{
  "ticker": {
    "uuid": "8b2c8318-9ce2-454d-a2ab-537cf05c7556",
    "symbol": "NFI",
    "name": "NFI Group Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Cyclical",
    "industry": "Auto Manufacturers",
    "page_url": "https://sharemaestro.com/factors/ticker/8b2c8318-9ce2-454d-a2ab-537cf05c7556/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8b2c8318-9ce2-454d-a2ab-537cf05c7556/"
  },
  "ticker_metadata": {
    "id": 36296,
    "uuid": "8b2c8318-9ce2-454d-a2ab-537cf05c7556",
    "symbol": "NFI",
    "name": "NFI Group Inc.",
    "asset_type": "equity",
    "market_cap": 2763300608,
    "stock_exchange_id": 42,
    "industry": "Auto Manufacturers",
    "sector": "Consumer Cyclical",
    "description": "NFI Group Inc., together with its subsidiaries, manufactures and sells buses in North America, the United Kingdom, rest of Europe, and the Asia Pacific. It operates through Manufacturing Operations and Aftermarket Operations segments. The Manufacturing Operations segment designs, manufactures, services, and supports transit buses, motor coaches, medium-duty, and cutaway buses; the installation of infrastructure for electric vehicles; and the third-party sales of fiberglass reinforced polymer components. The Aftermarket Operations segment engages in the sale of aftermarket parts and services for transit buses, coaches, and medium-duty/cutaway buses. In addition, the company offers heavy-duty transit buses under the New Flyer brand name; single and double-deck buses under the and Alexander Dennis brand; motor coaches under he MCI brand name; and low-floor cutaway, and medium-duty buses under the ARBOC brand, as well as sells aftermarket parts under the NFI Parts brand. It also engages in infrastructure solutions, connected vehicles and diagnostics, and aftermarket, warranty, and service. NFI Group Inc. was founded in 1895 and is headquartered in Winnipeg, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8b2c8318-9ce2-454d-a2ab-537cf05c7556",
      "symbol": "NFI",
      "name": "NFI Group Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Cyclical",
      "industry": "Auto Manufacturers",
      "page_url": "https://sharemaestro.com/factors/ticker/8b2c8318-9ce2-454d-a2ab-537cf05c7556/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8b2c8318-9ce2-454d-a2ab-537cf05c7556/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.14,
      "value": 0.24,
      "quality": 0.04,
      "momentum": 0.69,
      "coverage": 0.848,
      "confidence": 0.848,
      "delta": null
    },
    "headline_factors": {
      "price": 22.32,
      "market_cap": 2658485560.32,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0247,
      "shareholder_yield": -0.0001,
      "roe": -0.2378,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.3914,
      "volatility_252d": 0.3527
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.237001+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 22.32,
        "market_cap": 2658485560.32,
        "market_cap_usd": 2658485560.32,
        "enterprise_value": 3902333560.32,
        "shares_outstanding": 119107776,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 4.4478,
        "ptbv_ratio": 4.4478,
        "ps_ratio": 0.7355,
        "pcf_ratio": 15.3079,
        "pfcf_ratio": 20.7154,
        "ev_ebitda": 40.5656,
        "ev_ebit": null,
        "ev_sales": 1.0796,
        "ev_fcf": 30.4076,
        "earnings_yield": null,
        "fcf_yield": 0.0329,
        "price_to_sales": 0.7355,
        "price_to_book": 4.4478,
        "price_to_cashflow": 15.3079,
        "ebitda_to_ev": 0.0247,
        "sales_yield": 0.9263
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": -0.0001,
        "shareholder_yield": -0.0001,
        "debt_paydown_yield": 0.0107,
        "total_yield": 0.0107
      },
      "quality": {
        "gross_margin": 0.0748,
        "operating_margin": -0.0006,
        "net_margin": -0.0393,
        "ebitda_margin": 0.0266,
        "fcf_margin": 0.0355,
        "roe": -0.2378,
        "roa": -0.0433,
        "roic": -0.0009,
        "roc_greenblatt": -0.0024,
        "asset_turnover": 1.1009,
        "cash_conversion": -0.903,
        "accruals_ratio": -0.0962,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 20.1032,
        "revenue_stability_5y": 0.2296,
        "eps_surprise_avg": 18.0525,
        "sue_score": 0.5612,
        "gross_profit_to_assets": 0.0823,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 12.9301,
        "debt_to_assets": 0.4024,
        "interest_coverage": -0.0153,
        "current_ratio": 1.2562,
        "quick_ratio": 1.2562,
        "net_debt": 1243848000,
        "local_beta": 0.4055,
        "volatility_252d": 0.3527,
        "volatility_60d": 0.8283,
        "max_drawdown_12m": -0.3333,
        "risk_adjusted_momentum": 1.1099
      },
      "growth": {
        "revenue_growth_1y": 0.1577,
        "revenue_growth_3y_cagr": 0.206,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.1718,
        "revenue_growth": 0.1577,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0.043,
        "price_return_3m": 0.3552,
        "price_return_6m": 0.6521,
        "price_return_9m": 0.2065,
        "price_return_12m": 0.4512,
        "price_return_12m_ex1m": 0.3914,
        "momentum_6m": 0.6521,
        "momentum_12m": 0.4512,
        "momentum_12_1": 0.3914,
        "distance_from_52w_high": -0.0379,
        "distance_from_52w_low": 0.7012,
        "relative_strength": 0.1491
      },
      "raw_ttm": {
        "revenue_ttm": 3614564000,
        "gross_profit_ttm": 270294000,
        "ebit_ttm": -2166000,
        "ebitda_ttm": 96198000,
        "net_income_ttm": -142120000,
        "eps_diluted_ttm": -1.1932,
        "operating_cash_flow_ttm": 173668000,
        "capital_expenditure_ttm": -45334000,
        "fcf_ttm": 128334000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 226000,
        "interest_expense_ttm": 141259000,
        "cash_and_equivalents": 77374000,
        "total_current_assets": 1856090000,
        "total_current_liabilities": 1477569000,
        "net_ppe": 327790000,
        "total_assets": 3283341000,
        "total_debt": 1321222000,
        "total_equity": 597709000,
        "net_working_capital": 575659000,
        "book_value_per_share": 5.0182,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.0182
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 50,
        "rank_pb": 80,
        "rank_ptbv": 80,
        "rank_ps": 16,
        "rank_pcf": 68,
        "rank_ev_ebitda": 93,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 49,
        "rank_dividend_yield": 67,
        "rank_shareholder_yield": 81,
        "rank_total_yield": 72,
        "rank_roe": 90,
        "rank_roc": 78,
        "rank_roic": 86,
        "rank_gross_margin": 96,
        "rank_fcf_margin": 69,
        "rank_piotroski": 81,
        "rank_accruals": 28,
        "rank_sue": 36,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 27,
        "rank_momentum_12m": 40,
        "rank_momentum_12m_ex1m": 45,
        "rank_relative_strength": 40
      },
      "composites": {
        "value_composite": 76,
        "quality_composite": 96,
        "momentum_composite": 31,
        "growth_composite": 25,
        "yield_composite": 89,
        "svqf_composite": 77,
        "vc1_composite": 78,
        "vc2_composite": 82,
        "vc3_composite": 80,
        "trending_value_composite": null,
        "overall_composite": 86,
        "quality_value_composite": 0.098,
        "os_score": 0.14,
        "value_percentile": 0.24,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.69,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 69,
        "small_cap_core_rank": 82,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11502,
    "ticker_id": 36296,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:51.237001+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 22.32,
    "market_cap": 2658485560.32,
    "market_cap_usd": 2658485560.32,
    "enterprise_value": 3902333560.32,
    "shares_outstanding": 119107776,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 4.44779242,
    "ptbv_ratio": 4.44779242,
    "ps_ratio": 0.73549273,
    "pcf_ratio": 15.30786075,
    "pfcf_ratio": 20.71536429,
    "ev_ebitda": 40.56564128,
    "ev_ebit": null,
    "ev_sales": 1.07961391,
    "ev_fcf": 30.40763601,
    "earnings_yield": null,
    "fcf_yield": 0.03288648,
    "dividend_yield": 0,
    "buyback_yield": -8.501e-05,
    "shareholder_yield": -8.501e-05,
    "debt_paydown_yield": 0.01073506,
    "total_yield": 0.01065005,
    "gross_margin": 0.07477914,
    "operating_margin": -0.00059924,
    "net_margin": -0.03931871,
    "ebitda_margin": 0.026614,
    "fcf_margin": 0.0355047,
    "roe": -0.23777457,
    "roa": -0.04328518,
    "roic": -0.00088213,
    "roc_greenblatt": -0.00239748,
    "asset_turnover": 1.10087987,
    "cash_conversion": -0.90299747,
    "accruals_ratio": -0.09617886,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 12.93008171,
    "debt_to_assets": 0.4024017,
    "interest_coverage": -0.01533354,
    "current_ratio": 1.25617822,
    "quick_ratio": 1.25617822,
    "net_debt": 1243848000,
    "revenue_growth_1y": 0.15765514,
    "revenue_growth_3y_cagr": 0.20600279,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": -0.17179638,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": 20.103194,
    "revenue_stability_5y": 0.229564,
    "eps_surprise_avg": 18.0525,
    "sue_score": 0.5612,
    "price_return_1m": 0.04299065,
    "price_return_3m": 0.35519134,
    "price_return_6m": 0.65210955,
    "price_return_9m": 0.20648649,
    "price_return_12m": 0.45123537,
    "price_return_12m_ex1m": 0.39141743,
    "distance_from_52w_high": -0.03793108,
    "distance_from_52w_low": 0.70121951,
    "relative_strength": 0.14912896,
    "local_beta": 0.4055,
    "volatility_252d": 0.352664,
    "volatility_60d": 0.828321,
    "max_drawdown_12m": -0.33333333,
    "revenue_ttm": 3614564000,
    "gross_profit_ttm": 270294000,
    "ebit_ttm": -2166000,
    "ebitda_ttm": 96198000,
    "net_income_ttm": -142120000,
    "eps_diluted_ttm": -1.19320505,
    "operating_cash_flow_ttm": 173668000,
    "capital_expenditure_ttm": -45334000,
    "fcf_ttm": 128334000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": 226000,
    "interest_expense_ttm": 141259000,
    "cash_and_equivalents": 77374000,
    "total_current_assets": 1856090000,
    "total_current_liabilities": 1477569000,
    "net_ppe": 327790000,
    "total_assets": 3283341000,
    "total_debt": 1321222000,
    "total_equity": 597709000,
    "net_working_capital": 575659000,
    "book_value_per_share": 5.0182198,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 5.0182198,
    "universe_ticker_count": 524,
    "sector": "Consumer Cyclical",
    "rank_pe": 50,
    "rank_pb": 80,
    "rank_ptbv": 80,
    "rank_ps": 16,
    "rank_pcf": 68,
    "rank_ev_ebitda": 93,
    "rank_ev_ebit": 50,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 49,
    "rank_dividend_yield": 67,
    "rank_shareholder_yield": 81,
    "rank_total_yield": 72,
    "rank_roe": 90,
    "rank_roc": 78,
    "rank_roic": 86,
    "rank_gross_margin": 96,
    "rank_fcf_margin": 69,
    "rank_piotroski": 81,
    "rank_accruals": 28,
    "rank_sue": 36,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 27,
    "rank_momentum_12m": 40,
    "rank_momentum_12m_ex1m": 45,
    "rank_relative_strength": 40,
    "value_composite": 76,
    "quality_composite": 96,
    "momentum_composite": 31,
    "growth_composite": 25,
    "yield_composite": 89,
    "svqf_composite": 77,
    "vc1_composite": 78,
    "vc2_composite": 82,
    "vc3_composite": 80,
    "trending_value_composite": null,
    "overall_composite": 86,
    "factor_coverage": 0.848,
    "signal_confidence": 0.848,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 69,
    "small_cap_core_rank": 82,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 22.32,
      "os": 0.14,
      "value": 0.24,
      "quality": 0.04,
      "momentum": 0.69,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0001,
      "roe": -0.2378,
      "momentum_12_1": 0.3914,
      "complete_fields": {
        "id": 11502,
        "ticker_id": 36296,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:51.237001+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 22.32,
        "market_cap": 2658485560.32,
        "market_cap_usd": 2658485560.32,
        "enterprise_value": 3902333560.32,
        "shares_outstanding": 119107776,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 4.44779242,
        "ptbv_ratio": 4.44779242,
        "ps_ratio": 0.73549273,
        "pcf_ratio": 15.30786075,
        "pfcf_ratio": 20.71536429,
        "ev_ebitda": 40.56564128,
        "ev_ebit": null,
        "ev_sales": 1.07961391,
        "ev_fcf": 30.40763601,
        "earnings_yield": null,
        "fcf_yield": 0.03288648,
        "dividend_yield": 0,
        "buyback_yield": -8.501e-05,
        "shareholder_yield": -8.501e-05,
        "debt_paydown_yield": 0.01073506,
        "total_yield": 0.01065005,
        "gross_margin": 0.07477914,
        "operating_margin": -0.00059924,
        "net_margin": -0.03931871,
        "ebitda_margin": 0.026614,
        "fcf_margin": 0.0355047,
        "roe": -0.23777457,
        "roa": -0.04328518,
        "roic": -0.00088213,
        "roc_greenblatt": -0.00239748,
        "asset_turnover": 1.10087987,
        "cash_conversion": -0.90299747,
        "accruals_ratio": -0.09617886,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 12.93008171,
        "debt_to_assets": 0.4024017,
        "interest_coverage": -0.01533354,
        "current_ratio": 1.25617822,
        "quick_ratio": 1.25617822,
        "net_debt": 1243848000,
        "revenue_growth_1y": 0.15765514,
        "revenue_growth_3y_cagr": 0.20600279,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": -0.17179638,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": 20.103194,
        "revenue_stability_5y": 0.229564,
        "eps_surprise_avg": 18.0525,
        "sue_score": 0.5612,
        "price_return_1m": 0.04299065,
        "price_return_3m": 0.35519134,
        "price_return_6m": 0.65210955,
        "price_return_9m": 0.20648649,
        "price_return_12m": 0.45123537,
        "price_return_12m_ex1m": 0.39141743,
        "distance_from_52w_high": -0.03793108,
        "distance_from_52w_low": 0.70121951,
        "relative_strength": 0.14912896,
        "local_beta": 0.4055,
        "volatility_252d": 0.352664,
        "volatility_60d": 0.828321,
        "max_drawdown_12m": -0.33333333,
        "revenue_ttm": 3614564000,
        "gross_profit_ttm": 270294000,
        "ebit_ttm": -2166000,
        "ebitda_ttm": 96198000,
        "net_income_ttm": -142120000,
        "eps_diluted_ttm": -1.19320505,
        "operating_cash_flow_ttm": 173668000,
        "capital_expenditure_ttm": -45334000,
        "fcf_ttm": 128334000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": 226000,
        "interest_expense_ttm": 141259000,
        "cash_and_equivalents": 77374000,
        "total_current_assets": 1856090000,
        "total_current_liabilities": 1477569000,
        "net_ppe": 327790000,
        "total_assets": 3283341000,
        "total_debt": 1321222000,
        "total_equity": 597709000,
        "net_working_capital": 575659000,
        "book_value_per_share": 5.0182198,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.0182198,
        "universe_ticker_count": 524,
        "sector": "Consumer Cyclical",
        "rank_pe": 50,
        "rank_pb": 80,
        "rank_ptbv": 80,
        "rank_ps": 16,
        "rank_pcf": 68,
        "rank_ev_ebitda": 93,
        "rank_ev_ebit": 50,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 49,
        "rank_dividend_yield": 67,
        "rank_shareholder_yield": 81,
        "rank_total_yield": 72,
        "rank_roe": 90,
        "rank_roc": 78,
        "rank_roic": 86,
        "rank_gross_margin": 96,
        "rank_fcf_margin": 69,
        "rank_piotroski": 81,
        "rank_accruals": 28,
        "rank_sue": 36,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 27,
        "rank_momentum_12m": 40,
        "rank_momentum_12m_ex1m": 45,
        "rank_relative_strength": 40,
        "value_composite": 76,
        "quality_composite": 96,
        "momentum_composite": 31,
        "growth_composite": 25,
        "yield_composite": 89,
        "svqf_composite": 77,
        "vc1_composite": 78,
        "vc2_composite": 82,
        "vc3_composite": 80,
        "trending_value_composite": null,
        "overall_composite": 86,
        "factor_coverage": 0.848,
        "signal_confidence": 0.848,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 69,
        "small_cap_core_rank": 82,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3614564000,
          "cost_of_revenue": 3344270000,
          "gross_profit": 270294000,
          "ebit": -2166000,
          "ebitda": 96198000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -142120000,
          "net_income_to_common": -142120000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 118548000,
          "total_current_assets": 1862677000,
          "total_assets": 3275826000,
          "short_term_debt": 36688000,
          "long_term_debt": 1113806000,
          "total_debt": 1290932000,
          "total_liabilities": null,
          "total_equity": 586448000,
          "shares_outstanding": 119092658,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 173668000,
          "capital_expenditure": -45334000,
          "free_cash_flow": 128334000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 226000,
          "net_debt_issued": -28539000
        },
        "complete_fields": {
          "id": 423210,
          "ticker_id": 36296,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "96198000",
              "netIncome": "-142120000",
              "grossProfit": "270294000",
              "totalRevenue": "3614564000",
              "costOfRevenue": "3344270000",
              "interestExpense": "141259000",
              "operatingIncome": "-2166000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "77556000"
            },
            "balance": {
              "totalDebt": "1290932000",
              "totalAssets": "3275826000",
              "longTermDebt": "1113806000",
              "shortTermDebt": "36688000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "119092658",
              "totalCurrentAssets": "1862677000",
              "totalShareholderEquity": "586448000",
              "totalCurrentLiabilities": "1222038000",
              "propertyPlantEquipmentNet": "323486000",
              "cashAndShortTermInvestments": "118548000"
            },
            "cashflow": {
              "freeCashFlow": "128334000",
              "dividendsPaid": null,
              "issuanceOfDebt": "13459000",
              "issuanceOfStock": "226000",
              "repaymentOfDebt": "-41998000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "173668000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-45334000"
            }
          },
          "revenue": 3614564000,
          "cost_of_revenue": 3344270000,
          "gross_profit": 270294000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2166000,
          "depreciation_amortisation": 77556000,
          "ebitda": 96198000,
          "interest_expense": 141259000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -142120000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -142120000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 118548000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1862677000,
          "net_ppe": 323486000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3275826000,
          "short_term_debt": 36688000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1222038000,
          "long_term_debt": 1113806000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1290932000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 586448000,
          "shares_outstanding": 119092658,
          "operating_cash_flow": 173668000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -45334000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 226000,
          "net_debt_issued": -28539000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 128334000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "96198000",
            "netIncome": "-142120000",
            "grossProfit": "270294000",
            "totalRevenue": "3614564000",
            "costOfRevenue": "3344270000",
            "interestExpense": "141259000",
            "operatingIncome": "-2166000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "77556000"
          },
          "balance": {
            "totalDebt": "1290932000",
            "totalAssets": "3275826000",
            "longTermDebt": "1113806000",
            "shortTermDebt": "36688000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "119092658",
            "totalCurrentAssets": "1862677000",
            "totalShareholderEquity": "586448000",
            "totalCurrentLiabilities": "1222038000",
            "propertyPlantEquipmentNet": "323486000",
            "cashAndShortTermInvestments": "118548000"
          },
          "cashflow": {
            "freeCashFlow": "128334000",
            "dividendsPaid": null,
            "issuanceOfDebt": "13459000",
            "issuanceOfStock": "226000",
            "repaymentOfDebt": "-41998000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "173668000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-45334000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3122315000,
          "cost_of_revenue": 2772872000,
          "gross_profit": 349443000,
          "ebit": 110326000,
          "ebitda": 220293000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3296000,
          "net_income_to_common": -3296000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49557000,
          "total_current_assets": 1533180000,
          "total_assets": 2914132000,
          "short_term_debt": 19609000,
          "long_term_debt": 1032429000,
          "total_debt": 1181548000,
          "total_liabilities": null,
          "total_equity": 707754000,
          "shares_outstanding": 119035071,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 15340000,
          "capital_expenditure": -47911000,
          "free_cash_flow": -32571000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 50000,
          "net_debt_issued": 20694000
        },
        "complete_fields": {
          "id": 423215,
          "ticker_id": 36296,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "220293000",
              "netIncome": "-3296000",
              "grossProfit": "349443000",
              "totalRevenue": "3122315000",
              "costOfRevenue": "2772872000",
              "interestExpense": "146627000",
              "operatingIncome": "110326000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "80130000"
            },
            "balance": {
              "totalDebt": "1181548000",
              "totalAssets": "2914132000",
              "longTermDebt": "1032429000",
              "shortTermDebt": "19609000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "119035071",
              "totalCurrentAssets": "1533180000",
              "totalShareholderEquity": "707754000",
              "totalCurrentLiabilities": "943538000",
              "propertyPlantEquipmentNet": "300762000",
              "cashAndShortTermInvestments": "49557000"
            },
            "cashflow": {
              "freeCashFlow": "-32571000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "50054000",
              "issuanceOfStock": "50000",
              "repaymentOfDebt": "-29360000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "15340000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-47911000"
            }
          },
          "revenue": 3122315000,
          "cost_of_revenue": 2772872000,
          "gross_profit": 349443000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 110326000,
          "depreciation_amortisation": 80130000,
          "ebitda": 220293000,
          "interest_expense": 146627000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -3296000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -3296000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 49557000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1533180000,
          "net_ppe": 300762000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2914132000,
          "short_term_debt": 19609000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 943538000,
          "long_term_debt": 1032429000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1181548000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 707754000,
          "shares_outstanding": 119035071,
          "operating_cash_flow": 15340000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -47911000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 50000,
          "net_debt_issued": 20694000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -32571000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "220293000",
            "netIncome": "-3296000",
            "grossProfit": "349443000",
            "totalRevenue": "3122315000",
            "costOfRevenue": "2772872000",
            "interestExpense": "146627000",
            "operatingIncome": "110326000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "80130000"
          },
          "balance": {
            "totalDebt": "1181548000",
            "totalAssets": "2914132000",
            "longTermDebt": "1032429000",
            "shortTermDebt": "19609000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "119035071",
            "totalCurrentAssets": "1533180000",
            "totalShareholderEquity": "707754000",
            "totalCurrentLiabilities": "943538000",
            "propertyPlantEquipmentNet": "300762000",
            "cashAndShortTermInvestments": "49557000"
          },
          "cashflow": {
            "freeCashFlow": "-32571000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "50054000",
            "issuanceOfStock": "50000",
            "repaymentOfDebt": "-29360000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "15340000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-47911000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2692481000,
          "cost_of_revenue": 2471716000,
          "gross_profit": 220765000,
          "ebit": -24500000,
          "ebitda": 47690000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -136164000,
          "net_income_to_common": -136164000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49615000,
          "total_current_assets": 1323851000,
          "total_assets": 2699960000,
          "short_term_debt": null,
          "long_term_debt": 999214000,
          "total_debt": 1137217000,
          "total_liabilities": null,
          "total_equity": 702913000,
          "shares_outstanding": 118961932,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -63813000,
          "capital_expenditure": -36988000,
          "free_cash_flow": -100801000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 262055000,
          "net_debt_issued": -152117000
        },
        "complete_fields": {
          "id": 423217,
          "ticker_id": 36296,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "47690000",
              "netIncome": "-136164000",
              "grossProfit": "220765000",
              "totalRevenue": "2692481000",
              "costOfRevenue": "2471716000",
              "interestExpense": "135980000",
              "operatingIncome": "-24500000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "80780000"
            },
            "balance": {
              "totalDebt": "1137217000",
              "totalAssets": "2699960000",
              "longTermDebt": "999214000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "118961932",
              "totalCurrentAssets": "1323851000",
              "totalShareholderEquity": "702913000",
              "totalCurrentLiabilities": "736000000",
              "propertyPlantEquipmentNet": "308911000",
              "cashAndShortTermInvestments": "49615000"
            },
            "cashflow": {
              "freeCashFlow": "-100801000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "61996000",
              "issuanceOfStock": "262055000",
              "repaymentOfDebt": "-214113000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-63813000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-36988000"
            }
          },
          "revenue": 2692481000,
          "cost_of_revenue": 2471716000,
          "gross_profit": 220765000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -24500000,
          "depreciation_amortisation": 80780000,
          "ebitda": 47690000,
          "interest_expense": 135980000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -136164000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -136164000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 49615000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1323851000,
          "net_ppe": 308911000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2699960000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 736000000,
          "long_term_debt": 999214000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1137217000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 702913000,
          "shares_outstanding": 118961932,
          "operating_cash_flow": -63813000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -36988000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 262055000,
          "net_debt_issued": -152117000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -100801000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "47690000",
            "netIncome": "-136164000",
            "grossProfit": "220765000",
            "totalRevenue": "2692481000",
            "costOfRevenue": "2471716000",
            "interestExpense": "135980000",
            "operatingIncome": "-24500000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "80780000"
          },
          "balance": {
            "totalDebt": "1137217000",
            "totalAssets": "2699960000",
            "longTermDebt": "999214000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "118961932",
            "totalCurrentAssets": "1323851000",
            "totalShareholderEquity": "702913000",
            "totalCurrentLiabilities": "736000000",
            "propertyPlantEquipmentNet": "308911000",
            "cashAndShortTermInvestments": "49615000"
          },
          "cashflow": {
            "freeCashFlow": "-100801000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "61996000",
            "issuanceOfStock": "262055000",
            "repaymentOfDebt": "-214113000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-63813000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-36988000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 2060682000,
          "cost_of_revenue": 2011552000,
          "gross_profit": 49130000,
          "ebit": -189478000,
          "ebitda": -144229000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -276376000,
          "net_income_to_common": -276376000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49987000,
          "total_current_assets": 1202223000,
          "total_assets": 2584396000,
          "short_term_debt": 17901000,
          "long_term_debt": 1095238000,
          "total_debt": 1244764000,
          "total_liabilities": null,
          "total_equity": 577356000,
          "shares_outstanding": 77155016,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -241850000,
          "capital_expenditure": -31583000,
          "free_cash_flow": -273433000,
          "dividends_paid": -22388000,
          "share_repurchases": -2000,
          "shares_issued": null,
          "net_debt_issued": -24535000
        },
        "complete_fields": {
          "id": 423218,
          "ticker_id": 36296,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-144229000",
              "netIncome": "-276376000",
              "grossProfit": "49130000",
              "totalRevenue": "2060682000",
              "costOfRevenue": "2011552000",
              "interestExpense": "91074000",
              "operatingIncome": "-189478000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "88495000"
            },
            "balance": {
              "totalDebt": "1244764000",
              "totalAssets": "2584396000",
              "longTermDebt": "1095238000",
              "shortTermDebt": "17901000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "77155016",
              "totalCurrentAssets": "1202223000",
              "totalShareholderEquity": "577356000",
              "totalCurrentLiabilities": "641779000",
              "propertyPlantEquipmentNet": "303414000",
              "cashAndShortTermInvestments": "49987000"
            },
            "cashflow": {
              "freeCashFlow": "-273433000",
              "dividendsPaid": "-22388000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-24535000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-241850000",
              "repurchaseOfStock": "-2000",
              "capitalExpenditures": "-31583000"
            }
          },
          "revenue": 2060682000,
          "cost_of_revenue": 2011552000,
          "gross_profit": 49130000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -189478000,
          "depreciation_amortisation": 88495000,
          "ebitda": -144229000,
          "interest_expense": 91074000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -276376000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -276376000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 49987000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1202223000,
          "net_ppe": 303414000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2584396000,
          "short_term_debt": 17901000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 641779000,
          "long_term_debt": 1095238000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1244764000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 577356000,
          "shares_outstanding": 77155016,
          "operating_cash_flow": -241850000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -31583000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -22388000,
          "share_repurchases": -2000,
          "shares_issued": null,
          "net_debt_issued": -24535000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -273433000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-144229000",
            "netIncome": "-276376000",
            "grossProfit": "49130000",
            "totalRevenue": "2060682000",
            "costOfRevenue": "2011552000",
            "interestExpense": "91074000",
            "operatingIncome": "-189478000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "88495000"
          },
          "balance": {
            "totalDebt": "1244764000",
            "totalAssets": "2584396000",
            "longTermDebt": "1095238000",
            "shortTermDebt": "17901000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "77155016",
            "totalCurrentAssets": "1202223000",
            "totalShareholderEquity": "577356000",
            "totalCurrentLiabilities": "641779000",
            "propertyPlantEquipmentNet": "303414000",
            "cashAndShortTermInvestments": "49987000"
          },
          "cashflow": {
            "freeCashFlow": "-273433000",
            "dividendsPaid": "-22388000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-24535000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-241850000",
            "repurchaseOfStock": "-2000",
            "capitalExpenditures": "-31583000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -46513000,
          "share_repurchases": null,
          "shares_issued": 316200000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423219,
          "ticker_id": 36296,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-46513000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "316200000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -46513000,
          "share_repurchases": null,
          "shares_issued": 316200000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-46513000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "316200000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 841978000,
          "cost_of_revenue": 709686000,
          "gross_profit": 132292000,
          "ebit": 52799000,
          "ebitda": 73451000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 11512000,
          "net_income_to_common": 11512000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 77374000,
          "total_current_assets": 1856090000,
          "total_assets": 3283341000,
          "short_term_debt": 274512000,
          "long_term_debt": 905130000,
          "total_debt": 1321222000,
          "total_liabilities": null,
          "total_equity": 597709000,
          "shares_outstanding": 119107776,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -54267000,
          "capital_expenditure": -17736000,
          "free_cash_flow": -72003000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 75000,
          "net_debt_issued": 22914000
        },
        "complete_fields": {
          "id": 423208,
          "ticker_id": 36296,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "73451000",
              "netIncome": "11512000",
              "grossProfit": "132292000",
              "totalRevenue": "841978000",
              "costOfRevenue": "709686000",
              "interestExpense": "33429000",
              "operatingIncome": "52799000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19951000"
            },
            "balance": {
              "totalDebt": "1321222000",
              "totalAssets": "3283341000",
              "longTermDebt": "905130000",
              "shortTermDebt": "274512000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "119107776",
              "totalCurrentAssets": "1856090000",
              "totalShareholderEquity": "597709000",
              "totalCurrentLiabilities": "1477569000",
              "propertyPlantEquipmentNet": "327790000",
              "cashAndShortTermInvestments": "77374000"
            },
            "cashflow": {
              "freeCashFlow": "-72003000",
              "dividendsPaid": null,
              "issuanceOfDebt": "29637000",
              "issuanceOfStock": "75000",
              "repaymentOfDebt": "-6723000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "-54267000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-17736000"
            }
          },
          "revenue": 841978000,
          "cost_of_revenue": 709686000,
          "gross_profit": 132292000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 52799000,
          "depreciation_amortisation": 19951000,
          "ebitda": 73451000,
          "interest_expense": 33429000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 11512000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 11512000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 77374000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1856090000,
          "net_ppe": 327790000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3283341000,
          "short_term_debt": 274512000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1477569000,
          "long_term_debt": 905130000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1321222000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 597709000,
          "shares_outstanding": 119107776,
          "operating_cash_flow": -54267000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -17736000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 75000,
          "net_debt_issued": 22914000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -72003000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "73451000",
            "netIncome": "11512000",
            "grossProfit": "132292000",
            "totalRevenue": "841978000",
            "costOfRevenue": "709686000",
            "interestExpense": "33429000",
            "operatingIncome": "52799000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19951000"
          },
          "balance": {
            "totalDebt": "1321222000",
            "totalAssets": "3283341000",
            "longTermDebt": "905130000",
            "shortTermDebt": "274512000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "119107776",
            "totalCurrentAssets": "1856090000",
            "totalShareholderEquity": "597709000",
            "totalCurrentLiabilities": "1477569000",
            "propertyPlantEquipmentNet": "327790000",
            "cashAndShortTermInvestments": "77374000"
          },
          "cashflow": {
            "freeCashFlow": "-72003000",
            "dividendsPaid": null,
            "issuanceOfDebt": "29637000",
            "issuanceOfStock": "75000",
            "repaymentOfDebt": "-6723000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "-54267000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-17736000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1025118000,
          "cost_of_revenue": 850698000,
          "gross_profit": 174420000,
          "ebit": 101109000,
          "ebitda": 278928000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 166020000,
          "net_income_to_common": 166020000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 118548000,
          "total_current_assets": 1862677000,
          "total_assets": 3275826000,
          "short_term_debt": 36688000,
          "long_term_debt": 1113806000,
          "total_debt": 1290932000,
          "total_liabilities": null,
          "total_equity": 586448000,
          "shares_outstanding": 119092658,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 118609000,
          "capital_expenditure": -10253000,
          "free_cash_flow": 108356000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": -36377000
        },
        "complete_fields": {
          "id": 423209,
          "ticker_id": 36296,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "278928000",
              "netIncome": "166020000",
              "grossProfit": "174420000",
              "totalRevenue": "1025118000",
              "costOfRevenue": "850698000",
              "interestExpense": "33381000",
              "operatingIncome": "101109000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19936000"
            },
            "balance": {
              "totalDebt": "1290932000",
              "totalAssets": "3275826000",
              "longTermDebt": "1113806000",
              "shortTermDebt": "36688000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "119092658",
              "totalCurrentAssets": "1862677000",
              "totalShareholderEquity": "586448000",
              "totalCurrentLiabilities": "1222038000",
              "propertyPlantEquipmentNet": "323486000",
              "cashAndShortTermInvestments": "118548000"
            },
            "cashflow": {
              "freeCashFlow": "108356000",
              "dividendsPaid": null,
              "issuanceOfDebt": "-30082000",
              "issuanceOfStock": "5000",
              "repaymentOfDebt": "-6295000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "118609000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-10253000"
            }
          },
          "revenue": 1025118000,
          "cost_of_revenue": 850698000,
          "gross_profit": 174420000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 101109000,
          "depreciation_amortisation": 19936000,
          "ebitda": 278928000,
          "interest_expense": 33381000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 166020000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 166020000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 118548000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1862677000,
          "net_ppe": 323486000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 3275826000,
          "short_term_debt": 36688000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 1222038000,
          "long_term_debt": 1113806000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1290932000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 586448000,
          "shares_outstanding": 119092658,
          "operating_cash_flow": 118609000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10253000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5000,
          "net_debt_issued": -36377000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 108356000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "278928000",
            "netIncome": "166020000",
            "grossProfit": "174420000",
            "totalRevenue": "1025118000",
            "costOfRevenue": "850698000",
            "interestExpense": "33381000",
            "operatingIncome": "101109000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19936000"
          },
          "balance": {
            "totalDebt": "1290932000",
            "totalAssets": "3275826000",
            "longTermDebt": "1113806000",
            "shortTermDebt": "36688000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "119092658",
            "totalCurrentAssets": "1862677000",
            "totalShareholderEquity": "586448000",
            "totalCurrentLiabilities": "1222038000",
            "propertyPlantEquipmentNet": "323486000",
            "cashAndShortTermInvestments": "118548000"
          },
          "cashflow": {
            "freeCashFlow": "108356000",
            "dividendsPaid": null,
            "issuanceOfDebt": "-30082000",
            "issuanceOfStock": "5000",
            "repaymentOfDebt": "-6295000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "118609000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-10253000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": 119084964,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423211,
          "ticker_id": 36296,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "119084964",
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": 119084964,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "119084964",
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 868169000,
          "cost_of_revenue": 751929000,
          "gross_profit": 116240000,
          "ebit": 33556000,
          "ebitda": -92501000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -160774000,
          "net_income_to_common": -160774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78912000,
          "total_current_assets": 1633764000,
          "total_assets": 2960299000,
          "short_term_debt": 34781000,
          "long_term_debt": 1167823000,
          "total_debt": 1332340000,
          "total_liabilities": null,
          "total_equity": 557787000,
          "shares_outstanding": 119075877,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -69609000,
          "capital_expenditure": -10164000,
          "free_cash_flow": -79773000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 197000,
          "net_debt_issued": 58245000
        },
        "complete_fields": {
          "id": 423212,
          "ticker_id": 36296,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-92501000",
              "netIncome": "-160774000",
              "grossProfit": "116240000",
              "totalRevenue": "868169000",
              "costOfRevenue": "751929000",
              "interestExpense": "37504000",
              "operatingIncome": "33556000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19824000"
            },
            "balance": {
              "totalDebt": "1332340000",
              "totalAssets": "2960299000",
              "longTermDebt": "1167823000",
              "shortTermDebt": "34781000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "119075877",
              "totalCurrentAssets": "1633764000",
              "totalShareholderEquity": "557787000",
              "totalCurrentLiabilities": "994927000",
              "propertyPlantEquipmentNet": "301455000",
              "cashAndShortTermInvestments": "78912000"
            },
            "cashflow": {
              "freeCashFlow": "-79773000",
              "dividendsPaid": null,
              "issuanceOfDebt": "83104000",
              "issuanceOfStock": "197000",
              "repaymentOfDebt": "-24859000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "-69609000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-10164000"
            }
          },
          "revenue": 868169000,
          "cost_of_revenue": 751929000,
          "gross_profit": 116240000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 33556000,
          "depreciation_amortisation": 19824000,
          "ebitda": -92501000,
          "interest_expense": 37504000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -160774000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -160774000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 78912000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1633764000,
          "net_ppe": 301455000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2960299000,
          "short_term_debt": 34781000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 994927000,
          "long_term_debt": 1167823000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1332340000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 557787000,
          "shares_outstanding": 119075877,
          "operating_cash_flow": -69609000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -10164000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 197000,
          "net_debt_issued": 58245000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -79773000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-92501000",
            "netIncome": "-160774000",
            "grossProfit": "116240000",
            "totalRevenue": "868169000",
            "costOfRevenue": "751929000",
            "interestExpense": "37504000",
            "operatingIncome": "33556000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19824000"
          },
          "balance": {
            "totalDebt": "1332340000",
            "totalAssets": "2960299000",
            "longTermDebt": "1167823000",
            "shortTermDebt": "34781000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "119075877",
            "totalCurrentAssets": "1633764000",
            "totalShareholderEquity": "557787000",
            "totalCurrentLiabilities": "994927000",
            "propertyPlantEquipmentNet": "301455000",
            "cashAndShortTermInvestments": "78912000"
          },
          "cashflow": {
            "freeCashFlow": "-79773000",
            "dividendsPaid": null,
            "issuanceOfDebt": "83104000",
            "issuanceOfStock": "197000",
            "repaymentOfDebt": "-24859000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "-69609000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-10164000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 841420000,
          "cost_of_revenue": 747460000,
          "gross_profit": 93960000,
          "ebit": 30726000,
          "ebitda": 50137000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -6486000,
          "net_income_to_common": -6486000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 107985000,
          "total_current_assets": 1609486000,
          "total_assets": 2993312000,
          "short_term_debt": 19651000,
          "long_term_debt": 1071014000,
          "total_debt": 1220294000,
          "total_liabilities": null,
          "total_equity": 703529000,
          "shares_outstanding": 119050979,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 40800000,
          "capital_expenditure": -8106000,
          "free_cash_flow": 32694000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 21110000
        },
        "complete_fields": {
          "id": 423213,
          "ticker_id": 36296,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "50137000",
              "netIncome": "-6486000",
              "grossProfit": "93960000",
              "totalRevenue": "841420000",
              "costOfRevenue": "747460000",
              "interestExpense": "37962000",
              "operatingIncome": "30726000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "18181000"
            },
            "balance": {
              "totalDebt": "1220294000",
              "totalAssets": "2993312000",
              "longTermDebt": "1071014000",
              "shortTermDebt": "19651000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "119050979",
              "totalCurrentAssets": "1609486000",
              "totalShareholderEquity": "703529000",
              "totalCurrentLiabilities": "983525000",
              "propertyPlantEquipmentNet": "305694000",
              "cashAndShortTermInvestments": "107985000"
            },
            "cashflow": {
              "freeCashFlow": "32694000",
              "dividendsPaid": null,
              "issuanceOfDebt": "26482000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-5372000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "40800000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-8106000"
            }
          },
          "revenue": 841420000,
          "cost_of_revenue": 747460000,
          "gross_profit": 93960000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 30726000,
          "depreciation_amortisation": 18181000,
          "ebitda": 50137000,
          "interest_expense": 37962000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -6486000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -6486000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 107985000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1609486000,
          "net_ppe": 305694000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2993312000,
          "short_term_debt": 19651000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 983525000,
          "long_term_debt": 1071014000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1220294000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 703529000,
          "shares_outstanding": 119050979,
          "operating_cash_flow": 40800000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -8106000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": 21110000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 32694000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "50137000",
            "netIncome": "-6486000",
            "grossProfit": "93960000",
            "totalRevenue": "841420000",
            "costOfRevenue": "747460000",
            "interestExpense": "37962000",
            "operatingIncome": "30726000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "18181000"
          },
          "balance": {
            "totalDebt": "1220294000",
            "totalAssets": "2993312000",
            "longTermDebt": "1071014000",
            "shortTermDebt": "19651000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "119050979",
            "totalCurrentAssets": "1609486000",
            "totalShareholderEquity": "703529000",
            "totalCurrentLiabilities": "983525000",
            "propertyPlantEquipmentNet": "305694000",
            "cashAndShortTermInvestments": "107985000"
          },
          "cashflow": {
            "freeCashFlow": "32694000",
            "dividendsPaid": null,
            "issuanceOfDebt": "26482000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-5372000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "40800000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-8106000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 836989000,
          "cost_of_revenue": 744728000,
          "gross_profit": 92261000,
          "ebit": 35244000,
          "ebitda": 75676000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 18563000,
          "net_income_to_common": 18563000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49557000,
          "total_current_assets": 1533180000,
          "total_assets": 2914132000,
          "short_term_debt": 19609000,
          "long_term_debt": 1032429000,
          "total_debt": 1181548000,
          "total_liabilities": null,
          "total_equity": 707754000,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 17492000,
          "capital_expenditure": -15791000,
          "free_cash_flow": 1701000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 30000,
          "net_debt_issued": -12982000
        },
        "complete_fields": {
          "id": 423214,
          "ticker_id": 36296,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "75676000",
              "netIncome": "18563000",
              "grossProfit": "92261000",
              "totalRevenue": "836989000",
              "costOfRevenue": "744728000",
              "interestExpense": "37257000",
              "operatingIncome": "35244000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19572000"
            },
            "balance": {
              "totalDebt": "1181548000",
              "totalAssets": "2914132000",
              "longTermDebt": "1032429000",
              "shortTermDebt": "19609000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": "1533180000",
              "totalShareholderEquity": "707754000",
              "totalCurrentLiabilities": "943538000",
              "propertyPlantEquipmentNet": "300762000",
              "cashAndShortTermInvestments": "49557000"
            },
            "cashflow": {
              "freeCashFlow": "1701000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "30000",
              "repaymentOfDebt": "-12982000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "17492000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-15791000"
            }
          },
          "revenue": 836989000,
          "cost_of_revenue": 744728000,
          "gross_profit": 92261000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 35244000,
          "depreciation_amortisation": 19572000,
          "ebitda": 75676000,
          "interest_expense": 37257000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 18563000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 18563000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 49557000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 1533180000,
          "net_ppe": 300762000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 2914132000,
          "short_term_debt": 19609000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 943538000,
          "long_term_debt": 1032429000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1181548000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 707754000,
          "shares_outstanding": null,
          "operating_cash_flow": 17492000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -15791000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 30000,
          "net_debt_issued": -12982000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1701000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "75676000",
            "netIncome": "18563000",
            "grossProfit": "92261000",
            "totalRevenue": "836989000",
            "costOfRevenue": "744728000",
            "interestExpense": "37257000",
            "operatingIncome": "35244000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19572000"
          },
          "balance": {
            "totalDebt": "1181548000",
            "totalAssets": "2914132000",
            "longTermDebt": "1032429000",
            "shortTermDebt": "19609000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": "1533180000",
            "totalShareholderEquity": "707754000",
            "totalCurrentLiabilities": "943538000",
            "propertyPlantEquipmentNet": "300762000",
            "cashAndShortTermInvestments": "49557000"
          },
          "cashflow": {
            "freeCashFlow": "1701000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "30000",
            "repaymentOfDebt": "-12982000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "17492000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-15791000"
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:54:00.985239+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423216,
          "ticker_id": 36296,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:54:00.985239+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}