{ "ticker": { "uuid": "8b2c8318-9ce2-454d-a2ab-537cf05c7556", "symbol": "NFI", "name": "NFI Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/8b2c8318-9ce2-454d-a2ab-537cf05c7556/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2c8318-9ce2-454d-a2ab-537cf05c7556/" }, "latest_snapshot": { "ticker": { "uuid": "8b2c8318-9ce2-454d-a2ab-537cf05c7556", "symbol": "NFI", "name": "NFI Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/8b2c8318-9ce2-454d-a2ab-537cf05c7556/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2c8318-9ce2-454d-a2ab-537cf05c7556/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.06, "value": 0.21, "quality": 0.03, "momentum": 0.36, "coverage": 0.818, "confidence": 0.784, "delta": 6 }, "headline_factors": { "price": 25.63, "market_cap": 3052732298.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0224, "shareholder_yield": -0.0001, "roe": -0.2378, "piotroski_f_score": 4, "momentum_12_1": 0.219, "volatility_252d": 0.3354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 44.6639, "earnings_yield": null, "fcf_yield": 0.0299, "shareholder_yield": -0.0001 }, "quality": { "roe": -0.2378, "roic": -0.0009, "gross_margin": 0.0748, "fcf_margin": 0.0355, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1577, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3023, "momentum_12_1": 0.219, "relative_strength": 0.0159 }, "scores": { "value_percentile": 0.21, "quality_percentile": 0.03, "momentum_percentile": 0.36, "growth_composite": 25, "yield_composite": 80, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.32, "os": 0.14, "value": 0.24, "quality": 0.04, "momentum": 0.69, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.3914 }, { "week_end_date": "2026-06-14", "price": 22.61, "os": 0.14, "value": 0.23, "quality": 0.04, "momentum": 0.7, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.3559 }, { "week_end_date": "2026-06-21", "price": 22.69, "os": 0.13, "value": 0.23, "quality": 0.05, "momentum": 0.66, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.3307 }, { "week_end_date": "2026-06-28", "price": 23.99, "os": 0.13, "value": 0.22, "quality": 0.04, "momentum": 0.66, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.325 }, { "week_end_date": "2026-07-05", "price": 23.7, "os": 0.06, "value": 0.23, "quality": 0.04, "momentum": 0.34, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.2 }, { "week_end_date": "2026-07-12", "price": 24.54, "os": 0.12, "value": 0.22, "quality": 0.03, "momentum": 0.65, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.2328 }, { "week_end_date": "2026-07-19", "price": 25.5, "os": 0.12, "value": 0.21, "quality": 0.03, "momentum": 0.65, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.2037 }, { "week_end_date": "2026-07-26", "price": 25.63, "os": 0.06, "value": 0.21, "quality": 0.03, "momentum": 0.36, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0001, "roe": -0.2378, "momentum_12_1": 0.219 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3614564000, "cost_of_revenue": 3344270000, "gross_profit": 270294000, "ebit": -2166000, "ebitda": 96198000, "pretax_income": null, "tax_provision": null, "net_income": -142120000, "net_income_to_common": -142120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173668000, "capital_expenditure": -45334000, "free_cash_flow": 128334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": -28539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3614564000, "cost_of_revenue": 3344270000, "gross_profit": 270294000, "ebit": -2166000, "ebitda": 96198000, "pretax_income": null, "tax_provision": null, "net_income": -142120000, "net_income_to_common": -142120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173668000, "capital_expenditure": -45334000, "free_cash_flow": 128334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": -28539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3614564000, "cost_of_revenue": 3344270000, "gross_profit": 270294000, "ebit": -2166000, "ebitda": 96198000, "pretax_income": null, "tax_provision": null, "net_income": -142120000, "net_income_to_common": -142120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173668000, "capital_expenditure": -45334000, "free_cash_flow": 128334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": -28539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3614564000, "cost_of_revenue": 3344270000, "gross_profit": 270294000, "ebit": -2166000, "ebitda": 96198000, "pretax_income": null, "tax_provision": null, "net_income": -142120000, "net_income_to_common": -142120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173668000, "capital_expenditure": -45334000, "free_cash_flow": 128334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": -28539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3614564000, "cost_of_revenue": 3344270000, "gross_profit": 270294000, "ebit": -2166000, "ebitda": 96198000, "pretax_income": null, "tax_provision": null, "net_income": -142120000, "net_income_to_common": -142120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173668000, "capital_expenditure": -45334000, "free_cash_flow": 128334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": -28539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3614564000, "cost_of_revenue": 3344270000, "gross_profit": 270294000, "ebit": -2166000, "ebitda": 96198000, "pretax_income": null, "tax_provision": null, "net_income": -142120000, "net_income_to_common": -142120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173668000, "capital_expenditure": -45334000, "free_cash_flow": 128334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": -28539000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3614564000, "cost_of_revenue": 3344270000, "gross_profit": 270294000, "ebit": -2166000, "ebitda": 96198000, "pretax_income": null, "tax_provision": null, "net_income": -142120000, "net_income_to_common": -142120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 173668000, "capital_expenditure": -45334000, "free_cash_flow": 128334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 226000, "net_debt_issued": -28539000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 3122315000, "cost_of_revenue": 2772872000, "gross_profit": 349443000, "ebit": 110326000, "ebitda": 220293000, "pretax_income": null, "tax_provision": null, "net_income": -3296000, "net_income_to_common": -3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49557000, "total_current_assets": 1533180000, "total_assets": 2914132000, "short_term_debt": 19609000, "long_term_debt": 1032429000, "total_debt": 1181548000, "total_liabilities": null, "total_equity": 707754000, "shares_outstanding": 119035071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15340000, "capital_expenditure": -47911000, "free_cash_flow": -32571000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 50000, "net_debt_issued": 20694000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 841978000, "cost_of_revenue": 709686000, "gross_profit": 132292000, "ebit": 52799000, "ebitda": 73451000, "pretax_income": null, "tax_provision": null, "net_income": 11512000, "net_income_to_common": 11512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77374000, "total_current_assets": 1856090000, "total_assets": 3283341000, "short_term_debt": 274512000, "long_term_debt": 905130000, "total_debt": 1321222000, "total_liabilities": null, "total_equity": 597709000, "shares_outstanding": 119107776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54267000, "capital_expenditure": -17736000, "free_cash_flow": -72003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000, "net_debt_issued": 22914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 841978000, "cost_of_revenue": 709686000, "gross_profit": 132292000, "ebit": 52799000, "ebitda": 73451000, "pretax_income": null, "tax_provision": null, "net_income": 11512000, "net_income_to_common": 11512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77374000, "total_current_assets": 1856090000, "total_assets": 3283341000, "short_term_debt": 274512000, "long_term_debt": 905130000, "total_debt": 1321222000, "total_liabilities": null, "total_equity": 597709000, "shares_outstanding": 119107776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54267000, "capital_expenditure": -17736000, "free_cash_flow": -72003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000, "net_debt_issued": 22914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 841978000, "cost_of_revenue": 709686000, "gross_profit": 132292000, "ebit": 52799000, "ebitda": 73451000, "pretax_income": null, "tax_provision": null, "net_income": 11512000, "net_income_to_common": 11512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77374000, "total_current_assets": 1856090000, "total_assets": 3283341000, "short_term_debt": 274512000, "long_term_debt": 905130000, "total_debt": 1321222000, "total_liabilities": null, "total_equity": 597709000, "shares_outstanding": 119107776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54267000, "capital_expenditure": -17736000, "free_cash_flow": -72003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000, "net_debt_issued": 22914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 841978000, "cost_of_revenue": 709686000, "gross_profit": 132292000, "ebit": 52799000, "ebitda": 73451000, "pretax_income": null, "tax_provision": null, "net_income": 11512000, "net_income_to_common": 11512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77374000, "total_current_assets": 1856090000, "total_assets": 3283341000, "short_term_debt": 274512000, "long_term_debt": 905130000, "total_debt": 1321222000, "total_liabilities": null, "total_equity": 597709000, "shares_outstanding": 119107776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54267000, "capital_expenditure": -17736000, "free_cash_flow": -72003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000, "net_debt_issued": 22914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 841978000, "cost_of_revenue": 709686000, "gross_profit": 132292000, "ebit": 52799000, "ebitda": 73451000, "pretax_income": null, "tax_provision": null, "net_income": 11512000, "net_income_to_common": 11512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77374000, "total_current_assets": 1856090000, "total_assets": 3283341000, "short_term_debt": 274512000, "long_term_debt": 905130000, "total_debt": 1321222000, "total_liabilities": null, "total_equity": 597709000, "shares_outstanding": 119107776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54267000, "capital_expenditure": -17736000, "free_cash_flow": -72003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000, "net_debt_issued": 22914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 841978000, "cost_of_revenue": 709686000, "gross_profit": 132292000, "ebit": 52799000, "ebitda": 73451000, "pretax_income": null, "tax_provision": null, "net_income": 11512000, "net_income_to_common": 11512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77374000, "total_current_assets": 1856090000, "total_assets": 3283341000, "short_term_debt": 274512000, "long_term_debt": 905130000, "total_debt": 1321222000, "total_liabilities": null, "total_equity": 597709000, "shares_outstanding": 119107776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54267000, "capital_expenditure": -17736000, "free_cash_flow": -72003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000, "net_debt_issued": 22914000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 841978000, "cost_of_revenue": 709686000, "gross_profit": 132292000, "ebit": 52799000, "ebitda": 73451000, "pretax_income": null, "tax_provision": null, "net_income": 11512000, "net_income_to_common": 11512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77374000, "total_current_assets": 1856090000, "total_assets": 3283341000, "short_term_debt": 274512000, "long_term_debt": 905130000, "total_debt": 1321222000, "total_liabilities": null, "total_equity": 597709000, "shares_outstanding": 119107776, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54267000, "capital_expenditure": -17736000, "free_cash_flow": -72003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 75000, "net_debt_issued": 22914000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1025118000, "cost_of_revenue": 850698000, "gross_profit": 174420000, "ebit": 101109000, "ebitda": 278928000, "pretax_income": null, "tax_provision": null, "net_income": 166020000, "net_income_to_common": 166020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118609000, "capital_expenditure": -10253000, "free_cash_flow": 108356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": -36377000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1025118000, "cost_of_revenue": 850698000, "gross_profit": 174420000, "ebit": 101109000, "ebitda": 278928000, "pretax_income": null, "tax_provision": null, "net_income": 166020000, "net_income_to_common": 166020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118609000, "capital_expenditure": -10253000, "free_cash_flow": 108356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": -36377000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1025118000, "cost_of_revenue": 850698000, "gross_profit": 174420000, "ebit": 101109000, "ebitda": 278928000, "pretax_income": null, "tax_provision": null, "net_income": 166020000, "net_income_to_common": 166020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118609000, "capital_expenditure": -10253000, "free_cash_flow": 108356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": -36377000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1025118000, "cost_of_revenue": 850698000, "gross_profit": 174420000, "ebit": 101109000, "ebitda": 278928000, "pretax_income": null, "tax_provision": null, "net_income": 166020000, "net_income_to_common": 166020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118609000, "capital_expenditure": -10253000, "free_cash_flow": 108356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": -36377000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 1025118000, "cost_of_revenue": 850698000, "gross_profit": 174420000, "ebit": 101109000, "ebitda": 278928000, "pretax_income": null, "tax_provision": null, "net_income": 166020000, "net_income_to_common": 166020000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118548000, "total_current_assets": 1862677000, "total_assets": 3275826000, "short_term_debt": 36688000, "long_term_debt": 1113806000, "total_debt": 1290932000, "total_liabilities": null, "total_equity": 586448000, "shares_outstanding": 119092658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118609000, "capital_expenditure": -10253000, "free_cash_flow": 108356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000, "net_debt_issued": -36377000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }