{ "ticker": { "uuid": "8b163fdd-848f-4c1a-a72f-3a391c70131b", "symbol": "RAPP", "name": "Rapport Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8b163fdd-848f-4c1a-a72f-3a391c70131b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b163fdd-848f-4c1a-a72f-3a391c70131b/" }, "latest_snapshot": { "ticker": { "uuid": "8b163fdd-848f-4c1a-a72f-3a391c70131b", "symbol": "RAPP", "name": "Rapport Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8b163fdd-848f-4c1a-a72f-3a391c70131b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b163fdd-848f-4c1a-a72f-3a391c70131b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 40.68, "market_cap": 1945599471.72, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1385, "roe": -0.2275, "piotroski_f_score": 2, "momentum_12_1": 1.496, "volatility_252d": 0.8513 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0425, "shareholder_yield": -0.1385 }, "quality": { "roe": -0.2275, "roic": -0.221, "gross_margin": 0.95, "fcf_margin": -3.9943, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.5346, "momentum_12_1": 1.496, "relative_strength": 1.3183 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.45, "growth_composite": 55, "yield_composite": 54, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.1, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1561, "roe": -0.2275, "momentum_12_1": 2.0047 }, { "week_end_date": "2026-06-14", "price": 38.4, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1467, "roe": -0.2275, "momentum_12_1": 2.3128 }, { "week_end_date": "2026-06-21", "price": 37.34, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1509, "roe": -0.2275, "momentum_12_1": 2.4542 }, { "week_end_date": "2026-06-28", "price": 40.06, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1406, "roe": -0.2275, "momentum_12_1": 2.4558 }, { "week_end_date": "2026-07-05", "price": 38.97, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1446, "roe": -0.2275, "momentum_12_1": 1.9983 }, { "week_end_date": "2026-07-12", "price": 41.75, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.62, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1349, "roe": -0.2275, "momentum_12_1": 1.6301 }, { "week_end_date": "2026-07-19", "price": 42.62, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1322, "roe": -0.2275, "momentum_12_1": 1.5436 }, { "week_end_date": "2026-07-26", "price": 40.68, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1385, "roe": -0.2275, "momentum_12_1": 1.496 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016999, "gross_profit": -1016999, "ebit": -125099000, "ebitda": -124082000, "pretax_income": -111483000, "tax_provision": null, "net_income": -111483000, "net_income_to_common": -111483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87473000, "capital_expenditure": 616000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 269439000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016999, "gross_profit": -1016999, "ebit": -125099000, "ebitda": -124082000, "pretax_income": -111483000, "tax_provision": null, "net_income": -111483000, "net_income_to_common": -111483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87473000, "capital_expenditure": 616000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 269439000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016999, "gross_profit": -1016999, "ebit": -125099000, "ebitda": -124082000, "pretax_income": -111483000, "tax_provision": null, "net_income": -111483000, "net_income_to_common": -111483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87473000, "capital_expenditure": 616000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 269439000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016999, "gross_profit": -1016999, "ebit": -125099000, "ebitda": -124082000, "pretax_income": -111483000, "tax_provision": null, "net_income": -111483000, "net_income_to_common": -111483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87473000, "capital_expenditure": 616000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 269439000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016999, "gross_profit": -1016999, "ebit": -125099000, "ebitda": -124082000, "pretax_income": -111483000, "tax_provision": null, "net_income": -111483000, "net_income_to_common": -111483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87473000, "capital_expenditure": 616000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 269439000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016999, "gross_profit": -1016999, "ebit": -125099000, "ebitda": -124082000, "pretax_income": -111483000, "tax_provision": null, "net_income": -111483000, "net_income_to_common": -111483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87473000, "capital_expenditure": 616000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 269439000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1016999, "gross_profit": -1016999, "ebit": -125099000, "ebitda": -124082000, "pretax_income": -111483000, "tax_provision": null, "net_income": -111483000, "net_income_to_common": -111483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87473000, "capital_expenditure": 616000, "free_cash_flow": -86857000, "dividends_paid": null, "share_repurchases": -1000, "shares_issued": 269439000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 839000, "gross_profit": -839000, "ebit": -78307000, "ebitda": -77468000, "pretax_income": -78307000, "tax_provision": null, "net_income": -78307000, "net_income_to_common": -78307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56805000, "total_current_assets": 309802000, "total_assets": 314933000, "short_term_debt": 737000, "long_term_debt": 739000, "total_debt": 1476000, "total_liabilities": 9506000, "total_equity": 305427000, "shares_outstanding": 20738338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64828000, "capital_expenditure": 2405000, "free_cash_flow": -62423000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 221618000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 227000, "gross_profit": 19773000, "ebit": -24215000, "ebitda": -23988000, "pretax_income": -19857000, "tax_provision": null, "net_income": -19857000, "net_income_to_common": -19857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78056000, "total_current_assets": 484695000, "total_assets": 497597000, "short_term_debt": 2615000, "long_term_debt": 8188000, "total_debt": 10803000, "total_liabilities": 26085000, "total_equity": 471512000, "shares_outstanding": 47236618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13061000, "capital_expenditure": 86000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 227000, "gross_profit": 19773000, "ebit": -24215000, "ebitda": -23988000, "pretax_income": -19857000, "tax_provision": null, "net_income": -19857000, "net_income_to_common": -19857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78056000, "total_current_assets": 484695000, "total_assets": 497597000, "short_term_debt": 2615000, "long_term_debt": 8188000, "total_debt": 10803000, "total_liabilities": 26085000, "total_equity": 471512000, "shares_outstanding": 47236618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13061000, "capital_expenditure": 86000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 227000, "gross_profit": 19773000, "ebit": -24215000, "ebitda": -23988000, "pretax_income": -19857000, "tax_provision": null, "net_income": -19857000, "net_income_to_common": -19857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78056000, "total_current_assets": 484695000, "total_assets": 497597000, "short_term_debt": 2615000, "long_term_debt": 8188000, "total_debt": 10803000, "total_liabilities": 26085000, "total_equity": 471512000, "shares_outstanding": 47236618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13061000, "capital_expenditure": 86000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 227000, "gross_profit": 19773000, "ebit": -24215000, "ebitda": -23988000, "pretax_income": -19857000, "tax_provision": null, "net_income": -19857000, "net_income_to_common": -19857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78056000, "total_current_assets": 484695000, "total_assets": 497597000, "short_term_debt": 2615000, "long_term_debt": 8188000, "total_debt": 10803000, "total_liabilities": 26085000, "total_equity": 471512000, "shares_outstanding": 47236618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13061000, "capital_expenditure": 86000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 227000, "gross_profit": 19773000, "ebit": -24215000, "ebitda": -23988000, "pretax_income": -19857000, "tax_provision": null, "net_income": -19857000, "net_income_to_common": -19857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78056000, "total_current_assets": 484695000, "total_assets": 497597000, "short_term_debt": 2615000, "long_term_debt": 8188000, "total_debt": 10803000, "total_liabilities": 26085000, "total_equity": 471512000, "shares_outstanding": 47236618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13061000, "capital_expenditure": 86000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 227000, "gross_profit": 19773000, "ebit": -24215000, "ebitda": -23988000, "pretax_income": -19857000, "tax_provision": null, "net_income": -19857000, "net_income_to_common": -19857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78056000, "total_current_assets": 484695000, "total_assets": 497597000, "short_term_debt": 2615000, "long_term_debt": 8188000, "total_debt": 10803000, "total_liabilities": 26085000, "total_equity": 471512000, "shares_outstanding": 47236618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13061000, "capital_expenditure": 86000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 227000, "gross_profit": 19773000, "ebit": -24215000, "ebitda": -23988000, "pretax_income": -19857000, "tax_provision": null, "net_income": -19857000, "net_income_to_common": -19857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78056000, "total_current_assets": 484695000, "total_assets": 497597000, "short_term_debt": 2615000, "long_term_debt": 8188000, "total_debt": 10803000, "total_liabilities": 26085000, "total_equity": 471512000, "shares_outstanding": 47236618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13061000, "capital_expenditure": 86000, "free_cash_flow": -12975000, "dividends_paid": null, "share_repurchases": -5000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 265000, "gross_profit": -265000, "ebit": -38508999, "ebitda": -38244000, "pretax_income": -33763000, "tax_provision": null, "net_income": -33763000, "net_income_to_common": -33763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24701000, "capital_expenditure": 169000, "free_cash_flow": -24532000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 265000, "gross_profit": -265000, "ebit": -38508999, "ebitda": -38244000, "pretax_income": -33763000, "tax_provision": null, "net_income": -33763000, "net_income_to_common": -33763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24701000, "capital_expenditure": 169000, "free_cash_flow": -24532000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 265000, "gross_profit": -265000, "ebit": -38508999, "ebitda": -38244000, "pretax_income": -33763000, "tax_provision": null, "net_income": -33763000, "net_income_to_common": -33763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24701000, "capital_expenditure": 169000, "free_cash_flow": -24532000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 265000, "gross_profit": -265000, "ebit": -38508999, "ebitda": -38244000, "pretax_income": -33763000, "tax_provision": null, "net_income": -33763000, "net_income_to_common": -33763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24701000, "capital_expenditure": 169000, "free_cash_flow": -24532000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 265000, "gross_profit": -265000, "ebit": -38508999, "ebitda": -38244000, "pretax_income": -33763000, "tax_provision": null, "net_income": -33763000, "net_income_to_common": -33763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52645000, "total_current_assets": 498561000, "total_assets": 512431000, "short_term_debt": 2755000, "long_term_debt": 8729000, "total_debt": 11484000, "total_liabilities": 27778000, "total_equity": 484653000, "shares_outstanding": 46978223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24701000, "capital_expenditure": 169000, "free_cash_flow": -24532000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }