_to_assets": 1.0059, "interest_coverage": 10.8192, "current_ratio": 1.852, "quick_ratio": 1.3412, "net_debt": 61039944000, "local_beta": 0.0012, "volatility_252d": 0.5081, "volatility_60d": 1.2269, "max_drawdown_12m": -0.3303, "risk_adjusted_momentum": 1.267 }, "growth": { "revenue_growth_1y": -0.5722, "revenue_growth_3y_cagr": 0.0051, "revenue_growth_5y_cagr": 0.0324, "eps_growth_1y": -0.8458, "eps_growth_3y_cagr": -0.0957, "eps_growth_5y_cagr": -0.2429, "fcf_growth_1y": -0.146, "book_value_growth_1y": -0.0425, "revenue_growth": -0.5722, "earnings_growth": -0.8458 }, "momentum": { "price_return_1m": -0.1375, "price_return_3m": 0.0219, "price_return_6m": -0.0318, "price_return_9m": 0.1932, "price_return_12m": 0.4178, "price_return_12m_ex1m": 0.6437, "momentum_6m": -0.0318, "momentum_12m": 0.4178, "momentum_12_1": 0.6437, "distance_from_52w_high": -0.2464, "distance_from_52w_low": 0.4549, "relative_strength": 0.2598 }, "raw_ttm": { "revenue_ttm": 45376412005, "gross_profit_ttm": 18231530176, "ebit_ttm": 3989426994, "ebitda_ttm": 4900757797, "net_income_ttm": 2987889140, "eps_diluted_ttm": 8.648, "operating_cash_flow_ttm": 5658000000, "capital_expenditure_ttm": 9722408000, "fcf_ttm": 15380408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 368735248, "cash_and_equivalents": 4419675000, "total_current_assets": 22478938000, "total_current_liabilities": 12137605000, "net_ppe": null, "total_assets": 65077155000, "total_debt": 65459619000, "total_equity": 38922730000, "net_working_capital": 10108277000, "book_value_per_share": 112.6562, "retained_earnings": 177694000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29966996000, "tangible_book_per_share": 86.7352 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 24, "rank_ptbv": 29, "rank_ps": 26, "rank_pcf": 30, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 36, "rank_fcf_yield": 25, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 53, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 56, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 30 }, "composites": { "value_composite": 22, "quality_composite": 77, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 75, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.4236, "os_score": 0.82, "value_percentile": 0.78, "quality_percentile": 0.23, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 385, "ticker_id": 5051, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.320258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 121.66, "market_cap": 42033530000, "market_cap_usd": 42033530000, "enterprise_value": 103073474000, "shares_outstanding": 345500000, "fx_rate_to_usd": null, "pe_ratio": 14.0679684, "pb_ratio": 1.07992245, "ptbv_ratio": 1.40266078, "ps_ratio": 0.92632996, "pcf_ratio": 7.42904383, "pfcf_ratio": 2.73292685, "ev_ebitda": 21.03215018, "ev_ebit": 25.83666129, "ev_sales": 2.27152103, "ev_fcf": 6.70160857, "earnings_yield": 0.07108347, "fcf_yield": 0.14921791, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40178431, "operating_margin": 0.08791852, "net_margin": 0.06584675, "ebitda_margin": 0.10800232, "fcf_margin": 0.33895161, "roe": 0.07676463, "roa": 0.04591303, "roic": 0.03373923, "roc_greenblatt": null, "asset_turnover": 0.69727099, "cash_conversion": 5.14758322, "accruals_ratio": -0.04102993, "sbc_to_revenue": 0.07944656, "debt_to_equity": 0.5847013, "net_debt_to_ebitda": 12.4552052, "debt_to_assets": 1.00587709, "interest_coverage": 10.8192179, "current_ratio": 1.85200771, "quick_ratio": 1.34119853, "net_debt": 61039944000, "revenue_growth_1y": -0.57220998, "revenue_growth_3y_cagr": 0.00506097, "revenue_growth_5y_cagr": 0.03236916, "eps_growth_1y": -0.84576649, "eps_growth_3y_cagr": -0.09574708, "eps_growth_5y_cagr": -0.24292575, "fcf_growth_1y": -0.14595991, "book_value_growth_1y": -0.04245523, "piotroski_f_score": 3, "altman_z_score": 6.02115798, "earnings_stability_5y": 1.124702, "revenue_stability_5y": 0.090775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13746898, "price_return_3m": 0.02192356, "price_return_6m": -0.03183193, "price_return_9m": 0.19321302, "price_return_12m": 0.41778348, "price_return_12m_ex1m": 0.64374781, "distance_from_52w_high": -0.24640733, "distance_from_52w_low": 0.45491509, "relative_strength": 0.25984242, "local_beta": 0.0012, "volatility_252d": 0.508077, "volatility_60d": 1.226872, "max_drawdown_12m": -0.3302775, "revenue_ttm": 45376412005, "gross_profit_ttm": 18231530176, "ebit_ttm": 3989426994, "ebitda_ttm": 4900757797, "net_income_ttm": 2987889140, "eps_diluted_ttm": 8.64801488, "operating_cash_flow_ttm": 5658000000, "capital_expenditure_ttm": 9722408000, "fcf_ttm": 15380408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 368735248, "cash_and_equivalents": 4419675000, "total_current_assets": 22478938000, "total_current_liabilities": 12137605000, "net_ppe": null, "total_assets": 65077155000, "total_debt": 65459619000, "total_equity": 38922730000, "net_working_capital": 10108277000, "book_value_per_share": 112.65623734, "retained_earnings": 177694000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29966996000, "tangible_book_per_share": 86.73515485, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 36, "rank_pb": 24, "rank_ptbv": 29, "rank_ps": 26, "rank_pcf": 30, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 36, "rank_fcf_yield": 25, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 53, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 56, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 30, "value_composite": 22, "quality_composite": 77, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 75, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 121.66, "os": 0.82, "value": 0.78, "quality": 0.23, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 14.068, "earnings_yield": 0.0711, "shareholder_yield": 0, "roe": 0.0768, "momentum_12_1": 0.6437, "complete_fields": { "id": 385, "ticker_id": 5051, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.320258+00:00", "batch_id": "", "os_score_delta": null, "price_close": 121.66, "market_cap": 42033530000, "market_cap_usd": 42033530000, "enterprise_value": 103073474000, "shares_outstanding": 345500000, "fx_rate_to_usd": null, "pe_ratio": 14.0679684, "pb_ratio": 1.07992245, "ptbv_ratio": 1.40266078, "ps_ratio": 0.92632996, "pcf_ratio": 7.42904383, "pfcf_ratio": 2.73292685, "ev_ebitda": 21.03215018, "ev_ebit": 25.83666129, "ev_sales": 2.27152103, "ev_fcf": 6.70160857, "earnings_yield": 0.07108347, "fcf_yield": 0.14921791, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40178431, "operating_margin": 0.08791852, "net_margin": 0.06584675, "ebitda_margin": 0.10800232, "fcf_margin": 0.33895161, "roe": 0.07676463, "roa": 0.04591303, "roic": 0.03373923, "roc_greenblatt": null, "asset_turnover": 0.69727099, "cash_conversion": 5.14758322, "accruals_ratio": -0.04102993, "sbc_to_revenue": 0.07944656, "debt_to_equity": 0.5847013, "net_debt_to_ebitda": 12.4552052, "debt_to_assets": 1.00587709, "interest_coverage": 10.8192179, "current_ratio": 1.85200771, "quick_ratio": 1.34119853, "net_debt": 61039944000, "revenue_growth_1y": -0.57220998, "revenue_growth_3y_cagr": 0.00506097, "revenue_growth_5y_cagr": 0.03236916, "eps_growth_1y": -0.84576649, "eps_growth_3y_cagr": -0.09574708, "eps_growth_5y_cagr": -0.24292575, "fcf_growth_1y": -0.14595991, "book_value_growth_1y": -0.04245523, "piotroski_f_score": 3, "altman_z_score": 6.02115798, "earnings_stability_5y": 1.124702, "revenue_stability_5y": 0.090775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13746898, "price_return_3m": 0.02192356, "price_return_6m": -0.03183193, "price_return_9m": 0.19321302, "price_return_12m": 0.41778348, "price_return_12m_ex1m": 0.64374781, "distance_from_52w_high": -0.24640733, "distance_from_52w_low": 0.45491509, "relative_strength": 0.25984242, "local_beta": 0.0012, "volatility_252d": 0.508077, "volatility_60d": 1.226872, "max_drawdown_12m": -0.3302775, "revenue_ttm": 45376412005, "gross_profit_ttm": 18231530176, "ebit_ttm": 3989426994, "ebitda_ttm": 4900757797, "net_income_ttm": 2987889140, "eps_diluted_ttm": 8.64801488, "operating_cash_flow_ttm": 5658000000, "capital_expenditure_ttm": 9722408000, "fcf_ttm": 15380408000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 368735248, "cash_and_equivalents": 4419675000, "total_current_assets": 22478938000, "total_current_liabilities": 12137605000, "net_ppe": null, "total_assets": 65077155000, "total_debt": 65459619000, "total_equity": 38922730000, "net_working_capital": 10108277000, "book_value_per_share": 112.65623734, "retained_earnings": 177694000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 29966996000, "tangible_book_per_share": 86.73515485, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 36, "rank_pb": 24, "rank_ptbv": 29, "rank_ps": 26, "rank_pcf": 30, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 36, "rank_fcf_yield": 25, "rank_dividend_yield": 62, "rank_shareholder_yield": 62, "rank_total_yield": 62, "rank_roe": 53, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 56, "rank_fcf_margin": 25, "rank_piotroski": 86, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 96, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 30, "value_composite": 22, "quality_composite": 77, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 75, "svqf_composite": 18, "vc1_composite": 21, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 125562264000, "cost_of_revenue": 70462493000, "gross_profit": 55099771000, "ebit": 10084553000, "ebitda": 24297479000, "pretax_income": 6716000000, "tax_provision": 1259000000, "net_income": 5589000000, "net_income_to_common": 5589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24606000000, "total_current_assets": 151970000000, "total_assets": 449157000000, "short_term_debt": 31867000000, "long_term_debt": 61102000000, "total_debt": 92969000000, "total_liabilities": 159431000000, "total_equity": 266330000000, "shares_outstanding": 343000000, "goodwill_and_intangibles": 46637000000 }, "cash_flow": { "operating_cash_flow": -3013000000, "capital_expenditure": 13417000000, "free_cash_flow": 10404000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28979, "ticker_id": 5051, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10084553000", "ebitda": "24297479000", "netIncome": "5589000000", "grossProfit": "55099771000", "depreciation": "None", "totalRevenue": "125562264000", "costOfRevenue": "70462493000", "interestIncome": "8602000000", "incomeBeforeTax": "6716000000", "interestExpense": "387288000", "operatingIncome": "-5823000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1259000000", "reportedCurrency": "CNY", "netInterestIncome": "5818000000", "nonInterestIncome": "None", "operatingExpenses": "45015218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20433000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70462493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14212926000", "sellingGeneralAndAdministrative": "25843000000", "netIncomeFromContinuingOperations": "5457000000" }, "balance": { "goodwill": "36783000000", "inventory": "6200000000", "commonStock": "266330000000", "currentDebt": "None", "investments": "None", "totalAssets": "449157000000", "longTermDebt": "61102000000", "shortTermDebt": "31867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9854000000", "reportedCurrency": "CNY", "retainedEarnings": "177694000000", "totalLiabilities": "159431000000", "otherCurrentAssets": "22970000000", "totalCurrentAssets": "151970000000", "currentLongTermDebt": "28410000000", "longTermInvestments": "168780000000", "shortTermInvestments": "90661000000", "currentNetReceivables": "13733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297187000000", "currentAccountsPayable": "38891000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97077000000", "totalShareholderEquity": "266330000000", "capitalLeaseObligations": "7565000000", "otherCurrentLiabilities": "15570000000", "totalCurrentLiabilities": "86328000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "73103000000", "cashAndShortTermInvestments": "24606000000", "commonStockSharesOutstanding": "343000000", "intangibleAssetsExcludingGoodwill": "9854000000", "cashAndCashEquivalentsAtCarryingValue": "24606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5589000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3013000000", "capitalExpenditures": "13417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17142000000", "cashflowFromInvestment": "-25136000000", "stockBasedCompensation": "3605000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5385173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125562264000, "cost_of_revenue": 70462493000, "gross_profit": 55099771000, "research_and_development": 20433000000, "selling_general_admin": 25843000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10084553000, "depreciation_amortisation": 14212926000, "ebitda": 24297479000, "interest_expense": 387288000, "interest_income": null, "other_non_operating": null, "pretax_income": 6716000000, "tax_provision": 1259000000, "effective_tax_rate": null, "net_income": 5589000000, "net_income_continuing_ops": 5457000000, "net_income_to_common": 5589000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24606000000, "short_term_investments": 90661000000, "net_receivables": 13733000000, "inventory": 6200000000, "other_current_assets": null, "total_current_assets": 151970000000, "net_ppe": null, "goodwill": 36783000000, "intangible_assets": 9854000000, "goodwill_and_intangibles": 46637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297187000000, "total_assets": 449157000000, "short_term_debt": 31867000000, "accounts_payable": 38891000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86328000000, "long_term_debt": 61102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73103000000, "total_liabilities": 159431000000, "total_debt": 92969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177694000000, "total_equity": 266330000000, "shares_outstanding": 343000000, "operating_cash_flow": -3013000000, "stock_based_compensation": 3605000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13417000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25136000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17142000000, "free_cash_flow": 10404000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10084553000", "ebitda": "24297479000", "netIncome": "5589000000", "grossProfit": "55099771000", "depreciation": "None", "totalRevenue": "125562264000", "costOfRevenue": "70462493000", "interestIncome": "8602000000", "incomeBeforeTax": "6716000000", "interestExpense": "387288000", "operatingIncome": "-5823000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1259000000", "reportedCurrency": "CNY", "netInterestIncome": "5818000000", "nonInterestIncome": "None", "operatingExpenses": "45015218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20433000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70462493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14212926000", "sellingGeneralAndAdministrative": "25843000000", "netIncomeFromContinuingOperations": "5457000000" }, "balance": { "goodwill": "36783000000", "inventory": "6200000000", "commonStock": "266330000000", "currentDebt": "None", "investments": "None", "totalAssets": "449157000000", "longTermDebt": "61102000000", "shortTermDebt": "31867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9854000000", "reportedCurrency": "CNY", "retainedEarnings": "177694000000", "totalLiabilities": "159431000000", "otherCurrentAssets": "22970000000", "totalCurrentAssets": "151970000000", "currentLongTermDebt": "28410000000", "longTermInvestments": "168780000000", "shortTermInvestments": "90661000000", "currentNetReceivables": "13733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297187000000", "currentAccountsPayable": "38891000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97077000000", "totalShareholderEquity": "266330000000", "capitalLeaseObligations": "7565000000", "otherCurrentLiabilities": "15570000000", "totalCurrentLiabilities": "86328000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "73103000000", "cashAndShortTermInvestments": "24606000000", "commonStockSharesOutstanding": "343000000", "intangibleAssetsExcludingGoodwill": "9854000000", "cashAndCashEquivalentsAtCarryingValue": "24606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5589000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-3013000000", "capitalExpenditures": "13417000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17142000000", "cashflowFromInvestment": "-25136000000", "stockBasedCompensation": "3605000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5385173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21351000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 133125000000, "cost_of_revenue": 66102000000, "gross_profit": 67023000000, "ebit": 31446000000, "ebitda": 46074000000, "pretax_income": 28622000000, "tax_provision": 4447000000, "net_income": 23760000000, "net_income_to_common": 23760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24832000000, "total_current_assets": 168849000000, "total_assets": 427780000000, "short_term_debt": 22408000000, "long_term_debt": 68130000000, "total_debt": 90538000000, "total_liabilities": 144168000000, "total_equity": 283612000000, "shares_outstanding": 349750000, "goodwill_and_intangibles": 30288000000 }, "cash_flow": { "operating_cash_flow": 21234000000, "capital_expenditure": 8134000000, "free_cash_flow": 29368000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28984, "ticker_id": 5051, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31446000000", "ebitda": "46074000000", "netIncome": "23760000000", "grossProfit": "67023000000", "depreciation": "None", "totalRevenue": "133125000000", "costOfRevenue": "66102000000", "interestIncome": "7962000000", "incomeBeforeTax": "28622000000", "interestExpense": "2824000000", "operatingIncome": "21270000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4447000000", "reportedCurrency": "CNY", "netInterestIncome": "5138000000", "nonInterestIncome": "None", "operatingExpenses": "45753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14628000000", "sellingGeneralAndAdministrative": "9820000000", "netIncomeFromContinuingOperations": "24175000000" }, "balance": { "goodwill": "22586000000", "inventory": "5989000000", "commonStock": "263620000000", "currentDebt": "None", "investments": "None", "totalAssets": "427780000000", "longTermDebt": "68130000000", "shortTermDebt": "22408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7702000000", "reportedCurrency": "CNY", "retainedEarnings": "180073000000", "totalLiabilities": "144168000000", "otherCurrentAssets": "30515000000", "totalCurrentAssets": "168849000000", "currentLongTermDebt": "19105000000", "longTermInvestments": "140256000000", "shortTermInvestments": "102608000000", "currentNetReceivables": "10894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258931000000", "currentAccountsPayable": "41443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79324000000", "totalShareholderEquity": "283612000000", "capitalLeaseObligations": "8276000000", "otherCurrentLiabilities": "17102000000", "totalCurrentLiabilities": "80953000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "63215000000", "cashAndShortTermInvestments": "24832000000", "commonStockSharesOutstanding": "349750000", "intangibleAssetsExcludingGoodwill": "7702000000", "cashAndCashEquivalentsAtCarryingValue": "24832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24175000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21234000000", "capitalExpenditures": "8134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13759000000", "cashflowFromInvestment": "-8555000000", "stockBasedCompensation": "4784000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133125000000, "cost_of_revenue": 66102000000, "gross_profit": 67023000000, "research_and_development": 22133000000, "selling_general_admin": 9820000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31446000000, "depreciation_amortisation": 14628000000, "ebitda": 46074000000, "interest_expense": 2824000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28622000000, "tax_provision": 4447000000, "effective_tax_rate": null, "net_income": 23760000000, "net_income_continuing_ops": 24175000000, "net_income_to_common": 23760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24832000000, "short_term_investments": 102608000000, "net_receivables": 10894000000, "inventory": 5989000000, "other_current_assets": null, "total_current_assets": 168849000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 7702000000, "goodwill_and_intangibles": 30288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258931000000, "total_assets": 427780000000, "short_term_debt": 22408000000, "accounts_payable": 41443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80953000000, "long_term_debt": 68130000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63215000000, "total_liabilities": 144168000000, "total_debt": 90538000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180073000000, "total_equity": 283612000000, "shares_outstanding": 349750000, "operating_cash_flow": 21234000000, "stock_based_compensation": 4784000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8555000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13759000000, "free_cash_flow": 29368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31446000000", "ebitda": "46074000000", "netIncome": "23760000000", "grossProfit": "67023000000", "depreciation": "None", "totalRevenue": "133125000000", "costOfRevenue": "66102000000", "interestIncome": "7962000000", "incomeBeforeTax": "28622000000", "interestExpense": "2824000000", "operatingIncome": "21270000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4447000000", "reportedCurrency": "CNY", "netInterestIncome": "5138000000", "nonInterestIncome": "None", "operatingExpenses": "45753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22133000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14628000000", "sellingGeneralAndAdministrative": "9820000000", "netIncomeFromContinuingOperations": "24175000000" }, "balance": { "goodwill": "22586000000", "inventory": "5989000000", "commonStock": "263620000000", "currentDebt": "None", "investments": "None", "totalAssets": "427780000000", "longTermDebt": "68130000000", "shortTermDebt": "22408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7702000000", "reportedCurrency": "CNY", "retainedEarnings": "180073000000", "totalLiabilities": "144168000000", "otherCurrentAssets": "30515000000", "totalCurrentAssets": "168849000000", "currentLongTermDebt": "19105000000", "longTermInvestments": "140256000000", "shortTermInvestments": "102608000000", "currentNetReceivables": "10894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258931000000", "currentAccountsPayable": "41443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79324000000", "totalShareholderEquity": "283612000000", "capitalLeaseObligations": "8276000000", "otherCurrentLiabilities": "17102000000", "totalCurrentLiabilities": "80953000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "63215000000", "cashAndShortTermInvestments": "24832000000", "commonStockSharesOutstanding": "349750000", "intangibleAssetsExcludingGoodwill": "7702000000", "cashAndCashEquivalentsAtCarryingValue": "24832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24175000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "21234000000", "capitalExpenditures": "8134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13759000000", "cashflowFromInvestment": "-8555000000", "stockBasedCompensation": "4784000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 134598000000, "cost_of_revenue": 65031000000, "gross_profit": 69567000000, "ebit": 28446000000, "ebitda": 43354000000, "pretax_income": 25198000000, "tax_provision": 3649000000, "net_income": 20315000000, "net_income_to_common": 20315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25231000000, "total_current_assets": 230255000000, "total_assets": 406759000000, "short_term_debt": 22198000000, "long_term_debt": 57357000000, "total_debt": 79555000000, "total_liabilities": 144151000000, "total_equity": 262608000000, "shares_outstanding": 350648925, "goodwill_and_intangibles": 30434000000 }, "cash_flow": { "operating_cash_flow": 36615000000, "capital_expenditure": 11295000000, "free_cash_flow": 47910000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28989, "ticker_id": 5051, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28446000000", "ebitda": "43354000000", "netIncome": "20315000000", "grossProfit": "69567000000", "depreciation": "None", "totalRevenue": "134598000000", "costOfRevenue": "65031000000", "interestIncome": "8009000000", "incomeBeforeTax": "25198000000", "interestExpense": "3248000000", "operatingIncome": "21856000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3649000000", "reportedCurrency": "CNY", "netInterestIncome": "4761000000", "nonInterestIncome": "None", "operatingExpenses": "47711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14908000000", "sellingGeneralAndAdministrative": "10319000000", "netIncomeFromContinuingOperations": "21549000000" }, "balance": { "goodwill": "22586000000", "inventory": "1396000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "406759000000", "longTermDebt": "57357000000", "shortTermDebt": "22198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7848000000", "reportedCurrency": "CNY", "retainedEarnings": "161240000000", "totalLiabilities": "144151000000", "otherCurrentAssets": "17952000000", "totalCurrentAssets": "230255000000", "currentLongTermDebt": "19090000000", "longTermInvestments": "72623000000", "shortTermInvestments": "168670000000", "currentNetReceivables": "16620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176504000000", "currentAccountsPayable": "5837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84595000000", "totalShareholderEquity": "262608000000", "capitalLeaseObligations": "8148000000", "otherCurrentLiabilities": "35240000000", "totalCurrentLiabilities": "76451000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "67700000000", "cashAndShortTermInvestments": "25231000000", "commonStockSharesOutstanding": "350648925", "intangibleAssetsExcludingGoodwill": "7848000000", "cashAndCashEquivalentsAtCarryingValue": "25231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21549000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "36615000000", "capitalExpenditures": "11295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14162000000", "cashflowFromInvestment": "-50397000000", "stockBasedCompensation": "6345000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134598000000, "cost_of_revenue": 65031000000, "gross_profit": 69567000000, "research_and_development": 24192000000, "selling_general_admin": 10319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28446000000, "depreciation_amortisation": 14908000000, "ebitda": 43354000000, "interest_expense": 3248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 25198000000, "tax_provision": 3649000000, "effective_tax_rate": null, "net_income": 20315000000, "net_income_continuing_ops": 21549000000, "net_income_to_common": 20315000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25231000000, "short_term_investments": 168670000000, "net_receivables": 16620000000, "inventory": 1396000000, "other_current_assets": null, "total_current_assets": 230255000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 7848000000, "goodwill_and_intangibles": 30434000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176504000000, "total_assets": 406759000000, "short_term_debt": 22198000000, "accounts_payable": 5837000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76451000000, "long_term_debt": 57357000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67700000000, "total_liabilities": 144151000000, "total_debt": 79555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161240000000, "total_equity": 262608000000, "shares_outstanding": 350648925, "operating_cash_flow": 36615000000, "stock_based_compensation": 6345000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11295000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50397000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14162000000, "free_cash_flow": 47910000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28446000000", "ebitda": "43354000000", "netIncome": "20315000000", "grossProfit": "69567000000", "depreciation": "None", "totalRevenue": "134598000000", "costOfRevenue": "65031000000", "interestIncome": "8009000000", "incomeBeforeTax": "25198000000", "interestExpense": "3248000000", "operatingIncome": "21856000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3649000000", "reportedCurrency": "CNY", "netInterestIncome": "4761000000", "nonInterestIncome": "None", "operatingExpenses": "47711000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65031000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14908000000", "sellingGeneralAndAdministrative": "10319000000", "netIncomeFromContinuingOperations": "21549000000" }, "balance": { "goodwill": "22586000000", "inventory": "1396000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "406759000000", "longTermDebt": "57357000000", "shortTermDebt": "22198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7848000000", "reportedCurrency": "CNY", "retainedEarnings": "161240000000", "totalLiabilities": "144151000000", "otherCurrentAssets": "17952000000", "totalCurrentAssets": "230255000000", "currentLongTermDebt": "19090000000", "longTermInvestments": "72623000000", "shortTermInvestments": "168670000000", "currentNetReceivables": "16620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176504000000", "currentAccountsPayable": "5837000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84595000000", "totalShareholderEquity": "262608000000", "capitalLeaseObligations": "8148000000", "otherCurrentLiabilities": "35240000000", "totalCurrentLiabilities": "76451000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "67700000000", "cashAndShortTermInvestments": "25231000000", "commonStockSharesOutstanding": "350648925", "intangibleAssetsExcludingGoodwill": "7848000000", "cashAndCashEquivalentsAtCarryingValue": "25231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21549000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "36615000000", "capitalExpenditures": "11295000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14162000000", "cashflowFromInvestment": "-50397000000", "stockBasedCompensation": "6345000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21457000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 123675000000, "cost_of_revenue": 63935000000, "gross_profit": 59740000000, "ebit": 13025000000, "ebitda": 27750000000, "pretax_income": 10112000000, "tax_provision": 2578000000, "net_income": 7559000000, "net_income_to_common": 7559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53156000000, "total_current_assets": 212850000000, "total_assets": 390973000000, "short_term_debt": 23361000000, "long_term_debt": 63183000000, "total_debt": 86544000000, "total_liabilities": 153168000000, "total_equity": 237805000000, "shares_outstanding": 351125000, "goodwill_and_intangibles": 43574000000 }, "cash_flow": { "operating_cash_flow": 26170000000, "capital_expenditure": 8393000000, "free_cash_flow": 34563000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28994, "ticker_id": 5051, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13025000000", "ebitda": "27750000000", "netIncome": "7559000000", "grossProfit": "59740000000", "depreciation": "None", "totalRevenue": "123675000000", "costOfRevenue": "63935000000", "interestIncome": "6245000000", "incomeBeforeTax": "10112000000", "interestExpense": "2913000000", "operatingIncome": "15911000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2578000000", "reportedCurrency": "CNY", "netInterestIncome": "3332000000", "nonInterestIncome": "None", "operatingExpenses": "43829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14725000000", "sellingGeneralAndAdministrative": "10314000000", "netIncomeFromContinuingOperations": "7534000000" }, "balance": { "goodwill": "22477000000", "inventory": "1227000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "390973000000", "longTermDebt": "63183000000", "shortTermDebt": "23361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21097000000", "reportedCurrency": "CNY", "retainedEarnings": "148341000000", "totalLiabilities": "153168000000", "otherCurrentAssets": "16114000000", "totalCurrentAssets": "212850000000", "currentLongTermDebt": "20552000000", "longTermInvestments": "78926000000", "shortTermInvestments": "120839000000", "currentNetReceivables": "21135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178123000000", "currentAccountsPayable": "38014000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34338000000", "shortLongTermDebtTotal": "91354000000", "totalShareholderEquity": "237805000000", "capitalLeaseObligations": "7619000000", "otherCurrentLiabilities": "38282000000", "totalCurrentLiabilities": "79630000000", "otherNonCurrentLiabilities": "2058000000", "totalNonCurrentLiabilities": "73538000000", "cashAndShortTermInvestments": "53156000000", "commonStockSharesOutstanding": "351125000", "intangibleAssetsExcludingGoodwill": "21097000000", "cashAndCashEquivalentsAtCarryingValue": "53156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7534000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "26170000000", "capitalExpenditures": "8393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6390000000", "cashflowFromInvestment": "-3944000000", "stockBasedCompensation": "6788000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20084000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123675000000, "cost_of_revenue": 63935000000, "gross_profit": 59740000000, "research_and_development": 23315000000, "selling_general_admin": 10314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13025000000, "depreciation_amortisation": 14725000000, "ebitda": 27750000000, "interest_expense": 2913000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10112000000, "tax_provision": 2578000000, "effective_tax_rate": null, "net_income": 7559000000, "net_income_continuing_ops": 7534000000, "net_income_to_common": 7559000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53156000000, "short_term_investments": 120839000000, "net_receivables": 21135000000, "inventory": 1227000000, "other_current_assets": null, "total_current_assets": 212850000000, "net_ppe": null, "goodwill": 22477000000, "intangible_assets": 21097000000, "goodwill_and_intangibles": 43574000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 178123000000, "total_assets": 390973000000, "short_term_debt": 23361000000, "accounts_payable": 38014000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79630000000, "long_term_debt": 63183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73538000000, "total_liabilities": 153168000000, "total_debt": 86544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148341000000, "total_equity": 237805000000, "shares_outstanding": 351125000, "operating_cash_flow": 26170000000, "stock_based_compensation": 6788000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8393000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3944000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6390000000, "free_cash_flow": 34563000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13025000000", "ebitda": "27750000000", "netIncome": "7559000000", "grossProfit": "59740000000", "depreciation": "None", "totalRevenue": "123675000000", "costOfRevenue": "63935000000", "interestIncome": "6245000000", "incomeBeforeTax": "10112000000", "interestExpense": "2913000000", "operatingIncome": "15911000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2578000000", "reportedCurrency": "CNY", "netInterestIncome": "3332000000", "nonInterestIncome": "None", "operatingExpenses": "43829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23315000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14725000000", "sellingGeneralAndAdministrative": "10314000000", "netIncomeFromContinuingOperations": "7534000000" }, "balance": { "goodwill": "22477000000", "inventory": "1227000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "390973000000", "longTermDebt": "63183000000", "shortTermDebt": "23361000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21097000000", "reportedCurrency": "CNY", "retainedEarnings": "148341000000", "totalLiabilities": "153168000000", "otherCurrentAssets": "16114000000", "totalCurrentAssets": "212850000000", "currentLongTermDebt": "20552000000", "longTermInvestments": "78926000000", "shortTermInvestments": "120839000000", "currentNetReceivables": "21135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "178123000000", "currentAccountsPayable": "38014000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34338000000", "shortLongTermDebtTotal": "91354000000", "totalShareholderEquity": "237805000000", "capitalLeaseObligations": "7619000000", "otherCurrentLiabilities": "38282000000", "totalCurrentLiabilities": "79630000000", "otherNonCurrentLiabilities": "2058000000", "totalNonCurrentLiabilities": "73538000000", "cashAndShortTermInvestments": "53156000000", "commonStockSharesOutstanding": "351125000", "intangibleAssetsExcludingGoodwill": "21097000000", "cashAndCashEquivalentsAtCarryingValue": "53156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7534000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "26170000000", "capitalExpenditures": "8393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6390000000", "cashflowFromInvestment": "-3944000000", "stockBasedCompensation": "6788000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20084000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 124493000000, "cost_of_revenue": 64314000000, "gross_profit": 60179000000, "ebit": 14199000000, "ebitda": 30637000000, "pretax_income": 10778000000, "tax_provision": 3187000000, "net_income": 10226000000, "net_income_to_common": 10226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36850000000, "total_current_assets": 213315000000, "total_assets": 380034000000, "short_term_debt": 17537000000, "long_term_debt": 68401000000, "total_debt": 85938000000, "total_liabilities": 156082000000, "total_equity": 223952000000, "shares_outstanding": 351750000, "goodwill_and_intangibles": 42503000000 }, "cash_flow": { "operating_cash_flow": 20122000000, "capital_expenditure": 10896000000, "free_cash_flow": 31018000000, "dividends_paid": 24568000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28999, "ticker_id": 5051, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14199000000", "ebitda": "30637000000", "netIncome": "10226000000", "grossProfit": "60179000000", "depreciation": "None", "totalRevenue": "124493000000", "costOfRevenue": "64314000000", "interestIncome": "5551000000", "incomeBeforeTax": "10778000000", "interestExpense": "3421000000", "operatingIncome": "10518000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3187000000", "reportedCurrency": "CNY", "netInterestIncome": "2130000000", "nonInterestIncome": "None", "operatingExpenses": "49661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24938000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16438000000", "sellingGeneralAndAdministrative": "12523000000", "netIncomeFromContinuingOperations": "7591000000" }, "balance": { "goodwill": "22605000000", "inventory": "1477000000", "commonStock": "211459000000", "currentDebt": "None", "investments": "None", "totalAssets": "380034000000", "longTermDebt": "68401000000", "shortTermDebt": "17537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19898000000", "reportedCurrency": "CNY", "retainedEarnings": "145160000000", "totalLiabilities": "156082000000", "otherCurrentAssets": "16542000000", "totalCurrentAssets": "213315000000", "currentLongTermDebt": "14675000000", "longTermInvestments": "67332000000", "shortTermInvestments": "143243000000", "currentNetReceivables": "14829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166719000000", "currentAccountsPayable": "41384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35092000000", "shortLongTermDebtTotal": "91507000000", "totalShareholderEquity": "223952000000", "capitalLeaseObligations": "8431000000", "otherCurrentLiabilities": "37777000000", "totalCurrentLiabilities": "74488000000", "otherNonCurrentLiabilities": "718000000", "totalNonCurrentLiabilities": "81594000000", "cashAndShortTermInvestments": "36850000000", "commonStockSharesOutstanding": "351750000", "intangibleAssetsExcludingGoodwill": "19898000000", "cashAndCashEquivalentsAtCarryingValue": "36850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7591000000", "profitLoss": "None", "dividendPayout": "24568000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-24281000000", "operatingCashflow": "20122000000", "capitalExpenditures": "10896000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23396000000", "cashflowFromInvestment": "-31444000000", "stockBasedCompensation": "7056000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24568000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124493000000, "cost_of_revenue": 64314000000, "gross_profit": 60179000000, "research_and_development": 24938000000, "selling_general_admin": 12523000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14199000000, "depreciation_amortisation": 16438000000, "ebitda": 30637000000, "interest_expense": 3421000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10778000000, "tax_provision": 3187000000, "effective_tax_rate": null, "net_income": 10226000000, "net_income_continuing_ops": 7591000000, "net_income_to_common": 10226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36850000000, "short_term_investments": 143243000000, "net_receivables": 14829000000, "inventory": 1477000000, "other_current_assets": null, "total_current_assets": 213315000000, "net_ppe": null, "goodwill": 22605000000, "intangible_assets": 19898000000, "goodwill_and_intangibles": 42503000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166719000000, "total_assets": 380034000000, "short_term_debt": 17537000000, "accounts_payable": 41384000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74488000000, "long_term_debt": 68401000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81594000000, "total_liabilities": 156082000000, "total_debt": 85938000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145160000000, "total_equity": 223952000000, "shares_outstanding": 351750000, "operating_cash_flow": 20122000000, "stock_based_compensation": 7056000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10896000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31444000000, "dividends_paid": 24568000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23396000000, "free_cash_flow": 31018000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14199000000", "ebitda": "30637000000", "netIncome": "10226000000", "grossProfit": "60179000000", "depreciation": "None", "totalRevenue": "124493000000", "costOfRevenue": "64314000000", "interestIncome": "5551000000", "incomeBeforeTax": "10778000000", "interestExpense": "3421000000", "operatingIncome": "10518000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3187000000", "reportedCurrency": "CNY", "netInterestIncome": "2130000000", "nonInterestIncome": "None", "operatingExpenses": "49661000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24938000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64314000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16438000000", "sellingGeneralAndAdministrative": "12523000000", "netIncomeFromContinuingOperations": "7591000000" }, "balance": { "goodwill": "22605000000", "inventory": "1477000000", "commonStock": "211459000000", "currentDebt": "None", "investments": "None", "totalAssets": "380034000000", "longTermDebt": "68401000000", "shortTermDebt": "17537000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19898000000", "reportedCurrency": "CNY", "retainedEarnings": "145160000000", "totalLiabilities": "156082000000", "otherCurrentAssets": "16542000000", "totalCurrentAssets": "213315000000", "currentLongTermDebt": "14675000000", "longTermInvestments": "67332000000", "shortTermInvestments": "143243000000", "currentNetReceivables": "14829000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166719000000", "currentAccountsPayable": "41384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35092000000", "shortLongTermDebtTotal": "91507000000", "totalShareholderEquity": "223952000000", "capitalLeaseObligations": "8431000000", "otherCurrentLiabilities": "37777000000", "totalCurrentLiabilities": "74488000000", "otherNonCurrentLiabilities": "718000000", "totalNonCurrentLiabilities": "81594000000", "cashAndShortTermInvestments": "36850000000", "commonStockSharesOutstanding": "351750000", "intangibleAssetsExcludingGoodwill": "19898000000", "cashAndCashEquivalentsAtCarryingValue": "36850000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7591000000", "profitLoss": "None", "dividendPayout": "24568000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-24281000000", "operatingCashflow": "20122000000", "capitalExpenditures": "10896000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23396000000", "cashflowFromInvestment": "-31444000000", "stockBasedCompensation": "7056000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24568000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22559000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 107074000000, "cost_of_revenue": 55158000000, "gross_profit": 51916000000, "ebit": 26193000000, "ebitda": 44373000000, "pretax_income": 23090000000, "tax_provision": 4064000000, "net_income": 22472000000, "net_income_to_common": 22472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35782000000, "total_current_assets": 183342000000, "total_assets": 332708000000, "short_term_debt": 17561000000, "long_term_debt": 60335000000, "total_debt": 77896000000, "total_liabilities": 140865000000, "total_equity": 191843000000, "shares_outstanding": 344500000, "goodwill_and_intangibles": 37261000000 }, "cash_flow": { "operating_cash_flow": 24200000000, "capital_expenditure": 5084000000, "free_cash_flow": 29284000000, "dividends_paid": 22284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29004, "ticker_id": 5051, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26193000000", "ebitda": "44373000000", "netIncome": "22472000000", "grossProfit": "51916000000", "depreciation": "None", "totalRevenue": "107074000000", "costOfRevenue": "55158000000", "interestIncome": "5358000000", "incomeBeforeTax": "23090000000", "interestExpense": "3103000000", "operatingIncome": "14340000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4064000000", "reportedCurrency": "CNY", "netInterestIncome": "2255000000", "nonInterestIncome": "None", "operatingExpenses": "37576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19513000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18180000000", "sellingGeneralAndAdministrative": "9663000000", "netIncomeFromContinuingOperations": "22472000000" }, "balance": { "goodwill": "22248000000", "inventory": "5255000000", "commonStock": "182696000000", "currentDebt": "None", "investments": "None", "totalAssets": "332708000000", "longTermDebt": "60335000000", "shortTermDebt": "17561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15013000000", "reportedCurrency": "CNY", "retainedEarnings": "135284000000", "totalLiabilities": "140865000000", "otherCurrentAssets": "8514000000", "totalCurrentAssets": "183342000000", "currentLongTermDebt": "15195000000", "longTermInvestments": "76233000000", "shortTermInvestments": "126402000000", "currentNetReceivables": "11589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149366000000", "currentAccountsPayable": "6215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27312000000", "shortLongTermDebtTotal": "82589000000", "totalShareholderEquity": "191843000000", "capitalLeaseObligations": "7059000000", "otherCurrentLiabilities": "53297000000", "totalCurrentLiabilities": "68385000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "72480000000", "cashAndShortTermInvestments": "35782000000", "commonStockSharesOutstanding": "344500000", "intangibleAssetsExcludingGoodwill": "15013000000", "cashAndCashEquivalentsAtCarryingValue": "35782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19026000000", "profitLoss": "None", "dividendPayout": "22284000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-17639000000", "operatingCashflow": "24200000000", "capitalExpenditures": "5084000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5665000000", "cashflowFromInvestment": "-27552000000", "stockBasedCompensation": "6728000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13054000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107074000000, "cost_of_revenue": 55158000000, "gross_profit": 51916000000, "research_and_development": 19513000000, "selling_general_admin": 9663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26193000000, "depreciation_amortisation": 18180000000, "ebitda": 44373000000, "interest_expense": 3103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23090000000, "tax_provision": 4064000000, "effective_tax_rate": null, "net_income": 22472000000, "net_income_continuing_ops": 22472000000, "net_income_to_common": 22472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35782000000, "short_term_investments": 126402000000, "net_receivables": 11589000000, "inventory": 5255000000, "other_current_assets": null, "total_current_assets": 183342000000, "net_ppe": null, "goodwill": 22248000000, "intangible_assets": 15013000000, "goodwill_and_intangibles": 37261000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149366000000, "total_assets": 332708000000, "short_term_debt": 17561000000, "accounts_payable": 6215000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68385000000, "long_term_debt": 60335000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72480000000, "total_liabilities": 140865000000, "total_debt": 77896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135284000000, "total_equity": 191843000000, "shares_outstanding": 344500000, "operating_cash_flow": 24200000000, "stock_based_compensation": 6728000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5084000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27552000000, "dividends_paid": 22284000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5665000000, "free_cash_flow": 29284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26193000000", "ebitda": "44373000000", "netIncome": "22472000000", "grossProfit": "51916000000", "depreciation": "None", "totalRevenue": "107074000000", "costOfRevenue": "55158000000", "interestIncome": "5358000000", "incomeBeforeTax": "23090000000", "interestExpense": "3103000000", "operatingIncome": "14340000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4064000000", "reportedCurrency": "CNY", "netInterestIncome": "2255000000", "nonInterestIncome": "None", "operatingExpenses": "37576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19513000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18180000000", "sellingGeneralAndAdministrative": "9663000000", "netIncomeFromContinuingOperations": "22472000000" }, "balance": { "goodwill": "22248000000", "inventory": "5255000000", "commonStock": "182696000000", "currentDebt": "None", "investments": "None", "totalAssets": "332708000000", "longTermDebt": "60335000000", "shortTermDebt": "17561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15013000000", "reportedCurrency": "CNY", "retainedEarnings": "135284000000", "totalLiabilities": "140865000000", "otherCurrentAssets": "8514000000", "totalCurrentAssets": "183342000000", "currentLongTermDebt": "15195000000", "longTermInvestments": "76233000000", "shortTermInvestments": "126402000000", "currentNetReceivables": "11589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149366000000", "currentAccountsPayable": "6215000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27312000000", "shortLongTermDebtTotal": "82589000000", "totalShareholderEquity": "191843000000", "capitalLeaseObligations": "7059000000", "otherCurrentLiabilities": "53297000000", "totalCurrentLiabilities": "68385000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "72480000000", "cashAndShortTermInvestments": "35782000000", "commonStockSharesOutstanding": "344500000", "intangibleAssetsExcludingGoodwill": "15013000000", "cashAndCashEquivalentsAtCarryingValue": "35782000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19026000000", "profitLoss": "None", "dividendPayout": "22284000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-17639000000", "operatingCashflow": "24200000000", "capitalExpenditures": "5084000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5665000000", "cashflowFromInvestment": "-27552000000", "stockBasedCompensation": "6728000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22284000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13054000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 107413000000, "cost_of_revenue": 62850000000, "gross_profit": 44563000000, "ebit": 2620000000, "ebitda": 21781000000, "pretax_income": -340000000, "tax_provision": 1948000000, "net_income": 2057000000, "net_income_to_common": 2057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33443000000, "total_current_assets": 165562000000, "total_assets": 301316000000, "short_term_debt": 10857000000, "long_term_debt": 58191000000, "total_debt": 69048000000, "total_liabilities": 128501000000, "total_equity": 172815000000, "shares_outstanding": 348848540, "goodwill_and_intangibles": 26137000000 }, "cash_flow": { "operating_cash_flow": 28458000000, "capital_expenditure": 6428000000, "free_cash_flow": 34886000000, "dividends_paid": 11602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29009, "ticker_id": 5051, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2620000000", "ebitda": "21781000000", "netIncome": "2057000000", "grossProfit": "44563000000", "depreciation": "None", "totalRevenue": "107413000000", "costOfRevenue": "62850000000", "interestIncome": "6060000000", "incomeBeforeTax": "-340000000", "interestExpense": "2960000000", "operatingIncome": "6307000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1948000000", "reportedCurrency": "CNY", "netInterestIncome": "3100000000", "nonInterestIncome": "None", "operatingExpenses": "38256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18346000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "62850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19161000000", "sellingGeneralAndAdministrative": "9410000000", "netIncomeFromContinuingOperations": "-2288000000" }, "balance": { "goodwill": "18250000000", "inventory": "996000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "301316000000", "longTermDebt": "58191000000", "shortTermDebt": "10857000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7887000000", "reportedCurrency": "CNY", "retainedEarnings": "126268000000", "totalLiabilities": "128501000000", "otherCurrentAssets": "9189000000", "totalCurrentAssets": "165562000000", "currentLongTermDebt": "8574000000", "longTermInvestments": "69410000000", "shortTermInvestments": "112924000000", "currentNetReceivables": "9010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135754000000", "currentAccountsPayable": "32701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25643000000", "shortLongTermDebtTotal": "73534000000", "totalShareholderEquity": "172815000000", "capitalLeaseObligations": "6769000000", "otherCurrentLiabilities": "2231000000", "totalCurrentLiabilities": "57380000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "71121000000", "cashAndShortTermInvestments": "33443000000", "commonStockSharesOutstanding": "348848540", "intangibleAssetsExcludingGoodwill": "7887000000", "cashAndCashEquivalentsAtCarryingValue": "33443000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2288000000", "profitLoss": "None", "dividendPayout": "11602000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4733000000", "operatingCashflow": "28458000000", "capitalExpenditures": "6428000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3873000000", "cashflowFromInvestment": "-19974000000", "stockBasedCompensation": "5626000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107413000000, "cost_of_revenue": 62850000000, "gross_profit": 44563000000, "research_and_development": 18346000000, "selling_general_admin": 9410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2620000000, "depreciation_amortisation": 19161000000, "ebitda": 21781000000, "interest_expense": 2960000000, "interest_income": null, "other_non_operating": null, "pretax_income": -340000000, "tax_provision": 1948000000, "effective_tax_rate": null, "net_income": 2057000000, "net_income_continuing_ops": -2288000000, "net_income_to_common": 2057000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33443000000, "short_term_investments": 112924000000, "net_receivables": 9010000000, "inventory": 996000000, "other_current_assets": null, "total_current_assets": 165562000000, "net_ppe": null, "goodwill": 18250000000, "intangible_assets": 7887000000, "goodwill_and_intangibles": 26137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135754000000, "total_assets": 301316000000, "short_term_debt": 10857000000, "accounts_payable": 32701000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57380000000, "long_term_debt": 58191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71121000000, "total_liabilities": 128501000000, "total_debt": 69048000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126268000000, "total_equity": 172815000000, "shares_outstanding": 348848540, "operating_cash_flow": 28458000000, "stock_based_compensation": 5626000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6428000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19974000000, "dividends_paid": 11602000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3873000000, "free_cash_flow": 34886000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "2620000000", "ebitda": "21781000000", "netIncome": "2057000000", "grossProfit": "44563000000", "depreciation": "None", "totalRevenue": "107413000000", "costOfRevenue": "62850000000", "interestIncome": "6060000000", "incomeBeforeTax": "-340000000", "interestExpense": "2960000000", "operatingIncome": "6307000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1948000000", "reportedCurrency": "CNY", "netInterestIncome": "3100000000", "nonInterestIncome": "None", "operatingExpenses": "38256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18346000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "62850000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19161000000", "sellingGeneralAndAdministrative": "9410000000", "netIncomeFromContinuingOperations": "-2288000000" }, "balance": { "goodwill": "18250000000", "inventory": "996000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "301316000000", "longTermDebt": "58191000000", "shortTermDebt": "10857000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7887000000", "reportedCurrency": "CNY", "retainedEarnings": "126268000000", "totalLiabilities": "128501000000", "otherCurrentAssets": "9189000000", "totalCurrentAssets": "165562000000", "currentLongTermDebt": "8574000000", "longTermInvestments": "69410000000", "shortTermInvestments": "112924000000", "currentNetReceivables": "9010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135754000000", "currentAccountsPayable": "32701000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25643000000", "shortLongTermDebtTotal": "73534000000", "totalShareholderEquity": "172815000000", "capitalLeaseObligations": "6769000000", "otherCurrentLiabilities": "2231000000", "totalCurrentLiabilities": "57380000000", "otherNonCurrentLiabilities": "299000000", "totalNonCurrentLiabilities": "71121000000", "cashAndShortTermInvestments": "33443000000", "commonStockSharesOutstanding": "348848540", "intangibleAssetsExcludingGoodwill": "7887000000", "cashAndCashEquivalentsAtCarryingValue": "33443000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-2288000000", "profitLoss": "None", "dividendPayout": "11602000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-4733000000", "operatingCashflow": "28458000000", "capitalExpenditures": "6428000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-3873000000", "cashflowFromInvestment": "-19974000000", "stockBasedCompensation": "5626000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11602000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4958000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 102277000000, "cost_of_revenue": 51744000000, "gross_profit": 50533000000, "ebit": 29208000000, "ebitda": 45576000000, "pretax_income": 27325000000, "tax_provision": 4743000000, "net_income": 27573000000, "net_income_to_common": 27573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27638000000, "total_current_assets": 155094000000, "total_assets": 297566000000, "short_term_debt": 10001000000, "long_term_debt": 54903000000, "total_debt": 64904000000, "total_liabilities": 121814000000, "total_equity": 175752000000, "shares_outstanding": 349349460, "goodwill_and_intangibles": 27717000000 }, "cash_flow": { "operating_cash_flow": 35967000000, "capital_expenditure": 22362000000, "free_cash_flow": 58329000000, "dividends_paid": 42828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29014, "ticker_id": 5051, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29208000000", "ebitda": "45576000000", "netIncome": "27573000000", "grossProfit": "50533000000", "depreciation": "None", "totalRevenue": "102277000000", "costOfRevenue": "51744000000", "interestIncome": "4451000000", "incomeBeforeTax": "27325000000", "interestExpense": "1883000000", "operatingIncome": "15530000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4743000000", "reportedCurrency": "CNY", "netInterestIncome": "2568000000", "nonInterestIncome": "None", "operatingExpenses": "35003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15772000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "51744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16368000000", "sellingGeneralAndAdministrative": "9131000000", "netIncomeFromContinuingOperations": "22582000000" }, "balance": { "goodwill": "18536000000", "inventory": "2189000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "297566000000", "longTermDebt": "54903000000", "shortTermDebt": "10001000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9181000000", "reportedCurrency": "CNY", "retainedEarnings": "129246000000", "totalLiabilities": "121814000000", "otherCurrentAssets": "6841000000", "totalCurrentAssets": "155094000000", "currentLongTermDebt": "10001000000", "longTermInvestments": "80454000000", "shortTermInvestments": "111626000000", "currentNetReceivables": "6800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142472000000", "currentAccountsPayable": "35381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17903000000", "shortLongTermDebtTotal": "64904000000", "totalShareholderEquity": "175752000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1727000000", "totalCurrentLiabilities": "56853000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "64961000000", "cashAndShortTermInvestments": "27638000000", "commonStockSharesOutstanding": "349349460", "intangibleAssetsExcludingGoodwill": "9181000000", "cashAndCashEquivalentsAtCarryingValue": "27638000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "22582000000", "profitLoss": "None", "dividendPayout": "42828000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-50000000", "operatingCashflow": "35967000000", "capitalExpenditures": "22362000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15082000000", "cashflowFromInvestment": "-34460000000", "stockBasedCompensation": "4676000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102277000000, "cost_of_revenue": 51744000000, "gross_profit": 50533000000, "research_and_development": 15772000000, "selling_general_admin": 9131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29208000000, "depreciation_amortisation": 16368000000, "ebitda": 45576000000, "interest_expense": 1883000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27325000000, "tax_provision": 4743000000, "effective_tax_rate": null, "net_income": 27573000000, "net_income_continuing_ops": 22582000000, "net_income_to_common": 27573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27638000000, "short_term_investments": 111626000000, "net_receivables": 6800000000, "inventory": 2189000000, "other_current_assets": null, "total_current_assets": 155094000000, "net_ppe": null, "goodwill": 18536000000, "intangible_assets": 9181000000, "goodwill_and_intangibles": 27717000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142472000000, "total_assets": 297566000000, "short_term_debt": 10001000000, "accounts_payable": 35381000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56853000000, "long_term_debt": 54903000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64961000000, "total_liabilities": 121814000000, "total_debt": 64904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129246000000, "total_equity": 175752000000, "shares_outstanding": 349349460, "operating_cash_flow": 35967000000, "stock_based_compensation": 4676000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22362000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34460000000, "dividends_paid": 42828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15082000000, "free_cash_flow": 58329000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "29208000000", "ebitda": "45576000000", "netIncome": "27573000000", "grossProfit": "50533000000", "depreciation": "None", "totalRevenue": "102277000000", "costOfRevenue": "51744000000", "interestIncome": "4451000000", "incomeBeforeTax": "27325000000", "interestExpense": "1883000000", "operatingIncome": "15530000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4743000000", "reportedCurrency": "CNY", "netInterestIncome": "2568000000", "nonInterestIncome": "None", "operatingExpenses": "35003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15772000000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "51744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16368000000", "sellingGeneralAndAdministrative": "9131000000", "netIncomeFromContinuingOperations": "22582000000" }, "balance": { "goodwill": "18536000000", "inventory": "2189000000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "297566000000", "longTermDebt": "54903000000", "shortTermDebt": "10001000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9181000000", "reportedCurrency": "CNY", "retainedEarnings": "129246000000", "totalLiabilities": "121814000000", "otherCurrentAssets": "6841000000", "totalCurrentAssets": "155094000000", "currentLongTermDebt": "10001000000", "longTermInvestments": "80454000000", "shortTermInvestments": "111626000000", "currentNetReceivables": "6800000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142472000000", "currentAccountsPayable": "35381000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17903000000", "shortLongTermDebtTotal": "64904000000", "totalShareholderEquity": "175752000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1727000000", "totalCurrentLiabilities": "56853000000", "otherNonCurrentLiabilities": "236000000", "totalNonCurrentLiabilities": "64961000000", "cashAndShortTermInvestments": "27638000000", "commonStockSharesOutstanding": "349349460", "intangibleAssetsExcludingGoodwill": "9181000000", "cashAndCashEquivalentsAtCarryingValue": "27638000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "22582000000", "profitLoss": "None", "dividendPayout": "42828000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-50000000", "operatingCashflow": "35967000000", "capitalExpenditures": "22362000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "15082000000", "cashflowFromInvestment": "-34460000000", "stockBasedCompensation": "4676000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16187000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 31881008000, "cost_of_revenue": 19470524000, "gross_profit": 12410484000, "ebit": 3173688000, "ebitda": 3222392000, "pretax_income": 3795902000, "tax_provision": 524807000, "net_income": 3424164000, "net_income_to_common": 3424164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4419675000, "total_current_assets": 22478938000, "total_assets": 65077155000, "short_term_debt": 4186619000, "long_term_debt": 61273000000, "total_debt": 65459619000, "total_liabilities": 22758171000, "total_equity": 38922730000, "shares_outstanding": 345500000, "goodwill_and_intangibles": 8955734000 }, "cash_flow": { "operating_cash_flow": 2670000000, "capital_expenditure": 0, "free_cash_flow": 2670000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28977, "ticker_id": 5051, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3173688000", "ebitda": "3222392000", "netIncome": "3424164000", "grossProfit": "12410484000", "depreciation": "None", "totalRevenue": "31881008000", "costOfRevenue": "19470524000", "interestIncome": "1963000000", "incomeBeforeTax": "3795902000", "interestExpense": "91850724", "operatingIncome": "3173688000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "524807000", "reportedCurrency": "CNY", "netInterestIncome": "1327000000", "nonInterestIncome": "None", "operatingExpenses": "9236795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4354503372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19470524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48704000", "sellingGeneralAndAdministrative": "4912000000", "netIncomeFromContinuingOperations": "3291000000" }, "balance": { "goodwill": "5324542000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65077155000", "longTermDebt": "61273000000", "shortTermDebt": "4186619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3631192000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "22758171000", "otherCurrentAssets": "3310124000", "totalCurrentAssets": "22478938000", "currentLongTermDebt": "25524000000", "longTermInvestments": "159334000000", "shortTermInvestments": "12585333000", "currentNetReceivables": "2163805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42598217000", "currentAccountsPayable": "5714803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13626704000", "totalShareholderEquity": "38922730000", "capitalLeaseObligations": "7339000000", "otherCurrentLiabilities": "2154251000", "totalCurrentLiabilities": "12137605000", "otherNonCurrentLiabilities": "1956000000", "totalNonCurrentLiabilities": "10620567000", "cashAndShortTermInvestments": "4419675000", "commonStockSharesOutstanding": "345500000", "intangibleAssetsExcludingGoodwill": "3631192000", "cashAndCashEquivalentsAtCarryingValue": "4419675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3445000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2670000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31881008000, "cost_of_revenue": 19470524000, "gross_profit": 12410484000, "research_and_development": 4354503372, "selling_general_admin": 4912000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3173688000, "depreciation_amortisation": 48704000, "ebitda": 3222392000, "interest_expense": 91850724, "interest_income": null, "other_non_operating": null, "pretax_income": 3795902000, "tax_provision": 524807000, "effective_tax_rate": null, "net_income": 3424164000, "net_income_continuing_ops": 3291000000, "net_income_to_common": 3424164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4419675000, "short_term_investments": 12585333000, "net_receivables": 2163805000, "inventory": null, "other_current_assets": null, "total_current_assets": 22478938000, "net_ppe": null, "goodwill": 5324542000, "intangible_assets": 3631192000, "goodwill_and_intangibles": 8955734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42598217000, "total_assets": 65077155000, "short_term_debt": 4186619000, "accounts_payable": 5714803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12137605000, "long_term_debt": 61273000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10620567000, "total_liabilities": 22758171000, "total_debt": 65459619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38922730000, "shares_outstanding": 345500000, "operating_cash_flow": 2670000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3173688000", "ebitda": "3222392000", "netIncome": "3424164000", "grossProfit": "12410484000", "depreciation": "None", "totalRevenue": "31881008000", "costOfRevenue": "19470524000", "interestIncome": "1963000000", "incomeBeforeTax": "3795902000", "interestExpense": "91850724", "operatingIncome": "3173688000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "524807000", "reportedCurrency": "CNY", "netInterestIncome": "1327000000", "nonInterestIncome": "None", "operatingExpenses": "9236795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4354503372", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19470524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48704000", "sellingGeneralAndAdministrative": "4912000000", "netIncomeFromContinuingOperations": "3291000000" }, "balance": { "goodwill": "5324542000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "65077155000", "longTermDebt": "61273000000", "shortTermDebt": "4186619000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3631192000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "22758171000", "otherCurrentAssets": "3310124000", "totalCurrentAssets": "22478938000", "currentLongTermDebt": "25524000000", "longTermInvestments": "159334000000", "shortTermInvestments": "12585333000", "currentNetReceivables": "2163805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42598217000", "currentAccountsPayable": "5714803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13626704000", "totalShareholderEquity": "38922730000", "capitalLeaseObligations": "7339000000", "otherCurrentLiabilities": "2154251000", "totalCurrentLiabilities": "12137605000", "otherNonCurrentLiabilities": "1956000000", "totalNonCurrentLiabilities": "10620567000", "cashAndShortTermInvestments": "4419675000", "commonStockSharesOutstanding": "345500000", "intangibleAssetsExcludingGoodwill": "3631192000", "cashAndCashEquivalentsAtCarryingValue": "4419675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3445000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2670000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 4617469923, "cost_of_revenue": 2577687776, "gross_profit": 2039782147, "ebit": 209154181, "ebitda": 457374922, "pretax_income": 384460079, "tax_provision": 145124512, "net_income": 120725542, "net_income_to_common": 120725542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24606000000, "total_current_assets": 151970000000, "total_assets": 449157000000, "short_term_debt": 31867000000, "long_term_debt": 61102000000, "total_debt": 92969000000, "total_liabilities": 159431000000, "total_equity": 266330000000, "shares_outstanding": 344750000, "goodwill_and_intangibles": 46637000000 }, "cash_flow": { "operating_cash_flow": 2609000000, "capital_expenditure": 2521408000, "free_cash_flow": 5130408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28978, "ticker_id": 5051, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209154181", "ebitda": "457374922", "netIncome": "120725542", "grossProfit": "2039782147", "depreciation": "None", "totalRevenue": "4617469923", "costOfRevenue": "2577687776", "interestIncome": "2051000000", "incomeBeforeTax": "384460079", "interestExpense": "91813467", "operatingIncome": "209154181", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145124512", "reportedCurrency": "CNY", "netInterestIncome": "1400000000", "nonInterestIncome": "None", "operatingExpenses": "1830627965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788523956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2577687776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248220741", "sellingGeneralAndAdministrative": "7389000000", "netIncomeFromContinuingOperations": "1697000000" }, "balance": { "goodwill": "36783000000", "inventory": "6200000000", "commonStock": "266330000000", "currentDebt": "None", "investments": "None", "totalAssets": "449157000000", "longTermDebt": "61102000000", "shortTermDebt": "31867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9854000000", "reportedCurrency": "CNY", "retainedEarnings": "177694000000", "totalLiabilities": "159431000000", "otherCurrentAssets": "22970000000", "totalCurrentAssets": "151970000000", "currentLongTermDebt": "28410000000", "longTermInvestments": "168780000000", "shortTermInvestments": "90661000000", "currentNetReceivables": "13733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297187000000", "currentAccountsPayable": "38891000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97077000000", "totalShareholderEquity": "266330000000", "capitalLeaseObligations": "7565000000", "otherCurrentLiabilities": "15570000000", "totalCurrentLiabilities": "86328000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "73103000000", "cashAndShortTermInvestments": "24606000000", "commonStockSharesOutstanding": "344750000", "intangibleAssetsExcludingGoodwill": "9854000000", "cashAndCashEquivalentsAtCarryingValue": "24606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1782000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2609000000", "capitalExpenditures": "2521408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000000", "cashflowFromInvestment": "-18386000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5375954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4617469923, "cost_of_revenue": 2577687776, "gross_profit": 2039782147, "research_and_development": 788523956, "selling_general_admin": 7389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209154181, "depreciation_amortisation": 248220741, "ebitda": 457374922, "interest_expense": 91813467, "interest_income": null, "other_non_operating": null, "pretax_income": 384460079, "tax_provision": 145124512, "effective_tax_rate": null, "net_income": 120725542, "net_income_continuing_ops": 1697000000, "net_income_to_common": 120725542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24606000000, "short_term_investments": 90661000000, "net_receivables": 13733000000, "inventory": 6200000000, "other_current_assets": null, "total_current_assets": 151970000000, "net_ppe": null, "goodwill": 36783000000, "intangible_assets": 9854000000, "goodwill_and_intangibles": 46637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 297187000000, "total_assets": 449157000000, "short_term_debt": 31867000000, "accounts_payable": 38891000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86328000000, "long_term_debt": 61102000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73103000000, "total_liabilities": 159431000000, "total_debt": 92969000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177694000000, "total_equity": 266330000000, "shares_outstanding": 344750000, "operating_cash_flow": 2609000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2521408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18386000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1113000000, "free_cash_flow": 5130408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209154181", "ebitda": "457374922", "netIncome": "120725542", "grossProfit": "2039782147", "depreciation": "None", "totalRevenue": "4617469923", "costOfRevenue": "2577687776", "interestIncome": "2051000000", "incomeBeforeTax": "384460079", "interestExpense": "91813467", "operatingIncome": "209154181", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145124512", "reportedCurrency": "CNY", "netInterestIncome": "1400000000", "nonInterestIncome": "None", "operatingExpenses": "1830627965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "788523956", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2577687776", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248220741", "sellingGeneralAndAdministrative": "7389000000", "netIncomeFromContinuingOperations": "1697000000" }, "balance": { "goodwill": "36783000000", "inventory": "6200000000", "commonStock": "266330000000", "currentDebt": "None", "investments": "None", "totalAssets": "449157000000", "longTermDebt": "61102000000", "shortTermDebt": "31867000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9854000000", "reportedCurrency": "CNY", "retainedEarnings": "177694000000", "totalLiabilities": "159431000000", "otherCurrentAssets": "22970000000", "totalCurrentAssets": "151970000000", "currentLongTermDebt": "28410000000", "longTermInvestments": "168780000000", "shortTermInvestments": "90661000000", "currentNetReceivables": "13733000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "297187000000", "currentAccountsPayable": "38891000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97077000000", "totalShareholderEquity": "266330000000", "capitalLeaseObligations": "7565000000", "otherCurrentLiabilities": "15570000000", "totalCurrentLiabilities": "86328000000", "otherNonCurrentLiabilities": "1951000000", "totalNonCurrentLiabilities": "73103000000", "cashAndShortTermInvestments": "24606000000", "commonStockSharesOutstanding": "344750000", "intangibleAssetsExcludingGoodwill": "9854000000", "cashAndCashEquivalentsAtCarryingValue": "24606000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1782000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2609000000", "capitalExpenditures": "2521408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1113000000", "cashflowFromInvestment": "-18386000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5375954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 4355411384, "cost_of_revenue": 2558842609, "gross_profit": 1796568775, "ebit": 153544527, "ebitda": 472928322, "pretax_income": -1836526677, "tax_provision": -255395265, "net_income": -1569255811, "net_income_to_common": -1569255811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38620000000, "total_current_assets": 158294000000, "total_assets": 444072000000, "short_term_debt": 30971000000, "long_term_debt": 62113000000, "total_debt": 93084000000, "total_liabilities": 156473000000, "total_equity": 264528000000, "shares_outstanding": 339125000, "goodwill_and_intangibles": 61483000000 }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": 3401000000, "free_cash_flow": 4657000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28980, "ticker_id": 5051, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153544527", "ebitda": "472928322", "netIncome": "-1569255811", "grossProfit": "1796568775", "depreciation": "None", "totalRevenue": "4355411384", "costOfRevenue": "2558842609", "interestIncome": "1930000000", "incomeBeforeTax": "-1836526677", "interestExpense": "88158869", "operatingIncome": "153544527", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-255395265", "reportedCurrency": "CNY", "netInterestIncome": "1299000000", "nonInterestIncome": "None", "operatingExpenses": "1643024247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723573348", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558842609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319383795", "sellingGeneralAndAdministrative": "6581000000", "netIncomeFromContinuingOperations": "-11317000000" }, "balance": { "goodwill": "37637000000", "inventory": "None", "commonStock": "264528000000", "currentDebt": "None", "investments": "None", "totalAssets": "444072000000", "longTermDebt": "62113000000", "shortTermDebt": "30971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23846000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "156473000000", "otherCurrentAssets": "20957000000", "totalCurrentAssets": "158294000000", "currentLongTermDebt": "27645000000", "longTermInvestments": "158453000000", "shortTermInvestments": "86195000000", "currentNetReceivables": "12522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285778000000", "currentAccountsPayable": "36662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97237000000", "totalShareholderEquity": "264528000000", "capitalLeaseObligations": "7479000000", "otherCurrentLiabilities": "1653000000", "totalCurrentLiabilities": "83012000000", "otherNonCurrentLiabilities": "2226000000", "totalNonCurrentLiabilities": "73461000000", "cashAndShortTermInvestments": "38620000000", "commonStockSharesOutstanding": "339125000", "intangibleAssetsExcludingGoodwill": "23846000000", "cashAndCashEquivalentsAtCarryingValue": "38620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11232000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1256000000", "capitalExpenditures": "3401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4683000000", "cashflowFromInvestment": "2996000000", "stockBasedCompensation": "1044000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4355411384, "cost_of_revenue": 2558842609, "gross_profit": 1796568775, "research_and_development": 723573348, "selling_general_admin": 6581000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153544527, "depreciation_amortisation": 319383795, "ebitda": 472928322, "interest_expense": 88158869, "interest_income": null, "other_non_operating": null, "pretax_income": -1836526677, "tax_provision": -255395265, "effective_tax_rate": null, "net_income": -1569255811, "net_income_continuing_ops": -11317000000, "net_income_to_common": -1569255811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38620000000, "short_term_investments": 86195000000, "net_receivables": 12522000000, "inventory": null, "other_current_assets": null, "total_current_assets": 158294000000, "net_ppe": null, "goodwill": 37637000000, "intangible_assets": 23846000000, "goodwill_and_intangibles": 61483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285778000000, "total_assets": 444072000000, "short_term_debt": 30971000000, "accounts_payable": 36662000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83012000000, "long_term_debt": 62113000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73461000000, "total_liabilities": 156473000000, "total_debt": 93084000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 264528000000, "shares_outstanding": 339125000, "operating_cash_flow": 1256000000, "stock_based_compensation": 1044000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3401000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2996000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4683000000, "free_cash_flow": 4657000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153544527", "ebitda": "472928322", "netIncome": "-1569255811", "grossProfit": "1796568775", "depreciation": "None", "totalRevenue": "4355411384", "costOfRevenue": "2558842609", "interestIncome": "1930000000", "incomeBeforeTax": "-1836526677", "interestExpense": "88158869", "operatingIncome": "153544527", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-255395265", "reportedCurrency": "CNY", "netInterestIncome": "1299000000", "nonInterestIncome": "None", "operatingExpenses": "1643024247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "723573348", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558842609", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319383795", "sellingGeneralAndAdministrative": "6581000000", "netIncomeFromContinuingOperations": "-11317000000" }, "balance": { "goodwill": "37637000000", "inventory": "None", "commonStock": "264528000000", "currentDebt": "None", "investments": "None", "totalAssets": "444072000000", "longTermDebt": "62113000000", "shortTermDebt": "30971000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23846000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "156473000000", "otherCurrentAssets": "20957000000", "totalCurrentAssets": "158294000000", "currentLongTermDebt": "27645000000", "longTermInvestments": "158453000000", "shortTermInvestments": "86195000000", "currentNetReceivables": "12522000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285778000000", "currentAccountsPayable": "36662000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97237000000", "totalShareholderEquity": "264528000000", "capitalLeaseObligations": "7479000000", "otherCurrentLiabilities": "1653000000", "totalCurrentLiabilities": "83012000000", "otherNonCurrentLiabilities": "2226000000", "totalNonCurrentLiabilities": "73461000000", "cashAndShortTermInvestments": "38620000000", "commonStockSharesOutstanding": "339125000", "intangibleAssetsExcludingGoodwill": "23846000000", "cashAndCashEquivalentsAtCarryingValue": "38620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11232000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1256000000", "capitalExpenditures": "3401000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4683000000", "cashflowFromInvestment": "2996000000", "stockBasedCompensation": "1044000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 4522522698, "cost_of_revenue": 2537827444, "gross_profit": 1984695254, "ebit": 453040286, "ebitda": 748062553, "pretax_income": 1125342670, "tax_provision": 121796915, "net_income": 1012255409, "net_income_to_common": 1012255409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29940000000, "total_current_assets": 157218000000, "total_assets": 450569000000, "short_term_debt": 31649000000, "long_term_debt": 55551000000, "total_debt": 87200000000, "total_liabilities": 152657000000, "total_equity": 275057000000, "shares_outstanding": 341250000, "goodwill_and_intangibles": 62041000000 }, "cash_flow": { "operating_cash_flow": -877000000, "capital_expenditure": 3800000000, "free_cash_flow": 2923000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28981, "ticker_id": 5051, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453040286", "ebitda": "748062553", "netIncome": "1012255409", "grossProfit": "1984695254", "depreciation": "None", "totalRevenue": "4522522698", "costOfRevenue": "2537827444", "interestIncome": "1957000000", "incomeBeforeTax": "1125342670", "interestExpense": "96912188", "operatingIncome": "453040286", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "121796915", "reportedCurrency": "CNY", "netInterestIncome": "1256000000", "nonInterestIncome": "None", "operatingExpenses": "1531654968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707693996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2537827444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295022267", "sellingGeneralAndAdministrative": "5960000000", "netIncomeFromContinuingOperations": "7259000000" }, "balance": { "goodwill": "37637000000", "inventory": "None", "commonStock": "275057000000", "currentDebt": "None", "investments": "None", "totalAssets": "450569000000", "longTermDebt": "55551000000", "shortTermDebt": "31649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24404000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "152657000000", "otherCurrentAssets": "21026000000", "totalCurrentAssets": "157218000000", "currentLongTermDebt": "28207000000", "longTermInvestments": "155226000000", "shortTermInvestments": "93926000000", "currentNetReceivables": "12326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293351000000", "currentAccountsPayable": "38208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91843000000", "totalShareholderEquity": "275057000000", "capitalLeaseObligations": "8085000000", "otherCurrentLiabilities": "1636000000", "totalCurrentLiabilities": "85125000000", "otherNonCurrentLiabilities": "2239000000", "totalNonCurrentLiabilities": "67532000000", "cashAndShortTermInvestments": "29940000000", "commonStockSharesOutstanding": "341250000", "intangibleAssetsExcludingGoodwill": "24404000000", "cashAndCashEquivalentsAtCarryingValue": "29940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7322000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-877000000", "capitalExpenditures": "3800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9153000000", "cashflowFromInvestment": "-8541000000", "stockBasedCompensation": "1081000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4522522698, "cost_of_revenue": 2537827444, "gross_profit": 1984695254, "research_and_development": 707693996, "selling_general_admin": 5960000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453040286, "depreciation_amortisation": 295022267, "ebitda": 748062553, "interest_expense": 96912188, "interest_income": null, "other_non_operating": null, "pretax_income": 1125342670, "tax_provision": 121796915, "effective_tax_rate": null, "net_income": 1012255409, "net_income_continuing_ops": 7259000000, "net_income_to_common": 1012255409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29940000000, "short_term_investments": 93926000000, "net_receivables": 12326000000, "inventory": null, "other_current_assets": null, "total_current_assets": 157218000000, "net_ppe": null, "goodwill": 37637000000, "intangible_assets": 24404000000, "goodwill_and_intangibles": 62041000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293351000000, "total_assets": 450569000000, "short_term_debt": 31649000000, "accounts_payable": 38208000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85125000000, "long_term_debt": 55551000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67532000000, "total_liabilities": 152657000000, "total_debt": 87200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 275057000000, "shares_outstanding": 341250000, "operating_cash_flow": -877000000, "stock_based_compensation": 1081000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8541000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9153000000, "free_cash_flow": 2923000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453040286", "ebitda": "748062553", "netIncome": "1012255409", "grossProfit": "1984695254", "depreciation": "None", "totalRevenue": "4522522698", "costOfRevenue": "2537827444", "interestIncome": "1957000000", "incomeBeforeTax": "1125342670", "interestExpense": "96912188", "operatingIncome": "453040286", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "121796915", "reportedCurrency": "CNY", "netInterestIncome": "1256000000", "nonInterestIncome": "None", "operatingExpenses": "1531654968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "707693996", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2537827444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295022267", "sellingGeneralAndAdministrative": "5960000000", "netIncomeFromContinuingOperations": "7259000000" }, "balance": { "goodwill": "37637000000", "inventory": "None", "commonStock": "275057000000", "currentDebt": "None", "investments": "None", "totalAssets": "450569000000", "longTermDebt": "55551000000", "shortTermDebt": "31649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24404000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "152657000000", "otherCurrentAssets": "21026000000", "totalCurrentAssets": "157218000000", "currentLongTermDebt": "28207000000", "longTermInvestments": "155226000000", "shortTermInvestments": "93926000000", "currentNetReceivables": "12326000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293351000000", "currentAccountsPayable": "38208000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91843000000", "totalShareholderEquity": "275057000000", "capitalLeaseObligations": "8085000000", "otherCurrentLiabilities": "1636000000", "totalCurrentLiabilities": "85125000000", "otherNonCurrentLiabilities": "2239000000", "totalNonCurrentLiabilities": "67532000000", "cashAndShortTermInvestments": "29940000000", "commonStockSharesOutstanding": "341250000", "intangibleAssetsExcludingGoodwill": "24404000000", "cashAndCashEquivalentsAtCarryingValue": "29940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7322000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-877000000", "capitalExpenditures": "3800000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9153000000", "cashflowFromInvestment": "-8541000000", "stockBasedCompensation": "1081000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 4459694424, "cost_of_revenue": 2403139295, "gross_profit": 2056555129, "ebit": 619508889, "ebitda": 887486336, "pretax_income": 1236131867, "tax_provision": 161748438, "net_income": 1060503570, "net_income_to_common": 1060503570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49202000000, "total_current_assets": 175829000000, "total_assets": 453982000000, "short_term_debt": 21891000000, "long_term_debt": 75049000000, "total_debt": 96940000000, "total_liabilities": 163908000000, "total_equity": 269747000000, "shares_outstanding": 345250000, "goodwill_and_intangibles": 61084000000 }, "cash_flow": { "operating_cash_flow": -6001000000, "capital_expenditure": 2900000000, "free_cash_flow": -3101000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28982, "ticker_id": 5051, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "619508889", "ebitda": "887486336", "netIncome": "1060503570", "grossProfit": "2056555129", "depreciation": "None", "totalRevenue": "4459694424", "costOfRevenue": "2403139295", "interestIncome": "2664000000", "incomeBeforeTax": "1236131867", "interestExpense": "110076890", "operatingIncome": "619508889", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161748438", "reportedCurrency": "CNY", "netInterestIncome": "1863000000", "nonInterestIncome": "None", "operatingExpenses": "1437046240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624456165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403139295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267977447", "sellingGeneralAndAdministrative": "5913000000", "netIncomeFromContinuingOperations": "7818000000" }, "balance": { "goodwill": "37637000000", "inventory": "None", "commonStock": "269747000000", "currentDebt": "None", "investments": "None", "totalAssets": "453982000000", "longTermDebt": "75049000000", "shortTermDebt": "21891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23447000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "163908000000", "otherCurrentAssets": "22239000000", "totalCurrentAssets": "175829000000", "currentLongTermDebt": "18403000000", "longTermInvestments": "149682000000", "shortTermInvestments": "92567000000", "currentNetReceivables": "11821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278153000000", "currentAccountsPayable": "38770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102053000000", "totalShareholderEquity": "269747000000", "capitalLeaseObligations": "8601000000", "otherCurrentLiabilities": "1683000000", "totalCurrentLiabilities": "76864000000", "otherNonCurrentLiabilities": "1964000000", "totalNonCurrentLiabilities": "87044000000", "cashAndShortTermInvestments": "49202000000", "commonStockSharesOutstanding": "345250000", "intangibleAssetsExcludingGoodwill": "23447000000", "cashAndCashEquivalentsAtCarryingValue": "49202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7717000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-6001000000", "capitalExpenditures": "2900000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20499000000", "cashflowFromInvestment": "-1205000000", "stockBasedCompensation": "751000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4459694424, "cost_of_revenue": 2403139295, "gross_profit": 2056555129, "research_and_development": 624456165, "selling_general_admin": 5913000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 619508889, "depreciation_amortisation": 267977447, "ebitda": 887486336, "interest_expense": 110076890, "interest_income": null, "other_non_operating": null, "pretax_income": 1236131867, "tax_provision": 161748438, "effective_tax_rate": null, "net_income": 1060503570, "net_income_continuing_ops": 7818000000, "net_income_to_common": 1060503570, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49202000000, "short_term_investments": 92567000000, "net_receivables": 11821000000, "inventory": null, "other_current_assets": null, "total_current_assets": 175829000000, "net_ppe": null, "goodwill": 37637000000, "intangible_assets": 23447000000, "goodwill_and_intangibles": 61084000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278153000000, "total_assets": 453982000000, "short_term_debt": 21891000000, "accounts_payable": 38770000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76864000000, "long_term_debt": 75049000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87044000000, "total_liabilities": 163908000000, "total_debt": 96940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 269747000000, "shares_outstanding": 345250000, "operating_cash_flow": -6001000000, "stock_based_compensation": 751000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20499000000, "free_cash_flow": -3101000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "619508889", "ebitda": "887486336", "netIncome": "1060503570", "grossProfit": "2056555129", "depreciation": "None", "totalRevenue": "4459694424", "costOfRevenue": "2403139295", "interestIncome": "2664000000", "incomeBeforeTax": "1236131867", "interestExpense": "110076890", "operatingIncome": "619508889", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161748438", "reportedCurrency": "CNY", "netInterestIncome": "1863000000", "nonInterestIncome": "None", "operatingExpenses": "1437046240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "624456165", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2403139295", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267977447", "sellingGeneralAndAdministrative": "5913000000", "netIncomeFromContinuingOperations": "7818000000" }, "balance": { "goodwill": "37637000000", "inventory": "None", "commonStock": "269747000000", "currentDebt": "None", "investments": "None", "totalAssets": "453982000000", "longTermDebt": "75049000000", "shortTermDebt": "21891000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23447000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "163908000000", "otherCurrentAssets": "22239000000", "totalCurrentAssets": "175829000000", "currentLongTermDebt": "18403000000", "longTermInvestments": "149682000000", "shortTermInvestments": "92567000000", "currentNetReceivables": "11821000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278153000000", "currentAccountsPayable": "38770000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "102053000000", "totalShareholderEquity": "269747000000", "capitalLeaseObligations": "8601000000", "otherCurrentLiabilities": "1683000000", "totalCurrentLiabilities": "76864000000", "otherNonCurrentLiabilities": "1964000000", "totalNonCurrentLiabilities": "87044000000", "cashAndShortTermInvestments": "49202000000", "commonStockSharesOutstanding": "345250000", "intangibleAssetsExcludingGoodwill": "23447000000", "cashAndCashEquivalentsAtCarryingValue": "49202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7717000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-6001000000", "capitalExpenditures": "2900000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20499000000", "cashflowFromInvestment": "-1205000000", "stockBasedCompensation": "751000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1950000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 34124000000, "cost_of_revenue": 18014000000, "gross_profit": 16110000000, "ebit": 7220000000, "ebitda": 9172000000, "pretax_income": 6577000000, "tax_provision": 1619000000, "net_income": 5192000000, "net_income_to_common": 5192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24832000000, "total_current_assets": 168849000000, "total_assets": 427780000000, "short_term_debt": 22408000000, "long_term_debt": 51943000000, "total_debt": 74351000000, "total_liabilities": 144168000000, "total_equity": 263620000000, "shares_outstanding": 347875000, "goodwill_and_intangibles": 30288000000 }, "cash_flow": { "operating_cash_flow": 2356000000, "capital_expenditure": 2333000000, "free_cash_flow": 4689000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28983, "ticker_id": 5051, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7220000000", "ebitda": "9172000000", "netIncome": "5192000000", "grossProfit": "16110000000", "depreciation": "None", "totalRevenue": "34124000000", "costOfRevenue": "18014000000", "interestIncome": "2001000000", "incomeBeforeTax": "6577000000", "interestExpense": "643000000", "operatingIncome": "3917000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1619000000", "reportedCurrency": "CNY", "netInterestIncome": "1358000000", "nonInterestIncome": "None", "operatingExpenses": "12193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5515000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000000", "sellingGeneralAndAdministrative": "7122000000", "netIncomeFromContinuingOperations": "4958000000" }, "balance": { "goodwill": "22586000000", "inventory": "5989000000", "commonStock": "263620000000", "currentDebt": "None", "investments": "None", "totalAssets": "427780000000", "longTermDebt": "51943000000", "shortTermDebt": "22408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7702000000", "reportedCurrency": "CNY", "retainedEarnings": "180073000000", "totalLiabilities": "144168000000", "otherCurrentAssets": "30515000000", "totalCurrentAssets": "168849000000", "currentLongTermDebt": "19105000000", "longTermInvestments": "140256000000", "shortTermInvestments": "102608000000", "currentNetReceivables": "10894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258931000000", "currentAccountsPayable": "41443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79324000000", "totalShareholderEquity": "263620000000", "capitalLeaseObligations": "8276000000", "otherCurrentLiabilities": "17102000000", "totalCurrentLiabilities": "80953000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "63215000000", "cashAndShortTermInvestments": "24832000000", "commonStockSharesOutstanding": "347875000", "intangibleAssetsExcludingGoodwill": "7702000000", "cashAndCashEquivalentsAtCarryingValue": "24832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2356000000", "capitalExpenditures": "2333000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1670000000", "cashflowFromInvestment": "-5637000000", "stockBasedCompensation": "1085000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34124000000, "cost_of_revenue": 18014000000, "gross_profit": 16110000000, "research_and_development": 5515000000, "selling_general_admin": 7122000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7220000000, "depreciation_amortisation": 1952000000, "ebitda": 9172000000, "interest_expense": 643000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6577000000, "tax_provision": 1619000000, "effective_tax_rate": null, "net_income": 5192000000, "net_income_continuing_ops": 4958000000, "net_income_to_common": 5192000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24832000000, "short_term_investments": 102608000000, "net_receivables": 10894000000, "inventory": 5989000000, "other_current_assets": null, "total_current_assets": 168849000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 7702000000, "goodwill_and_intangibles": 30288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258931000000, "total_assets": 427780000000, "short_term_debt": 22408000000, "accounts_payable": 41443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80953000000, "long_term_debt": 51943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63215000000, "total_liabilities": 144168000000, "total_debt": 74351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180073000000, "total_equity": 263620000000, "shares_outstanding": 347875000, "operating_cash_flow": 2356000000, "stock_based_compensation": 1085000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2333000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5637000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1670000000, "free_cash_flow": 4689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7220000000", "ebitda": "9172000000", "netIncome": "5192000000", "grossProfit": "16110000000", "depreciation": "None", "totalRevenue": "34124000000", "costOfRevenue": "18014000000", "interestIncome": "2001000000", "incomeBeforeTax": "6577000000", "interestExpense": "643000000", "operatingIncome": "3917000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1619000000", "reportedCurrency": "CNY", "netInterestIncome": "1358000000", "nonInterestIncome": "None", "operatingExpenses": "12193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5515000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000000", "sellingGeneralAndAdministrative": "7122000000", "netIncomeFromContinuingOperations": "4958000000" }, "balance": { "goodwill": "22586000000", "inventory": "5989000000", "commonStock": "263620000000", "currentDebt": "None", "investments": "None", "totalAssets": "427780000000", "longTermDebt": "51943000000", "shortTermDebt": "22408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7702000000", "reportedCurrency": "CNY", "retainedEarnings": "180073000000", "totalLiabilities": "144168000000", "otherCurrentAssets": "30515000000", "totalCurrentAssets": "168849000000", "currentLongTermDebt": "19105000000", "longTermInvestments": "140256000000", "shortTermInvestments": "102608000000", "currentNetReceivables": "10894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258931000000", "currentAccountsPayable": "41443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79324000000", "totalShareholderEquity": "263620000000", "capitalLeaseObligations": "8276000000", "otherCurrentLiabilities": "17102000000", "totalCurrentLiabilities": "80953000000", "otherNonCurrentLiabilities": "1557000000", "totalNonCurrentLiabilities": "63215000000", "cashAndShortTermInvestments": "24832000000", "commonStockSharesOutstanding": "347875000", "intangibleAssetsExcludingGoodwill": "7702000000", "cashAndCashEquivalentsAtCarryingValue": "24832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2356000000", "capitalExpenditures": "2333000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1670000000", "cashflowFromInvestment": "-5637000000", "stockBasedCompensation": "1085000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20426000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 33557000000, "cost_of_revenue": 16399000000, "gross_profit": 17158000000, "ebit": 9273000000, "ebitda": 11034000000, "pretax_income": 8600000000, "tax_provision": 814000000, "net_income": 7632000000, "net_income_to_common": 7632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28682000000, "total_current_assets": 172118000000, "total_assets": 417316000000, "short_term_debt": 22860000000, "long_term_debt": 49585000000, "total_debt": 72445000000, "total_liabilities": 138125000000, "total_equity": 259649000000, "shares_outstanding": 351250000, "goodwill_and_intangibles": 44510000000 }, "cash_flow": { "operating_cash_flow": 4279000000, "capital_expenditure": 1645000000, "free_cash_flow": 5924000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28985, "ticker_id": 5051, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9273000000", "ebitda": "11034000000", "netIncome": "7632000000", "grossProfit": "17158000000", "depreciation": "None", "totalRevenue": "33557000000", "costOfRevenue": "16399000000", "interestIncome": "1877000000", "incomeBeforeTax": "8600000000", "interestExpense": "673000000", "operatingIncome": "5925000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "814000000", "reportedCurrency": "CNY", "netInterestIncome": "1204000000", "nonInterestIncome": "None", "operatingExpenses": "11233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5366000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761000000", "sellingGeneralAndAdministrative": "5867000000", "netIncomeFromContinuingOperations": "7786000000" }, "balance": { "goodwill": "22586000000", "inventory": "None", "commonStock": "259649000000", "currentDebt": "None", "investments": "None", "totalAssets": "417316000000", "longTermDebt": "49585000000", "shortTermDebt": "22860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21924000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "138125000000", "otherCurrentAssets": "28080000000", "totalCurrentAssets": "172118000000", "currentLongTermDebt": "19737000000", "longTermInvestments": "133184000000", "shortTermInvestments": "104129000000", "currentNetReceivables": "11227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245198000000", "currentAccountsPayable": "39000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77356000000", "totalShareholderEquity": "259649000000", "capitalLeaseObligations": "8034000000", "otherCurrentLiabilities": "1959000000", "totalCurrentLiabilities": "78429000000", "otherNonCurrentLiabilities": "1457000000", "totalNonCurrentLiabilities": "59696000000", "cashAndShortTermInvestments": "28682000000", "commonStockSharesOutstanding": "351250000", "intangibleAssetsExcludingGoodwill": "21924000000", "cashAndCashEquivalentsAtCarryingValue": "28682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7632000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4279000000", "capitalExpenditures": "1645000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5399000000", "cashflowFromInvestment": "-13963000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33557000000, "cost_of_revenue": 16399000000, "gross_profit": 17158000000, "research_and_development": 5366000000, "selling_general_admin": 5867000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9273000000, "depreciation_amortisation": 1761000000, "ebitda": 11034000000, "interest_expense": 673000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8600000000, "tax_provision": 814000000, "effective_tax_rate": null, "net_income": 7632000000, "net_income_continuing_ops": 7786000000, "net_income_to_common": 7632000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28682000000, "short_term_investments": 104129000000, "net_receivables": 11227000000, "inventory": null, "other_current_assets": null, "total_current_assets": 172118000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 21924000000, "goodwill_and_intangibles": 44510000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245198000000, "total_assets": 417316000000, "short_term_debt": 22860000000, "accounts_payable": 39000000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78429000000, "long_term_debt": 49585000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59696000000, "total_liabilities": 138125000000, "total_debt": 72445000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 259649000000, "shares_outstanding": 351250000, "operating_cash_flow": 4279000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1645000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13963000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5399000000, "free_cash_flow": 5924000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9273000000", "ebitda": "11034000000", "netIncome": "7632000000", "grossProfit": "17158000000", "depreciation": "None", "totalRevenue": "33557000000", "costOfRevenue": "16399000000", "interestIncome": "1877000000", "incomeBeforeTax": "8600000000", "interestExpense": "673000000", "operatingIncome": "5925000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "814000000", "reportedCurrency": "CNY", "netInterestIncome": "1204000000", "nonInterestIncome": "None", "operatingExpenses": "11233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5366000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761000000", "sellingGeneralAndAdministrative": "5867000000", "netIncomeFromContinuingOperations": "7786000000" }, "balance": { "goodwill": "22586000000", "inventory": "None", "commonStock": "259649000000", "currentDebt": "None", "investments": "None", "totalAssets": "417316000000", "longTermDebt": "49585000000", "shortTermDebt": "22860000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21924000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "138125000000", "otherCurrentAssets": "28080000000", "totalCurrentAssets": "172118000000", "currentLongTermDebt": "19737000000", "longTermInvestments": "133184000000", "shortTermInvestments": "104129000000", "currentNetReceivables": "11227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245198000000", "currentAccountsPayable": "39000000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77356000000", "totalShareholderEquity": "259649000000", "capitalLeaseObligations": "8034000000", "otherCurrentLiabilities": "1959000000", "totalCurrentLiabilities": "78429000000", "otherNonCurrentLiabilities": "1457000000", "totalNonCurrentLiabilities": "59696000000", "cashAndShortTermInvestments": "28682000000", "commonStockSharesOutstanding": "351250000", "intangibleAssetsExcludingGoodwill": "21924000000", "cashAndCashEquivalentsAtCarryingValue": "28682000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7632000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "4279000000", "capitalExpenditures": "1645000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5399000000", "cashflowFromInvestment": "-13963000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 33931000000, "cost_of_revenue": 16398000000, "gross_profit": 17533000000, "ebit": 7457000000, "ebitda": 9148000000, "pretax_income": 6715000000, "tax_provision": 1131000000, "net_income": 5488000000, "net_income_to_common": 5488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43534000000, "total_current_assets": 187266000000, "total_assets": 415527000000, "short_term_debt": 26617000000, "long_term_debt": 51127000000, "total_debt": 77744000000, "total_liabilities": 142589000000, "total_equity": 252769000000, "shares_outstanding": 351250000, "goodwill_and_intangibles": 30312000000 }, "cash_flow": { "operating_cash_flow": 8379000000, "capital_expenditure": 2118000000, "free_cash_flow": 10497000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28986, "ticker_id": 5051, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7457000000", "ebitda": "9148000000", "netIncome": "5488000000", "grossProfit": "17533000000", "depreciation": "None", "totalRevenue": "33931000000", "costOfRevenue": "16398000000", "interestIncome": "1993000000", "incomeBeforeTax": "6715000000", "interestExpense": "742000000", "operatingIncome": "5944000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1131000000", "reportedCurrency": "CNY", "netInterestIncome": "1251000000", "nonInterestIncome": "None", "operatingExpenses": "11589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5889000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000000", "sellingGeneralAndAdministrative": "5700000000", "netIncomeFromContinuingOperations": "5584000000" }, "balance": { "goodwill": "22586000000", "inventory": "None", "commonStock": "252769000000", "currentDebt": "None", "investments": "None", "totalAssets": "415527000000", "longTermDebt": "51127000000", "shortTermDebt": "26617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7726000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "142589000000", "otherCurrentAssets": "24403000000", "totalCurrentAssets": "187266000000", "currentLongTermDebt": "23421000000", "longTermInvestments": "118690000000", "shortTermInvestments": "106821000000", "currentNetReceivables": "12508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228261000000", "currentAccountsPayable": "37988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82800000000", "totalShareholderEquity": "252769000000", "capitalLeaseObligations": "8252000000", "otherCurrentLiabilities": "16160000000", "totalCurrentLiabilities": "80765000000", "otherNonCurrentLiabilities": "1827000000", "totalNonCurrentLiabilities": "61824000000", "cashAndShortTermInvestments": "43534000000", "commonStockSharesOutstanding": "351250000", "intangibleAssetsExcludingGoodwill": "7726000000", "cashAndCashEquivalentsAtCarryingValue": "43534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5488000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8379000000", "capitalExpenditures": "2118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9077000000", "cashflowFromInvestment": "14161000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33931000000, "cost_of_revenue": 16398000000, "gross_profit": 17533000000, "research_and_development": 5889000000, "selling_general_admin": 5700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7457000000, "depreciation_amortisation": 1691000000, "ebitda": 9148000000, "interest_expense": 742000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6715000000, "tax_provision": 1131000000, "effective_tax_rate": null, "net_income": 5488000000, "net_income_continuing_ops": 5584000000, "net_income_to_common": 5488000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43534000000, "short_term_investments": 106821000000, "net_receivables": 12508000000, "inventory": null, "other_current_assets": null, "total_current_assets": 187266000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 7726000000, "goodwill_and_intangibles": 30312000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228261000000, "total_assets": 415527000000, "short_term_debt": 26617000000, "accounts_payable": 37988000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80765000000, "long_term_debt": 51127000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61824000000, "total_liabilities": 142589000000, "total_debt": 77744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 252769000000, "shares_outstanding": 351250000, "operating_cash_flow": 8379000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14161000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9077000000, "free_cash_flow": 10497000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7457000000", "ebitda": "9148000000", "netIncome": "5488000000", "grossProfit": "17533000000", "depreciation": "None", "totalRevenue": "33931000000", "costOfRevenue": "16398000000", "interestIncome": "1993000000", "incomeBeforeTax": "6715000000", "interestExpense": "742000000", "operatingIncome": "5944000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1131000000", "reportedCurrency": "CNY", "netInterestIncome": "1251000000", "nonInterestIncome": "None", "operatingExpenses": "11589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5889000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1691000000", "sellingGeneralAndAdministrative": "5700000000", "netIncomeFromContinuingOperations": "5584000000" }, "balance": { "goodwill": "22586000000", "inventory": "None", "commonStock": "252769000000", "currentDebt": "None", "investments": "None", "totalAssets": "415527000000", "longTermDebt": "51127000000", "shortTermDebt": "26617000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7726000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "142589000000", "otherCurrentAssets": "24403000000", "totalCurrentAssets": "187266000000", "currentLongTermDebt": "23421000000", "longTermInvestments": "118690000000", "shortTermInvestments": "106821000000", "currentNetReceivables": "12508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228261000000", "currentAccountsPayable": "37988000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82800000000", "totalShareholderEquity": "252769000000", "capitalLeaseObligations": "8252000000", "otherCurrentLiabilities": "16160000000", "totalCurrentLiabilities": "80765000000", "otherNonCurrentLiabilities": "1827000000", "totalNonCurrentLiabilities": "61824000000", "cashAndShortTermInvestments": "43534000000", "commonStockSharesOutstanding": "351250000", "intangibleAssetsExcludingGoodwill": "7726000000", "cashAndCashEquivalentsAtCarryingValue": "43534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5488000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "8379000000", "capitalExpenditures": "2118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9077000000", "cashflowFromInvestment": "14161000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 31513000000, "cost_of_revenue": 15291000000, "gross_profit": 16222000000, "ebit": 7496000000, "ebitda": 9113000000, "pretax_income": 6730000000, "tax_provision": 883000000, "net_income": 5448000000, "net_income_to_common": 5448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30418000000, "total_current_assets": 217478000000, "total_assets": 414697000000, "short_term_debt": 25844000000, "long_term_debt": 58667000000, "total_debt": 84511000000, "total_liabilities": 146934000000, "total_equity": 248007000000, "shares_outstanding": 352000000, "goodwill_and_intangibles": 43992000000 }, "cash_flow": { "operating_cash_flow": 6220000000, "capital_expenditure": 2038000000, "free_cash_flow": 8258000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28987, "ticker_id": 5051, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7496000000", "ebitda": "9113000000", "netIncome": "5448000000", "grossProfit": "16222000000", "depreciation": "None", "totalRevenue": "31513000000", "costOfRevenue": "15291000000", "interestIncome": "2064000000", "incomeBeforeTax": "6730000000", "interestExpense": "766000000", "operatingIncome": "5484000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "883000000", "reportedCurrency": "CNY", "netInterestIncome": "1290000000", "nonInterestIncome": "None", "operatingExpenses": "10738000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5363000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "2961000000" }, "balance": { "goodwill": "22586000000", "inventory": "11591000000", "commonStock": "248007000000", "currentDebt": "None", "investments": "None", "totalAssets": "414697000000", "longTermDebt": "58667000000", "shortTermDebt": "25844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21406000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "146934000000", "otherCurrentAssets": "13580000000", "totalCurrentAssets": "217478000000", "currentLongTermDebt": "22730000000", "longTermInvestments": "92354000000", "shortTermInvestments": "149781000000", "currentNetReceivables": "12108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197219000000", "currentAccountsPayable": "36739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89397000000", "totalShareholderEquity": "248007000000", "capitalLeaseObligations": "8000000000", "otherCurrentLiabilities": "15348000000", "totalCurrentLiabilities": "77931000000", "otherNonCurrentLiabilities": "1853000000", "totalNonCurrentLiabilities": "69003000000", "cashAndShortTermInvestments": "30418000000", "commonStockSharesOutstanding": "352000000", "intangibleAssetsExcludingGoodwill": "21406000000", "cashAndCashEquivalentsAtCarryingValue": "30418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5448000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "6220000000", "capitalExpenditures": "2038000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387000000", "cashflowFromInvestment": "-3116000000", "stockBasedCompensation": "1143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31513000000, "cost_of_revenue": 15291000000, "gross_profit": 16222000000, "research_and_development": 5363000000, "selling_general_admin": 417000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7496000000, "depreciation_amortisation": 1617000000, "ebitda": 9113000000, "interest_expense": 766000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6730000000, "tax_provision": 883000000, "effective_tax_rate": null, "net_income": 5448000000, "net_income_continuing_ops": 2961000000, "net_income_to_common": 5448000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30418000000, "short_term_investments": 149781000000, "net_receivables": 12108000000, "inventory": 11591000000, "other_current_assets": null, "total_current_assets": 217478000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 21406000000, "goodwill_and_intangibles": 43992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197219000000, "total_assets": 414697000000, "short_term_debt": 25844000000, "accounts_payable": 36739000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77931000000, "long_term_debt": 58667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69003000000, "total_liabilities": 146934000000, "total_debt": 84511000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 248007000000, "shares_outstanding": 352000000, "operating_cash_flow": 6220000000, "stock_based_compensation": 1143000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3116000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2387000000, "free_cash_flow": 8258000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7496000000", "ebitda": "9113000000", "netIncome": "5448000000", "grossProfit": "16222000000", "depreciation": "None", "totalRevenue": "31513000000", "costOfRevenue": "15291000000", "interestIncome": "2064000000", "incomeBeforeTax": "6730000000", "interestExpense": "766000000", "operatingIncome": "5484000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "883000000", "reportedCurrency": "CNY", "netInterestIncome": "1290000000", "nonInterestIncome": "None", "operatingExpenses": "10738000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5363000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15291000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000000", "sellingGeneralAndAdministrative": "417000000", "netIncomeFromContinuingOperations": "2961000000" }, "balance": { "goodwill": "22586000000", "inventory": "11591000000", "commonStock": "248007000000", "currentDebt": "None", "investments": "None", "totalAssets": "414697000000", "longTermDebt": "58667000000", "shortTermDebt": "25844000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "21406000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "146934000000", "otherCurrentAssets": "13580000000", "totalCurrentAssets": "217478000000", "currentLongTermDebt": "22730000000", "longTermInvestments": "92354000000", "shortTermInvestments": "149781000000", "currentNetReceivables": "12108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197219000000", "currentAccountsPayable": "36739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89397000000", "totalShareholderEquity": "248007000000", "capitalLeaseObligations": "8000000000", "otherCurrentLiabilities": "15348000000", "totalCurrentLiabilities": "77931000000", "otherNonCurrentLiabilities": "1853000000", "totalNonCurrentLiabilities": "69003000000", "cashAndShortTermInvestments": "30418000000", "commonStockSharesOutstanding": "352000000", "intangibleAssetsExcludingGoodwill": "21406000000", "cashAndCashEquivalentsAtCarryingValue": "30418000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5448000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "6220000000", "capitalExpenditures": "2038000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2387000000", "cashflowFromInvestment": "-3116000000", "stockBasedCompensation": "1143000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1691000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 34951000000, "cost_of_revenue": 17418000000, "gross_profit": 17533000000, "ebit": 3639000000, "ebitda": 5666000000, "pretax_income": 2865000000, "tax_provision": -96000000, "net_income": 2599000000, "net_income_to_common": 2599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25231000000, "total_current_assets": 230255000000, "total_assets": 406759000000, "short_term_debt": 22198000000, "long_term_debt": 57357000000, "total_debt": 79555000000, "total_liabilities": 144151000000, "total_equity": 243626000000, "shares_outstanding": 353750000, "goodwill_and_intangibles": 43811000000 }, "cash_flow": { "operating_cash_flow": 10618000000, "capital_expenditure": 3660000000, "free_cash_flow": 14278000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28988, "ticker_id": 5051, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3639000000", "ebitda": "5666000000", "netIncome": "2599000000", "grossProfit": "17533000000", "depreciation": "None", "totalRevenue": "34951000000", "costOfRevenue": "17418000000", "interestIncome": "2064000000", "incomeBeforeTax": "2865000000", "interestExpense": "774000000", "operatingIncome": "5392000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "CNY", "netInterestIncome": "1290000000", "nonInterestIncome": "None", "operatingExpenses": "12141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6287000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000000", "sellingGeneralAndAdministrative": "7346000000", "netIncomeFromContinuingOperations": "2961000000" }, "balance": { "goodwill": "22586000000", "inventory": "1396000000", "commonStock": "248007000000", "currentDebt": "None", "investments": "None", "totalAssets": "406759000000", "longTermDebt": "57357000000", "shortTermDebt": "22198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21225000000", "reportedCurrency": "CNY", "retainedEarnings": "161240000000", "totalLiabilities": "144151000000", "otherCurrentAssets": "17952000000", "totalCurrentAssets": "230255000000", "currentLongTermDebt": "19090000000", "longTermInvestments": "72623000000", "shortTermInvestments": "168670000000", "currentNetReceivables": "16620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176504000000", "currentAccountsPayable": "36739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84595000000", "totalShareholderEquity": "243626000000", "capitalLeaseObligations": "8148000000", "otherCurrentLiabilities": "51566000000", "totalCurrentLiabilities": "76451000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "67700000000", "cashAndShortTermInvestments": "25231000000", "commonStockSharesOutstanding": "353750000", "intangibleAssetsExcludingGoodwill": "21225000000", "cashAndCashEquivalentsAtCarryingValue": "25231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2599000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "10618000000", "capitalExpenditures": "3660000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7608000000", "cashflowFromInvestment": "-13236000000", "stockBasedCompensation": "1638000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34951000000, "cost_of_revenue": 17418000000, "gross_profit": 17533000000, "research_and_development": 6287000000, "selling_general_admin": 7346000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3639000000, "depreciation_amortisation": 2027000000, "ebitda": 5666000000, "interest_expense": 774000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2865000000, "tax_provision": -96000000, "effective_tax_rate": null, "net_income": 2599000000, "net_income_continuing_ops": 2961000000, "net_income_to_common": 2599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25231000000, "short_term_investments": 168670000000, "net_receivables": 16620000000, "inventory": 1396000000, "other_current_assets": null, "total_current_assets": 230255000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 21225000000, "goodwill_and_intangibles": 43811000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176504000000, "total_assets": 406759000000, "short_term_debt": 22198000000, "accounts_payable": 36739000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76451000000, "long_term_debt": 57357000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67700000000, "total_liabilities": 144151000000, "total_debt": 79555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161240000000, "total_equity": 243626000000, "shares_outstanding": 353750000, "operating_cash_flow": 10618000000, "stock_based_compensation": 1638000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3660000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13236000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7608000000, "free_cash_flow": 14278000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3639000000", "ebitda": "5666000000", "netIncome": "2599000000", "grossProfit": "17533000000", "depreciation": "None", "totalRevenue": "34951000000", "costOfRevenue": "17418000000", "interestIncome": "2064000000", "incomeBeforeTax": "2865000000", "interestExpense": "774000000", "operatingIncome": "5392000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000000", "reportedCurrency": "CNY", "netInterestIncome": "1290000000", "nonInterestIncome": "None", "operatingExpenses": "12141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6287000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2027000000", "sellingGeneralAndAdministrative": "7346000000", "netIncomeFromContinuingOperations": "2961000000" }, "balance": { "goodwill": "22586000000", "inventory": "1396000000", "commonStock": "248007000000", "currentDebt": "None", "investments": "None", "totalAssets": "406759000000", "longTermDebt": "57357000000", "shortTermDebt": "22198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21225000000", "reportedCurrency": "CNY", "retainedEarnings": "161240000000", "totalLiabilities": "144151000000", "otherCurrentAssets": "17952000000", "totalCurrentAssets": "230255000000", "currentLongTermDebt": "19090000000", "longTermInvestments": "72623000000", "shortTermInvestments": "168670000000", "currentNetReceivables": "16620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176504000000", "currentAccountsPayable": "36739000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84595000000", "totalShareholderEquity": "243626000000", "capitalLeaseObligations": "8148000000", "otherCurrentLiabilities": "51566000000", "totalCurrentLiabilities": "76451000000", "otherNonCurrentLiabilities": "1820000000", "totalNonCurrentLiabilities": "67700000000", "cashAndShortTermInvestments": "25231000000", "commonStockSharesOutstanding": "353750000", "intangibleAssetsExcludingGoodwill": "21225000000", "cashAndCashEquivalentsAtCarryingValue": "25231000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2599000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "10618000000", "capitalExpenditures": "3660000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7608000000", "cashflowFromInvestment": "-13236000000", "stockBasedCompensation": "1638000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 34447000000, "cost_of_revenue": 16294000000, "gross_profit": 18153000000, "ebit": 9032000000, "ebitda": 10985000000, "pretax_income": 8179000000, "tax_provision": 1282000000, "net_income": 6681000000, "net_income_to_common": 6681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36734000000, "total_current_assets": 230255000000, "total_assets": 406759000000, "short_term_debt": 22198000000, "long_term_debt": 58682000000, "total_debt": 80880000000, "total_liabilities": 144151000000, "total_equity": 243626000000, "shares_outstanding": 353750000, "goodwill_and_intangibles": 43811000000 }, "cash_flow": { "operating_cash_flow": 9525000000, "capital_expenditure": 3529000000, "free_cash_flow": 13054000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28990, "ticker_id": 5051, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9032000000", "ebitda": "10985000000", "netIncome": "6681000000", "grossProfit": "18153000000", "depreciation": "None", "totalRevenue": "34447000000", "costOfRevenue": "16294000000", "interestIncome": "2082000000", "incomeBeforeTax": "8179000000", "interestExpense": "853000000", "operatingIncome": "6274000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1282000000", "reportedCurrency": "CNY", "netInterestIncome": "1229000000", "nonInterestIncome": "None", "operatingExpenses": "11879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6101000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1953000000", "sellingGeneralAndAdministrative": "7346000001", "netIncomeFromContinuingOperations": "6897000000" }, "balance": { "goodwill": "22586000000", "inventory": "2267000000", "commonStock": "242427000000", "currentDebt": "None", "investments": "None", "totalAssets": "406759000000", "longTermDebt": "58682000000", "shortTermDebt": "22198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21225000000", "reportedCurrency": "CNY", "retainedEarnings": "161240000000", "totalLiabilities": "144151000000", "otherCurrentAssets": "17952000000", "totalCurrentAssets": "230255000000", "currentLongTermDebt": "21029000000", "longTermInvestments": "77813000000", "shortTermInvestments": "168670000000", "currentNetReceivables": "16620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176504000000", "currentAccountsPayable": "1971000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36993000000", "shortLongTermDebtTotal": "84595000000", "totalShareholderEquity": "243626000000", "capitalLeaseObligations": "7783000000", "otherCurrentLiabilities": "33269000000", "totalCurrentLiabilities": "76451000000", "otherNonCurrentLiabilities": "1838000000", "totalNonCurrentLiabilities": "67700000000", "cashAndShortTermInvestments": "36734000000", "commonStockSharesOutstanding": "353750000", "intangibleAssetsExcludingGoodwill": "21225000000", "cashAndCashEquivalentsAtCarryingValue": "36734000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9525000000", "capitalExpenditures": "3529000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4984000000", "cashflowFromInvestment": "-11400000000", "stockBasedCompensation": "1275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9642999999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34447000000, "cost_of_revenue": 16294000000, "gross_profit": 18153000000, "research_and_development": 6101000000, "selling_general_admin": 7346000001, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9032000000, "depreciation_amortisation": 1953000000, "ebitda": 10985000000, "interest_expense": 853000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8179000000, "tax_provision": 1282000000, "effective_tax_rate": null, "net_income": 6681000000, "net_income_continuing_ops": 6897000000, "net_income_to_common": 6681000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36734000000, "short_term_investments": 168670000000, "net_receivables": 16620000000, "inventory": 2267000000, "other_current_assets": null, "total_current_assets": 230255000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 21225000000, "goodwill_and_intangibles": 43811000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 176504000000, "total_assets": 406759000000, "short_term_debt": 22198000000, "accounts_payable": 1971000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76451000000, "long_term_debt": 58682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67700000000, "total_liabilities": 144151000000, "total_debt": 80880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161240000000, "total_equity": 243626000000, "shares_outstanding": 353750000, "operating_cash_flow": 9525000000, "stock_based_compensation": 1275000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3529000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11400000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4984000000, "free_cash_flow": 13054000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9032000000", "ebitda": "10985000000", "netIncome": "6681000000", "grossProfit": "18153000000", "depreciation": "None", "totalRevenue": "34447000000", "costOfRevenue": "16294000000", "interestIncome": "2082000000", "incomeBeforeTax": "8179000000", "interestExpense": "853000000", "operatingIncome": "6274000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1282000000", "reportedCurrency": "CNY", "netInterestIncome": "1229000000", "nonInterestIncome": "None", "operatingExpenses": "11879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6101000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16294000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1953000000", "sellingGeneralAndAdministrative": "7346000001", "netIncomeFromContinuingOperations": "6897000000" }, "balance": { "goodwill": "22586000000", "inventory": "2267000000", "commonStock": "242427000000", "currentDebt": "None", "investments": "None", "totalAssets": "406759000000", "longTermDebt": "58682000000", "shortTermDebt": "22198000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21225000000", "reportedCurrency": "CNY", "retainedEarnings": "161240000000", "totalLiabilities": "144151000000", "otherCurrentAssets": "17952000000", "totalCurrentAssets": "230255000000", "currentLongTermDebt": "21029000000", "longTermInvestments": "77813000000", "shortTermInvestments": "168670000000", "currentNetReceivables": "16620000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "176504000000", "currentAccountsPayable": "1971000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36993000000", "shortLongTermDebtTotal": "84595000000", "totalShareholderEquity": "243626000000", "capitalLeaseObligations": "7783000000", "otherCurrentLiabilities": "33269000000", "totalCurrentLiabilities": "76451000000", "otherNonCurrentLiabilities": "1838000000", "totalNonCurrentLiabilities": "67700000000", "cashAndShortTermInvestments": "36734000000", "commonStockSharesOutstanding": "353750000", "intangibleAssetsExcludingGoodwill": "21225000000", "cashAndCashEquivalentsAtCarryingValue": "36734000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6681000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9525000000", "capitalExpenditures": "3529000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4984000000", "cashflowFromInvestment": "-11400000000", "stockBasedCompensation": "1275000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4764000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9642999999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "income_statement": { "revenue": 34056000000, "cost_of_revenue": 16167000000, "gross_profit": 17889000000, "ebit": 7396000000, "ebitda": 9259000000, "pretax_income": 6579000000, "tax_provision": 1270000000, "net_income": 5210000000, "net_income_to_common": 5210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34908000000, "total_current_assets": 230417000000, "total_assets": 411034000000, "short_term_debt": 23982000000, "long_term_debt": 61613000000, "total_debt": 85595000000, "total_liabilities": 150324000000, "total_equity": 242427000000, "shares_outstanding": 355750000, "goodwill_and_intangibles": 43216000000 }, "cash_flow": { "operating_cash_flow": 10632000000, "capital_expenditure": 2706000000, "free_cash_flow": 13338000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28991, "ticker_id": 5051, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:46:52.287409+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7396000000", "ebitda": "9259000000", "netIncome": "5210000000", "grossProfit": "17889000000", "depreciation": "None", "totalRevenue": "34056000000", "costOfRevenue": "16167000000", "interestIncome": "1948000000", "incomeBeforeTax": "6579000000", "interestExpense": "817000000", "operatingIncome": "5210000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1270000000", "reportedCurrency": "CNY", "netInterestIncome": "1131000000", "nonInterestIncome": "None", "operatingExpenses": "12679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6381000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16167000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000000", "sellingGeneralAndAdministrative": "6492000000", "netIncomeFromContinuingOperations": "5309000000" }, "balance": { "goodwill": "22586000000", "inventory": "11392000000", "commonStock": "242427000000", "currentDebt": "None", "investments": "None", "totalAssets": "411034000000", "longTermDebt": "61613000000", "shortTermDebt": "23982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20630000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "150324000000", "otherCurrentAssets": "23476000000", "totalCurrentAssets": "230417000000", "currentLongTermDebt": "21943000000", "longTermInvestments": "77300000000", "shortTermInvestments": "156359000000", "currentNetReceivables": "15674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180617000000", "currentAccountsPayable": "37184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34758000000", "shortLongTermDebtTotal": "87494000000", "totalShareholderEquity": "242427000000", "capitalLeaseObligations": "7710000000", "otherCurrentLiabilities": "5241000000", "totalCurrentLiabilities": "81601000000", "otherNonCurrentLiabilities": "2154000000", "totalNonCurrentLiabilities": "68723000000", "cashAndShortTermInvestments": "34908000000", "commonStockSharesOutstanding": "355750000", "intangibleAssetsExcludingGoodwill": "20630000000", "cashAndCashEquivalentsAtCarryingValue": "34908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5210000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "10632000000", "capitalExpenditures": "2706000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732000000", "cashflowFromInvestment": "6888000000", "stockBasedCompensation": "2043000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34056000000, "cost_of_revenue": 16167000000, "gross_profit": 17889000000, "research_and_development": 6381000000, "selling_general_admin": 6492000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7396000000, "depreciation_amortisation": 1863000000, "ebitda": 9259000000, "interest_expense": 817000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6579000000, "tax_provision": 1270000000, "effective_tax_rate": null, "net_income": 5210000000, "net_income_continuing_ops": 5309000000, "net_income_to_common": 5210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34908000000, "short_term_investments": 156359000000, "net_receivables": 15674000000, "inventory": 11392000000, "other_current_assets": null, "total_current_assets": 230417000000, "net_ppe": null, "goodwill": 22586000000, "intangible_assets": 20630000000, "goodwill_and_intangibles": 43216000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 180617000000, "total_assets": 411034000000, "short_term_debt": 23982000000, "accounts_payable": 37184000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81601000000, "long_term_debt": 61613000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68723000000, "total_liabilities": 150324000000, "total_debt": 85595000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 242427000000, "shares_outstanding": 355750000, "operating_cash_flow": 10632000000, "stock_based_compensation": 2043000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2706000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6888000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 732000000, "free_cash_flow": 13338000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7396000000", "ebitda": "9259000000", "netIncome": "5210000000", "grossProfit": "17889000000", "depreciation": "None", "totalRevenue": "34056000000", "costOfRevenue": "16167000000", "interestIncome": "1948000000", "incomeBeforeTax": "6579000000", "interestExpense": "817000000", "operatingIncome": "5210000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1270000000", "reportedCurrency": "CNY", "netInterestIncome": "1131000000", "nonInterestIncome": "None", "operatingExpenses": "12679000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6381000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16167000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1863000000", "sellingGeneralAndAdministrative": "6492000000", "netIncomeFromContinuingOperations": "5309000000" }, "balance": { "goodwill": "22586000000", "inventory": "11392000000", "commonStock": "242427000000", "currentDebt": "None", "investments": "None", "totalAssets": "411034000000", "longTermDebt": "61613000000", "shortTermDebt": "23982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "20630000000", "reportedCurrency": "CNY", "retainedEarnings": "None", "totalLiabilities": "150324000000", "otherCurrentAssets": "23476000000", "totalCurrentAssets": "230417000000", "currentLongTermDebt": "21943000000", "longTermInvestments": "77300000000", "shortTermInvestments": "156359000000", "currentNetReceivables": "15674000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "180617000000", "currentAccountsPayable": "37184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34758000000", "shortLongTermDebtTotal": "87494000000", "totalShareholderEquity": "242427000000", "capitalLeaseObligations": "7710000000", "otherCurrentLiabilities": "5241000000", "totalCurrentLiabilities": "81601000000", "otherNonCurrentLiabilities": "2154000000", "totalNonCurrentLiabilities": "68723000000", "cashAndShortTermInvestments": "34908000000", "commonStockSharesOutstanding": "355750000", "intangibleAssetsExcludingGoodwill": "20630000000", "cashAndCashEquivalentsAtCarryingValue": "34908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5210000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "10632000000", "capitalExpenditures": "2706000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "732000000", "cashflowFromInvestment": "6888000000", "stockBasedCompensation": "2043000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1956000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }