{ "ticker": { "uuid": "8b2cdfc1-cdbe-40e1-9727-973e2f45def3", "symbol": "LULU", "name": "Lululemon Athletica Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/" }, "ticker_metadata": { "id": 7015, "uuid": "8b2cdfc1-cdbe-40e1-9727-973e2f45def3", "symbol": "LULU", "name": "Lululemon Athletica Inc.", "asset_type": "equity", "market_cap": 15682687000, "stock_exchange_id": 2, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "lululemon athletica inc. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b2cdfc1-cdbe-40e1-9727-973e2f45def3", "symbol": "LULU", "name": "Lululemon Athletica Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.91, "quality": 0.92, "momentum": 0.02, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 114.23, "market_cap": 13191508860, "pe_ratio": 9.0374, "earnings_yield": 0.1107, "ebitda_to_ev": 0.2038, "shareholder_yield": 0, "roe": 0.3025, "piotroski_f_score": 5, "momentum_12_1": -0.5055, "volatility_252d": 0.4436 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:56.008556+00:00", "batch_id": "" }, "size": { "price_close": 114.23, "market_cap": 13191508860, "market_cap_usd": 13191508860, "enterprise_value": 12033983860, "shares_outstanding": 115482000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.0374, "pb_ratio": 2.7337, "ptbv_ratio": 2.8453, "ps_ratio": 1.1774, "pcf_ratio": 6.8142, "pfcf_ratio": 5.0897, "ev_ebitda": 4.9068, "ev_ebit": 5.8369, "ev_sales": 1.0741, "ev_fcf": 4.6431, "earnings_yield": 0.1107, "fcf_yield": 0.2154, "price_to_sales": 1.1774, "price_to_book": 2.7337, "price_to_cashflow": 6.8142, "ebitda_to_ev": 0.2038, "sales_yield": 0.931 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.557, "operating_margin": 0.184, "net_margin": 0.1303, "ebitda_margin": 0.2189, "fcf_margin": 0.2313, "roe": 0.3025, "roa": 0.1711, "roic": 0.3955, "roc_greenblatt": null, "asset_turnover": 1.3132, "cash_conversion": 1.7756, "accruals_ratio": -0.0558, "sbc_to_revenue": 0.0061, "piotroski_f_score": 5, "altman_z_score": 5.2716, "earnings_stability_5y": 0.431, "revenue_stability_5y": 0.4013, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7314, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.768, "net_debt_to_ebitda": -0.472, "debt_to_assets": 0.0419, "interest_coverage": null, "current_ratio": 2.2262, "quick_ratio": 1.286, "net_debt": -1157525000, "local_beta": -0.0005, "volatility_252d": 0.4436, "volatility_60d": 0.9525, "max_drawdown_12m": -0.5388, "risk_adjusted_momentum": -1.1396 }, "growth": { "revenue_growth_1y": 0.0422, "revenue_growth_3y_cagr": 0.1103, "revenue_growth_5y_cagr": 0.2033, "eps_growth_1y": -0.1926, "eps_growth_3y_cagr": 0.227, "eps_growth_5y_cagr": 0.2181, "fcf_growth_1y": -0.0531, "book_value_growth_1y": 0.1944, "revenue_growth": 0.0422, "earnings_growth": -0.1926 }, "momentum": { "price_return_1m": -0.1292, "price_return_3m": -0.3286, "price_return_6m": -0.3988, "price_return_9m": -0.3192, "price_return_12m": -0.5694, "price_return_12m_ex1m": -0.5055, "momentum_6m": -0.3988, "momentum_12m": -0.5694, "momentum_12_1": -0.5055, "distance_from_52w_high": -0.5388, "distance_from_52w_low": 0, "relative_strength": -0.7273 }, "raw_ttm": { "revenue_ttm": 11203543000, "gross_profit_ttm": 6239824000, "ebit_ttm": 2061697000, "ebitda_ttm": 2452527000, "net_income_ttm": 1459659000, "eps_diluted_ttm": 12.6397, "operating_cash_flow_ttm": 1935871000, "capital_expenditure_ttm": 655919000, "fcf_ttm": 2591790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_current_liabilities": 1794316000, "net_ppe": null, "total_assets": 8531441000, "total_debt": 357204000, "total_equity": 4825601000, "net_working_capital": 1042734000, "book_value_per_share": 41.7866, "retained_earnings": 4361290000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4636244000, "tangible_book_per_share": 40.1469 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 16, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 32, "rank_pcf": 27, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 16, "rank_fcf_yield": 15, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 38, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97 }, "composites": { "value_composite": 9, "quality_composite": 8, "momentum_composite": 98, "growth_composite": 73, "yield_composite": 81, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.915, "os_score": 0.85, "value_percentile": 0.91, "quality_percentile": 0.92, "momentum_percentile": 0.02, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1839, "ticker_id": 7015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:56.008556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.23, "market_cap": 13191508860, "market_cap_usd": 13191508860, "enterprise_value": 12033983860, "shares_outstanding": 115482000, "fx_rate_to_usd": null, "pe_ratio": 9.03739083, "pb_ratio": 2.73365097, "ptbv_ratio": 2.84530082, "ps_ratio": 1.17744082, "pcf_ratio": 6.81424995, "pfcf_ratio": 5.08972905, "ev_ebitda": 4.90676917, "ev_ebit": 5.83693135, "ev_sales": 1.07412306, "ev_fcf": 4.64311687, "earnings_yield": 0.11065141, "fcf_yield": 0.21537257, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55695096, "operating_margin": 0.18402188, "net_margin": 0.13028548, "ebitda_margin": 0.21890638, "fcf_margin": 0.23133664, "roe": 0.30248232, "roa": 0.17109173, "roic": 0.39545461, "roc_greenblatt": null, "asset_turnover": 1.31320641, "cash_conversion": 1.77561335, "accruals_ratio": -0.05581847, "sbc_to_revenue": 0.00609611, "debt_to_equity": 0.76795408, "net_debt_to_ebitda": -0.47197238, "debt_to_assets": 0.04186913, "interest_coverage": null, "current_ratio": 2.2262383, "quick_ratio": 1.28599812, "net_debt": -1157525000, "revenue_growth_1y": 0.04220023, "revenue_growth_3y_cagr": 0.11034694, "revenue_growth_5y_cagr": 0.20325401, "eps_growth_1y": -0.19256243, "eps_growth_3y_cagr": 0.22703226, "eps_growth_5y_cagr": 0.21808127, "fcf_growth_1y": -0.05307139, "book_value_growth_1y": 0.19440404, "piotroski_f_score": 5, "altman_z_score": 5.27163555, "earnings_stability_5y": 0.431021, "revenue_stability_5y": 0.401272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12921177, "price_return_3m": -0.32857227, "price_return_6m": -0.39882111, "price_return_9m": -0.31924911, "price_return_12m": -0.56938214, "price_return_12m_ex1m": -0.50548498, "distance_from_52w_high": -0.53880006, "distance_from_52w_low": 0, "relative_strength": -0.72732319, "local_beta": -0.0005, "volatility_252d": 0.443573, "volatility_60d": 0.952454, "max_drawdown_12m": -0.53880006, "revenue_ttm": 11203543000, "gross_profit_ttm": 6239824000, "ebit_ttm": 2061697000, "ebitda_ttm": 2452527000, "net_income_ttm": 1459659000, "eps_diluted_ttm": 12.63971008, "operating_cash_flow_ttm": 1935871000, "capital_expenditure_ttm": 655919000, "fcf_ttm": 2591790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_current_liabilities": 1794316000, "net_ppe": null, "total_assets": 8531441000, "total_debt": 357204000, "total_equity": 4825601000, "net_working_capital": 1042734000, "book_value_per_share": 41.78660744, "retained_earnings": 4361290000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4636244000, "tangible_book_per_share": 40.14689735, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 32, "rank_pcf": 27, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 16, "rank_fcf_yield": 15, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 38, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 9, "quality_composite": 8, "momentum_composite": 98, "growth_composite": 73, "yield_composite": 81, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114.23, "os": 0.85, "value": 0.91, "quality": 0.92, "momentum": 0.02, "confidence": 1, "coverage": 1, "pe_ratio": 9.0374, "earnings_yield": 0.1107, "shareholder_yield": 0, "roe": 0.3025, "momentum_12_1": -0.5055, "complete_fields": { "id": 1839, "ticker_id": 7015, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:56.008556+00:00", "batch_id": "", "os_score_delta": null, "price_close": 114.23, "market_cap": 13191508860, "market_cap_usd": 13191508860, "enterprise_value": 12033983860, "shares_outstanding": 115482000, "fx_rate_to_usd": null, "pe_ratio": 9.03739083, "pb_ratio": 2.73365097, "ptbv_ratio": 2.84530082, "ps_ratio": 1.17744082, "pcf_ratio": 6.81424995, "pfcf_ratio": 5.08972905, "ev_ebitda": 4.90676917, "ev_ebit": 5.83693135, "ev_sales": 1.07412306, "ev_fcf": 4.64311687, "earnings_yield": 0.11065141, "fcf_yield": 0.21537257, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55695096, "operating_margin": 0.18402188, "net_margin": 0.13028548, "ebitda_margin": 0.21890638, "fcf_margin": 0.23133664, "roe": 0.30248232, "roa": 0.17109173, "roic": 0.39545461, "roc_greenblatt": null, "asset_turnover": 1.31320641, "cash_conversion": 1.77561335, "accruals_ratio": -0.05581847, "sbc_to_revenue": 0.00609611, "debt_to_equity": 0.76795408, "net_debt_to_ebitda": -0.47197238, "debt_to_assets": 0.04186913, "interest_coverage": null, "current_ratio": 2.2262383, "quick_ratio": 1.28599812, "net_debt": -1157525000, "revenue_growth_1y": 0.04220023, "revenue_growth_3y_cagr": 0.11034694, "revenue_growth_5y_cagr": 0.20325401, "eps_growth_1y": -0.19256243, "eps_growth_3y_cagr": 0.22703226, "eps_growth_5y_cagr": 0.21808127, "fcf_growth_1y": -0.05307139, "book_value_growth_1y": 0.19440404, "piotroski_f_score": 5, "altman_z_score": 5.27163555, "earnings_stability_5y": 0.431021, "revenue_stability_5y": 0.401272, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12921177, "price_return_3m": -0.32857227, "price_return_6m": -0.39882111, "price_return_9m": -0.31924911, "price_return_12m": -0.56938214, "price_return_12m_ex1m": -0.50548498, "distance_from_52w_high": -0.53880006, "distance_from_52w_low": 0, "relative_strength": -0.72732319, "local_beta": -0.0005, "volatility_252d": 0.443573, "volatility_60d": 0.952454, "max_drawdown_12m": -0.53880006, "revenue_ttm": 11203543000, "gross_profit_ttm": 6239824000, "ebit_ttm": 2061697000, "ebitda_ttm": 2452527000, "net_income_ttm": 1459659000, "eps_diluted_ttm": 12.63971008, "operating_cash_flow_ttm": 1935871000, "capital_expenditure_ttm": 655919000, "fcf_ttm": 2591790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_current_liabilities": 1794316000, "net_ppe": null, "total_assets": 8531441000, "total_debt": 357204000, "total_equity": 4825601000, "net_working_capital": 1042734000, "book_value_per_share": 41.78660744, "retained_earnings": 4361290000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4636244000, "tangible_book_per_share": 40.14689735, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 60, "rank_ptbv": 53, "rank_ps": 32, "rank_pcf": 27, "rank_ev_ebitda": 11, "rank_ev_ebit": 30, "rank_earnings_yield": 16, "rank_fcf_yield": 15, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 38, "rank_fcf_margin": 41, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 26, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 97, "value_composite": 9, "quality_composite": 8, "momentum_composite": 98, "growth_composite": 73, "yield_composite": 81, "svqf_composite": 9, "vc1_composite": 11, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": null, "total_debt": 298724000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115257, "ticker_id": 7015, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2238967000", "ebitda": "2735195000", "netIncome": "1579183000", "grossProfit": "6284132000", "depreciation": "None", "totalRevenue": "11102600000", "costOfRevenue": "4818468000", "interestIncome": "None", "incomeBeforeTax": "2238967000", "interestExpense": "None", "operatingIncome": "2210615000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "659784000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4073517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4818468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496228000", "sellingGeneralAndAdministrative": "3449031000", "netIncomeFromContinuingOperations": "1579183000" }, "balance": { "goodwill": "184911000", "inventory": "1700753000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "8456743000", "longTermDebt": "None", "shortTermDebt": "298724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6283000", "reportedCurrency": "USD", "retainedEarnings": "4522581000", "totalLiabilities": "3494903000", "otherCurrentAssets": "564089000", "totalCurrentAssets": "4262701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194042000", "currentAccountsPayable": "331421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798441000", "totalShareholderEquity": "4961840000", "capitalLeaseObligations": "1798441000", "otherCurrentLiabilities": "896823000", "totalCurrentLiabilities": "1887548000", "otherNonCurrentLiabilities": "55360000", "totalNonCurrentLiabilities": "1607354999", "cashAndShortTermInvestments": "1807202000", "commonStockSharesOutstanding": "119068000", "intangibleAssetsExcludingGoodwill": "6283000", "cashAndCashEquivalentsAtCarryingValue": "1807202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-188710000", "operatingCashflow": "1602477000", "capitalExpenditures": "680802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1208656000", "cashflowFromInvestment": "-662118000", "stockBasedCompensation": "62203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "research_and_development": null, "selling_general_admin": 3449031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2238967000, "depreciation_amortisation": 496228000, "ebitda": 2735195000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2238967000, "tax_provision": 659784000, "effective_tax_rate": null, "net_income": 1579183000, "net_income_continuing_ops": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807202000, "short_term_investments": null, "net_receivables": 190657000, "inventory": 1700753000, "other_current_assets": null, "total_current_assets": 4262701000, "net_ppe": null, "goodwill": 184911000, "intangible_assets": 6283000, "goodwill_and_intangibles": 191194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4194042000, "total_assets": 8456743000, "short_term_debt": 298724000, "accounts_payable": 331421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1887548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1607354999, "total_liabilities": 3494903000, "total_debt": 298724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4522581000, "total_equity": 4961840000, "shares_outstanding": 119068000, "operating_cash_flow": 1602477000, "stock_based_compensation": 62203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 680802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -662118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1208656000, "free_cash_flow": 2283279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2238967000", "ebitda": "2735195000", "netIncome": "1579183000", "grossProfit": "6284132000", "depreciation": "None", "totalRevenue": "11102600000", "costOfRevenue": "4818468000", "interestIncome": "None", "incomeBeforeTax": "2238967000", "interestExpense": "None", "operatingIncome": "2210615000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "659784000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4073517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4818468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496228000", "sellingGeneralAndAdministrative": "3449031000", "netIncomeFromContinuingOperations": "1579183000" }, "balance": { "goodwill": "184911000", "inventory": "1700753000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "8456743000", "longTermDebt": "None", "shortTermDebt": "298724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6283000", "reportedCurrency": "USD", "retainedEarnings": "4522581000", "totalLiabilities": "3494903000", "otherCurrentAssets": "564089000", "totalCurrentAssets": "4262701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194042000", "currentAccountsPayable": "331421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798441000", "totalShareholderEquity": "4961840000", "capitalLeaseObligations": "1798441000", "otherCurrentLiabilities": "896823000", "totalCurrentLiabilities": "1887548000", "otherNonCurrentLiabilities": "55360000", "totalNonCurrentLiabilities": "1607354999", "cashAndShortTermInvestments": "1807202000", "commonStockSharesOutstanding": "119068000", "intangibleAssetsExcludingGoodwill": "6283000", "cashAndCashEquivalentsAtCarryingValue": "1807202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-188710000", "operatingCashflow": "1602477000", "capitalExpenditures": "680802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1208656000", "cashflowFromInvestment": "-662118000", "stockBasedCompensation": "62203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1178349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 10588126000, "cost_of_revenue": 4317315000, "gross_profit": 6270811000, "ebit": 2505697000, "ebitda": 2952221000, "pretax_income": 2576077000, "tax_provision": 761461000, "net_income": 1814616000, "net_income_to_common": 1814616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1984336000, "total_current_assets": 3980302000, "total_assets": 7603292000, "short_term_debt": 275154000, "long_term_debt": null, "total_debt": 275154000, "total_liabilities": 3279245000, "total_equity": 4324047000, "shares_outstanding": 123935000, "goodwill_and_intangibles": 171191000 }, "cash_flow": { "operating_cash_flow": 2272713000, "capital_expenditure": 689232000, "free_cash_flow": 2961945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115262, "ticker_id": 7015, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2505697000", "ebitda": "2952221000", "netIncome": "1814616000", "grossProfit": "6270811000", "depreciation": "None", "totalRevenue": "10588126000", "costOfRevenue": "4317315000", "interestIncome": "None", "incomeBeforeTax": "2576077000", "interestExpense": "None", "operatingIncome": "2505697000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "761461000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3765114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4317315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446524000", "sellingGeneralAndAdministrative": "3220879000", "netIncomeFromContinuingOperations": "1814616000" }, "balance": { "goodwill": "159518000", "inventory": "1442081000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "7603292000", "longTermDebt": "None", "shortTermDebt": "275154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "11673000", "reportedCurrency": "USD", "retainedEarnings": "4109717000", "totalLiabilities": "3279245000", "otherCurrentAssets": "251459000", "totalCurrentAssets": "3980302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "302426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622990000", "currentAccountsPayable": "271406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575791000", "totalShareholderEquity": "4324047000", "capitalLeaseObligations": "1575791000", "otherCurrentLiabilities": "784625000", "totalCurrentLiabilities": "1839630000", "otherNonCurrentLiabilities": "40790000", "totalNonCurrentLiabilities": "1439615000", "cashAndShortTermInvestments": "1984336000", "commonStockSharesOutstanding": "123935000", "intangibleAssetsExcludingGoodwill": "11673000", "cashAndCashEquivalentsAtCarryingValue": "1984336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1814616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-156085000", "operatingCashflow": "2272713000", "capitalExpenditures": "689232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1652508000", "cashflowFromInvestment": "-798174000", "stockBasedCompensation": "90011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1636879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10588126000, "cost_of_revenue": 4317315000, "gross_profit": 6270811000, "research_and_development": null, "selling_general_admin": 3220879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2505697000, "depreciation_amortisation": 446524000, "ebitda": 2952221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2576077000, "tax_provision": 761461000, "effective_tax_rate": null, "net_income": 1814616000, "net_income_continuing_ops": 1814616000, "net_income_to_common": 1814616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1984336000, "short_term_investments": 8000, "net_receivables": 302426000, "inventory": 1442081000, "other_current_assets": null, "total_current_assets": 3980302000, "net_ppe": null, "goodwill": 159518000, "intangible_assets": 11673000, "goodwill_and_intangibles": 171191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3622990000, "total_assets": 7603292000, "short_term_debt": 275154000, "accounts_payable": 271406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439615000, "total_liabilities": 3279245000, "total_debt": 275154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4109717000, "total_equity": 4324047000, "shares_outstanding": 123935000, "operating_cash_flow": 2272713000, "stock_based_compensation": 90011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 689232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1652508000, "free_cash_flow": 2961945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2505697000", "ebitda": "2952221000", "netIncome": "1814616000", "grossProfit": "6270811000", "depreciation": "None", "totalRevenue": "10588126000", "costOfRevenue": "4317315000", "interestIncome": "None", "incomeBeforeTax": "2576077000", "interestExpense": "None", "operatingIncome": "2505697000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "761461000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3765114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4317315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446524000", "sellingGeneralAndAdministrative": "3220879000", "netIncomeFromContinuingOperations": "1814616000" }, "balance": { "goodwill": "159518000", "inventory": "1442081000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "7603292000", "longTermDebt": "None", "shortTermDebt": "275154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "11673000", "reportedCurrency": "USD", "retainedEarnings": "4109717000", "totalLiabilities": "3279245000", "otherCurrentAssets": "251459000", "totalCurrentAssets": "3980302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "302426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622990000", "currentAccountsPayable": "271406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575791000", "totalShareholderEquity": "4324047000", "capitalLeaseObligations": "1575791000", "otherCurrentLiabilities": "784625000", "totalCurrentLiabilities": "1839630000", "otherNonCurrentLiabilities": "40790000", "totalNonCurrentLiabilities": "1439615000", "cashAndShortTermInvestments": "1984336000", "commonStockSharesOutstanding": "123935000", "intangibleAssetsExcludingGoodwill": "11673000", "cashAndCashEquivalentsAtCarryingValue": "1984336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1814616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-156085000", "operatingCashflow": "2272713000", "capitalExpenditures": "689232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1652508000", "cashflowFromInvestment": "-798174000", "stockBasedCompensation": "90011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1636879000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446524000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 9619278000, "cost_of_revenue": 4009873000, "gross_profit": 5609405000, "ebit": 2207177000, "ebitda": 2586561000, "pretax_income": 2175735000, "tax_provision": 625545000, "net_income": 1550190000, "net_income_to_common": 1550190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243963000, "total_current_assets": 4060577000, "total_assets": 7091941000, "short_term_debt": 249270000, "long_term_debt": null, "total_debt": 249270000, "total_liabilities": 2859860000, "total_equity": 4232081000, "shares_outstanding": 127060000, "goodwill_and_intangibles": 24083000 }, "cash_flow": { "operating_cash_flow": 2296164000, "capital_expenditure": 651865000, "free_cash_flow": 2948029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115267, "ticker_id": 7015, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2207177000", "ebitda": "2586561000", "netIncome": "1550190000", "grossProfit": "5609405000", "depreciation": "None", "totalRevenue": "9619278000", "costOfRevenue": "4009873000", "interestIncome": "None", "incomeBeforeTax": "2175735000", "interestExpense": "None", "operatingIncome": "2132676000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "625545000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3476729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4009873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379384000", "sellingGeneralAndAdministrative": "2967518000", "netIncomeFromContinuingOperations": "1550190000" }, "balance": { "goodwill": "24083000", "inventory": "1323602000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "7091941000", "longTermDebt": "None", "shortTermDebt": "249270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3920362000", "totalLiabilities": "2859860000", "otherCurrentAssets": "368235000", "totalCurrentAssets": "4060577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "124769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031363999", "currentAccountsPayable": "348441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1403282000", "totalShareholderEquity": "4232081000", "capitalLeaseObligations": "1154012000", "otherCurrentLiabilities": "727071000", "totalCurrentLiabilities": "1631261000", "otherNonCurrentLiabilities": "29201000", "totalNonCurrentLiabilities": "1228599000", "cashAndShortTermInvestments": "2243963000", "commonStockSharesOutstanding": "127060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2243963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "66584000", "operatingCashflow": "2296164000", "capitalExpenditures": "651865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548828000", "cashflowFromInvestment": "-654132000", "stockBasedCompensation": "93560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9619278000, "cost_of_revenue": 4009873000, "gross_profit": 5609405000, "research_and_development": null, "selling_general_admin": 2967518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2207177000, "depreciation_amortisation": 379384000, "ebitda": 2586561000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2175735000, "tax_provision": 625545000, "effective_tax_rate": null, "net_income": 1550190000, "net_income_continuing_ops": 1550190000, "net_income_to_common": 1550190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2243963000, "short_term_investments": 8000, "net_receivables": 124769000, "inventory": 1323602000, "other_current_assets": null, "total_current_assets": 4060577000, "net_ppe": null, "goodwill": 24083000, "intangible_assets": null, "goodwill_and_intangibles": 24083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3031363999, "total_assets": 7091941000, "short_term_debt": 249270000, "accounts_payable": 348441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1631261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228599000, "total_liabilities": 2859860000, "total_debt": 249270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3920362000, "total_equity": 4232081000, "shares_outstanding": 127060000, "operating_cash_flow": 2296164000, "stock_based_compensation": 93560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -548828000, "free_cash_flow": 2948029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2207177000", "ebitda": "2586561000", "netIncome": "1550190000", "grossProfit": "5609405000", "depreciation": "None", "totalRevenue": "9619278000", "costOfRevenue": "4009873000", "interestIncome": "None", "incomeBeforeTax": "2175735000", "interestExpense": "None", "operatingIncome": "2132676000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "625545000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3476729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4009873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379384000", "sellingGeneralAndAdministrative": "2967518000", "netIncomeFromContinuingOperations": "1550190000" }, "balance": { "goodwill": "24083000", "inventory": "1323602000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "7091941000", "longTermDebt": "None", "shortTermDebt": "249270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3920362000", "totalLiabilities": "2859860000", "otherCurrentAssets": "368235000", "totalCurrentAssets": "4060577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "124769000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031363999", "currentAccountsPayable": "348441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1403282000", "totalShareholderEquity": "4232081000", "capitalLeaseObligations": "1154012000", "otherCurrentLiabilities": "727071000", "totalCurrentLiabilities": "1631261000", "otherNonCurrentLiabilities": "29201000", "totalNonCurrentLiabilities": "1228599000", "cashAndShortTermInvestments": "2243963000", "commonStockSharesOutstanding": "127060000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2243963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1550190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "66584000", "operatingCashflow": "2296164000", "capitalExpenditures": "651865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548828000", "cashflowFromInvestment": "-654132000", "stockBasedCompensation": "93560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-558652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 8110518000, "cost_of_revenue": 3618178000, "gross_profit": 4492340000, "ebit": 2123874000, "ebitda": 2132626000, "pretax_income": 1332571000, "tax_provision": 477771000, "net_income": 854800000, "net_income_to_common": 854800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154867000, "total_current_assets": 3159453000, "total_assets": 5607038000, "short_term_debt": 207972000, "long_term_debt": null, "total_debt": 207972000, "total_liabilities": 2458239000, "total_equity": 3148799000, "shares_outstanding": 128017000, "goodwill_and_intangibles": 46105000 }, "cash_flow": { "operating_cash_flow": 966463000, "capital_expenditure": 638657000, "free_cash_flow": 1605120000, "dividends_paid": 23905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115272, "ticker_id": 7015, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2123874000", "ebitda": "2132626000", "netIncome": "854800000", "grossProfit": "4492340000", "depreciation": "None", "totalRevenue": "8110518000", "costOfRevenue": "3618178000", "interestIncome": "None", "incomeBeforeTax": "1332571000", "interestExpense": "None", "operatingIncome": "1328408000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "477771000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2766199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4163000", "costofGoodsAndServicesSold": "3618178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8752000", "sellingGeneralAndAdministrative": "2757447000", "netIncomeFromContinuingOperations": "854800000" }, "balance": { "goodwill": "24144000", "inventory": "1447367000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "5607038000", "longTermDebt": "None", "shortTermDebt": "207972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "21961000", "reportedCurrency": "USD", "retainedEarnings": "2926127000", "totalLiabilities": "2458239000", "otherCurrentAssets": "371578000", "totalCurrentAssets": "3159453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "132906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447585000", "currentAccountsPayable": "172732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269614000", "shortLongTermDebtTotal": "1070334000", "totalShareholderEquity": "3148799000", "capitalLeaseObligations": "862362000", "otherCurrentLiabilities": "860016000", "totalCurrentLiabilities": "1492198000", "otherNonCurrentLiabilities": "910957000", "totalNonCurrentLiabilities": "966041000", "cashAndShortTermInvestments": "1154867000", "commonStockSharesOutstanding": "128017000", "intangibleAssetsExcludingGoodwill": "21961000", "cashAndCashEquivalentsAtCarryingValue": "1154867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854800000", "profitLoss": "None", "dividendPayout": "23905000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-573438000", "operatingCashflow": "966463000", "capitalExpenditures": "638657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467487000", "cashflowFromInvestment": "-569937000", "stockBasedCompensation": "78075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8110518000, "cost_of_revenue": 3618178000, "gross_profit": 4492340000, "research_and_development": null, "selling_general_admin": 2757447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2123874000, "depreciation_amortisation": 8752000, "ebitda": 2132626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1332571000, "tax_provision": 477771000, "effective_tax_rate": null, "net_income": 854800000, "net_income_continuing_ops": 854800000, "net_income_to_common": 854800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154867000, "short_term_investments": 8000, "net_receivables": 132906000, "inventory": 1447367000, "other_current_assets": null, "total_current_assets": 3159453000, "net_ppe": null, "goodwill": 24144000, "intangible_assets": 21961000, "goodwill_and_intangibles": 46105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2447585000, "total_assets": 5607038000, "short_term_debt": 207972000, "accounts_payable": 172732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1492198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 966041000, "total_liabilities": 2458239000, "total_debt": 207972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2926127000, "total_equity": 3148799000, "shares_outstanding": 128017000, "operating_cash_flow": 966463000, "stock_based_compensation": 78075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569937000, "dividends_paid": 23905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467487000, "free_cash_flow": 1605120000, "net_change_in_cash": -70961000 }, "raw_data": { "income": { "ebit": "2123874000", "ebitda": "2132626000", "netIncome": "854800000", "grossProfit": "4492340000", "depreciation": "None", "totalRevenue": "8110518000", "costOfRevenue": "3618178000", "interestIncome": "None", "incomeBeforeTax": "1332571000", "interestExpense": "None", "operatingIncome": "1328408000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "477771000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2766199000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4163000", "costofGoodsAndServicesSold": "3618178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8752000", "sellingGeneralAndAdministrative": "2757447000", "netIncomeFromContinuingOperations": "854800000" }, "balance": { "goodwill": "24144000", "inventory": "1447367000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "5607038000", "longTermDebt": "None", "shortTermDebt": "207972000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "21961000", "reportedCurrency": "USD", "retainedEarnings": "2926127000", "totalLiabilities": "2458239000", "otherCurrentAssets": "371578000", "totalCurrentAssets": "3159453000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "132906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2447585000", "currentAccountsPayable": "172732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269614000", "shortLongTermDebtTotal": "1070334000", "totalShareholderEquity": "3148799000", "capitalLeaseObligations": "862362000", "otherCurrentLiabilities": "860016000", "totalCurrentLiabilities": "1492198000", "otherNonCurrentLiabilities": "910957000", "totalNonCurrentLiabilities": "966041000", "cashAndShortTermInvestments": "1154867000", "commonStockSharesOutstanding": "128017000", "intangibleAssetsExcludingGoodwill": "21961000", "cashAndCashEquivalentsAtCarryingValue": "1154867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "854800000", "profitLoss": "None", "dividendPayout": "23905000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-573438000", "operatingCashflow": "966463000", "capitalExpenditures": "638657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467487000", "cashflowFromInvestment": "-569937000", "stockBasedCompensation": "78075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70961000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-444001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 6256617000, "cost_of_revenue": 2648052000, "gross_profit": 3608565000, "ebit": 1374749000, "ebitda": 1598955000, "pretax_income": 1333869000, "tax_provision": 358547000, "net_income": 975322000, "net_income_to_common": 975322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1259871000, "total_current_assets": 2614853000, "total_assets": 4942478000, "short_term_debt": 188996000, "long_term_debt": null, "total_debt": 188996000, "total_liabilities": 2202432000, "total_equity": 2740046000, "shares_outstanding": 130295000, "goodwill_and_intangibles": 458179000 }, "cash_flow": { "operating_cash_flow": 1389108000, "capital_expenditure": 394502000, "free_cash_flow": 1783610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115277, "ticker_id": 7015, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1374749000", "ebitda": "1598955000", "netIncome": "975322000", "grossProfit": "3608565000", "depreciation": "None", "totalRevenue": "6256617000", "costOfRevenue": "2648052000", "interestIncome": "None", "incomeBeforeTax": "1333869000", "interestExpense": "82274000", "operatingIncome": "1333355000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "358547000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2275210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "514000", "costofGoodsAndServicesSold": "2648052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224206000", "sellingGeneralAndAdministrative": "1927534000", "netIncomeFromContinuingOperations": "975322000" }, "balance": { "goodwill": "386880000", "inventory": "966481000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "4942478000", "longTermDebt": "None", "shortTermDebt": "188996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "71299000", "reportedCurrency": "USD", "retainedEarnings": "2512840000", "totalLiabilities": "2202432000", "otherCurrentAssets": "269573000", "totalCurrentAssets": "2614853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318698000", "currentNetReceivables": "77001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2327625000", "currentAccountsPayable": "289728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "927710000", "shortLongTermDebtTotal": "881052000", "totalShareholderEquity": "2740046000", "capitalLeaseObligations": "692056000", "otherCurrentLiabilities": "718415000", "totalCurrentLiabilities": "1405334000", "otherNonCurrentLiabilities": "743746000", "totalNonCurrentLiabilities": "797098000", "cashAndShortTermInvestments": "1259871000", "commonStockSharesOutstanding": "130295000", "intangibleAssetsExcludingGoodwill": "71299000", "cashAndCashEquivalentsAtCarryingValue": "1259871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-323609000", "operatingCashflow": "1389108000", "capitalExpenditures": "394502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844987000", "cashflowFromInvestment": "-427891000", "stockBasedCompensation": "69137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116230000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-812602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6256617000, "cost_of_revenue": 2648052000, "gross_profit": 3608565000, "research_and_development": null, "selling_general_admin": 1927534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1374749000, "depreciation_amortisation": 224206000, "ebitda": 1598955000, "interest_expense": 82274000, "interest_income": null, "other_non_operating": null, "pretax_income": 1333869000, "tax_provision": 358547000, "effective_tax_rate": null, "net_income": 975322000, "net_income_continuing_ops": 975322000, "net_income_to_common": 975322000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1259871000, "short_term_investments": 318698000, "net_receivables": 77001000, "inventory": 966481000, "other_current_assets": null, "total_current_assets": 2614853000, "net_ppe": null, "goodwill": 386880000, "intangible_assets": 71299000, "goodwill_and_intangibles": 458179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2327625000, "total_assets": 4942478000, "short_term_debt": 188996000, "accounts_payable": 289728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1405334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 797098000, "total_liabilities": 2202432000, "total_debt": 188996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2512840000, "total_equity": 2740046000, "shares_outstanding": 130295000, "operating_cash_flow": 1389108000, "stock_based_compensation": 69137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -844987000, "free_cash_flow": 1783610000, "net_change_in_cash": 116230000 }, "raw_data": { "income": { "ebit": "1374749000", "ebitda": "1598955000", "netIncome": "975322000", "grossProfit": "3608565000", "depreciation": "None", "totalRevenue": "6256617000", "costOfRevenue": "2648052000", "interestIncome": "None", "incomeBeforeTax": "1333869000", "interestExpense": "82274000", "operatingIncome": "1333355000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "358547000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2275210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "514000", "costofGoodsAndServicesSold": "2648052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224206000", "sellingGeneralAndAdministrative": "1927534000", "netIncomeFromContinuingOperations": "975322000" }, "balance": { "goodwill": "386880000", "inventory": "966481000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "4942478000", "longTermDebt": "None", "shortTermDebt": "188996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "71299000", "reportedCurrency": "USD", "retainedEarnings": "2512840000", "totalLiabilities": "2202432000", "otherCurrentAssets": "269573000", "totalCurrentAssets": "2614853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "318698000", "currentNetReceivables": "77001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2327625000", "currentAccountsPayable": "289728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "927710000", "shortLongTermDebtTotal": "881052000", "totalShareholderEquity": "2740046000", "capitalLeaseObligations": "692056000", "otherCurrentLiabilities": "718415000", "totalCurrentLiabilities": "1405334000", "otherNonCurrentLiabilities": "743746000", "totalNonCurrentLiabilities": "797098000", "cashAndShortTermInvestments": "1259871000", "commonStockSharesOutstanding": "130295000", "intangibleAssetsExcludingGoodwill": "71299000", "cashAndCashEquivalentsAtCarryingValue": "1259871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "975322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-323609000", "operatingCashflow": "1389108000", "capitalExpenditures": "394502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-844987000", "cashflowFromInvestment": "-427891000", "stockBasedCompensation": "69137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "116230000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-812602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 4401879000, "cost_of_revenue": 1937888000, "gross_profit": 2463991000, "ebit": 849828000, "ebitda": 1035306000, "pretax_income": 819350000, "tax_provision": 230437000, "net_income": 588913000, "net_income_to_common": 588913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150517000, "total_current_assets": 2124379000, "total_assets": 4185215000, "short_term_debt": 166091000, "long_term_debt": null, "total_debt": 166091000, "total_liabilities": 1626649000, "total_equity": 2558566000, "shares_outstanding": 130871000, "goodwill_and_intangibles": 466957000 }, "cash_flow": { "operating_cash_flow": 803336000, "capital_expenditure": 229226000, "free_cash_flow": 1032562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115282, "ticker_id": 7015, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "849828000", "ebitda": "1035306000", "netIncome": "588913000", "grossProfit": "2463991000", "depreciation": "None", "totalRevenue": "4401879000", "costOfRevenue": "1937888000", "interestIncome": "None", "incomeBeforeTax": "819350000", "interestExpense": "60320000", "operatingIncome": "819986000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "230437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1644005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-636000", "costofGoodsAndServicesSold": "1937888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185478000", "sellingGeneralAndAdministrative": "1393003000", "netIncomeFromContinuingOperations": "588913000" }, "balance": { "goodwill": "386877000", "inventory": "647230000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "4185215000", "longTermDebt": "None", "shortTermDebt": "166091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "80080000", "reportedCurrency": "USD", "retainedEarnings": "2346428000", "totalLiabilities": "1626649000", "otherCurrentAssets": "187506000", "totalCurrentAssets": "2124379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183015000", "currentNetReceivables": "75708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060836000", "currentAccountsPayable": "172246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480522000", "shortLongTermDebtTotal": "798681000", "totalShareholderEquity": "2558566000", "capitalLeaseObligations": "632590000", "otherCurrentLiabilities": "388993000", "totalCurrentLiabilities": "883178000", "otherNonCurrentLiabilities": "8976000", "totalNonCurrentLiabilities": "743471000", "cashAndShortTermInvestments": "1150517000", "commonStockSharesOutstanding": "130871000", "intangibleAssetsExcludingGoodwill": "80080000", "cashAndCashEquivalentsAtCarryingValue": "1150517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-96548000", "operatingCashflow": "803336000", "capitalExpenditures": "229226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80788000", "cashflowFromInvestment": "-695532000", "stockBasedCompensation": "50797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4401879000, "cost_of_revenue": 1937888000, "gross_profit": 2463991000, "research_and_development": null, "selling_general_admin": 1393003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 849828000, "depreciation_amortisation": 185478000, "ebitda": 1035306000, "interest_expense": 60320000, "interest_income": null, "other_non_operating": null, "pretax_income": 819350000, "tax_provision": 230437000, "effective_tax_rate": null, "net_income": 588913000, "net_income_continuing_ops": 588913000, "net_income_to_common": 588913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150517000, "short_term_investments": 183015000, "net_receivables": 75708000, "inventory": 647230000, "other_current_assets": null, "total_current_assets": 2124379000, "net_ppe": null, "goodwill": 386877000, "intangible_assets": 80080000, "goodwill_and_intangibles": 466957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2060836000, "total_assets": 4185215000, "short_term_debt": 166091000, "accounts_payable": 172246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883178000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743471000, "total_liabilities": 1626649000, "total_debt": 166091000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2346428000, "total_equity": 2558566000, "shares_outstanding": 130871000, "operating_cash_flow": 803336000, "stock_based_compensation": 50797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -695532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80788000, "free_cash_flow": 1032562000, "net_change_in_cash": 27016000 }, "raw_data": { "income": { "ebit": "849828000", "ebitda": "1035306000", "netIncome": "588913000", "grossProfit": "2463991000", "depreciation": "None", "totalRevenue": "4401879000", "costOfRevenue": "1937888000", "interestIncome": "None", "incomeBeforeTax": "819350000", "interestExpense": "60320000", "operatingIncome": "819986000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "230437000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1644005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-636000", "costofGoodsAndServicesSold": "1937888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "185478000", "sellingGeneralAndAdministrative": "1393003000", "netIncomeFromContinuingOperations": "588913000" }, "balance": { "goodwill": "386877000", "inventory": "647230000", "commonStock": "626000", "currentDebt": "None", "investments": "None", "totalAssets": "4185215000", "longTermDebt": "None", "shortTermDebt": "166091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "80080000", "reportedCurrency": "USD", "retainedEarnings": "2346428000", "totalLiabilities": "1626649000", "otherCurrentAssets": "187506000", "totalCurrentAssets": "2124379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "183015000", "currentNetReceivables": "75708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2060836000", "currentAccountsPayable": "172246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1480522000", "shortLongTermDebtTotal": "798681000", "totalShareholderEquity": "2558566000", "capitalLeaseObligations": "632590000", "otherCurrentLiabilities": "388993000", "totalCurrentLiabilities": "883178000", "otherNonCurrentLiabilities": "8976000", "totalNonCurrentLiabilities": "743471000", "cashAndShortTermInvestments": "1150517000", "commonStockSharesOutstanding": "130871000", "intangibleAssetsExcludingGoodwill": "80080000", "cashAndCashEquivalentsAtCarryingValue": "1150517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "588913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-96548000", "operatingCashflow": "803336000", "capitalExpenditures": "229226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80788000", "cashflowFromInvestment": "-695532000", "stockBasedCompensation": "50797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "185478000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 3288319000, "cost_of_revenue": 1472032000, "gross_profit": 1816287000, "ebit": 705836000, "ebitda": 828320000, "pretax_income": 715250000, "tax_provision": 231449000, "net_income": 483801000, "net_income_to_common": 483801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881320000, "total_current_assets": 1429282000, "total_assets": 2084711000, "short_term_debt": 192834000, "long_term_debt": null, "total_debt": 192834000, "total_liabilities": 638736000, "total_equity": 1445975000, "shares_outstanding": 133971000, "goodwill_and_intangibles": 24480000 }, "cash_flow": { "operating_cash_flow": 669316000, "capital_expenditure": 283048000, "free_cash_flow": 952364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115287, "ticker_id": 7015, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705836000", "ebitda": "828320000", "netIncome": "483801000", "grossProfit": "1816287000", "depreciation": "None", "totalRevenue": "3288319000", "costOfRevenue": "1472032000", "interestIncome": "None", "incomeBeforeTax": "715250000", "interestExpense": "170216000", "operatingIncome": "705836000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "231449000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1110451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8283000", "costofGoodsAndServicesSold": "1472032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122484000", "sellingGeneralAndAdministrative": "1332768000", "netIncomeFromContinuingOperations": "645596000" }, "balance": { "goodwill": "24239000", "inventory": "404842000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "2084711000", "longTermDebt": "None", "shortTermDebt": "192834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "1346890000", "totalLiabilities": "638736000", "otherCurrentAssets": "93735000", "totalCurrentAssets": "1429282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203360000", "currentNetReceivables": "35786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655429000", "currentAccountsPayable": "95533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671693000", "shortLongTermDebtTotal": "739961000", "totalShareholderEquity": "1445975000", "capitalLeaseObligations": "547127000", "otherCurrentLiabilities": "112698000", "totalCurrentLiabilities": "500477000", "otherNonCurrentLiabilities": "665286000", "totalNonCurrentLiabilities": "138259000", "cashAndShortTermInvestments": "881320000", "commonStockSharesOutstanding": "133971000", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "881320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-117591000", "operatingCashflow": "669316000", "capitalExpenditures": "283048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177173000", "cashflowFromInvestment": "-278408000", "stockBasedCompensation": "45593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "213735000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3288319000, "cost_of_revenue": 1472032000, "gross_profit": 1816287000, "research_and_development": null, "selling_general_admin": 1332768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705836000, "depreciation_amortisation": 122484000, "ebitda": 828320000, "interest_expense": 170216000, "interest_income": null, "other_non_operating": null, "pretax_income": 715250000, "tax_provision": 231449000, "effective_tax_rate": null, "net_income": 483801000, "net_income_continuing_ops": 645596000, "net_income_to_common": 483801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881320000, "short_term_investments": 203360000, "net_receivables": 35786000, "inventory": 404842000, "other_current_assets": null, "total_current_assets": 1429282000, "net_ppe": null, "goodwill": 24239000, "intangible_assets": 241000, "goodwill_and_intangibles": 24480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655429000, "total_assets": 2084711000, "short_term_debt": 192834000, "accounts_payable": 95533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138259000, "total_liabilities": 638736000, "total_debt": 192834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346890000, "total_equity": 1445975000, "shares_outstanding": 133971000, "operating_cash_flow": 669316000, "stock_based_compensation": 45593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283048000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177173000, "free_cash_flow": 952364000, "net_change_in_cash": 213735000 }, "raw_data": { "income": { "ebit": "705836000", "ebitda": "828320000", "netIncome": "483801000", "grossProfit": "1816287000", "depreciation": "None", "totalRevenue": "3288319000", "costOfRevenue": "1472032000", "interestIncome": "None", "incomeBeforeTax": "715250000", "interestExpense": "170216000", "operatingIncome": "705836000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "231449000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1110451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8283000", "costofGoodsAndServicesSold": "1472032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122484000", "sellingGeneralAndAdministrative": "1332768000", "netIncomeFromContinuingOperations": "645596000" }, "balance": { "goodwill": "24239000", "inventory": "404842000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "2084711000", "longTermDebt": "None", "shortTermDebt": "192834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "241000", "reportedCurrency": "USD", "retainedEarnings": "1346890000", "totalLiabilities": "638736000", "otherCurrentAssets": "93735000", "totalCurrentAssets": "1429282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "203360000", "currentNetReceivables": "35786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655429000", "currentAccountsPayable": "95533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "671693000", "shortLongTermDebtTotal": "739961000", "totalShareholderEquity": "1445975000", "capitalLeaseObligations": "547127000", "otherCurrentLiabilities": "112698000", "totalCurrentLiabilities": "500477000", "otherNonCurrentLiabilities": "665286000", "totalNonCurrentLiabilities": "138259000", "cashAndShortTermInvestments": "881320000", "commonStockSharesOutstanding": "133971000", "intangibleAssetsExcludingGoodwill": "241000", "cashAndCashEquivalentsAtCarryingValue": "881320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "645596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-117591000", "operatingCashflow": "669316000", "capitalExpenditures": "283048000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177173000", "cashflowFromInvestment": "-278408000", "stockBasedCompensation": "45593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "213735000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-173399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 3288319000, "cost_of_revenue": 1472032000, "gross_profit": 1816287000, "ebit": 705836000, "ebitda": 828320000, "pretax_income": 715250000, "tax_provision": 231449000, "net_income": 483801000, "net_income_to_common": 483801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881320000, "total_current_assets": 1429282000, "total_assets": 2084711000, "short_term_debt": 192834000, "long_term_debt": null, "total_debt": 192834000, "total_liabilities": 638736000, "total_equity": 1445975000, "shares_outstanding": 133971000, "goodwill_and_intangibles": 50873000 }, "cash_flow": { "operating_cash_flow": 742779000, "capital_expenditure": 225807000, "free_cash_flow": 968586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115292, "ticker_id": 7015, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705836000", "ebitda": "828320000", "netIncome": "483801000", "grossProfit": "1816287000", "depreciation": "None", "totalRevenue": "3288319000", "costOfRevenue": "1472032000", "interestIncome": "None", "incomeBeforeTax": "715250000", "interestExpense": "9414000", "operatingIncome": "705836000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "231449000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1110451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9414000", "costofGoodsAndServicesSold": "1472032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122484000", "sellingGeneralAndAdministrative": "1111844000", "netIncomeFromContinuingOperations": "483801000" }, "balance": { "goodwill": "24239000", "inventory": "404842000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "2084711000", "longTermDebt": "None", "shortTermDebt": "192834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "26634000", "reportedCurrency": "USD", "retainedEarnings": "1346890000", "totalLiabilities": "638736000", "otherCurrentAssets": "57949000", "totalCurrentAssets": "1429282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63522000", "currentNetReceivables": "85171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655429000", "currentAccountsPayable": "95533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "567237000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1445975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213984000", "totalCurrentLiabilities": "500477000", "otherNonCurrentLiabilities": "124010000", "totalNonCurrentLiabilities": "138259000", "cashAndShortTermInvestments": "881320000", "commonStockSharesOutstanding": "133971000", "intangibleAssetsExcludingGoodwill": "26634000", "cashAndCashEquivalentsAtCarryingValue": "881320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-85942000", "operatingCashflow": "742779000", "capitalExpenditures": "225807000", "changeInReceivables": "None", "changeInExchangeRate": "-18952000", "cashflowFromFinancing": "-590214000", "cashflowFromInvestment": "-242794000", "stockBasedCompensation": "28568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3288319000, "cost_of_revenue": 1472032000, "gross_profit": 1816287000, "research_and_development": null, "selling_general_admin": 1111844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705836000, "depreciation_amortisation": 122484000, "ebitda": 828320000, "interest_expense": 9414000, "interest_income": null, "other_non_operating": null, "pretax_income": 715250000, "tax_provision": 231449000, "effective_tax_rate": null, "net_income": 483801000, "net_income_continuing_ops": 483801000, "net_income_to_common": 483801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881320000, "short_term_investments": 63522000, "net_receivables": 85171000, "inventory": 404842000, "other_current_assets": null, "total_current_assets": 1429282000, "net_ppe": null, "goodwill": 24239000, "intangible_assets": 26634000, "goodwill_and_intangibles": 50873000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 655429000, "total_assets": 2084711000, "short_term_debt": 192834000, "accounts_payable": 95533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500477000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138259000, "total_liabilities": 638736000, "total_debt": 192834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346890000, "total_equity": 1445975000, "shares_outstanding": 133971000, "operating_cash_flow": 742779000, "stock_based_compensation": 28568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590214000, "free_cash_flow": 968586000, "net_change_in_cash": -109181000 }, "raw_data": { "income": { "ebit": "705836000", "ebitda": "828320000", "netIncome": "483801000", "grossProfit": "1816287000", "depreciation": "None", "totalRevenue": "3288319000", "costOfRevenue": "1472032000", "interestIncome": "None", "incomeBeforeTax": "715250000", "interestExpense": "9414000", "operatingIncome": "705836000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "231449000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1110451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9414000", "costofGoodsAndServicesSold": "1472032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122484000", "sellingGeneralAndAdministrative": "1111844000", "netIncomeFromContinuingOperations": "483801000" }, "balance": { "goodwill": "24239000", "inventory": "404842000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "2084711000", "longTermDebt": "None", "shortTermDebt": "192834000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "26634000", "reportedCurrency": "USD", "retainedEarnings": "1346890000", "totalLiabilities": "638736000", "otherCurrentAssets": "57949000", "totalCurrentAssets": "1429282000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63522000", "currentNetReceivables": "85171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "655429000", "currentAccountsPayable": "95533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "567237000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1445975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213984000", "totalCurrentLiabilities": "500477000", "otherNonCurrentLiabilities": "124010000", "totalNonCurrentLiabilities": "138259000", "cashAndShortTermInvestments": "881320000", "commonStockSharesOutstanding": "133971000", "intangibleAssetsExcludingGoodwill": "26634000", "cashAndCashEquivalentsAtCarryingValue": "881320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483801000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-85942000", "operatingCashflow": "742779000", "capitalExpenditures": "225807000", "changeInReceivables": "None", "changeInExchangeRate": "-18952000", "cashflowFromFinancing": "-590214000", "cashflowFromInvestment": "-242794000", "stockBasedCompensation": "28568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-598340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 276946000, "ebitda": 286077000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": null, "total_debt": 357204000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115255, "ticker_id": 7015, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "286077000", "netIncome": "195048000", "grossProfit": "1338818000", "depreciation": "None", "totalRevenue": "2471603000", "costOfRevenue": "1132785000", "interestIncome": "None", "incomeBeforeTax": "286077000", "interestExpense": "None", "operatingIncome": "276946000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "91029000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1061872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "184958000", "inventory": "1687088000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "8531441000", "longTermDebt": "None", "shortTermDebt": "357204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4399000", "reportedCurrency": "None", "retainedEarnings": "4361290000", "totalLiabilities": "3705840000", "otherCurrentAssets": "627785000", "totalCurrentAssets": "3994575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4536866000", "currentAccountsPayable": "294323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2136008000", "totalShareholderEquity": "4825601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796298000", "totalCurrentLiabilities": "1794316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1911524000", "cashAndShortTermInvestments": "1514729000", "commonStockSharesOutstanding": "115482000", "intangibleAssetsExcludingGoodwill": "4399000", "cashAndCashEquivalentsAtCarryingValue": "1514729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "23642000", "operatingCashflow": "214440000", "capitalExpenditures": "127380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378525000", "cashflowFromInvestment": "-138850000", "stockBasedCompensation": "29186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276946000, "depreciation_amortisation": null, "ebitda": 286077000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 286077000, "tax_provision": 91029000, "effective_tax_rate": null, "net_income": 195048000, "net_income_continuing_ops": null, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514729000, "short_term_investments": null, "net_receivables": 164973000, "inventory": 1687088000, "other_current_assets": null, "total_current_assets": 3994575000, "net_ppe": null, "goodwill": 184958000, "intangible_assets": 4399000, "goodwill_and_intangibles": 189357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4536866000, "total_assets": 8531441000, "short_term_debt": 357204000, "accounts_payable": 294323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1794316000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1911524000, "total_liabilities": 3705840000, "total_debt": 357204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4361290000, "total_equity": 4825601000, "shares_outstanding": 115482000, "operating_cash_flow": 214440000, "stock_based_compensation": 29186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378525000, "free_cash_flow": 341820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "286077000", "netIncome": "195048000", "grossProfit": "1338818000", "depreciation": "None", "totalRevenue": "2471603000", "costOfRevenue": "1132785000", "interestIncome": "None", "incomeBeforeTax": "286077000", "interestExpense": "None", "operatingIncome": "276946000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "91029000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1061872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1132785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "184958000", "inventory": "1687088000", "commonStock": "547000", "currentDebt": "None", "investments": "None", "totalAssets": "8531441000", "longTermDebt": "None", "shortTermDebt": "357204000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4399000", "reportedCurrency": "None", "retainedEarnings": "4361290000", "totalLiabilities": "3705840000", "otherCurrentAssets": "627785000", "totalCurrentAssets": "3994575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164973000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4536866000", "currentAccountsPayable": "294323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2136008000", "totalShareholderEquity": "4825601000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "796298000", "totalCurrentLiabilities": "1794316000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1911524000", "cashAndShortTermInvestments": "1514729000", "commonStockSharesOutstanding": "115482000", "intangibleAssetsExcludingGoodwill": "4399000", "cashAndCashEquivalentsAtCarryingValue": "1514729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "23642000", "operatingCashflow": "214440000", "capitalExpenditures": "127380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378525000", "cashflowFromInvestment": "-138850000", "stockBasedCompensation": "29186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-373775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 3640801000, "cost_of_revenue": 1642913000, "gross_profit": 1997888000, "ebit": 825051000, "ebitda": 959576000, "pretax_income": 813265000, "tax_provision": 226394000, "net_income": 586871000, "net_income_to_common": 586871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": null, "total_debt": 298724000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1142871000, "capital_expenditure": 183200000, "free_cash_flow": 1326071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115256, "ticker_id": 7015, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "825051000", "ebitda": "959576000", "netIncome": "586871000", "grossProfit": "1997888000", "depreciation": "None", "totalRevenue": "3640801000", "costOfRevenue": "1642913000", "interestIncome": "None", "incomeBeforeTax": "813265000", "interestExpense": "None", "operatingIncome": "803483000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "226394000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1189104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1642913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134525000", "sellingGeneralAndAdministrative": "1183773000", "netIncomeFromContinuingOperations": "586871000" }, "balance": { "goodwill": "184911000", "inventory": "1700753000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "8456743000", "longTermDebt": "None", "shortTermDebt": "298724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6283000", "reportedCurrency": "USD", "retainedEarnings": "4522581000", "totalLiabilities": "3494903000", "otherCurrentAssets": "564089000", "totalCurrentAssets": "4262701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194042000", "currentAccountsPayable": "331421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798441000", "totalShareholderEquity": "4961840000", "capitalLeaseObligations": "1798441000", "otherCurrentLiabilities": "896823000", "totalCurrentLiabilities": "1887548000", "otherNonCurrentLiabilities": "55360000", "totalNonCurrentLiabilities": "1607354999", "cashAndShortTermInvestments": "1807202000", "commonStockSharesOutstanding": "119068000", "intangibleAssetsExcludingGoodwill": "6283000", "cashAndCashEquivalentsAtCarryingValue": "1807202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "328774000", "operatingCashflow": "1142871000", "capitalExpenditures": "183200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269660000", "cashflowFromInvestment": "-173061000", "stockBasedCompensation": "24398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3640801000, "cost_of_revenue": 1642913000, "gross_profit": 1997888000, "research_and_development": null, "selling_general_admin": 1183773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 825051000, "depreciation_amortisation": 134525000, "ebitda": 959576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 813265000, "tax_provision": 226394000, "effective_tax_rate": null, "net_income": 586871000, "net_income_continuing_ops": 586871000, "net_income_to_common": 586871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1807202000, "short_term_investments": null, "net_receivables": 190657000, "inventory": 1700753000, "other_current_assets": null, "total_current_assets": 4262701000, "net_ppe": null, "goodwill": 184911000, "intangible_assets": 6283000, "goodwill_and_intangibles": 191194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4194042000, "total_assets": 8456743000, "short_term_debt": 298724000, "accounts_payable": 331421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1887548000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1607354999, "total_liabilities": 3494903000, "total_debt": 298724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4522581000, "total_equity": 4961840000, "shares_outstanding": 119068000, "operating_cash_flow": 1142871000, "stock_based_compensation": 24398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -269660000, "free_cash_flow": 1326071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "825051000", "ebitda": "959576000", "netIncome": "586871000", "grossProfit": "1997888000", "depreciation": "None", "totalRevenue": "3640801000", "costOfRevenue": "1642913000", "interestIncome": "None", "incomeBeforeTax": "813265000", "interestExpense": "None", "operatingIncome": "803483000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "226394000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1189104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1642913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134525000", "sellingGeneralAndAdministrative": "1183773000", "netIncomeFromContinuingOperations": "586871000" }, "balance": { "goodwill": "184911000", "inventory": "1700753000", "commonStock": "557000", "currentDebt": "None", "investments": "None", "totalAssets": "8456743000", "longTermDebt": "None", "shortTermDebt": "298724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "6283000", "reportedCurrency": "USD", "retainedEarnings": "4522581000", "totalLiabilities": "3494903000", "otherCurrentAssets": "564089000", "totalCurrentAssets": "4262701000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4194042000", "currentAccountsPayable": "331421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1798441000", "totalShareholderEquity": "4961840000", "capitalLeaseObligations": "1798441000", "otherCurrentLiabilities": "896823000", "totalCurrentLiabilities": "1887548000", "otherNonCurrentLiabilities": "55360000", "totalNonCurrentLiabilities": "1607354999", "cashAndShortTermInvestments": "1807202000", "commonStockSharesOutstanding": "119068000", "intangibleAssetsExcludingGoodwill": "6283000", "cashAndCashEquivalentsAtCarryingValue": "1807202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "586871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "328774000", "operatingCashflow": "1142871000", "capitalExpenditures": "183200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-269660000", "cashflowFromInvestment": "-173061000", "stockBasedCompensation": "24398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-271769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134525000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2565920000, "cost_of_revenue": 1140004000, "gross_profit": 1425916000, "ebit": 435886000, "ebitda": 563345000, "pretax_income": 441740000, "tax_provision": 134905000, "net_income": 306835000, "net_income_to_common": 306835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1035862000, "total_current_assets": 3923661000, "total_assets": 7955192000, "short_term_debt": 317482000, "long_term_debt": null, "total_debt": 317482000, "total_liabilities": 3453169000, "total_equity": 4502023000, "shares_outstanding": 118552000, "goodwill_and_intangibles": 182990000 }, "cash_flow": { "operating_cash_flow": 249884000, "capital_expenditure": 167441000, "free_cash_flow": 417325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115258, "ticker_id": 7015, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "435886000", "ebitda": "563345000", "netIncome": "306835000", "grossProfit": "1425916000", "depreciation": "None", "totalRevenue": "2565920000", "costOfRevenue": "1140004000", "interestIncome": "None", "incomeBeforeTax": "441740000", "interestExpense": "None", "operatingIncome": "435886000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "134905000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "990030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127459000", "sellingGeneralAndAdministrative": "988254000", "netIncomeFromContinuingOperations": "306835000" }, "balance": { "goodwill": "175301000", "inventory": "1997844000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "7955192000", "longTermDebt": "None", "shortTermDebt": "317482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "7689000", "reportedCurrency": "USD", "retainedEarnings": "4204011999", "totalLiabilities": "3453169000", "otherCurrentAssets": "639651000", "totalCurrentAssets": "3923661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4031531000", "currentAccountsPayable": "352160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762794000", "totalShareholderEquity": "4502023000", "capitalLeaseObligations": "1762794000", "otherCurrentLiabilities": "856027000", "totalCurrentLiabilities": "1842179000", "otherNonCurrentLiabilities": "54088000", "totalNonCurrentLiabilities": "1610989999", "cashAndShortTermInvestments": "1035862000", "commonStockSharesOutstanding": "118552000", "intangibleAssetsExcludingGoodwill": "7689000", "cashAndCashEquivalentsAtCarryingValue": "1035862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-279581000", "operatingCashflow": "249884000", "capitalExpenditures": "167441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194173000", "cashflowFromInvestment": "-169097000", "stockBasedCompensation": "16558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2565920000, "cost_of_revenue": 1140004000, "gross_profit": 1425916000, "research_and_development": null, "selling_general_admin": 988254000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 435886000, "depreciation_amortisation": 127459000, "ebitda": 563345000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 441740000, "tax_provision": 134905000, "effective_tax_rate": null, "net_income": 306835000, "net_income_continuing_ops": 306835000, "net_income_to_common": 306835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1035862000, "short_term_investments": null, "net_receivables": 250304000, "inventory": 1997844000, "other_current_assets": null, "total_current_assets": 3923661000, "net_ppe": null, "goodwill": 175301000, "intangible_assets": 7689000, "goodwill_and_intangibles": 182990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4031531000, "total_assets": 7955192000, "short_term_debt": 317482000, "accounts_payable": 352160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1842179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1610989999, "total_liabilities": 3453169000, "total_debt": 317482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4204011999, "total_equity": 4502023000, "shares_outstanding": 118552000, "operating_cash_flow": 249884000, "stock_based_compensation": 16558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194173000, "free_cash_flow": 417325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "435886000", "ebitda": "563345000", "netIncome": "306835000", "grossProfit": "1425916000", "depreciation": "None", "totalRevenue": "2565920000", "costOfRevenue": "1140004000", "interestIncome": "None", "incomeBeforeTax": "441740000", "interestExpense": "None", "operatingIncome": "435886000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "134905000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "990030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1140004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127459000", "sellingGeneralAndAdministrative": "988254000", "netIncomeFromContinuingOperations": "306835000" }, "balance": { "goodwill": "175301000", "inventory": "1997844000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "7955192000", "longTermDebt": "None", "shortTermDebt": "317482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "7689000", "reportedCurrency": "USD", "retainedEarnings": "4204011999", "totalLiabilities": "3453169000", "otherCurrentAssets": "639651000", "totalCurrentAssets": "3923661000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4031531000", "currentAccountsPayable": "352160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762794000", "totalShareholderEquity": "4502023000", "capitalLeaseObligations": "1762794000", "otherCurrentLiabilities": "856027000", "totalCurrentLiabilities": "1842179000", "otherNonCurrentLiabilities": "54088000", "totalNonCurrentLiabilities": "1610989999", "cashAndShortTermInvestments": "1035862000", "commonStockSharesOutstanding": "118552000", "intangibleAssetsExcludingGoodwill": "7689000", "cashAndCashEquivalentsAtCarryingValue": "1035862000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-279581000", "operatingCashflow": "249884000", "capitalExpenditures": "167441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194173000", "cashflowFromInvestment": "-169097000", "stockBasedCompensation": "16558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190908000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2525219000, "cost_of_revenue": 1048017000, "gross_profit": 1477202000, "ebit": 523814000, "ebitda": 643529000, "pretax_income": 533551000, "tax_provision": 162646000, "net_income": 370905000, "net_income_to_common": 370905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155794000, "total_current_assets": 3528728000, "total_assets": 7523439000, "short_term_debt": 297919000, "long_term_debt": null, "total_debt": 297919000, "total_liabilities": 3136160000, "total_equity": 4387279000, "shares_outstanding": 119680000, "goodwill_and_intangibles": 182215000 }, "cash_flow": { "operating_cash_flow": 328676000, "capital_expenditure": 177898000, "free_cash_flow": 506574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115259, "ticker_id": 7015, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523814000", "ebitda": "643529000", "netIncome": "370905000", "grossProfit": "1477202000", "depreciation": "None", "totalRevenue": "2525219000", "costOfRevenue": "1048017000", "interestIncome": "None", "incomeBeforeTax": "533551000", "interestExpense": "None", "operatingIncome": "523814000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "162646000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "953388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119715000", "sellingGeneralAndAdministrative": "951658000", "netIncomeFromContinuingOperations": "370905000" }, "balance": { "goodwill": "172907000", "inventory": "1722570000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "7523439000", "longTermDebt": "None", "shortTermDebt": "297919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "9308000", "reportedCurrency": "USD", "retainedEarnings": "4085559000", "totalLiabilities": "3136160000", "otherCurrentAssets": "511106000", "totalCurrentAssets": "3528728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3994711000", "currentAccountsPayable": "373333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762718000", "totalShareholderEquity": "4387279000", "capitalLeaseObligations": "1762718000", "otherCurrentLiabilities": "607014000", "totalCurrentLiabilities": "1557346000", "otherNonCurrentLiabilities": "51615000", "totalNonCurrentLiabilities": "1578813999", "cashAndShortTermInvestments": "1155794000", "commonStockSharesOutstanding": "119680000", "intangibleAssetsExcludingGoodwill": "9308000", "cashAndCashEquivalentsAtCarryingValue": "1155794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-63584000", "operatingCashflow": "328676000", "capitalExpenditures": "177898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276849000", "cashflowFromInvestment": "-213118000", "stockBasedCompensation": "-1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2525219000, "cost_of_revenue": 1048017000, "gross_profit": 1477202000, "research_and_development": null, "selling_general_admin": 951658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523814000, "depreciation_amortisation": 119715000, "ebitda": 643529000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 533551000, "tax_provision": 162646000, "effective_tax_rate": null, "net_income": 370905000, "net_income_continuing_ops": 370905000, "net_income_to_common": 370905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155794000, "short_term_investments": null, "net_receivables": 139258000, "inventory": 1722570000, "other_current_assets": null, "total_current_assets": 3528728000, "net_ppe": null, "goodwill": 172907000, "intangible_assets": 9308000, "goodwill_and_intangibles": 182215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3994711000, "total_assets": 7523439000, "short_term_debt": 297919000, "accounts_payable": 373333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1557346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1578813999, "total_liabilities": 3136160000, "total_debt": 297919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4085559000, "total_equity": 4387279000, "shares_outstanding": 119680000, "operating_cash_flow": 328676000, "stock_based_compensation": -1844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -276849000, "free_cash_flow": 506574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "523814000", "ebitda": "643529000", "netIncome": "370905000", "grossProfit": "1477202000", "depreciation": "None", "totalRevenue": "2525219000", "costOfRevenue": "1048017000", "interestIncome": "None", "incomeBeforeTax": "533551000", "interestExpense": "None", "operatingIncome": "523814000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "162646000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "953388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1048017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119715000", "sellingGeneralAndAdministrative": "951658000", "netIncomeFromContinuingOperations": "370905000" }, "balance": { "goodwill": "172907000", "inventory": "1722570000", "commonStock": "570000", "currentDebt": "None", "investments": "None", "totalAssets": "7523439000", "longTermDebt": "None", "shortTermDebt": "297919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "9308000", "reportedCurrency": "USD", "retainedEarnings": "4085559000", "totalLiabilities": "3136160000", "otherCurrentAssets": "511106000", "totalCurrentAssets": "3528728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "139258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3994711000", "currentAccountsPayable": "373333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1762718000", "totalShareholderEquity": "4387279000", "capitalLeaseObligations": "1762718000", "otherCurrentLiabilities": "607014000", "totalCurrentLiabilities": "1557346000", "otherNonCurrentLiabilities": "51615000", "totalNonCurrentLiabilities": "1578813999", "cashAndShortTermInvestments": "1155794000", "commonStockSharesOutstanding": "119680000", "intangibleAssetsExcludingGoodwill": "9308000", "cashAndCashEquivalentsAtCarryingValue": "1155794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370905000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-63584000", "operatingCashflow": "328676000", "capitalExpenditures": "177898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-276849000", "cashflowFromInvestment": "-213118000", "stockBasedCompensation": "-1844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2370660000, "cost_of_revenue": 987534000, "gross_profit": 1383126000, "ebit": 438625000, "ebitda": 553154000, "pretax_income": 450411000, "tax_provision": 135839000, "net_income": 314572000, "net_income_to_common": 314572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1325272000, "total_current_assets": 3582517000, "total_assets": 7430543000, "short_term_debt": 281837000, "long_term_debt": null, "total_debt": 281837000, "total_liabilities": 3140973000, "total_equity": 4289570000, "shares_outstanding": 120843000, "goodwill_and_intangibles": 178001000 }, "cash_flow": { "operating_cash_flow": -118954000, "capital_expenditure": 152263000, "free_cash_flow": 33309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115260, "ticker_id": 7015, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "438625000", "ebitda": "553154000", "netIncome": "314572000", "grossProfit": "1383126000", "depreciation": "None", "totalRevenue": "2370660000", "costOfRevenue": "987534000", "interestIncome": "None", "incomeBeforeTax": "450411000", "interestExpense": "None", "operatingIncome": "438625000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "135839000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "944501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114529000", "sellingGeneralAndAdministrative": "942871000", "netIncomeFromContinuingOperations": "314572000" }, "balance": { "goodwill": "167359000", "inventory": "1652091000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "7430543000", "longTermDebt": "None", "shortTermDebt": "281837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "10642000", "reportedCurrency": "USD", "retainedEarnings": "3993154000", "totalLiabilities": "3140973000", "otherCurrentAssets": "233633000", "totalCurrentAssets": "3582517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3848026000", "currentAccountsPayable": "303975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706782000", "totalShareholderEquity": "4289570000", "capitalLeaseObligations": "1706782000", "otherCurrentLiabilities": "662188000", "totalCurrentLiabilities": "1572385000", "otherNonCurrentLiabilities": "45454000", "totalNonCurrentLiabilities": "1568588000", "cashAndShortTermInvestments": "1325272000", "commonStockSharesOutstanding": "120843000", "intangibleAssetsExcludingGoodwill": "10642000", "cashAndCashEquivalentsAtCarryingValue": "1325272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-174319000", "operatingCashflow": "-118954000", "capitalExpenditures": "152263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467974000", "cashflowFromInvestment": "-106842000", "stockBasedCompensation": "23091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2370660000, "cost_of_revenue": 987534000, "gross_profit": 1383126000, "research_and_development": null, "selling_general_admin": 942871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 438625000, "depreciation_amortisation": 114529000, "ebitda": 553154000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 450411000, "tax_provision": 135839000, "effective_tax_rate": null, "net_income": 314572000, "net_income_continuing_ops": 314572000, "net_income_to_common": 314572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1325272000, "short_term_investments": null, "net_receivables": 371521000, "inventory": 1652091000, "other_current_assets": null, "total_current_assets": 3582517000, "net_ppe": null, "goodwill": 167359000, "intangible_assets": 10642000, "goodwill_and_intangibles": 178001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3848026000, "total_assets": 7430543000, "short_term_debt": 281837000, "accounts_payable": 303975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1572385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1568588000, "total_liabilities": 3140973000, "total_debt": 281837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3993154000, "total_equity": 4289570000, "shares_outstanding": 120843000, "operating_cash_flow": -118954000, "stock_based_compensation": 23091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -467974000, "free_cash_flow": 33309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "438625000", "ebitda": "553154000", "netIncome": "314572000", "grossProfit": "1383126000", "depreciation": "None", "totalRevenue": "2370660000", "costOfRevenue": "987534000", "interestIncome": "None", "incomeBeforeTax": "450411000", "interestExpense": "None", "operatingIncome": "438625000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "135839000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "944501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "987534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114529000", "sellingGeneralAndAdministrative": "942871000", "netIncomeFromContinuingOperations": "314572000" }, "balance": { "goodwill": "167359000", "inventory": "1652091000", "commonStock": "574000", "currentDebt": "None", "investments": "None", "totalAssets": "7430543000", "longTermDebt": "None", "shortTermDebt": "281837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "10642000", "reportedCurrency": "USD", "retainedEarnings": "3993154000", "totalLiabilities": "3140973000", "otherCurrentAssets": "233633000", "totalCurrentAssets": "3582517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "371521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3848026000", "currentAccountsPayable": "303975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1706782000", "totalShareholderEquity": "4289570000", "capitalLeaseObligations": "1706782000", "otherCurrentLiabilities": "662188000", "totalCurrentLiabilities": "1572385000", "otherNonCurrentLiabilities": "45454000", "totalNonCurrentLiabilities": "1568588000", "cashAndShortTermInvestments": "1325272000", "commonStockSharesOutstanding": "120843000", "intangibleAssetsExcludingGoodwill": "10642000", "cashAndCashEquivalentsAtCarryingValue": "1325272000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-174319000", "operatingCashflow": "-118954000", "capitalExpenditures": "152263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-467974000", "cashflowFromInvestment": "-106842000", "stockBasedCompensation": "23091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-434439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 3611497000, "cost_of_revenue": 1429545000, "gross_profit": 2181952000, "ebit": 1042168000, "ebitda": 1175761000, "pretax_income": 1057528000, "tax_provision": 309125000, "net_income": 748403000, "net_income_to_common": 748403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1984336000, "total_current_assets": 3980302000, "total_assets": 7603292000, "short_term_debt": 275154000, "long_term_debt": null, "total_debt": 275154000, "total_liabilities": 3279245000, "total_equity": 4324047000, "shares_outstanding": 121895000, "goodwill_and_intangibles": 171191000 }, "cash_flow": { "operating_cash_flow": 1401390000, "capital_expenditure": 234982000, "free_cash_flow": 1636372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115261, "ticker_id": 7015, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1042168000", "ebitda": "1175761000", "netIncome": "748403000", "grossProfit": "2181952000", "depreciation": "None", "totalRevenue": "3611497000", "costOfRevenue": "1429545000", "interestIncome": "None", "incomeBeforeTax": "1057528000", "interestExpense": "None", "operatingIncome": "1042168000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "309125000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1139784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133593000", "sellingGeneralAndAdministrative": "599167000", "netIncomeFromContinuingOperations": "748403000" }, "balance": { "goodwill": "159518000", "inventory": "1442081000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "7603292000", "longTermDebt": "None", "shortTermDebt": "275154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "11673000", "reportedCurrency": "USD", "retainedEarnings": "4109717000", "totalLiabilities": "3279245000", "otherCurrentAssets": "251459000", "totalCurrentAssets": "3980302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622990000", "currentAccountsPayable": "271406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575791000", "totalShareholderEquity": "4324047000", "capitalLeaseObligations": "1575791000", "otherCurrentLiabilities": "784625000", "totalCurrentLiabilities": "1839630000", "otherNonCurrentLiabilities": "40790000", "totalNonCurrentLiabilities": "1439615000", "cashAndShortTermInvestments": "1984336000", "commonStockSharesOutstanding": "121895000", "intangibleAssetsExcludingGoodwill": "11673000", "cashAndCashEquivalentsAtCarryingValue": "1984336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "321597000", "operatingCashflow": "1401390000", "capitalExpenditures": "234982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323998000", "cashflowFromInvestment": "-222960000", "stockBasedCompensation": "18517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3611497000, "cost_of_revenue": 1429545000, "gross_profit": 2181952000, "research_and_development": null, "selling_general_admin": 599167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1042168000, "depreciation_amortisation": 133593000, "ebitda": 1175761000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1057528000, "tax_provision": 309125000, "effective_tax_rate": null, "net_income": 748403000, "net_income_continuing_ops": 748403000, "net_income_to_common": 748403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1984336000, "short_term_investments": null, "net_receivables": 302426000, "inventory": 1442081000, "other_current_assets": null, "total_current_assets": 3980302000, "net_ppe": null, "goodwill": 159518000, "intangible_assets": 11673000, "goodwill_and_intangibles": 171191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3622990000, "total_assets": 7603292000, "short_term_debt": 275154000, "accounts_payable": 271406000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839630000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1439615000, "total_liabilities": 3279245000, "total_debt": 275154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4109717000, "total_equity": 4324047000, "shares_outstanding": 121895000, "operating_cash_flow": 1401390000, "stock_based_compensation": 18517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323998000, "free_cash_flow": 1636372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1042168000", "ebitda": "1175761000", "netIncome": "748403000", "grossProfit": "2181952000", "depreciation": "None", "totalRevenue": "3611497000", "costOfRevenue": "1429545000", "interestIncome": "None", "incomeBeforeTax": "1057528000", "interestExpense": "None", "operatingIncome": "1042168000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "309125000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1139784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1429545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133593000", "sellingGeneralAndAdministrative": "599167000", "netIncomeFromContinuingOperations": "748403000" }, "balance": { "goodwill": "159518000", "inventory": "1442081000", "commonStock": "581000", "currentDebt": "None", "investments": "None", "totalAssets": "7603292000", "longTermDebt": "None", "shortTermDebt": "275154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "11673000", "reportedCurrency": "USD", "retainedEarnings": "4109717000", "totalLiabilities": "3279245000", "otherCurrentAssets": "251459000", "totalCurrentAssets": "3980302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3622990000", "currentAccountsPayable": "271406000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1575791000", "totalShareholderEquity": "4324047000", "capitalLeaseObligations": "1575791000", "otherCurrentLiabilities": "784625000", "totalCurrentLiabilities": "1839630000", "otherNonCurrentLiabilities": "40790000", "totalNonCurrentLiabilities": "1439615000", "cashAndShortTermInvestments": "1984336000", "commonStockSharesOutstanding": "121895000", "intangibleAssetsExcludingGoodwill": "11673000", "cashAndCashEquivalentsAtCarryingValue": "1984336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "748403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "321597000", "operatingCashflow": "1401390000", "capitalExpenditures": "234982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323998000", "cashflowFromInvestment": "-222960000", "stockBasedCompensation": "18517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-335351000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2396660000, "cost_of_revenue": 995054000, "gross_profit": 1401606000, "ebit": 490661000, "ebitda": 604260000, "pretax_income": 504404000, "tax_provision": 152534000, "net_income": 351870000, "net_income_to_common": 351870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1188419000, "total_current_assets": 3605289000, "total_assets": 7083669000, "short_term_debt": 290368000, "long_term_debt": null, "total_debt": 290368000, "total_liabilities": 3097937000, "total_equity": 3985732000, "shares_outstanding": 122803000, "goodwill_and_intangibles": 178185000 }, "cash_flow": { "operating_cash_flow": 300659000, "capital_expenditure": 178483000, "free_cash_flow": 479142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115263, "ticker_id": 7015, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "490661000", "ebitda": "604260000", "netIncome": "351870000", "grossProfit": "1401606000", "depreciation": "None", "totalRevenue": "2396660000", "costOfRevenue": "995054000", "interestIncome": "None", "incomeBeforeTax": "504404000", "interestExpense": "None", "operatingIncome": "490661000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "152534000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "910945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113599000", "sellingGeneralAndAdministrative": "909827000", "netIncomeFromContinuingOperations": "351870000" }, "balance": { "goodwill": "164462000", "inventory": "1800893000", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "7083669000", "longTermDebt": "None", "shortTermDebt": "290368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13723000", "reportedCurrency": "USD", "retainedEarnings": "3694547000", "totalLiabilities": "3097937000", "otherCurrentAssets": "215171000", "totalCurrentAssets": "3605289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3478380000", "currentAccountsPayable": "385960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514101000", "totalShareholderEquity": "3985732000", "capitalLeaseObligations": "1514101000", "otherCurrentLiabilities": "777142000", "totalCurrentLiabilities": "1803533000", "otherNonCurrentLiabilities": "37440000", "totalNonCurrentLiabilities": "1294404000", "cashAndShortTermInvestments": "1188419000", "commonStockSharesOutstanding": "122803000", "intangibleAssetsExcludingGoodwill": "13723000", "cashAndCashEquivalentsAtCarryingValue": "1188419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-351606000", "operatingCashflow": "300659000", "capitalExpenditures": "178483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411967000", "cashflowFromInvestment": "-308589000", "stockBasedCompensation": "24169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2396660000, "cost_of_revenue": 995054000, "gross_profit": 1401606000, "research_and_development": null, "selling_general_admin": 909827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 490661000, "depreciation_amortisation": 113599000, "ebitda": 604260000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 504404000, "tax_provision": 152534000, "effective_tax_rate": null, "net_income": 351870000, "net_income_continuing_ops": 351870000, "net_income_to_common": 351870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1188419000, "short_term_investments": null, "net_receivables": 400806000, "inventory": 1800893000, "other_current_assets": null, "total_current_assets": 3605289000, "net_ppe": null, "goodwill": 164462000, "intangible_assets": 13723000, "goodwill_and_intangibles": 178185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3478380000, "total_assets": 7083669000, "short_term_debt": 290368000, "accounts_payable": 385960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1294404000, "total_liabilities": 3097937000, "total_debt": 290368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3694547000, "total_equity": 3985732000, "shares_outstanding": 122803000, "operating_cash_flow": 300659000, "stock_based_compensation": 24169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -308589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411967000, "free_cash_flow": 479142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "490661000", "ebitda": "604260000", "netIncome": "351870000", "grossProfit": "1401606000", "depreciation": "None", "totalRevenue": "2396660000", "costOfRevenue": "995054000", "interestIncome": "None", "incomeBeforeTax": "504404000", "interestExpense": "None", "operatingIncome": "490661000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "152534000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "910945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113599000", "sellingGeneralAndAdministrative": "909827000", "netIncomeFromContinuingOperations": "351870000" }, "balance": { "goodwill": "164462000", "inventory": "1800893000", "commonStock": "585000", "currentDebt": "None", "investments": "None", "totalAssets": "7083669000", "longTermDebt": "None", "shortTermDebt": "290368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "13723000", "reportedCurrency": "USD", "retainedEarnings": "3694547000", "totalLiabilities": "3097937000", "otherCurrentAssets": "215171000", "totalCurrentAssets": "3605289000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "400806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3478380000", "currentAccountsPayable": "385960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514101000", "totalShareholderEquity": "3985732000", "capitalLeaseObligations": "1514101000", "otherCurrentLiabilities": "777142000", "totalCurrentLiabilities": "1803533000", "otherNonCurrentLiabilities": "37440000", "totalNonCurrentLiabilities": "1294404000", "cashAndShortTermInvestments": "1188419000", "commonStockSharesOutstanding": "122803000", "intangibleAssetsExcludingGoodwill": "13723000", "cashAndCashEquivalentsAtCarryingValue": "1188419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "351870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-351606000", "operatingCashflow": "300659000", "capitalExpenditures": "178483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411967000", "cashflowFromInvestment": "-308589000", "stockBasedCompensation": "24169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113599000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2371078000, "cost_of_revenue": 958893000, "gross_profit": 1412185000, "ebit": 540226000, "ebitda": 643799000, "pretax_income": 558220000, "tax_provision": 165298000, "net_income": 392922000, "net_income_to_common": 392922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1610112000, "total_current_assets": 3571744000, "total_assets": 6744135000, "short_term_debt": 278067000, "long_term_debt": null, "total_debt": 278067000, "total_liabilities": 2712490000, "total_equity": 4031645000, "shares_outstanding": 124857000, "goodwill_and_intangibles": 23925000 }, "cash_flow": { "operating_cash_flow": 443140000, "capital_expenditure": 145086000, "free_cash_flow": 588226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115264, "ticker_id": 7015, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "540226000", "ebitda": "643799000", "netIncome": "392922000", "grossProfit": "1412185000", "depreciation": "None", "totalRevenue": "2371078000", "costOfRevenue": "958893000", "interestIncome": "None", "incomeBeforeTax": "558220000", "interestExpense": "None", "operatingIncome": "540226000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "165298000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "871959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103573000", "sellingGeneralAndAdministrative": "871959000", "netIncomeFromContinuingOperations": "392922000" }, "balance": { "goodwill": "23925000", "inventory": "1429043000", "commonStock": "593000", "currentDebt": "None", "investments": "None", "totalAssets": "6744135000", "longTermDebt": "None", "shortTermDebt": "278067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3751713000", "totalLiabilities": "2712490000", "otherCurrentAssets": "195499000", "totalCurrentAssets": "3571744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31000", "currentNetReceivables": "337090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3172391000", "currentAccountsPayable": "317348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458890000", "totalShareholderEquity": "4031645000", "capitalLeaseObligations": "1458890000", "otherCurrentLiabilities": "589834000", "totalCurrentLiabilities": "1468651000", "otherNonCurrentLiabilities": "34140000", "totalNonCurrentLiabilities": "1243839000", "cashAndShortTermInvestments": "1610112000", "commonStockSharesOutstanding": "124857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1610112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-89651000", "operatingCashflow": "443140000", "capitalExpenditures": "145086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587915000", "cashflowFromInvestment": "-135088000", "stockBasedCompensation": "21567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2371078000, "cost_of_revenue": 958893000, "gross_profit": 1412185000, "research_and_development": null, "selling_general_admin": 871959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540226000, "depreciation_amortisation": 103573000, "ebitda": 643799000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 558220000, "tax_provision": 165298000, "effective_tax_rate": null, "net_income": 392922000, "net_income_continuing_ops": 392922000, "net_income_to_common": 392922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1610112000, "short_term_investments": 31000, "net_receivables": 337090000, "inventory": 1429043000, "other_current_assets": null, "total_current_assets": 3571744000, "net_ppe": null, "goodwill": 23925000, "intangible_assets": null, "goodwill_and_intangibles": 23925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3172391000, "total_assets": 6744135000, "short_term_debt": 278067000, "accounts_payable": 317348000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1468651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243839000, "total_liabilities": 2712490000, "total_debt": 278067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3751713000, "total_equity": 4031645000, "shares_outstanding": 124857000, "operating_cash_flow": 443140000, "stock_based_compensation": 21567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587915000, "free_cash_flow": 588226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "540226000", "ebitda": "643799000", "netIncome": "392922000", "grossProfit": "1412185000", "depreciation": "None", "totalRevenue": "2371078000", "costOfRevenue": "958893000", "interestIncome": "None", "incomeBeforeTax": "558220000", "interestExpense": "None", "operatingIncome": "540226000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "165298000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "871959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "958893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103573000", "sellingGeneralAndAdministrative": "871959000", "netIncomeFromContinuingOperations": "392922000" }, "balance": { "goodwill": "23925000", "inventory": "1429043000", "commonStock": "593000", "currentDebt": "None", "investments": "None", "totalAssets": "6744135000", "longTermDebt": "None", "shortTermDebt": "278067000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3751713000", "totalLiabilities": "2712490000", "otherCurrentAssets": "195499000", "totalCurrentAssets": "3571744000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31000", "currentNetReceivables": "337090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3172391000", "currentAccountsPayable": "317348000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458890000", "totalShareholderEquity": "4031645000", "capitalLeaseObligations": "1458890000", "otherCurrentLiabilities": "589834000", "totalCurrentLiabilities": "1468651000", "otherNonCurrentLiabilities": "34140000", "totalNonCurrentLiabilities": "1243839000", "cashAndShortTermInvestments": "1610112000", "commonStockSharesOutstanding": "124857000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1610112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "392922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-89651000", "operatingCashflow": "443140000", "capitalExpenditures": "145086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587915000", "cashflowFromInvestment": "-135088000", "stockBasedCompensation": "21567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2208891000, "cost_of_revenue": 933823000, "gross_profit": 1275068000, "ebit": 432642000, "ebitda": 528401000, "pretax_income": 455925000, "tax_provision": 134504000, "net_income": 321421000, "net_income_to_common": 321421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1900672000, "total_current_assets": 3768087000, "total_assets": 6828495000, "short_term_debt": 254443000, "long_term_debt": null, "total_debt": 254443000, "total_liabilities": 2608687000, "total_equity": 4219808000, "shares_outstanding": 126336000, "goodwill_and_intangibles": 23992000 }, "cash_flow": { "operating_cash_flow": 127524000, "capital_expenditure": 130681000, "free_cash_flow": 258205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115265, "ticker_id": 7015, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432642000", "ebitda": "528401000", "netIncome": "321421000", "grossProfit": "1275068000", "depreciation": "None", "totalRevenue": "2208891000", "costOfRevenue": "933823000", "interestIncome": "None", "incomeBeforeTax": "455925000", "interestExpense": "None", "operatingIncome": "432642000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "134504000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "842426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "933823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95759000", "sellingGeneralAndAdministrative": "842426000", "netIncomeFromContinuingOperations": "321421000" }, "balance": { "goodwill": "23992000", "inventory": "1345267000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "6828495000", "longTermDebt": "None", "shortTermDebt": "254443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3944000000", "totalLiabilities": "2608687000", "otherCurrentAssets": "202844000", "totalCurrentAssets": "3768087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "319304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3060408000", "currentAccountsPayable": "261605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1402074000", "totalShareholderEquity": "4219808000", "capitalLeaseObligations": "1402074000", "otherCurrentLiabilities": "537255000", "totalCurrentLiabilities": "1383571000", "otherNonCurrentLiabilities": "32471000", "totalNonCurrentLiabilities": "1225116000", "cashAndShortTermInvestments": "1900672000", "commonStockSharesOutstanding": "126336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1900672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-36425000", "operatingCashflow": "127524000", "capitalExpenditures": "130681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328628000", "cashflowFromInvestment": "-131537000", "stockBasedCompensation": "25758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2208891000, "cost_of_revenue": 933823000, "gross_profit": 1275068000, "research_and_development": null, "selling_general_admin": 842426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432642000, "depreciation_amortisation": 95759000, "ebitda": 528401000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 455925000, "tax_provision": 134504000, "effective_tax_rate": null, "net_income": 321421000, "net_income_continuing_ops": 321421000, "net_income_to_common": 321421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1900672000, "short_term_investments": 8000, "net_receivables": 319304000, "inventory": 1345267000, "other_current_assets": null, "total_current_assets": 3768087000, "net_ppe": null, "goodwill": 23992000, "intangible_assets": null, "goodwill_and_intangibles": 23992000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3060408000, "total_assets": 6828495000, "short_term_debt": 254443000, "accounts_payable": 261605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1225116000, "total_liabilities": 2608687000, "total_debt": 254443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3944000000, "total_equity": 4219808000, "shares_outstanding": 126336000, "operating_cash_flow": 127524000, "stock_based_compensation": 25758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328628000, "free_cash_flow": 258205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "432642000", "ebitda": "528401000", "netIncome": "321421000", "grossProfit": "1275068000", "depreciation": "None", "totalRevenue": "2208891000", "costOfRevenue": "933823000", "interestIncome": "None", "incomeBeforeTax": "455925000", "interestExpense": "None", "operatingIncome": "432642000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "134504000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "842426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "933823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95759000", "sellingGeneralAndAdministrative": "842426000", "netIncomeFromContinuingOperations": "321421000" }, "balance": { "goodwill": "23992000", "inventory": "1345267000", "commonStock": "602000", "currentDebt": "None", "investments": "None", "totalAssets": "6828495000", "longTermDebt": "None", "shortTermDebt": "254443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3944000000", "totalLiabilities": "2608687000", "otherCurrentAssets": "202844000", "totalCurrentAssets": "3768087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "319304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3060408000", "currentAccountsPayable": "261605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1402074000", "totalShareholderEquity": "4219808000", "capitalLeaseObligations": "1402074000", "otherCurrentLiabilities": "537255000", "totalCurrentLiabilities": "1383571000", "otherNonCurrentLiabilities": "32471000", "totalNonCurrentLiabilities": "1225116000", "cashAndShortTermInvestments": "1900672000", "commonStockSharesOutstanding": "126336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1900672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-36425000", "operatingCashflow": "127524000", "capitalExpenditures": "130681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328628000", "cashflowFromInvestment": "-131537000", "stockBasedCompensation": "25758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-299479000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95759000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 3205103000, "cost_of_revenue": 1301678000, "gross_profit": 1903425000, "ebit": 913890000, "ebitda": 1017180000, "pretax_income": 931720000, "tax_provision": 262252000, "net_income": 669468000, "net_income_to_common": 669468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2243971000, "total_current_assets": 4060577000, "total_assets": 7091941000, "short_term_debt": 249270000, "long_term_debt": null, "total_debt": 249270000, "total_liabilities": 2859860000, "total_equity": 4232081000, "shares_outstanding": 126584000, "goodwill_and_intangibles": 24083000 }, "cash_flow": { "operating_cash_flow": 1384098000, "capital_expenditure": 206512000, "free_cash_flow": 1590610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115266, "ticker_id": 7015, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "913890000", "ebitda": "1017180000", "netIncome": "669468000", "grossProfit": "1903425000", "depreciation": "None", "totalRevenue": "3205103000", "costOfRevenue": "1301678000", "interestIncome": "None", "incomeBeforeTax": "931720000", "interestExpense": "None", "operatingIncome": "913890000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "262252000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "989535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103290000", "sellingGeneralAndAdministrative": "532364000", "netIncomeFromContinuingOperations": "669468000" }, "balance": { "goodwill": "24083000", "inventory": "1323602000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "7091941000", "longTermDebt": "None", "shortTermDebt": "249270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3920362000", "totalLiabilities": "2859860000", "otherCurrentAssets": "184502000", "totalCurrentAssets": "4060577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "308502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031364000", "currentAccountsPayable": "348441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1403282000", "totalShareholderEquity": "4232081000", "capitalLeaseObligations": "1403282000", "otherCurrentLiabilities": "711885000", "totalCurrentLiabilities": "1631261000", "otherNonCurrentLiabilities": "29201000", "totalNonCurrentLiabilities": "1228599000", "cashAndShortTermInvestments": "2243971000", "commonStockSharesOutstanding": "126584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2243971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "368385000", "operatingCashflow": "1384098000", "capitalExpenditures": "206512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38245000", "cashflowFromInvestment": "-208807000", "stockBasedCompensation": "23403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3205103000, "cost_of_revenue": 1301678000, "gross_profit": 1903425000, "research_and_development": null, "selling_general_admin": 532364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 913890000, "depreciation_amortisation": 103290000, "ebitda": 1017180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 931720000, "tax_provision": 262252000, "effective_tax_rate": null, "net_income": 669468000, "net_income_continuing_ops": 669468000, "net_income_to_common": 669468000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2243971000, "short_term_investments": 8000, "net_receivables": 308502000, "inventory": 1323602000, "other_current_assets": null, "total_current_assets": 4060577000, "net_ppe": null, "goodwill": 24083000, "intangible_assets": null, "goodwill_and_intangibles": 24083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3031364000, "total_assets": 7091941000, "short_term_debt": 249270000, "accounts_payable": 348441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1631261000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1228599000, "total_liabilities": 2859860000, "total_debt": 249270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3920362000, "total_equity": 4232081000, "shares_outstanding": 126584000, "operating_cash_flow": 1384098000, "stock_based_compensation": 23403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38245000, "free_cash_flow": 1590610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "913890000", "ebitda": "1017180000", "netIncome": "669468000", "grossProfit": "1903425000", "depreciation": "None", "totalRevenue": "3205103000", "costOfRevenue": "1301678000", "interestIncome": "None", "incomeBeforeTax": "931720000", "interestExpense": "None", "operatingIncome": "913890000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "262252000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "989535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1301678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103290000", "sellingGeneralAndAdministrative": "532364000", "netIncomeFromContinuingOperations": "669468000" }, "balance": { "goodwill": "24083000", "inventory": "1323602000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "7091941000", "longTermDebt": "None", "shortTermDebt": "249270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3920362000", "totalLiabilities": "2859860000", "otherCurrentAssets": "184502000", "totalCurrentAssets": "4060577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "308502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3031364000", "currentAccountsPayable": "348441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1403282000", "totalShareholderEquity": "4232081000", "capitalLeaseObligations": "1403282000", "otherCurrentLiabilities": "711885000", "totalCurrentLiabilities": "1631261000", "otherNonCurrentLiabilities": "29201000", "totalNonCurrentLiabilities": "1228599000", "cashAndShortTermInvestments": "2243971000", "commonStockSharesOutstanding": "126584000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2243971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669468000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "368385000", "operatingCashflow": "1384098000", "capitalExpenditures": "206512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38245000", "cashflowFromInvestment": "-208807000", "stockBasedCompensation": "23403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2204218000, "cost_of_revenue": 947554000, "gross_profit": 1256664000, "ebit": 412616000, "ebitda": 510585000, "pretax_income": 347957000, "tax_provision": 99243000, "net_income": 248714000, "net_income_to_common": 248714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1091138000, "total_current_assets": 3364899000, "total_assets": 6022264000, "short_term_debt": 217138000, "long_term_debt": null, "total_debt": 217138000, "total_liabilities": 2496415000, "total_equity": 3525849000, "shares_outstanding": 126770000, "goodwill_and_intangibles": 145188000 }, "cash_flow": { "operating_cash_flow": 389853000, "capital_expenditure": 162900000, "free_cash_flow": 552753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115268, "ticker_id": 7015, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "412616000", "ebitda": "510585000", "netIncome": "248714000", "grossProfit": "1256664000", "depreciation": "None", "totalRevenue": "2204218000", "costOfRevenue": "947554000", "interestIncome": "None", "incomeBeforeTax": "347957000", "interestExpense": "None", "operatingIncome": "338115000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "99243000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "918549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97969000", "sellingGeneralAndAdministrative": "842795000", "netIncomeFromContinuingOperations": "248714000" }, "balance": { "goodwill": "23912000", "inventory": "1663617000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "6022264000", "longTermDebt": "None", "shortTermDebt": "217138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "121276000", "reportedCurrency": "USD", "retainedEarnings": "3304683000", "totalLiabilities": "2496415000", "otherCurrentAssets": "202882000", "totalCurrentAssets": "3364899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47000", "currentNetReceivables": "407262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657365000", "currentAccountsPayable": "309324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2462525000", "shortLongTermDebtTotal": "1168092000", "totalShareholderEquity": "3525849000", "capitalLeaseObligations": "1168092000", "otherCurrentLiabilities": "657816000", "totalCurrentLiabilities": "1448114000", "otherNonCurrentLiabilities": "27650000", "totalNonCurrentLiabilities": "1048301000", "cashAndShortTermInvestments": "1091138000", "commonStockSharesOutstanding": "126770000", "intangibleAssetsExcludingGoodwill": "121276000", "cashAndCashEquivalentsAtCarryingValue": "1091138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-67751000", "operatingCashflow": "389853000", "capitalExpenditures": "162900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204932000", "cashflowFromInvestment": "-161665000", "stockBasedCompensation": "24573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2204218000, "cost_of_revenue": 947554000, "gross_profit": 1256664000, "research_and_development": null, "selling_general_admin": 842795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 412616000, "depreciation_amortisation": 97969000, "ebitda": 510585000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 347957000, "tax_provision": 99243000, "effective_tax_rate": null, "net_income": 248714000, "net_income_continuing_ops": 248714000, "net_income_to_common": 248714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1091138000, "short_term_investments": 47000, "net_receivables": 407262000, "inventory": 1663617000, "other_current_assets": null, "total_current_assets": 3364899000, "net_ppe": null, "goodwill": 23912000, "intangible_assets": 121276000, "goodwill_and_intangibles": 145188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2657365000, "total_assets": 6022264000, "short_term_debt": 217138000, "accounts_payable": 309324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1448114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1048301000, "total_liabilities": 2496415000, "total_debt": 217138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3304683000, "total_equity": 3525849000, "shares_outstanding": 126770000, "operating_cash_flow": 389853000, "stock_based_compensation": 24573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204932000, "free_cash_flow": 552753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "412616000", "ebitda": "510585000", "netIncome": "248714000", "grossProfit": "1256664000", "depreciation": "None", "totalRevenue": "2204218000", "costOfRevenue": "947554000", "interestIncome": "None", "incomeBeforeTax": "347957000", "interestExpense": "None", "operatingIncome": "338115000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "99243000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "918549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97969000", "sellingGeneralAndAdministrative": "842795000", "netIncomeFromContinuingOperations": "248714000" }, "balance": { "goodwill": "23912000", "inventory": "1663617000", "commonStock": "606000", "currentDebt": "None", "investments": "None", "totalAssets": "6022264000", "longTermDebt": "None", "shortTermDebt": "217138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "121276000", "reportedCurrency": "USD", "retainedEarnings": "3304683000", "totalLiabilities": "2496415000", "otherCurrentAssets": "202882000", "totalCurrentAssets": "3364899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47000", "currentNetReceivables": "407262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2657365000", "currentAccountsPayable": "309324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2462525000", "shortLongTermDebtTotal": "1168092000", "totalShareholderEquity": "3525849000", "capitalLeaseObligations": "1168092000", "otherCurrentLiabilities": "657816000", "totalCurrentLiabilities": "1448114000", "otherNonCurrentLiabilities": "27650000", "totalNonCurrentLiabilities": "1048301000", "cashAndShortTermInvestments": "1091138000", "commonStockSharesOutstanding": "126770000", "intangibleAssetsExcludingGoodwill": "121276000", "cashAndCashEquivalentsAtCarryingValue": "1091138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-67751000", "operatingCashflow": "389853000", "capitalExpenditures": "162900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204932000", "cashflowFromInvestment": "-161665000", "stockBasedCompensation": "24573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "income_statement": { "revenue": 2209165000, "cost_of_revenue": 910654000, "gross_profit": 1298511000, "ebit": 479257000, "ebitda": 573266000, "pretax_income": 486619000, "tax_provision": 145016000, "net_income": 341603000, "net_income_to_common": 341603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1107530000, "total_current_assets": 3323933000, "total_assets": 5992458000, "short_term_debt": 216837000, "long_term_debt": null, "total_debt": 216837000, "total_liabilities": 2458976000, "total_equity": 3533482000, "shares_outstanding": 127263000, "goodwill_and_intangibles": 42380000 }, "cash_flow": { "operating_cash_flow": 476710000, "capital_expenditure": 145511000, "free_cash_flow": 622221000, "dividends_paid": 5255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115269, "ticker_id": 7015, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:55:58.781492+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "479257000", "ebitda": "573266000", "netIncome": "341603000", "grossProfit": "1298511000", "depreciation": "None", "totalRevenue": "2209165000", "costOfRevenue": "910654000", "interestIncome": "None", "incomeBeforeTax": "486619000", "interestExpense": "None", "operatingIncome": "479257000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "145016000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "819254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94009000", "sellingGeneralAndAdministrative": "817375000", "netIncomeFromContinuingOperations": "341603000" }, "balance": { "goodwill": "24176000", "inventory": "1660753000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "5992458000", "longTermDebt": "None", "shortTermDebt": "216837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "18204000", "reportedCurrency": "USD", "retainedEarnings": "3267589000", "totalLiabilities": "2458976000", "otherCurrentAssets": "224513000", "totalCurrentAssets": "3323933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "331137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668525000", "currentAccountsPayable": "298914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2446370000", "shortLongTermDebtTotal": "1193573000", "totalShareholderEquity": "3533482000", "capitalLeaseObligations": "1193573000", "otherCurrentLiabilities": "619752000", "totalCurrentLiabilities": "1386370000", "otherNonCurrentLiabilities": "24748000", "totalNonCurrentLiabilities": "1072606000", "cashAndShortTermInvestments": "1107530000", "commonStockSharesOutstanding": "127263000", "intangibleAssetsExcludingGoodwill": "18204000", "cashAndCashEquivalentsAtCarryingValue": "1107530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341603000", "profitLoss": "None", "dividendPayout": "5255000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-78876000", "operatingCashflow": "476710000", "capitalExpenditures": "145511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190252000", "cashflowFromInvestment": "-145441000", "stockBasedCompensation": "24283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2209165000, "cost_of_revenue": 910654000, "gross_profit": 1298511000, "research_and_development": null, "selling_general_admin": 817375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479257000, "depreciation_amortisation": 94009000, "ebitda": 573266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 486619000, "tax_provision": 145016000, "effective_tax_rate": null, "net_income": 341603000, "net_income_continuing_ops": 341603000, "net_income_to_common": 341603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1107530000, "short_term_investments": 8000, "net_receivables": 331137000, "inventory": 1660753000, "other_current_assets": null, "total_current_assets": 3323933000, "net_ppe": null, "goodwill": 24176000, "intangible_assets": 18204000, "goodwill_and_intangibles": 42380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2668525000, "total_assets": 5992458000, "short_term_debt": 216837000, "accounts_payable": 298914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1386370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072606000, "total_liabilities": 2458976000, "total_debt": 216837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3267589000, "total_equity": 3533482000, "shares_outstanding": 127263000, "operating_cash_flow": 476710000, "stock_based_compensation": 24283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145441000, "dividends_paid": 5255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190252000, "free_cash_flow": 622221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "479257000", "ebitda": "573266000", "netIncome": "341603000", "grossProfit": "1298511000", "depreciation": "None", "totalRevenue": "2209165000", "costOfRevenue": "910654000", "interestIncome": "None", "incomeBeforeTax": "486619000", "interestExpense": "None", "operatingIncome": "479257000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "145016000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "819254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94009000", "sellingGeneralAndAdministrative": "817375000", "netIncomeFromContinuingOperations": "341603000" }, "balance": { "goodwill": "24176000", "inventory": "1660753000", "commonStock": "608000", "currentDebt": "None", "investments": "None", "totalAssets": "5992458000", "longTermDebt": "None", "shortTermDebt": "216837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "18204000", "reportedCurrency": "USD", "retainedEarnings": "3267589000", "totalLiabilities": "2458976000", "otherCurrentAssets": "224513000", "totalCurrentAssets": "3323933000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8000", "currentNetReceivables": "331137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2668525000", "currentAccountsPayable": "298914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2446370000", "shortLongTermDebtTotal": "1193573000", "totalShareholderEquity": "3533482000", "capitalLeaseObligations": "1193573000", "otherCurrentLiabilities": "619752000", "totalCurrentLiabilities": "1386370000", "otherNonCurrentLiabilities": "24748000", "totalNonCurrentLiabilities": "1072606000", "cashAndShortTermInvestments": "1107530000", "commonStockSharesOutstanding": "127263000", "intangibleAssetsExcludingGoodwill": "18204000", "cashAndCashEquivalentsAtCarryingValue": "1107530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "341603000", "profitLoss": "None", "dividendPayout": "5255000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-78876000", "operatingCashflow": "476710000", "capitalExpenditures": "145511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190252000", "cashflowFromInvestment": "-145441000", "stockBasedCompensation": "24283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }