{ "ticker": { "uuid": "8b2cdfc1-cdbe-40e1-9727-973e2f45def3", "symbol": "LULU", "name": "Lululemon Athletica Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/" }, "latest_snapshot": { "ticker": { "uuid": "8b2cdfc1-cdbe-40e1-9727-973e2f45def3", "symbol": "LULU", "name": "Lululemon Athletica Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2cdfc1-cdbe-40e1-9727-973e2f45def3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.85, "value": 0.92, "quality": 0.91, "momentum": 0.05, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 114.28, "market_cap": 12976941749.04, "pe_ratio": 8.8904, "earnings_yield": 0.1534, "ebitda_to_ev": 0.1915, "shareholder_yield": 0.0846, "roe": 0.3025, "piotroski_f_score": 5, "momentum_12_1": -0.4642, "volatility_252d": 0.4288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.8904, "ev_ebitda": 5.2231, "earnings_yield": 0.1534, "fcf_yield": 0.1906, "shareholder_yield": 0.0846 }, "quality": { "roe": 0.3025, "roic": 0.2695, "gross_margin": 0.557, "fcf_margin": 0.2313, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0422, "eps_growth_1y": -0.1926, "fcf_growth_1y": -0.0531 }, "momentum": { "price_return_12m": -0.4792, "momentum_12_1": -0.4642, "relative_strength": -0.6954 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.91, "momentum_percentile": 0.05, "growth_composite": 71, "yield_composite": 15, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 114.23, "os": 0.84, "value": 0.91, "quality": 0.92, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.8865, "earnings_yield": 0.1535, "shareholder_yield": 0.0846, "roe": 0.3025, "momentum_12_1": -0.5055 }, { "week_end_date": "2026-06-14", "price": 118.77, "os": 0.84, "value": 0.91, "quality": 0.92, "momentum": 0.02, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.2397, "earnings_yield": 0.1479, "shareholder_yield": 0.0814, "roe": 0.3025, "momentum_12_1": -0.5017 }, { "week_end_date": "2026-06-21", "price": 111.77, "os": 0.84, "value": 0.92, "quality": 0.9, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.6951, "earnings_yield": 0.1567, "shareholder_yield": 0.0865, "roe": 0.3025, "momentum_12_1": -0.4409 }, { "week_end_date": "2026-06-28", "price": 117.57, "os": 0.83, "value": 0.91, "quality": 0.91, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.1463, "earnings_yield": 0.1493, "shareholder_yield": 0.0822, "roe": 0.3025, "momentum_12_1": -0.4418 }, { "week_end_date": "2026-07-05", "price": 118.43, "os": 0.84, "value": 0.91, "quality": 0.92, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.2132, "earnings_yield": 0.1483, "shareholder_yield": 0.0816, "roe": 0.3025, "momentum_12_1": -0.5388 }, { "week_end_date": "2026-07-12", "price": 119.26, "os": 0.86, "value": 0.91, "quality": 0.91, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.2778, "earnings_yield": 0.1473, "shareholder_yield": 0.081, "roe": 0.3025, "momentum_12_1": -0.4978 }, { "week_end_date": "2026-07-19", "price": 116.33, "os": 0.85, "value": 0.91, "quality": 0.92, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.0499, "earnings_yield": 0.1509, "shareholder_yield": 0.0831, "roe": 0.3025, "momentum_12_1": -0.5136 }, { "week_end_date": "2026-07-26", "price": 114.28, "os": 0.85, "value": 0.92, "quality": 0.91, "momentum": 0.05, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.8904, "earnings_yield": 0.1534, "shareholder_yield": 0.0846, "roe": 0.3025, "momentum_12_1": -0.4642 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": -1178349000, "shares_issued": 8377000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": -1178349000, "shares_issued": 8377000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": -1178349000, "shares_issued": 8377000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": -1178349000, "shares_issued": 8377000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": -1178349000, "shares_issued": 8377000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": -1178349000, "shares_issued": 8377000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11102600000, "cost_of_revenue": 4818468000, "gross_profit": 6284132000, "ebit": 2238967000, "ebitda": 2735195000, "pretax_income": 2238967000, "tax_provision": 659784000, "net_income": 1579183000, "net_income_to_common": 1579183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1602477000, "capital_expenditure": 680802000, "free_cash_flow": 2283279000, "dividends_paid": null, "share_repurchases": -1178349000, "shares_issued": 8377000, "net_debt_issued": null } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10588126000, "cost_of_revenue": 4317315000, "gross_profit": 6270811000, "ebit": 2576077000, "ebitda": 3022601000, "pretax_income": 2576077000, "tax_provision": 761461000, "net_income": 1814616000, "net_income_to_common": 1814616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1984336000, "total_current_assets": 3980302000, "total_assets": 7603292000, "short_term_debt": 275154000, "long_term_debt": 1300637000, "total_debt": 1575791000, "total_liabilities": 3279245000, "total_equity": 4324047000, "shares_outstanding": 123935000, "goodwill_and_intangibles": 171191000 }, "cash_flow": { "operating_cash_flow": 2272713000, "capital_expenditure": 689232000, "free_cash_flow": 2961945000, "dividends_paid": null, "share_repurchases": -1636879000, "shares_issued": 19813000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 286077000, "ebitda": 421412000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": 1778804000, "total_debt": 2136008000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": -361756000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 286077000, "ebitda": 421412000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": 1778804000, "total_debt": 2136008000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": -361756000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 286077000, "ebitda": 421412000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": 1778804000, "total_debt": 2136008000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": -361756000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 286077000, "ebitda": 421412000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": 1778804000, "total_debt": 2136008000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": -361756000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 286077000, "ebitda": 421412000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": 1778804000, "total_debt": 2136008000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": -361756000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 286077000, "ebitda": 421412000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": 1778804000, "total_debt": 2136008000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": -361756000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2471603000, "cost_of_revenue": 1132785000, "gross_profit": 1338818000, "ebit": 276946000, "ebitda": 286077000, "pretax_income": 286077000, "tax_provision": 91029000, "net_income": 195048000, "net_income_to_common": 195048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514729000, "total_current_assets": 3994575000, "total_assets": 8531441000, "short_term_debt": 357204000, "long_term_debt": 1778804000, "total_debt": 2136008000, "total_liabilities": 3705840000, "total_equity": 4825601000, "shares_outstanding": 115482000, "goodwill_and_intangibles": 189357000 }, "cash_flow": { "operating_cash_flow": 214440000, "capital_expenditure": 127380000, "free_cash_flow": 341820000, "dividends_paid": null, "share_repurchases": -361756000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3640801000, "cost_of_revenue": 1642913000, "gross_profit": 1997888000, "ebit": 825051000, "ebitda": 959576000, "pretax_income": 813265000, "tax_provision": 226394000, "net_income": 586871000, "net_income_to_common": 586871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1142871000, "capital_expenditure": 183200000, "free_cash_flow": 1326071000, "dividends_paid": null, "share_repurchases": -271769000, "shares_issued": 2828000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3640801000, "cost_of_revenue": 1642913000, "gross_profit": 1997888000, "ebit": 825051000, "ebitda": 959576000, "pretax_income": 813265000, "tax_provision": 226394000, "net_income": 586871000, "net_income_to_common": 586871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1142871000, "capital_expenditure": 183200000, "free_cash_flow": 1326071000, "dividends_paid": null, "share_repurchases": -271769000, "shares_issued": 2828000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3640801000, "cost_of_revenue": 1642913000, "gross_profit": 1997888000, "ebit": 825051000, "ebitda": 959576000, "pretax_income": 813265000, "tax_provision": 226394000, "net_income": 586871000, "net_income_to_common": 586871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1142871000, "capital_expenditure": 183200000, "free_cash_flow": 1326071000, "dividends_paid": null, "share_repurchases": -271769000, "shares_issued": 2828000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3640801000, "cost_of_revenue": 1642913000, "gross_profit": 1997888000, "ebit": 825051000, "ebitda": 959576000, "pretax_income": 813265000, "tax_provision": 226394000, "net_income": 586871000, "net_income_to_common": 586871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1142871000, "capital_expenditure": 183200000, "free_cash_flow": 1326071000, "dividends_paid": null, "share_repurchases": -271769000, "shares_issued": 2828000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3640801000, "cost_of_revenue": 1642913000, "gross_profit": 1997888000, "ebit": 825051000, "ebitda": 959576000, "pretax_income": 813265000, "tax_provision": 226394000, "net_income": 586871000, "net_income_to_common": 586871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1807202000, "total_current_assets": 4262701000, "total_assets": 8456743000, "short_term_debt": 298724000, "long_term_debt": 1499717000, "total_debt": 1798441000, "total_liabilities": 3494903000, "total_equity": 4961840000, "shares_outstanding": 119068000, "goodwill_and_intangibles": 191194000 }, "cash_flow": { "operating_cash_flow": 1142871000, "capital_expenditure": 183200000, "free_cash_flow": 1326071000, "dividends_paid": null, "share_repurchases": -271769000, "shares_issued": 2828000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }