{ "ticker": { "uuid": "8afa3206-02dc-42c3-8e93-090365093c5d", "symbol": "CBLL", "name": "CeriBell, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8afa3206-02dc-42c3-8e93-090365093c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8afa3206-02dc-42c3-8e93-090365093c5d/" }, "ticker_metadata": { "id": 5239, "uuid": "8afa3206-02dc-42c3-8e93-090365093c5d", "symbol": "CBLL", "name": "CeriBell, Inc", "asset_type": "equity", "market_cap": 700043000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "CeriBell, Inc. develops AI based point-of-care electroencephalography (EEG) technology for the detection and treatment of neurological conditions. The company is headquartered in Sunnyvale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8afa3206-02dc-42c3-8e93-090365093c5d", "symbol": "CBLL", "name": "CeriBell, Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8afa3206-02dc-42c3-8e93-090365093c5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/8afa3206-02dc-42c3-8e93-090365093c5d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.21, "quality": 0.09, "momentum": 0.26, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 18.25, "market_cap": 687354951.25, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4287, "piotroski_f_score": 3, "momentum_12_1": 0.1291, "volatility_252d": 0.5515 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.718055+00:00", "batch_id": "" }, "size": { "price_close": 18.25, "market_cap": 687354951.25, "market_cap_usd": 687354951.25, "enterprise_value": 663160951.25, "shares_outstanding": 37663285, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8813, "ptbv_ratio": 4.9148, "ps_ratio": 7.2303, "pcf_ratio": null, "pfcf_ratio": -14.2877, "ev_ebitda": null, "ev_ebit": -10.7845, "ev_sales": 6.9758, "ev_fcf": -13.7848, "earnings_yield": null, "fcf_yield": -0.0725, "price_to_sales": 7.2303, "price_to_book": 4.8813, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1434 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8772, "operating_margin": -0.6468, "net_margin": -0.6351, "ebitda_margin": -0.6232, "fcf_margin": -0.506, "roe": -0.4287, "roa": -0.339, "roic": -0.3955, "roc_greenblatt": null, "asset_turnover": 0.5338, "cash_conversion": 0.7969, "accruals_ratio": -0.0647, "sbc_to_revenue": 0.143, "piotroski_f_score": 3, "altman_z_score": 9.5879, "earnings_stability_5y": 0.2435, "revenue_stability_5y": 0.4803, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4683, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2646, "net_debt_to_ebitda": 0.4084, "debt_to_assets": 0.1183, "interest_coverage": -33.1851, "current_ratio": 10.2991, "quick_ratio": 9.8726, "net_debt": -24194000, "local_beta": 0.0008, "volatility_252d": 0.5515, "volatility_60d": 1.2813, "max_drawdown_12m": -0.3994, "risk_adjusted_momentum": 0.2341 }, "growth": { "revenue_growth_1y": 0.3375, "revenue_growth_3y_cagr": 0.509, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7343, "revenue_growth": 0.3375, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0965, "price_return_3m": 0.0236, "price_return_6m": -0.0745, "price_return_9m": 0.5466, "price_return_12m": 0.0201, "price_return_12m_ex1m": 0.1291, "momentum_6m": -0.0745, "momentum_12m": 0.0201, "momentum_12_1": 0.1291, "distance_from_52w_high": -0.2177, "distance_from_52w_low": 0.6051, "relative_strength": -0.1378 }, "raw_ttm": { "revenue_ttm": 95066000, "gross_profit_ttm": 83389000, "ebit_ttm": -61492000, "ebitda_ttm": -59246000, "net_income_ttm": -60372000, "eps_diluted_ttm": -1.6029, "operating_cash_flow_ttm": -48852000, "capital_expenditure_ttm": 744000, "fcf_ttm": -48108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1853000, "cash_and_equivalents": 45252000, "total_current_assets": 166680000, "total_current_liabilities": 16184000, "net_ppe": null, "total_assets": 178078000, "total_debt": 21058000, "total_equity": 140813000, "net_working_capital": 106385000, "book_value_per_share": 3.7387, "retained_earnings": -240093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 139855000, "tangible_book_per_share": 3.7133 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 7, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 65 }, "composites": { "value_composite": 79, "quality_composite": 91, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1375, "os_score": 0.04, "value_percentile": 0.21, "quality_percentile": 0.09, "momentum_percentile": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 664, "ticker_id": 5239, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.718055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.25, "market_cap": 687354951.25, "market_cap_usd": 687354951.25, "enterprise_value": 663160951.25, "shares_outstanding": 37663285, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.88133163, "ptbv_ratio": 4.91476852, "ps_ratio": 7.23029213, "pcf_ratio": null, "pfcf_ratio": -14.28774739, "ev_ebitda": null, "ev_ebit": -10.78450776, "ev_sales": 6.97579525, "ev_fcf": -13.78483727, "earnings_yield": null, "fcf_yield": -0.07254348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87716955, "operating_margin": -0.64683483, "net_margin": -0.63505354, "ebitda_margin": -0.62320914, "fcf_margin": -0.50604843, "roe": -0.42873882, "roa": -0.33901998, "roic": -0.39546729, "roc_greenblatt": null, "asset_turnover": 0.53384472, "cash_conversion": 0.79685947, "accruals_ratio": -0.06469075, "sbc_to_revenue": 0.14303747, "debt_to_equity": 0.26464176, "net_debt_to_ebitda": 0.40836512, "debt_to_assets": 0.11825155, "interest_coverage": -33.18510523, "current_ratio": 10.2990608, "quick_ratio": 9.87259021, "net_debt": -24194000, "revenue_growth_1y": 0.3374978, "revenue_growth_3y_cagr": 0.50895494, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73427172, "piotroski_f_score": 3, "altman_z_score": 9.58794706, "earnings_stability_5y": 0.2435, "revenue_stability_5y": 0.480297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09653465, "price_return_3m": 0.0235558, "price_return_6m": -0.07454361, "price_return_9m": 0.54661017, "price_return_12m": 0.02012297, "price_return_12m_ex1m": 0.12912241, "distance_from_52w_high": -0.21774539, "distance_from_52w_low": 0.60510114, "relative_strength": -0.13781808, "local_beta": 0.0008, "volatility_252d": 0.551545, "volatility_60d": 1.281259, "max_drawdown_12m": -0.39936609, "revenue_ttm": 95066000, "gross_profit_ttm": 83389000, "ebit_ttm": -61492000, "ebitda_ttm": -59246000, "net_income_ttm": -60372000, "eps_diluted_ttm": -1.60294037, "operating_cash_flow_ttm": -48852000, "capital_expenditure_ttm": 744000, "fcf_ttm": -48108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1853000, "cash_and_equivalents": 45252000, "total_current_assets": 166680000, "total_current_liabilities": 16184000, "net_ppe": null, "total_assets": 178078000, "total_debt": 21058000, "total_equity": 140813000, "net_working_capital": 106385000, "book_value_per_share": 3.73873389, "retained_earnings": -240093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 139855000, "tangible_book_per_share": 3.71329798, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 7, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 65, "value_composite": 79, "quality_composite": 91, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.25, "os": 0.04, "value": 0.21, "quality": 0.09, "momentum": 0.26, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4287, "momentum_12_1": 0.1291, "complete_fields": { "id": 664, "ticker_id": 5239, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.718055+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.25, "market_cap": 687354951.25, "market_cap_usd": 687354951.25, "enterprise_value": 663160951.25, "shares_outstanding": 37663285, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.88133163, "ptbv_ratio": 4.91476852, "ps_ratio": 7.23029213, "pcf_ratio": null, "pfcf_ratio": -14.28774739, "ev_ebitda": null, "ev_ebit": -10.78450776, "ev_sales": 6.97579525, "ev_fcf": -13.78483727, "earnings_yield": null, "fcf_yield": -0.07254348, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.87716955, "operating_margin": -0.64683483, "net_margin": -0.63505354, "ebitda_margin": -0.62320914, "fcf_margin": -0.50604843, "roe": -0.42873882, "roa": -0.33901998, "roic": -0.39546729, "roc_greenblatt": null, "asset_turnover": 0.53384472, "cash_conversion": 0.79685947, "accruals_ratio": -0.06469075, "sbc_to_revenue": 0.14303747, "debt_to_equity": 0.26464176, "net_debt_to_ebitda": 0.40836512, "debt_to_assets": 0.11825155, "interest_coverage": -33.18510523, "current_ratio": 10.2990608, "quick_ratio": 9.87259021, "net_debt": -24194000, "revenue_growth_1y": 0.3374978, "revenue_growth_3y_cagr": 0.50895494, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73427172, "piotroski_f_score": 3, "altman_z_score": 9.58794706, "earnings_stability_5y": 0.2435, "revenue_stability_5y": 0.480297, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09653465, "price_return_3m": 0.0235558, "price_return_6m": -0.07454361, "price_return_9m": 0.54661017, "price_return_12m": 0.02012297, "price_return_12m_ex1m": 0.12912241, "distance_from_52w_high": -0.21774539, "distance_from_52w_low": 0.60510114, "relative_strength": -0.13781808, "local_beta": 0.0008, "volatility_252d": 0.551545, "volatility_60d": 1.281259, "max_drawdown_12m": -0.39936609, "revenue_ttm": 95066000, "gross_profit_ttm": 83389000, "ebit_ttm": -61492000, "ebitda_ttm": -59246000, "net_income_ttm": -60372000, "eps_diluted_ttm": -1.60294037, "operating_cash_flow_ttm": -48852000, "capital_expenditure_ttm": 744000, "fcf_ttm": -48108000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1853000, "cash_and_equivalents": 45252000, "total_current_assets": 166680000, "total_current_liabilities": 16184000, "net_ppe": null, "total_assets": 178078000, "total_debt": 21058000, "total_equity": 140813000, "net_working_capital": 106385000, "book_value_per_share": 3.73873389, "retained_earnings": -240093000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 139855000, "tangible_book_per_share": 3.71329798, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 68, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 90, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 7, "rank_fcf_margin": 93, "rank_piotroski": 93, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 65, "value_composite": 79, "quality_composite": 91, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 95, "svqf_composite": 41, "vc1_composite": 80, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 89063000, "cost_of_revenue": 10789000, "gross_profit": 78274000, "ebit": -58402000, "ebitda": -51522000, "pretax_income": -53412000, "tax_provision": null, "net_income": -53412000, "net_income_to_common": -53412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40476000, "total_current_assets": 186718000, "total_assets": 195803000, "short_term_debt": 1105000, "long_term_debt": 19811000, "total_debt": 20916000, "total_liabilities": 40467000, "total_equity": 155336000, "shares_outstanding": 36542048, "goodwill_and_intangibles": 805000 }, "cash_flow": { "operating_cash_flow": -40808000, "capital_expenditure": 767000, "free_cash_flow": -40041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37260, "ticker_id": 5239, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-51522000", "netIncome": "-53412000", "grossProfit": "78274000", "depreciation": "None", "totalRevenue": "89063000", "costOfRevenue": "10789000", "interestIncome": "None", "incomeBeforeTax": "-53412000", "interestExpense": "1890000", "operatingIncome": "-58402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1890000", "nonInterestIncome": "None", "operatingExpenses": "136676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44451000", "netIncomeFromContinuingOperations": "-53412000" }, "balance": { "goodwill": "None", "inventory": "7288000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "195803000", "longTermDebt": "19811000", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "805000", "reportedCurrency": "USD", "retainedEarnings": "-220356000", "totalLiabilities": "40467000", "otherCurrentAssets": "5116000", "totalCurrentAssets": "186718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118785000", "currentNetReceivables": "15053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9085000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22276000", "totalShareholderEquity": "155336000", "capitalLeaseObligations": "2465000", "otherCurrentLiabilities": "15247000", "totalCurrentLiabilities": "19190000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "21171000", "cashAndShortTermInvestments": "40476000", "commonStockSharesOutstanding": "36542048", "intangibleAssetsExcludingGoodwill": "805000", "cashAndCashEquivalentsAtCarryingValue": "40476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-351000", "operatingCashflow": "-40808000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5051000", "cashflowFromInvestment": "-118137000", "stockBasedCompensation": "12223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89063000, "cost_of_revenue": 10789000, "gross_profit": 78274000, "research_and_development": 19143000, "selling_general_admin": 44451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58402000, "depreciation_amortisation": null, "ebitda": -51522000, "interest_expense": 1890000, "interest_income": null, "other_non_operating": null, "pretax_income": -53412000, "tax_provision": null, "effective_tax_rate": null, "net_income": -53412000, "net_income_continuing_ops": -53412000, "net_income_to_common": -53412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40476000, "short_term_investments": 118785000, "net_receivables": 15053000, "inventory": 7288000, "other_current_assets": null, "total_current_assets": 186718000, "net_ppe": null, "goodwill": null, "intangible_assets": 805000, "goodwill_and_intangibles": 805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9085000, "total_assets": 195803000, "short_term_debt": 1105000, "accounts_payable": 2838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19190000, "long_term_debt": 19811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21171000, "total_liabilities": 40467000, "total_debt": 20916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220356000, "total_equity": 155336000, "shares_outstanding": 36542048, "operating_cash_flow": -40808000, "stock_based_compensation": 12223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 767000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5051000, "free_cash_flow": -40041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-51522000", "netIncome": "-53412000", "grossProfit": "78274000", "depreciation": "None", "totalRevenue": "89063000", "costOfRevenue": "10789000", "interestIncome": "None", "incomeBeforeTax": "-53412000", "interestExpense": "1890000", "operatingIncome": "-58402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1890000", "nonInterestIncome": "None", "operatingExpenses": "136676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19143000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10789000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "44451000", "netIncomeFromContinuingOperations": "-53412000" }, "balance": { "goodwill": "None", "inventory": "7288000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "195803000", "longTermDebt": "19811000", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "805000", "reportedCurrency": "USD", "retainedEarnings": "-220356000", "totalLiabilities": "40467000", "otherCurrentAssets": "5116000", "totalCurrentAssets": "186718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118785000", "currentNetReceivables": "15053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9085000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22276000", "totalShareholderEquity": "155336000", "capitalLeaseObligations": "2465000", "otherCurrentLiabilities": "15247000", "totalCurrentLiabilities": "19190000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "21171000", "cashAndShortTermInvestments": "40476000", "commonStockSharesOutstanding": "36542048", "intangibleAssetsExcludingGoodwill": "805000", "cashAndCashEquivalentsAtCarryingValue": "40476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-351000", "operatingCashflow": "-40808000", "capitalExpenditures": "767000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5051000", "cashflowFromInvestment": "-118137000", "stockBasedCompensation": "12223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 65444000, "cost_of_revenue": 8694000, "gross_profit": 56750000, "ebit": -38463000, "ebitda": -37322000, "pretax_income": -40455000, "tax_provision": null, "net_income": -40455000, "net_income_to_common": -40455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194370000, "total_current_assets": 217272000, "total_assets": 225412000, "short_term_debt": 1088000, "long_term_debt": 19558000, "total_debt": 20646000, "total_liabilities": 34247000, "total_equity": 191165000, "shares_outstanding": 11949973, "goodwill_and_intangibles": 466000 }, "cash_flow": { "operating_cash_flow": -35043000, "capital_expenditure": 1340000, "free_cash_flow": -33703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37265, "ticker_id": 5239, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38463000", "ebitda": "-37322000", "netIncome": "-40455000", "grossProfit": "56750000", "depreciation": "None", "totalRevenue": "65444000", "costOfRevenue": "8694000", "interestIncome": "None", "incomeBeforeTax": "-40455000", "interestExpense": "1992000", "operatingIncome": "-39709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1992000", "nonInterestIncome": "None", "operatingExpenses": "96459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "33842000", "netIncomeFromContinuingOperations": "-40455000" }, "balance": { "goodwill": "None", "inventory": "6937000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "225412000", "longTermDebt": "19558000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "-166944000", "totalLiabilities": "34247000", "otherCurrentAssets": "5087000", "totalCurrentAssets": "217272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21960000", "totalShareholderEquity": "191165000", "capitalLeaseObligations": "2402000", "otherCurrentLiabilities": "10661000", "totalCurrentLiabilities": "12989000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "21258000", "cashAndShortTermInvestments": "194370000", "commonStockSharesOutstanding": "11949973", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "194370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1068000", "operatingCashflow": "-35043000", "capitalExpenditures": "1340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196516000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65444000, "cost_of_revenue": 8694000, "gross_profit": 56750000, "research_and_development": 13562000, "selling_general_admin": 33842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38463000, "depreciation_amortisation": 1141000, "ebitda": -37322000, "interest_expense": 1992000, "interest_income": null, "other_non_operating": null, "pretax_income": -40455000, "tax_provision": null, "effective_tax_rate": null, "net_income": -40455000, "net_income_continuing_ops": -40455000, "net_income_to_common": -40455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194370000, "short_term_investments": 0, "net_receivables": 10878000, "inventory": 6937000, "other_current_assets": null, "total_current_assets": 217272000, "net_ppe": null, "goodwill": null, "intangible_assets": 466000, "goodwill_and_intangibles": 466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8140000, "total_assets": 225412000, "short_term_debt": 1088000, "accounts_payable": 1143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12989000, "long_term_debt": 19558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21258000, "total_liabilities": 34247000, "total_debt": 20646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166944000, "total_equity": 191165000, "shares_outstanding": 11949973, "operating_cash_flow": -35043000, "stock_based_compensation": 5411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196516000, "free_cash_flow": -33703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38463000", "ebitda": "-37322000", "netIncome": "-40455000", "grossProfit": "56750000", "depreciation": "None", "totalRevenue": "65444000", "costOfRevenue": "8694000", "interestIncome": "None", "incomeBeforeTax": "-40455000", "interestExpense": "1992000", "operatingIncome": "-39709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1992000", "nonInterestIncome": "None", "operatingExpenses": "96459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "33842000", "netIncomeFromContinuingOperations": "-40455000" }, "balance": { "goodwill": "None", "inventory": "6937000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "225412000", "longTermDebt": "19558000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "466000", "reportedCurrency": "USD", "retainedEarnings": "-166944000", "totalLiabilities": "34247000", "otherCurrentAssets": "5087000", "totalCurrentAssets": "217272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21960000", "totalShareholderEquity": "191165000", "capitalLeaseObligations": "2402000", "otherCurrentLiabilities": "10661000", "totalCurrentLiabilities": "12989000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "21258000", "cashAndShortTermInvestments": "194370000", "commonStockSharesOutstanding": "11949973", "intangibleAssetsExcludingGoodwill": "466000", "cashAndCashEquivalentsAtCarryingValue": "194370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1068000", "operatingCashflow": "-35043000", "capitalExpenditures": "1340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196516000", "cashflowFromInvestment": "-1598000", "stockBasedCompensation": "5411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 45225000, "cost_of_revenue": 7062000, "gross_profit": 38163000, "ebit": -27355000, "ebitda": -26508000, "pretax_income": -29453000, "tax_provision": 11000, "net_income": -29464000, "net_income_to_common": -29464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34495000, "total_current_assets": 51963000, "total_assets": 58922000, "short_term_debt": 12527000, "long_term_debt": null, "total_debt": 12527000, "total_liabilities": 171174000, "total_equity": -112252000, "shares_outstanding": 23324240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29159000, "capital_expenditure": 983000, "free_cash_flow": -28176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37270, "ticker_id": 5239, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27355000", "ebitda": "-26508000", "netIncome": "-29464000", "grossProfit": "38163000", "depreciation": "None", "totalRevenue": "45225000", "costOfRevenue": "7062000", "interestIncome": "None", "incomeBeforeTax": "-29453000", "interestExpense": "2098000", "operatingIncome": "-30041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2098000", "nonInterestIncome": "None", "operatingExpenses": "68204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "20287000", "netIncomeFromContinuingOperations": "-29464000" }, "balance": { "goodwill": "None", "inventory": "5868000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "58922000", "longTermDebt": "None", "shortTermDebt": "12527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126489000", "totalLiabilities": "171174000", "otherCurrentAssets": "3645000", "totalCurrentAssets": "51963000", "currentLongTermDebt": "11833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6959000", "currentAccountsPayable": "732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "-112252000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "8135000", "totalCurrentLiabilities": "21600000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "149574000", "cashAndShortTermInvestments": "34495000", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1794000", "operatingCashflow": "-29159000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2818000", "cashflowFromInvestment": "-1763000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45225000, "cost_of_revenue": 7062000, "gross_profit": 38163000, "research_and_development": 8995000, "selling_general_admin": 20287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27355000, "depreciation_amortisation": 847000, "ebitda": -26508000, "interest_expense": 2098000, "interest_income": null, "other_non_operating": null, "pretax_income": -29453000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -29464000, "net_income_continuing_ops": -29464000, "net_income_to_common": -29464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34495000, "short_term_investments": null, "net_receivables": 7955000, "inventory": 5868000, "other_current_assets": null, "total_current_assets": 51963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6959000, "total_assets": 58922000, "short_term_debt": 12527000, "accounts_payable": 732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149574000, "total_liabilities": 171174000, "total_debt": 12527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126489000, "total_equity": -112252000, "shares_outstanding": 23324240, "operating_cash_flow": -29159000, "stock_based_compensation": 2678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2818000, "free_cash_flow": -28176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27355000", "ebitda": "-26508000", "netIncome": "-29464000", "grossProfit": "38163000", "depreciation": "None", "totalRevenue": "45225000", "costOfRevenue": "7062000", "interestIncome": "None", "incomeBeforeTax": "-29453000", "interestExpense": "2098000", "operatingIncome": "-30041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-2098000", "nonInterestIncome": "None", "operatingExpenses": "68204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "20287000", "netIncomeFromContinuingOperations": "-29464000" }, "balance": { "goodwill": "None", "inventory": "5868000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "58922000", "longTermDebt": "None", "shortTermDebt": "12527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126489000", "totalLiabilities": "171174000", "otherCurrentAssets": "3645000", "totalCurrentAssets": "51963000", "currentLongTermDebt": "11833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6959000", "currentAccountsPayable": "732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "-112252000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "8135000", "totalCurrentLiabilities": "21600000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "149574000", "cashAndShortTermInvestments": "34495000", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1794000", "operatingCashflow": "-29159000", "capitalExpenditures": "983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2818000", "cashflowFromInvestment": "-1763000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 25922000, "cost_of_revenue": 4430000, "gross_profit": 21492000, "ebit": -35559000, "ebitda": -35062000, "pretax_income": -37162000, "tax_provision": 2000, "net_income": -37164000, "net_income_to_common": -37164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68235000, "total_current_assets": 79799000, "total_assets": 86458000, "short_term_debt": 3129000, "long_term_debt": 12720000, "total_debt": 15849000, "total_liabilities": 172856000, "total_equity": -86398000, "shares_outstanding": 23324240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32002000, "capital_expenditure": 516000, "free_cash_flow": -31486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37274, "ticker_id": 5239, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35559000", "ebitda": "-35062000", "netIncome": "-37164000", "grossProfit": "21492000", "depreciation": "None", "totalRevenue": "25922000", "costOfRevenue": "4430000", "interestIncome": "None", "incomeBeforeTax": "-37162000", "interestExpense": "1603000", "operatingIncome": "-36021000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1603000", "nonInterestIncome": "None", "operatingExpenses": "57513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "18459000", "netIncomeFromContinuingOperations": "-37164000" }, "balance": { "goodwill": "None", "inventory": "4075000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86458000", "longTermDebt": "12720000", "shortTermDebt": "3129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97025000", "totalLiabilities": "172856000", "otherCurrentAssets": "2194000", "totalCurrentAssets": "79799000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6659000", "currentAccountsPayable": "423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18220000", "totalShareholderEquity": "-86398000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "5969000", "totalCurrentLiabilities": "9864000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "162992000", "cashAndShortTermInvestments": "68235000", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1902000", "operatingCashflow": "-32002000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49805000", "cashflowFromInvestment": "-1399000", "stockBasedCompensation": "7928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25922000, "cost_of_revenue": 4430000, "gross_profit": 21492000, "research_and_development": 7243000, "selling_general_admin": 18459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35559000, "depreciation_amortisation": 497000, "ebitda": -35062000, "interest_expense": 1603000, "interest_income": null, "other_non_operating": null, "pretax_income": -37162000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -37164000, "net_income_continuing_ops": -37164000, "net_income_to_common": -37164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68235000, "short_term_investments": null, "net_receivables": 5295000, "inventory": 4075000, "other_current_assets": null, "total_current_assets": 79799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6659000, "total_assets": 86458000, "short_term_debt": 3129000, "accounts_payable": 423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9864000, "long_term_debt": 12720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162992000, "total_liabilities": 172856000, "total_debt": 15849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97025000, "total_equity": -86398000, "shares_outstanding": 23324240, "operating_cash_flow": -32002000, "stock_based_compensation": 7928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49805000, "free_cash_flow": -31486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35559000", "ebitda": "-35062000", "netIncome": "-37164000", "grossProfit": "21492000", "depreciation": "None", "totalRevenue": "25922000", "costOfRevenue": "4430000", "interestIncome": "None", "incomeBeforeTax": "-37162000", "interestExpense": "1603000", "operatingIncome": "-36021000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1603000", "nonInterestIncome": "None", "operatingExpenses": "57513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7243000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000", "sellingGeneralAndAdministrative": "18459000", "netIncomeFromContinuingOperations": "-37164000" }, "balance": { "goodwill": "None", "inventory": "4075000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "86458000", "longTermDebt": "12720000", "shortTermDebt": "3129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97025000", "totalLiabilities": "172856000", "otherCurrentAssets": "2194000", "totalCurrentAssets": "79799000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6659000", "currentAccountsPayable": "423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18220000", "totalShareholderEquity": "-86398000", "capitalLeaseObligations": "3000000", "otherCurrentLiabilities": "5969000", "totalCurrentLiabilities": "9864000", "otherNonCurrentLiabilities": "489000", "totalNonCurrentLiabilities": "162992000", "cashAndShortTermInvestments": "68235000", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1902000", "operatingCashflow": "-32002000", "capitalExpenditures": "516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49805000", "cashflowFromInvestment": "-1399000", "stockBasedCompensation": "7928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 26494000, "cost_of_revenue": 3372000, "gross_profit": 23122000, "ebit": -20745000, "ebitda": -20745000, "pretax_income": -19737000, "tax_provision": null, "net_income": -19737000, "net_income_to_common": -19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45252000, "total_current_assets": 166680000, "total_assets": 178078000, "short_term_debt": 1141000, "long_term_debt": 19917000, "total_debt": 21058000, "total_liabilities": 37265000, "total_equity": 140813000, "shares_outstanding": 37663285, "goodwill_and_intangibles": 958000 }, "cash_flow": { "operating_cash_flow": -19297000, "capital_expenditure": 125000, "free_cash_flow": -19172000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37258, "ticker_id": 5239, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20745000", "netIncome": "-19737000", "grossProfit": "23122000", "depreciation": "None", "totalRevenue": "26494000", "costOfRevenue": "3372000", "interestIncome": "None", "incomeBeforeTax": "-19737000", "interestExpense": "434000", "operatingIncome": "-20745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "43867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15316000", "netIncomeFromContinuingOperations": "-19737000" }, "balance": { "goodwill": "None", "inventory": "6902000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "178078000", "longTermDebt": "19917000", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "-240093000", "totalLiabilities": "37265000", "otherCurrentAssets": "2882000", "totalCurrentAssets": "166680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95932000", "currentNetReceivables": "15712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11397999", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22116000", "totalShareholderEquity": "140813000", "capitalLeaseObligations": "2199000", "otherCurrentLiabilities": "12974000", "totalCurrentLiabilities": "16184000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "21081000", "cashAndShortTermInvestments": "45252000", "commonStockSharesOutstanding": "37663285", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "45252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "386000", "operatingCashflow": "-19297000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1632000", "cashflowFromInvestment": "22441000", "stockBasedCompensation": "3723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26494000, "cost_of_revenue": 3372000, "gross_profit": 23122000, "research_and_development": 6161000, "selling_general_admin": 15316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20745000, "depreciation_amortisation": null, "ebitda": -20745000, "interest_expense": 434000, "interest_income": null, "other_non_operating": null, "pretax_income": -19737000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19737000, "net_income_continuing_ops": -19737000, "net_income_to_common": -19737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45252000, "short_term_investments": 95932000, "net_receivables": 15712000, "inventory": 6902000, "other_current_assets": null, "total_current_assets": 166680000, "net_ppe": null, "goodwill": null, "intangible_assets": 958000, "goodwill_and_intangibles": 958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11397999, "total_assets": 178078000, "short_term_debt": 1141000, "accounts_payable": 1981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16184000, "long_term_debt": 19917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21081000, "total_liabilities": 37265000, "total_debt": 21058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240093000, "total_equity": 140813000, "shares_outstanding": 37663285, "operating_cash_flow": -19297000, "stock_based_compensation": 3723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1632000, "free_cash_flow": -19172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20745000", "netIncome": "-19737000", "grossProfit": "23122000", "depreciation": "None", "totalRevenue": "26494000", "costOfRevenue": "3372000", "interestIncome": "None", "incomeBeforeTax": "-19737000", "interestExpense": "434000", "operatingIncome": "-20745000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-434000", "nonInterestIncome": "None", "operatingExpenses": "43867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15316000", "netIncomeFromContinuingOperations": "-19737000" }, "balance": { "goodwill": "None", "inventory": "6902000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "178078000", "longTermDebt": "19917000", "shortTermDebt": "1141000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "958000", "reportedCurrency": "USD", "retainedEarnings": "-240093000", "totalLiabilities": "37265000", "otherCurrentAssets": "2882000", "totalCurrentAssets": "166680000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "95932000", "currentNetReceivables": "15712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11397999", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22116000", "totalShareholderEquity": "140813000", "capitalLeaseObligations": "2199000", "otherCurrentLiabilities": "12974000", "totalCurrentLiabilities": "16184000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "21081000", "cashAndShortTermInvestments": "45252000", "commonStockSharesOutstanding": "37663285", "intangibleAssetsExcludingGoodwill": "958000", "cashAndCashEquivalentsAtCarryingValue": "45252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19737000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "386000", "operatingCashflow": "-19297000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1632000", "cashflowFromInvestment": "22441000", "stockBasedCompensation": "3723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 24784000, "cost_of_revenue": 3141000, "gross_profit": 21643000, "ebit": -14596000, "ebitda": -13065000, "pretax_income": -13527000, "tax_provision": null, "net_income": -13527000, "net_income_to_common": -13527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40476000, "total_current_assets": 186718000, "total_assets": 195803000, "short_term_debt": 1105000, "long_term_debt": 19811000, "total_debt": 20916000, "total_liabilities": 40467000, "total_equity": 155336000, "shares_outstanding": 37218830, "goodwill_and_intangibles": 805000 }, "cash_flow": { "operating_cash_flow": -10774000, "capital_expenditure": 179000, "free_cash_flow": -10595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37259, "ticker_id": 5239, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-13065000", "netIncome": "-13527000", "grossProfit": "21643000", "depreciation": "None", "totalRevenue": "24784000", "costOfRevenue": "3141000", "interestIncome": "None", "incomeBeforeTax": "-13527000", "interestExpense": "462000", "operatingIncome": "-14596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-462000", "nonInterestIncome": "None", "operatingExpenses": "36239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12119000", "netIncomeFromContinuingOperations": "-13527000" }, "balance": { "goodwill": "None", "inventory": "7288000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "195803000", "longTermDebt": "19811000", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "805000", "reportedCurrency": "USD", "retainedEarnings": "-220356000", "totalLiabilities": "40467000", "otherCurrentAssets": "5116000", "totalCurrentAssets": "186718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118785000", "currentNetReceivables": "15053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9085000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22276000", "totalShareholderEquity": "155336000", "capitalLeaseObligations": "2465000", "otherCurrentLiabilities": "15247000", "totalCurrentLiabilities": "19190000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "21171000", "cashAndShortTermInvestments": "40476000", "commonStockSharesOutstanding": "37218830", "intangibleAssetsExcludingGoodwill": "805000", "cashAndCashEquivalentsAtCarryingValue": "40476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1264000", "operatingCashflow": "-10774000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403000", "cashflowFromInvestment": "26108000", "stockBasedCompensation": "3359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24784000, "cost_of_revenue": 3141000, "gross_profit": 21643000, "research_and_development": 5062000, "selling_general_admin": 12119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14596000, "depreciation_amortisation": null, "ebitda": -13065000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": -13527000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13527000, "net_income_continuing_ops": -13527000, "net_income_to_common": -13527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40476000, "short_term_investments": 118785000, "net_receivables": 15053000, "inventory": 7288000, "other_current_assets": null, "total_current_assets": 186718000, "net_ppe": null, "goodwill": null, "intangible_assets": 805000, "goodwill_and_intangibles": 805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9085000, "total_assets": 195803000, "short_term_debt": 1105000, "accounts_payable": 2838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19190000, "long_term_debt": 19811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21171000, "total_liabilities": 40467000, "total_debt": 20916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220356000, "total_equity": 155336000, "shares_outstanding": 37218830, "operating_cash_flow": -10774000, "stock_based_compensation": 3359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1403000, "free_cash_flow": -10595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-13065000", "netIncome": "-13527000", "grossProfit": "21643000", "depreciation": "None", "totalRevenue": "24784000", "costOfRevenue": "3141000", "interestIncome": "None", "incomeBeforeTax": "-13527000", "interestExpense": "462000", "operatingIncome": "-14596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-462000", "nonInterestIncome": "None", "operatingExpenses": "36239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5062000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12119000", "netIncomeFromContinuingOperations": "-13527000" }, "balance": { "goodwill": "None", "inventory": "7288000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "195803000", "longTermDebt": "19811000", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "805000", "reportedCurrency": "USD", "retainedEarnings": "-220356000", "totalLiabilities": "40467000", "otherCurrentAssets": "5116000", "totalCurrentAssets": "186718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "118785000", "currentNetReceivables": "15053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9085000", "currentAccountsPayable": "2838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22276000", "totalShareholderEquity": "155336000", "capitalLeaseObligations": "2465000", "otherCurrentLiabilities": "15247000", "totalCurrentLiabilities": "19190000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "21171000", "cashAndShortTermInvestments": "40476000", "commonStockSharesOutstanding": "37218830", "intangibleAssetsExcludingGoodwill": "805000", "cashAndCashEquivalentsAtCarryingValue": "40476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1264000", "operatingCashflow": "-10774000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1403000", "cashflowFromInvestment": "26108000", "stockBasedCompensation": "3359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 22589000, "cost_of_revenue": 2647000, "gross_profit": 19942000, "ebit": -12985000, "ebitda": -12594000, "pretax_income": -13465000, "tax_provision": null, "net_income": -13465000, "net_income_to_common": -13465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23739000, "total_current_assets": 189659000, "total_assets": 199525000, "short_term_debt": 1177000, "long_term_debt": 19745000, "total_debt": 20922000, "total_liabilities": 35444000, "total_equity": 164081000, "shares_outstanding": 36806918, "goodwill_and_intangibles": 683000 }, "cash_flow": { "operating_cash_flow": -11248000, "capital_expenditure": 369000, "free_cash_flow": -10879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37261, "ticker_id": 5239, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12985000", "ebitda": "-12594000", "netIncome": "-13465000", "grossProfit": "19942000", "depreciation": "None", "totalRevenue": "22589000", "costOfRevenue": "2647000", "interestIncome": "None", "incomeBeforeTax": "-13465000", "interestExpense": "480000", "operatingIncome": "-14647000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-480000", "nonInterestIncome": "None", "operatingExpenses": "34589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "11037000", "netIncomeFromContinuingOperations": "-13465000" }, "balance": { "goodwill": "None", "inventory": "6024000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "199525000", "longTermDebt": "19745000", "shortTermDebt": "1177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "-206829000", "totalLiabilities": "35444000", "otherCurrentAssets": "2859000", "totalCurrentAssets": "189659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144803000", "currentNetReceivables": "12234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9866000", "currentAccountsPayable": "2182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21344000", "totalShareholderEquity": "164081000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "11673000", "totalCurrentLiabilities": "15168000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "20276000", "cashAndShortTermInvestments": "23739000", "commonStockSharesOutstanding": "36806918", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "23739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "-11248000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1790000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "3349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22589000, "cost_of_revenue": 2647000, "gross_profit": 19942000, "research_and_development": 4983000, "selling_general_admin": 11037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12985000, "depreciation_amortisation": 391000, "ebitda": -12594000, "interest_expense": 480000, "interest_income": null, "other_non_operating": null, "pretax_income": -13465000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13465000, "net_income_continuing_ops": -13465000, "net_income_to_common": -13465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23739000, "short_term_investments": 144803000, "net_receivables": 12234000, "inventory": 6024000, "other_current_assets": null, "total_current_assets": 189659000, "net_ppe": null, "goodwill": null, "intangible_assets": 683000, "goodwill_and_intangibles": 683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9866000, "total_assets": 199525000, "short_term_debt": 1177000, "accounts_payable": 2182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15168000, "long_term_debt": 19745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20276000, "total_liabilities": 35444000, "total_debt": 20922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206829000, "total_equity": 164081000, "shares_outstanding": 36806918, "operating_cash_flow": -11248000, "stock_based_compensation": 3349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1790000, "free_cash_flow": -10879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12985000", "ebitda": "-12594000", "netIncome": "-13465000", "grossProfit": "19942000", "depreciation": "None", "totalRevenue": "22589000", "costOfRevenue": "2647000", "interestIncome": "None", "incomeBeforeTax": "-13465000", "interestExpense": "480000", "operatingIncome": "-14647000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-480000", "nonInterestIncome": "None", "operatingExpenses": "34589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "11037000", "netIncomeFromContinuingOperations": "-13465000" }, "balance": { "goodwill": "None", "inventory": "6024000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "199525000", "longTermDebt": "19745000", "shortTermDebt": "1177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "683000", "reportedCurrency": "USD", "retainedEarnings": "-206829000", "totalLiabilities": "35444000", "otherCurrentAssets": "2859000", "totalCurrentAssets": "189659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144803000", "currentNetReceivables": "12234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9866000", "currentAccountsPayable": "2182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21344000", "totalShareholderEquity": "164081000", "capitalLeaseObligations": "1599000", "otherCurrentLiabilities": "11673000", "totalCurrentLiabilities": "15168000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "20276000", "cashAndShortTermInvestments": "23739000", "commonStockSharesOutstanding": "36806918", "intangibleAssetsExcludingGoodwill": "683000", "cashAndCashEquivalentsAtCarryingValue": "23739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-24000", "operatingCashflow": "-11248000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1790000", "cashflowFromInvestment": "-6944000", "stockBasedCompensation": "3349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 21199000, "cost_of_revenue": 2517000, "gross_profit": 18682000, "ebit": -13166000, "ebitda": -12842000, "pretax_income": -13643000, "tax_provision": null, "net_income": -13643000, "net_income_to_common": -13643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40141000, "total_current_assets": 199786000, "total_assets": 207689000, "short_term_debt": 1146000, "long_term_debt": 19681000, "total_debt": 20827000, "total_liabilities": 35534000, "total_equity": 172155000, "shares_outstanding": 36293559, "goodwill_and_intangibles": 562000 }, "cash_flow": { "operating_cash_flow": -7533000, "capital_expenditure": 71000, "free_cash_flow": -7462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37262, "ticker_id": 5239, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13166000", "ebitda": "-12842000", "netIncome": "-13643000", "grossProfit": "18682000", "depreciation": "None", "totalRevenue": "21199000", "costOfRevenue": "2517000", "interestIncome": "None", "incomeBeforeTax": "-13643000", "interestExpense": "477000", "operatingIncome": "-14952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "33634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "11360000", "netIncomeFromContinuingOperations": "-13643000" }, "balance": { "goodwill": "None", "inventory": "6000000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "207689000", "longTermDebt": "19681000", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "562000", "reportedCurrency": "USD", "retainedEarnings": "-193364000", "totalLiabilities": "35534000", "otherCurrentAssets": "4046000", "totalCurrentAssets": "199786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137287000", "currentNetReceivables": "12312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7903000", "currentAccountsPayable": "2441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21553000", "totalShareholderEquity": "172155000", "capitalLeaseObligations": "1872000", "otherCurrentLiabilities": "11211000", "totalCurrentLiabilities": "15014000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "20520000", "cashAndShortTermInvestments": "40141000", "commonStockSharesOutstanding": "36293559", "intangibleAssetsExcludingGoodwill": "562000", "cashAndCashEquivalentsAtCarryingValue": "40141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-7533000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2005999", "cashflowFromInvestment": "-107692000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21199000, "cost_of_revenue": 2517000, "gross_profit": 18682000, "research_and_development": 4852000, "selling_general_admin": 11360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13166000, "depreciation_amortisation": 324000, "ebitda": -12842000, "interest_expense": 477000, "interest_income": null, "other_non_operating": null, "pretax_income": -13643000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13643000, "net_income_continuing_ops": -13643000, "net_income_to_common": -13643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40141000, "short_term_investments": 137287000, "net_receivables": 12312000, "inventory": 6000000, "other_current_assets": null, "total_current_assets": 199786000, "net_ppe": null, "goodwill": null, "intangible_assets": 562000, "goodwill_and_intangibles": 562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7903000, "total_assets": 207689000, "short_term_debt": 1146000, "accounts_payable": 2441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15014000, "long_term_debt": 19681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20520000, "total_liabilities": 35534000, "total_debt": 20827000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193364000, "total_equity": 172155000, "shares_outstanding": 36293559, "operating_cash_flow": -7533000, "stock_based_compensation": 3167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2005999, "free_cash_flow": -7462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13166000", "ebitda": "-12842000", "netIncome": "-13643000", "grossProfit": "18682000", "depreciation": "None", "totalRevenue": "21199000", "costOfRevenue": "2517000", "interestIncome": "None", "incomeBeforeTax": "-13643000", "interestExpense": "477000", "operatingIncome": "-14952000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-477000", "nonInterestIncome": "None", "operatingExpenses": "33634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324000", "sellingGeneralAndAdministrative": "11360000", "netIncomeFromContinuingOperations": "-13643000" }, "balance": { "goodwill": "None", "inventory": "6000000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "207689000", "longTermDebt": "19681000", "shortTermDebt": "1146000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "562000", "reportedCurrency": "USD", "retainedEarnings": "-193364000", "totalLiabilities": "35534000", "otherCurrentAssets": "4046000", "totalCurrentAssets": "199786000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "137287000", "currentNetReceivables": "12312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7903000", "currentAccountsPayable": "2441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21553000", "totalShareholderEquity": "172155000", "capitalLeaseObligations": "1872000", "otherCurrentLiabilities": "11211000", "totalCurrentLiabilities": "15014000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "20520000", "cashAndShortTermInvestments": "40141000", "commonStockSharesOutstanding": "36293559", "intangibleAssetsExcludingGoodwill": "562000", "cashAndCashEquivalentsAtCarryingValue": "40141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-7533000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2005999", "cashflowFromInvestment": "-107692000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 20491000, "cost_of_revenue": 2484000, "gross_profit": 18007000, "ebit": -12306000, "ebitda": -11971000, "pretax_income": -12777000, "tax_provision": null, "net_income": -12777000, "net_income_to_common": -12777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153360000, "total_current_assets": 205420000, "total_assets": 213471000, "short_term_debt": 1117000, "long_term_debt": 19618000, "total_debt": 20735000, "total_liabilities": 32590000, "total_equity": 180881000, "shares_outstanding": 35881029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11403000, "capital_expenditure": 279000, "free_cash_flow": -11124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37263, "ticker_id": 5239, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12306000", "ebitda": "-11971000", "netIncome": "-12777000", "grossProfit": "18007000", "depreciation": "None", "totalRevenue": "20491000", "costOfRevenue": "2484000", "interestIncome": "None", "incomeBeforeTax": "-12777000", "interestExpense": "471000", "operatingIncome": "-14207000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "32214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "9935000", "netIncomeFromContinuingOperations": "-12777000" }, "balance": { "goodwill": "None", "inventory": "6553000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "213471000", "longTermDebt": "19618000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179721000", "totalLiabilities": "32590000", "otherCurrentAssets": "4868000", "totalCurrentAssets": "205420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29340000", "currentNetReceivables": "11299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8051000", "currentAccountsPayable": "1370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21758000", "totalShareholderEquity": "180881000", "capitalLeaseObligations": "2140000", "otherCurrentLiabilities": "9142000", "totalCurrentLiabilities": "11831000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "20759000", "cashAndShortTermInvestments": "153360000", "commonStockSharesOutstanding": "35881029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "383000", "operatingCashflow": "-11403000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-29609000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20491000, "cost_of_revenue": 2484000, "gross_profit": 18007000, "research_and_development": 4246000, "selling_general_admin": 9935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12306000, "depreciation_amortisation": 335000, "ebitda": -11971000, "interest_expense": 471000, "interest_income": null, "other_non_operating": null, "pretax_income": -12777000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12777000, "net_income_continuing_ops": -12777000, "net_income_to_common": -12777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153360000, "short_term_investments": 29340000, "net_receivables": 11299000, "inventory": 6553000, "other_current_assets": null, "total_current_assets": 205420000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8051000, "total_assets": 213471000, "short_term_debt": 1117000, "accounts_payable": 1370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11831000, "long_term_debt": 19618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20759000, "total_liabilities": 32590000, "total_debt": 20735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179721000, "total_equity": 180881000, "shares_outstanding": 35881029, "operating_cash_flow": -11403000, "stock_based_compensation": 2348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -11124000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12306000", "ebitda": "-11971000", "netIncome": "-12777000", "grossProfit": "18007000", "depreciation": "None", "totalRevenue": "20491000", "costOfRevenue": "2484000", "interestIncome": "None", "incomeBeforeTax": "-12777000", "interestExpense": "471000", "operatingIncome": "-14207000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "32214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "9935000", "netIncomeFromContinuingOperations": "-12777000" }, "balance": { "goodwill": "None", "inventory": "6553000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "213471000", "longTermDebt": "19618000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179721000", "totalLiabilities": "32590000", "otherCurrentAssets": "4868000", "totalCurrentAssets": "205420000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29340000", "currentNetReceivables": "11299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8051000", "currentAccountsPayable": "1370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21758000", "totalShareholderEquity": "180881000", "capitalLeaseObligations": "2140000", "otherCurrentLiabilities": "9142000", "totalCurrentLiabilities": "11831000", "otherNonCurrentLiabilities": "106000", "totalNonCurrentLiabilities": "20759000", "cashAndShortTermInvestments": "153360000", "commonStockSharesOutstanding": "35881029", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12777000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "383000", "operatingCashflow": "-11403000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-29609000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 18534000, "cost_of_revenue": 2296000, "gross_profit": 16238000, "ebit": -12077000, "ebitda": -11713000, "pretax_income": -12576000, "tax_provision": null, "net_income": -12576000, "net_income_to_common": -12576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194370000, "total_current_assets": 217272000, "total_assets": 225412000, "short_term_debt": 1088000, "long_term_debt": 19558000, "total_debt": 20646000, "total_liabilities": 34247000, "total_equity": 191165000, "shares_outstanding": 31205891, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9975000, "capital_expenditure": 357000, "free_cash_flow": -9618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37264, "ticker_id": 5239, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12077000", "ebitda": "-11713000", "netIncome": "-12576000", "grossProfit": "16238000", "depreciation": "None", "totalRevenue": "18534000", "costOfRevenue": "2296000", "interestIncome": "None", "incomeBeforeTax": "-12576000", "interestExpense": "499000", "operatingIncome": "-12884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "29122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "9966000", "netIncomeFromContinuingOperations": "-12576000" }, "balance": { "goodwill": "None", "inventory": "6937000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "225412000", "longTermDebt": "19558000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166944000", "totalLiabilities": "34247000", "otherCurrentAssets": "5087000", "totalCurrentAssets": "217272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21960000", "totalShareholderEquity": "191165000", "capitalLeaseObligations": "2402000", "otherCurrentLiabilities": "10661000", "totalCurrentLiabilities": "12989000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "21258000", "cashAndShortTermInvestments": "194370000", "commonStockSharesOutstanding": "31205891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "-9975000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190728000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18534000, "cost_of_revenue": 2296000, "gross_profit": 16238000, "research_and_development": 3913000, "selling_general_admin": 9966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12077000, "depreciation_amortisation": 364000, "ebitda": -11713000, "interest_expense": 499000, "interest_income": null, "other_non_operating": null, "pretax_income": -12576000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12576000, "net_income_continuing_ops": -12576000, "net_income_to_common": -12576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194370000, "short_term_investments": 0, "net_receivables": 10878000, "inventory": 6937000, "other_current_assets": null, "total_current_assets": 217272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8140000, "total_assets": 225412000, "short_term_debt": 1088000, "accounts_payable": 1143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12989000, "long_term_debt": 19558000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21258000, "total_liabilities": 34247000, "total_debt": 20646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166944000, "total_equity": 191165000, "shares_outstanding": 31205891, "operating_cash_flow": -9975000, "stock_based_compensation": 2202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190728000, "free_cash_flow": -9618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12077000", "ebitda": "-11713000", "netIncome": "-12576000", "grossProfit": "16238000", "depreciation": "None", "totalRevenue": "18534000", "costOfRevenue": "2296000", "interestIncome": "None", "incomeBeforeTax": "-12576000", "interestExpense": "499000", "operatingIncome": "-12884000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-499000", "nonInterestIncome": "None", "operatingExpenses": "29122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "364000", "sellingGeneralAndAdministrative": "9966000", "netIncomeFromContinuingOperations": "-12576000" }, "balance": { "goodwill": "None", "inventory": "6937000", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "225412000", "longTermDebt": "19558000", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-166944000", "totalLiabilities": "34247000", "otherCurrentAssets": "5087000", "totalCurrentAssets": "217272000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000", "currentAccountsPayable": "1143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21960000", "totalShareholderEquity": "191165000", "capitalLeaseObligations": "2402000", "otherCurrentLiabilities": "10661000", "totalCurrentLiabilities": "12989000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "21258000", "cashAndShortTermInvestments": "194370000", "commonStockSharesOutstanding": "31205891", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-27000", "operatingCashflow": "-9975000", "capitalExpenditures": "357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190728000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "2202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 17195000, "cost_of_revenue": 2184000, "gross_profit": 15011000, "ebit": -9887000, "ebitda": -9644000, "pretax_income": -10417000, "tax_provision": null, "net_income": -10417000, "net_income_to_common": -10417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14110000, "total_current_assets": 34960000, "total_assets": 47059000, "short_term_debt": 1029000, "long_term_debt": 19497000, "total_debt": 20526000, "total_liabilities": 183041000, "total_equity": -135982000, "shares_outstanding": 34018654, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8542000, "capital_expenditure": 567000, "free_cash_flow": -7975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37266, "ticker_id": 5239, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9887000", "ebitda": "-9644000", "netIncome": "-10417000", "grossProfit": "15011000", "depreciation": "None", "totalRevenue": "17195000", "costOfRevenue": "2184000", "interestIncome": "None", "incomeBeforeTax": "-10417000", "interestExpense": "530000", "operatingIncome": "-9937000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "24948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "9029000", "netIncomeFromContinuingOperations": "-10417000" }, "balance": { "goodwill": "None", "inventory": "6910000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "47059000", "longTermDebt": "19497000", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154368000", "totalLiabilities": "183041000", "otherCurrentAssets": "3967000", "totalCurrentAssets": "34960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12099000", "currentAccountsPayable": "2776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22125000", "totalShareholderEquity": "-135982000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "9179000", "totalCurrentLiabilities": "13089000", "otherNonCurrentLiabilities": "1411000", "totalNonCurrentLiabilities": "169952000", "cashAndShortTermInvestments": "14110000", "commonStockSharesOutstanding": "34018654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1152000", "operatingCashflow": "-8542000", "capitalExpenditures": "567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1888000", "cashflowFromInvestment": "183000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17195000, "cost_of_revenue": 2184000, "gross_profit": 15011000, "research_and_development": 3395000, "selling_general_admin": 9029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9887000, "depreciation_amortisation": 243000, "ebitda": -9644000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": -10417000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10417000, "net_income_continuing_ops": -10417000, "net_income_to_common": -10417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14110000, "short_term_investments": null, "net_receivables": 9973000, "inventory": 6910000, "other_current_assets": null, "total_current_assets": 34960000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12099000, "total_assets": 47059000, "short_term_debt": 1029000, "accounts_payable": 2776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13089000, "long_term_debt": 19497000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169952000, "total_liabilities": 183041000, "total_debt": 20526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154368000, "total_equity": -135982000, "shares_outstanding": 34018654, "operating_cash_flow": -8542000, "stock_based_compensation": 1376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1888000, "free_cash_flow": -7975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9887000", "ebitda": "-9644000", "netIncome": "-10417000", "grossProfit": "15011000", "depreciation": "None", "totalRevenue": "17195000", "costOfRevenue": "2184000", "interestIncome": "None", "incomeBeforeTax": "-10417000", "interestExpense": "530000", "operatingIncome": "-9937000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "24948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3395000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000", "sellingGeneralAndAdministrative": "9029000", "netIncomeFromContinuingOperations": "-10417000" }, "balance": { "goodwill": "None", "inventory": "6910000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "47059000", "longTermDebt": "19497000", "shortTermDebt": "1029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154368000", "totalLiabilities": "183041000", "otherCurrentAssets": "3967000", "totalCurrentAssets": "34960000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12099000", "currentAccountsPayable": "2776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22125000", "totalShareholderEquity": "-135982000", "capitalLeaseObligations": "2628000", "otherCurrentLiabilities": "9179000", "totalCurrentLiabilities": "13089000", "otherNonCurrentLiabilities": "1411000", "totalNonCurrentLiabilities": "169952000", "cashAndShortTermInvestments": "14110000", "commonStockSharesOutstanding": "34018654", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14110000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1152000", "operatingCashflow": "-8542000", "capitalExpenditures": "567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1888000", "cashflowFromInvestment": "183000", "stockBasedCompensation": "1376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 14857500, "cost_of_revenue": 2107000, "gross_profit": 12750500, "ebit": -8444000, "ebitda": -8177000, "pretax_income": -8731000, "tax_provision": null, "net_income": -8731000, "net_income_to_common": -8731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24357000, "total_current_assets": 42621000, "total_assets": 53176000, "short_term_debt": 912000, "long_term_debt": 19438000, "total_debt": 20350000, "total_liabilities": 180451000, "total_equity": -127275000, "shares_outstanding": 5506719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6976000, "capital_expenditure": 284000, "free_cash_flow": -6692000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37267, "ticker_id": 5239, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8444000", "ebitda": "-8177000", "netIncome": "-8731000", "grossProfit": "12750500", "depreciation": "None", "totalRevenue": "14857500", "costOfRevenue": "2107000", "interestIncome": "None", "incomeBeforeTax": "-8731000", "interestExpense": "481500", "operatingIncome": "-8444000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-528000", "nonInterestIncome": "None", "operatingExpenses": "21194500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "7423500", "netIncomeFromContinuingOperations": "-8941000" }, "balance": { "goodwill": "None", "inventory": "5757000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53176000", "longTermDebt": "19438000", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143951000", "totalLiabilities": "180451000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "42621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10555000", "currentAccountsPayable": "1108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22222000", "totalShareholderEquity": "-127275000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "8123000", "totalCurrentLiabilities": "10455000", "otherNonCurrentLiabilities": "1237000", "totalNonCurrentLiabilities": "169996000", "cashAndShortTermInvestments": "24357000", "commonStockSharesOutstanding": "5506719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "452000", "operatingCashflow": "-6976000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-1156000", "stockBasedCompensation": "1076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14857500, "cost_of_revenue": 2107000, "gross_profit": 12750500, "research_and_development": 3127000, "selling_general_admin": 7423500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8444000, "depreciation_amortisation": 267000, "ebitda": -8177000, "interest_expense": 481500, "interest_income": null, "other_non_operating": null, "pretax_income": -8731000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8731000, "net_income_continuing_ops": -8941000, "net_income_to_common": -8731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24357000, "short_term_investments": null, "net_receivables": 9213000, "inventory": 5757000, "other_current_assets": null, "total_current_assets": 42621000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10555000, "total_assets": 53176000, "short_term_debt": 912000, "accounts_payable": 1108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10455000, "long_term_debt": 19438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169996000, "total_liabilities": 180451000, "total_debt": 20350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143951000, "total_equity": -127275000, "shares_outstanding": 5506719, "operating_cash_flow": -6976000, "stock_based_compensation": 1076000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -6692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8444000", "ebitda": "-8177000", "netIncome": "-8731000", "grossProfit": "12750500", "depreciation": "None", "totalRevenue": "14857500", "costOfRevenue": "2107000", "interestIncome": "None", "incomeBeforeTax": "-8731000", "interestExpense": "481500", "operatingIncome": "-8444000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-528000", "nonInterestIncome": "None", "operatingExpenses": "21194500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "7423500", "netIncomeFromContinuingOperations": "-8941000" }, "balance": { "goodwill": "None", "inventory": "5757000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53176000", "longTermDebt": "19438000", "shortTermDebt": "912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143951000", "totalLiabilities": "180451000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "42621000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10555000", "currentAccountsPayable": "1108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22222000", "totalShareholderEquity": "-127275000", "capitalLeaseObligations": "2784000", "otherCurrentLiabilities": "8123000", "totalCurrentLiabilities": "10455000", "otherNonCurrentLiabilities": "1237000", "totalNonCurrentLiabilities": "169996000", "cashAndShortTermInvestments": "24357000", "commonStockSharesOutstanding": "5506719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "452000", "operatingCashflow": "-6976000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-1156000", "stockBasedCompensation": "1076000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 14857500, "cost_of_revenue": 2107000, "gross_profit": 12750500, "ebit": -8444000, "ebitda": -8177000, "pretax_income": -8731000, "tax_provision": null, "net_income": -8731000, "net_income_to_common": -8731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -35160000, "total_equity": 35160000, "shares_outstanding": 5506719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9550000, "capital_expenditure": 132000, "free_cash_flow": -9418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37268, "ticker_id": 5239, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8444000", "ebitda": "-8177000", "netIncome": "-8731000", "grossProfit": "12750500", "depreciation": "None", "totalRevenue": "14857500", "costOfRevenue": "2107000", "interestIncome": "None", "incomeBeforeTax": "-8731000", "interestExpense": "481500", "operatingIncome": "-8444000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "21194500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "7423500", "netIncomeFromContinuingOperations": "-8521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-35160000", "otherCurrentAssets": "-34495000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-35160000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5506719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-341000", "operatingCashflow": "-9550000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7678000", "cashflowFromInvestment": "-132000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14857500, "cost_of_revenue": 2107000, "gross_profit": 12750500, "research_and_development": 3127000, "selling_general_admin": 7423500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8444000, "depreciation_amortisation": 267000, "ebitda": -8177000, "interest_expense": 481500, "interest_income": null, "other_non_operating": null, "pretax_income": -8731000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8731000, "net_income_continuing_ops": -8521000, "net_income_to_common": -8731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -35160000, "total_liabilities": -35160000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35160000, "shares_outstanding": 5506719, "operating_cash_flow": -9550000, "stock_based_compensation": 757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7678000, "free_cash_flow": -9418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8444000", "ebitda": "-8177000", "netIncome": "-8731000", "grossProfit": "12750500", "depreciation": "None", "totalRevenue": "14857500", "costOfRevenue": "2107000", "interestIncome": "None", "incomeBeforeTax": "-8731000", "interestExpense": "481500", "operatingIncome": "-8444000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-435000", "nonInterestIncome": "None", "operatingExpenses": "21194500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "7423500", "netIncomeFromContinuingOperations": "-8521000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-35160000", "otherCurrentAssets": "-34495000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-35160000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5506719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-341000", "operatingCashflow": "-9550000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7678000", "cashflowFromInvestment": "-132000", "stockBasedCompensation": "757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 13131000, "cost_of_revenue": 2015000, "gross_profit": 11116000, "ebit": -6337000, "ebitda": -6104000, "pretax_income": -8274000, "tax_provision": null, "net_income": -8274000, "net_income_to_common": -8274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34495000, "total_current_assets": 51963000, "total_assets": 58922000, "short_term_debt": 12527000, "long_term_debt": null, "total_debt": 12527000, "total_liabilities": 171174000, "total_equity": -112252000, "shares_outstanding": 23324240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6675000, "capital_expenditure": 683000, "free_cash_flow": -5992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37269, "ticker_id": 5239, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6337000", "ebitda": "-6104000", "netIncome": "-8274000", "grossProfit": "11116000", "depreciation": "None", "totalRevenue": "13131000", "costOfRevenue": "2015000", "interestIncome": "None", "incomeBeforeTax": "-8274000", "interestExpense": "513000", "operatingIncome": "-8381000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "19497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "5994000", "netIncomeFromContinuingOperations": "-8274000" }, "balance": { "goodwill": "None", "inventory": "5868000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "58922000", "longTermDebt": "None", "shortTermDebt": "12527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126489000", "totalLiabilities": "171174000", "otherCurrentAssets": "3645000", "totalCurrentAssets": "51963000", "currentLongTermDebt": "11833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6959000", "currentAccountsPayable": "732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "-112252000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "8135000", "totalCurrentLiabilities": "21600000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "149574000", "cashAndShortTermInvestments": "34495000", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8273999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "282000", "operatingCashflow": "-6675000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3462000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13131000, "cost_of_revenue": 2015000, "gross_profit": 11116000, "research_and_development": 2688000, "selling_general_admin": 5994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6337000, "depreciation_amortisation": 233000, "ebitda": -6104000, "interest_expense": 513000, "interest_income": null, "other_non_operating": null, "pretax_income": -8274000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8274000, "net_income_continuing_ops": -8274000, "net_income_to_common": -8274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34495000, "short_term_investments": null, "net_receivables": 7955000, "inventory": 5868000, "other_current_assets": null, "total_current_assets": 51963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6959000, "total_assets": 58922000, "short_term_debt": 12527000, "accounts_payable": 732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149574000, "total_liabilities": 171174000, "total_debt": 12527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126489000, "total_equity": -112252000, "shares_outstanding": 23324240, "operating_cash_flow": -6675000, "stock_based_compensation": 2665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3462000, "free_cash_flow": -5992000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6337000", "ebitda": "-6104000", "netIncome": "-8274000", "grossProfit": "11116000", "depreciation": "None", "totalRevenue": "13131000", "costOfRevenue": "2015000", "interestIncome": "None", "incomeBeforeTax": "-8274000", "interestExpense": "513000", "operatingIncome": "-8381000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-513000", "nonInterestIncome": "None", "operatingExpenses": "19497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2688000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "233000", "sellingGeneralAndAdministrative": "5994000", "netIncomeFromContinuingOperations": "-8274000" }, "balance": { "goodwill": "None", "inventory": "5868000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "58922000", "longTermDebt": "None", "shortTermDebt": "12527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126489000", "totalLiabilities": "171174000", "otherCurrentAssets": "3645000", "totalCurrentAssets": "51963000", "currentLongTermDebt": "11833000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7955000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6959000", "currentAccountsPayable": "732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14204000", "totalShareholderEquity": "-112252000", "capitalLeaseObligations": "2371000", "otherCurrentLiabilities": "8135000", "totalCurrentLiabilities": "21600000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "149574000", "cashAndShortTermInvestments": "34495000", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8273999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "282000", "operatingCashflow": "-6675000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3462000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 11611000, "cost_of_revenue": 1885000, "gross_profit": 9726000, "ebit": -6522000, "ebitda": -6259000, "pretax_income": -7054000, "tax_provision": null, "net_income": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 23324240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7427000, "capital_expenditure": 156000, "free_cash_flow": -7271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37271, "ticker_id": 5239, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6522000", "ebitda": "-6259000", "netIncome": "-7054000", "grossProfit": "9726000", "depreciation": "None", "totalRevenue": "11611000", "costOfRevenue": "1885000", "interestIncome": "None", "incomeBeforeTax": "-7054000", "interestExpense": "532000", "operatingIncome": "-7164000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "16890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "4990000", "netIncomeFromContinuingOperations": "-7054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1597000", "operatingCashflow": "-7427000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "309000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11611000, "cost_of_revenue": 1885000, "gross_profit": 9726000, "research_and_development": 2308000, "selling_general_admin": 4990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6522000, "depreciation_amortisation": 263000, "ebitda": -6259000, "interest_expense": 532000, "interest_income": null, "other_non_operating": null, "pretax_income": -7054000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7054000, "net_income_continuing_ops": -7054000, "net_income_to_common": -7054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 23324240, "operating_cash_flow": -7427000, "stock_based_compensation": 637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66000, "free_cash_flow": -7271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6522000", "ebitda": "-6259000", "netIncome": "-7054000", "grossProfit": "9726000", "depreciation": "None", "totalRevenue": "11611000", "costOfRevenue": "1885000", "interestIncome": "None", "incomeBeforeTax": "-7054000", "interestExpense": "532000", "operatingIncome": "-7164000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-532000", "nonInterestIncome": "None", "operatingExpenses": "16890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "4990000", "netIncomeFromContinuingOperations": "-7054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "23324240", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1597000", "operatingCashflow": "-7427000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66000", "cashflowFromInvestment": "309000", "stockBasedCompensation": "637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "income_statement": { "revenue": 10241500, "cost_of_revenue": 1581000, "gross_profit": 8660500, "ebit": -7248000, "ebitda": -7072500, "pretax_income": -7062500, "tax_provision": 5500, "net_income": -7068000, "net_income_to_common": -7068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 5239052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7528500, "capital_expenditure": 694500, "free_cash_flow": -6834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37272, "ticker_id": 5239, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:06.448320+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7248000", "ebitda": "-7072500", "netIncome": "-7068000", "grossProfit": "8660500", "depreciation": "None", "totalRevenue": "10241500", "costOfRevenue": "1581000", "interestIncome": "None", "incomeBeforeTax": "-7062500", "interestExpense": "526500", "operatingIncome": "-7248000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15908500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1999500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175500", "sellingGeneralAndAdministrative": "4651500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5239052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-239500", "operatingCashflow": "-7528500", "capitalExpenditures": "694500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289000", "cashflowFromInvestment": "-694500", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10241500, "cost_of_revenue": 1581000, "gross_profit": 8660500, "research_and_development": 1999500, "selling_general_admin": 4651500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7248000, "depreciation_amortisation": 175500, "ebitda": -7072500, "interest_expense": 526500, "interest_income": null, "other_non_operating": null, "pretax_income": -7062500, "tax_provision": 5500, "effective_tax_rate": null, "net_income": -7068000, "net_income_continuing_ops": null, "net_income_to_common": -7068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 5239052, "operating_cash_flow": -7528500, "stock_based_compensation": 648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -694500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289000, "free_cash_flow": -6834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7248000", "ebitda": "-7072500", "netIncome": "-7068000", "grossProfit": "8660500", "depreciation": "None", "totalRevenue": "10241500", "costOfRevenue": "1581000", "interestIncome": "None", "incomeBeforeTax": "-7062500", "interestExpense": "526500", "operatingIncome": "-7248000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15908500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1999500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175500", "sellingGeneralAndAdministrative": "4651500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "5239052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-239500", "operatingCashflow": "-7528500", "capitalExpenditures": "694500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289000", "cashflowFromInvestment": "-694500", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }