{ "ticker": { "uuid": "8b2fe2d5-8f81-414d-9a2f-1253cebaeabc", "symbol": "ZDAI", "name": "Primega Group Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/8b2fe2d5-8f81-414d-9a2f-1253cebaeabc/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2fe2d5-8f81-414d-9a2f-1253cebaeabc/" }, "ticker_metadata": { "id": 9084, "uuid": "8b2fe2d5-8f81-414d-9a2f-1253cebaeabc", "symbol": "ZDAI", "name": "Primega Group Holdings Limited", "asset_type": "equity", "market_cap": 18902800, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Primega Group Holdings Limited, provides soil and rock transportation services in Hong Kong. The company is headquartered in San Po Kong, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b2fe2d5-8f81-414d-9a2f-1253cebaeabc", "symbol": "ZDAI", "name": "Primega Group Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/8b2fe2d5-8f81-414d-9a2f-1253cebaeabc/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b2fe2d5-8f81-414d-9a2f-1253cebaeabc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "coverage": 0.788, "confidence": 0.592, "delta": null }, "headline_factors": { "price": 2.91, "market_cap": 4906649.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -11.1085, "piotroski_f_score": 4, "momentum_12_1": -0.8357, "volatility_252d": 1.6972 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.185830+00:00", "batch_id": "" }, "size": { "price_close": 2.91, "market_cap": 4906649.94, "market_cap_usd": 4906649.94, "enterprise_value": 7003705.94, "shares_outstanding": 1686134, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.8076, "ptbv_ratio": 7.8076, "ps_ratio": 0.2546, "pcf_ratio": null, "pfcf_ratio": -1.7404, "ev_ebitda": null, "ev_ebit": -1.0186, "ev_sales": 0.3633, "ev_fcf": -2.4843, "earnings_yield": null, "fcf_yield": -0.4025, "price_to_sales": 0.2546, "price_to_book": 7.8076, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.7522 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0871, "operating_margin": -0.3567, "net_margin": -0.3622, "ebitda_margin": -0.2687, "fcf_margin": -0.1463, "roe": -11.1085, "roa": -4.5904, "roic": -1.8921, "roc_greenblatt": null, "asset_turnover": 12.6747, "cash_conversion": 0.4038, "accruals_ratio": -2.7366, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 0.4625, "earnings_stability_5y": null, "revenue_stability_5y": 0.5732, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.1045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4199, "net_debt_to_ebitda": -0.4048, "debt_to_assets": 1.3932, "interest_coverage": -30.6398, "current_ratio": 1.6962, "quick_ratio": 1.6962, "net_debt": 2097056, "local_beta": -0.0036, "volatility_252d": 1.6972, "volatility_60d": 4.2228, "max_drawdown_12m": -0.8975, "risk_adjusted_momentum": -0.4924 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2251, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9186, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3349, "price_return_3m": -0.3201, "price_return_6m": -0.4808, "price_return_9m": -0.5828, "price_return_12m": -0.7806, "price_return_12m_ex1m": -0.8357, "momentum_6m": -0.4808, "momentum_12m": -0.7806, "momentum_12_1": -0.8357, "distance_from_52w_high": -0.7943, "distance_from_52w_low": 1.0069, "relative_strength": -0.9386 }, "raw_ttm": { "revenue_ttm": 19275673, "gross_profit_ttm": 1679665, "ebit_ttm": -6875947, "ebitda_ttm": -5180214, "net_income_ttm": -6981068, "eps_diluted_ttm": -4.1403, "operating_cash_flow_ttm": -2819237, "capital_expenditure_ttm": 0, "fcf_ttm": -2819237, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224412, "cash_and_equivalents": 21744, "total_current_assets": 1015542, "total_current_liabilities": 598731, "net_ppe": null, "total_assets": 1520803, "total_debt": 2118800, "total_equity": 628444, "net_working_capital": 1711668, "book_value_per_share": 0.3727, "retained_earnings": -999414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3727 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "quality_value_composite": 0.335, "os_score": 0.16, "value_percentile": 0.34, "quality_percentile": 0.33, "momentum_percentile": 0.33, "factor_coverage": 0.788, "signal_confidence": 0.592, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2418, "ticker_id": 9084, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.185830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.91, "market_cap": 4906649.94, "market_cap_usd": 4906649.94, "enterprise_value": 7003705.94, "shares_outstanding": 1686134, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.80761681, "ptbv_ratio": 7.80761681, "ps_ratio": 0.25455142, "pcf_ratio": null, "pfcf_ratio": -1.74041769, "ev_ebitda": null, "ev_ebit": -1.01858056, "ev_sales": 0.3633443, "ev_fcf": -2.48425583, "earnings_yield": null, "fcf_yield": -0.40253503, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08713911, "operating_margin": -0.35671631, "net_margin": -0.36216987, "ebitda_margin": -0.26874361, "fcf_margin": -0.14625881, "roe": -11.10849654, "roa": -4.59038284, "roic": -1.8921153, "roc_greenblatt": null, "asset_turnover": 12.67466792, "cash_conversion": 0.40384036, "accruals_ratio": -2.73660099, "sbc_to_revenue": null, "debt_to_equity": 1.41994991, "net_debt_to_ebitda": -0.40482034, "debt_to_assets": 1.39321135, "interest_coverage": -30.63983655, "current_ratio": 1.69615737, "quick_ratio": 1.69615737, "net_debt": 2097056, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22510513, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9186353, "piotroski_f_score": 4, "altman_z_score": 0.46247737, "earnings_stability_5y": null, "revenue_stability_5y": 0.573195, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33486239, "price_return_3m": -0.32009346, "price_return_6m": -0.48080217, "price_return_9m": -0.58275981, "price_return_12m": -0.78063563, "price_return_12m_ex1m": -0.83566518, "distance_from_52w_high": -0.79425905, "distance_from_52w_low": 1.00689655, "relative_strength": -0.93857668, "local_beta": -0.0036, "volatility_252d": 1.697249, "volatility_60d": 4.222832, "max_drawdown_12m": -0.89748303, "revenue_ttm": 19275673, "gross_profit_ttm": 1679665, "ebit_ttm": -6875947, "ebitda_ttm": -5180214, "net_income_ttm": -6981068, "eps_diluted_ttm": -4.14028067, "operating_cash_flow_ttm": -2819237, "capital_expenditure_ttm": 0, "fcf_ttm": -2819237, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224412, "cash_and_equivalents": 21744, "total_current_assets": 1015542, "total_current_liabilities": 598731, "net_ppe": null, "total_assets": 1520803, "total_debt": 2118800, "total_equity": 628444, "net_working_capital": 1711668, "book_value_per_share": 0.37271296, "retained_earnings": -999414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37271296, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.91, "os": 0.16, "value": 0.34, "quality": 0.33, "momentum": 0.33, "confidence": 0.592, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -11.1085, "momentum_12_1": -0.8357, "complete_fields": { "id": 2418, "ticker_id": 9084, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:00.185830+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.91, "market_cap": 4906649.94, "market_cap_usd": 4906649.94, "enterprise_value": 7003705.94, "shares_outstanding": 1686134, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.80761681, "ptbv_ratio": 7.80761681, "ps_ratio": 0.25455142, "pcf_ratio": null, "pfcf_ratio": -1.74041769, "ev_ebitda": null, "ev_ebit": -1.01858056, "ev_sales": 0.3633443, "ev_fcf": -2.48425583, "earnings_yield": null, "fcf_yield": -0.40253503, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08713911, "operating_margin": -0.35671631, "net_margin": -0.36216987, "ebitda_margin": -0.26874361, "fcf_margin": -0.14625881, "roe": -11.10849654, "roa": -4.59038284, "roic": -1.8921153, "roc_greenblatt": null, "asset_turnover": 12.67466792, "cash_conversion": 0.40384036, "accruals_ratio": -2.73660099, "sbc_to_revenue": null, "debt_to_equity": 1.41994991, "net_debt_to_ebitda": -0.40482034, "debt_to_assets": 1.39321135, "interest_coverage": -30.63983655, "current_ratio": 1.69615737, "quick_ratio": 1.69615737, "net_debt": 2097056, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.22510513, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9186353, "piotroski_f_score": 4, "altman_z_score": 0.46247737, "earnings_stability_5y": null, "revenue_stability_5y": 0.573195, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.33486239, "price_return_3m": -0.32009346, "price_return_6m": -0.48080217, "price_return_9m": -0.58275981, "price_return_12m": -0.78063563, "price_return_12m_ex1m": -0.83566518, "distance_from_52w_high": -0.79425905, "distance_from_52w_low": 1.00689655, "relative_strength": -0.93857668, "local_beta": -0.0036, "volatility_252d": 1.697249, "volatility_60d": 4.222832, "max_drawdown_12m": -0.89748303, "revenue_ttm": 19275673, "gross_profit_ttm": 1679665, "ebit_ttm": -6875947, "ebitda_ttm": -5180214, "net_income_ttm": -6981068, "eps_diluted_ttm": -4.14028067, "operating_cash_flow_ttm": -2819237, "capital_expenditure_ttm": 0, "fcf_ttm": -2819237, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 224412, "cash_and_equivalents": 21744, "total_current_assets": 1015542, "total_current_liabilities": 598731, "net_ppe": null, "total_assets": 1520803, "total_debt": 2118800, "total_equity": 628444, "net_working_capital": 1711668, "book_value_per_share": 0.37271296, "retained_earnings": -999414, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.37271296, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 67, "momentum_composite": 67, "growth_composite": 67, "yield_composite": 66, "svqf_composite": 75, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 84, "factor_coverage": 0.788, "signal_confidence": 0.592, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": 19275673, "cost_of_revenue": 17596008, "gross_profit": 1679665, "ebit": -6875947, "ebitda": -5180214, "pretax_income": -7100359, "tax_provision": -119291, "net_income": -6981068, "net_income_to_common": -6981068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455953, "total_current_assets": 10876856, "total_assets": 15702285, "short_term_debt": 1435519, "long_term_debt": 839848, "total_debt": 2275367, "total_liabilities": 6961069, "total_equity": 8741216, "shares_outstanding": 1593067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2819237, "capital_expenditure": 0, "free_cash_flow": -2819237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207215, "ticker_id": 9084, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6875947", "ebitda": "-5180214", "netIncome": "-6981068", "grossProfit": "1679665", "depreciation": "None", "totalRevenue": "19275673", "costOfRevenue": "17596008", "interestIncome": "None", "incomeBeforeTax": "-7100359", "interestExpense": "224412", "operatingIncome": "-7166284", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-119291", "reportedCurrency": "USD", "netInterestIncome": "-224412", "nonInterestIncome": "None", "operatingExpenses": "8845949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17596008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695733", "sellingGeneralAndAdministrative": "8033566", "netIncomeFromContinuingOperations": "-6981068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1320", "currentDebt": "None", "investments": "None", "totalAssets": "15702285", "longTermDebt": "839848", "shortTermDebt": "1435519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2693679", "totalLiabilities": "6961069", "otherCurrentAssets": "3153155", "totalCurrentAssets": "10876856", "currentLongTermDebt": "110766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7267748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825429", "currentAccountsPayable": "774586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4026436", "totalShareholderEquity": "8741216", "capitalLeaseObligations": "3075822", "otherCurrentLiabilities": "1513834", "totalCurrentLiabilities": "4102378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2858691", "cashAndShortTermInvestments": "455953", "commonStockSharesOutstanding": "1593067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6981068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2819237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2785755", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19275673, "cost_of_revenue": 17596008, "gross_profit": 1679665, "research_and_development": null, "selling_general_admin": 8033566, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6875947, "depreciation_amortisation": 1695733, "ebitda": -5180214, "interest_expense": 224412, "interest_income": null, "other_non_operating": null, "pretax_income": -7100359, "tax_provision": -119291, "effective_tax_rate": null, "net_income": -6981068, "net_income_continuing_ops": -6981068, "net_income_to_common": -6981068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455953, "short_term_investments": null, "net_receivables": 7267748, "inventory": null, "other_current_assets": null, "total_current_assets": 10876856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4825429, "total_assets": 15702285, "short_term_debt": 1435519, "accounts_payable": 774586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4102378, "long_term_debt": 839848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2858691, "total_liabilities": 6961069, "total_debt": 2275367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2693679, "total_equity": 8741216, "shares_outstanding": 1593067, "operating_cash_flow": -2819237, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2785755, "free_cash_flow": -2819237, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6875947", "ebitda": "-5180214", "netIncome": "-6981068", "grossProfit": "1679665", "depreciation": "None", "totalRevenue": "19275673", "costOfRevenue": "17596008", "interestIncome": "None", "incomeBeforeTax": "-7100359", "interestExpense": "224412", "operatingIncome": "-7166284", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-119291", "reportedCurrency": "USD", "netInterestIncome": "-224412", "nonInterestIncome": "None", "operatingExpenses": "8845949", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17596008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695733", "sellingGeneralAndAdministrative": "8033566", "netIncomeFromContinuingOperations": "-6981068" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1320", "currentDebt": "None", "investments": "None", "totalAssets": "15702285", "longTermDebt": "839848", "shortTermDebt": "1435519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2693679", "totalLiabilities": "6961069", "otherCurrentAssets": "3153155", "totalCurrentAssets": "10876856", "currentLongTermDebt": "110766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7267748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825429", "currentAccountsPayable": "774586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4026436", "totalShareholderEquity": "8741216", "capitalLeaseObligations": "3075822", "otherCurrentLiabilities": "1513834", "totalCurrentLiabilities": "4102378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2858691", "cashAndShortTermInvestments": "455953", "commonStockSharesOutstanding": "1593067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6981068", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2819237", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2785755", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695733", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": 13464430, "cost_of_revenue": 10695826, "gross_profit": 2768604, "ebit": 1548607, "ebitda": 3005328, "pretax_income": 1337894, "tax_provision": 246609, "net_income": 1091285, "net_income_to_common": 1091285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489435, "total_current_assets": 7769535, "total_assets": 13367939, "short_term_debt": 1387417, "long_term_debt": 949684, "total_debt": 2337101, "total_liabilities": 9078143, "total_equity": 4289796, "shares_outstanding": 1500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2394212, "capital_expenditure": 0, "free_cash_flow": 2394212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207218, "ticker_id": 9084, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1548607", "ebitda": "3005328", "netIncome": "1091285", "grossProfit": "2768604", "depreciation": "None", "totalRevenue": "13464430", "costOfRevenue": "10695826", "interestIncome": "None", "incomeBeforeTax": "1337894", "interestExpense": "210713", "operatingIncome": "1432210", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "246609", "reportedCurrency": "USD", "netInterestIncome": "-210713", "nonInterestIncome": "None", "operatingExpenses": "1336394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10695826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456721", "sellingGeneralAndAdministrative": "1207857", "netIncomeFromContinuingOperations": "1091285" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "13367939", "longTermDebt": "949684", "shortTermDebt": "1387417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4287389", "totalLiabilities": "9078143", "otherCurrentAssets": "1943536", "totalCurrentAssets": "7769535", "currentLongTermDebt": "94435", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5336564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5598404", "currentAccountsPayable": "2330301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535631", "totalShareholderEquity": "4289796", "capitalLeaseObligations": "3491512", "otherCurrentLiabilities": "594459", "totalCurrentLiabilities": "5518755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559388", "cashAndShortTermInvestments": "489435", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2144996", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13464430, "cost_of_revenue": 10695826, "gross_profit": 2768604, "research_and_development": null, "selling_general_admin": 1207857, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1548607, "depreciation_amortisation": 1456721, "ebitda": 3005328, "interest_expense": 210713, "interest_income": null, "other_non_operating": null, "pretax_income": 1337894, "tax_provision": 246609, "effective_tax_rate": null, "net_income": 1091285, "net_income_continuing_ops": 1091285, "net_income_to_common": 1091285, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489435, "short_term_investments": null, "net_receivables": 5336564, "inventory": null, "other_current_assets": null, "total_current_assets": 7769535, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5598404, "total_assets": 13367939, "short_term_debt": 1387417, "accounts_payable": 2330301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5518755, "long_term_debt": 949684, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3559388, "total_liabilities": 9078143, "total_debt": 2337101, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4287389, "total_equity": 4289796, "shares_outstanding": 1500000, "operating_cash_flow": 2394212, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2144996, "free_cash_flow": 2394212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1548607", "ebitda": "3005328", "netIncome": "1091285", "grossProfit": "2768604", "depreciation": "None", "totalRevenue": "13464430", "costOfRevenue": "10695826", "interestIncome": "None", "incomeBeforeTax": "1337894", "interestExpense": "210713", "operatingIncome": "1432210", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "246609", "reportedCurrency": "USD", "netInterestIncome": "-210713", "nonInterestIncome": "None", "operatingExpenses": "1336394", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10695826", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1456721", "sellingGeneralAndAdministrative": "1207857", "netIncomeFromContinuingOperations": "1091285" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "13367939", "longTermDebt": "949684", "shortTermDebt": "1387417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4287389", "totalLiabilities": "9078143", "otherCurrentAssets": "1943536", "totalCurrentAssets": "7769535", "currentLongTermDebt": "94435", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5336564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5598404", "currentAccountsPayable": "2330301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535631", "totalShareholderEquity": "4289796", "capitalLeaseObligations": "3491512", "otherCurrentLiabilities": "594459", "totalCurrentLiabilities": "5518755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559388", "cashAndShortTermInvestments": "489435", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489435", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1091285", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2144996", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1456721", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": 11143138, "cost_of_revenue": 8965091, "gross_profit": 2178047, "ebit": 1577465, "ebitda": 2717756, "pretax_income": 1386904, "tax_provision": 219644, "net_income": 1167260, "net_income_to_common": 1167260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240219, "total_current_assets": 6845463, "total_assets": 11659619, "short_term_debt": 1392437, "long_term_debt": 1043114, "total_debt": 2435551, "total_liabilities": 8461108, "total_equity": 3198511, "shares_outstanding": 1500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839954, "capital_expenditure": 46398, "free_cash_flow": 886352, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207221, "ticker_id": 9084, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1577465", "ebitda": "2717756", "netIncome": "1167260", "grossProfit": "2178047", "depreciation": "None", "totalRevenue": "11143138", "costOfRevenue": "8965091", "interestIncome": "None", "incomeBeforeTax": "1386904", "interestExpense": "190561", "operatingIncome": "989334", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "219644", "reportedCurrency": "USD", "netInterestIncome": "-190561", "nonInterestIncome": "None", "operatingExpenses": "1188713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8965091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140291", "sellingGeneralAndAdministrative": "695628", "netIncomeFromContinuingOperations": "1167260" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "11659619", "longTermDebt": "1043114", "shortTermDebt": "1392437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3196104", "totalLiabilities": "8461108", "otherCurrentAssets": "752206", "totalCurrentAssets": "6845463", "currentLongTermDebt": "35827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5853038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4814156", "currentAccountsPayable": "2865498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4241365", "totalShareholderEquity": "3198511", "capitalLeaseObligations": "3162424", "otherCurrentLiabilities": "687500", "totalCurrentLiabilities": "5269586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3191522", "cashAndShortTermInvestments": "240219", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "839954", "capitalExpenditures": "46398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664399", "cashflowFromInvestment": "-46398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11143138, "cost_of_revenue": 8965091, "gross_profit": 2178047, "research_and_development": null, "selling_general_admin": 695628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1577465, "depreciation_amortisation": 1140291, "ebitda": 2717756, "interest_expense": 190561, "interest_income": null, "other_non_operating": null, "pretax_income": 1386904, "tax_provision": 219644, "effective_tax_rate": null, "net_income": 1167260, "net_income_continuing_ops": 1167260, "net_income_to_common": 1167260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240219, "short_term_investments": null, "net_receivables": 5853038, "inventory": null, "other_current_assets": null, "total_current_assets": 6845463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4814156, "total_assets": 11659619, "short_term_debt": 1392437, "accounts_payable": 2865498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5269586, "long_term_debt": 1043114, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3191522, "total_liabilities": 8461108, "total_debt": 2435551, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3196104, "total_equity": 3198511, "shares_outstanding": 1500000, "operating_cash_flow": 839954, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46398, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -664399, "free_cash_flow": 886352, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1577465", "ebitda": "2717756", "netIncome": "1167260", "grossProfit": "2178047", "depreciation": "None", "totalRevenue": "11143138", "costOfRevenue": "8965091", "interestIncome": "None", "incomeBeforeTax": "1386904", "interestExpense": "190561", "operatingIncome": "989334", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "219644", "reportedCurrency": "USD", "netInterestIncome": "-190561", "nonInterestIncome": "None", "operatingExpenses": "1188713", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8965091", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1140291", "sellingGeneralAndAdministrative": "695628", "netIncomeFromContinuingOperations": "1167260" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "11659619", "longTermDebt": "1043114", "shortTermDebt": "1392437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3196104", "totalLiabilities": "8461108", "otherCurrentAssets": "752206", "totalCurrentAssets": "6845463", "currentLongTermDebt": "35827", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5853038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4814156", "currentAccountsPayable": "2865498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4241365", "totalShareholderEquity": "3198511", "capitalLeaseObligations": "3162424", "otherCurrentLiabilities": "687500", "totalCurrentLiabilities": "5269586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3191522", "cashAndShortTermInvestments": "240219", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240219", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1167260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "839954", "capitalExpenditures": "46398", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664399", "cashflowFromInvestment": "-46398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1140291", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": 10483094, "cost_of_revenue": 7522902, "gross_profit": 2960192, "ebit": 2467317, "ebitda": 3054148, "pretax_income": 2351339, "tax_provision": 357734, "net_income": 1993605, "net_income_to_common": 1993605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111062, "total_current_assets": 3207055, "total_assets": 6876944, "short_term_debt": 1098068, "long_term_debt": null, "total_debt": 1098068, "total_liabilities": 4845693, "total_equity": 2031251, "shares_outstanding": 1500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1963155, "capital_expenditure": 544360, "free_cash_flow": 2507515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207224, "ticker_id": 9084, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2467317", "ebitda": "3054148", "netIncome": "1993605", "grossProfit": "2960192", "depreciation": "None", "totalRevenue": "10483094", "costOfRevenue": "7522902", "interestIncome": "None", "incomeBeforeTax": "2351339", "interestExpense": "115978", "operatingIncome": "2266071", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "357734", "reportedCurrency": "USD", "netInterestIncome": "-115978", "nonInterestIncome": "None", "operatingExpenses": "694121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7522902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586831", "sellingGeneralAndAdministrative": "554164", "netIncomeFromContinuingOperations": "1993605" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "6876944", "longTermDebt": "None", "shortTermDebt": "1098068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2028844", "totalLiabilities": "4845693", "otherCurrentAssets": "263606", "totalCurrentAssets": "3207055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2832387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669889", "currentAccountsPayable": "1608729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338686", "totalShareholderEquity": "2031251", "capitalLeaseObligations": "2338686", "otherCurrentLiabilities": "533844", "totalCurrentLiabilities": "3349491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496202", "cashAndShortTermInvestments": "111062", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1963155", "capitalExpenditures": "544360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1377922", "cashflowFromInvestment": "-544360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10483094, "cost_of_revenue": 7522902, "gross_profit": 2960192, "research_and_development": null, "selling_general_admin": 554164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2467317, "depreciation_amortisation": 586831, "ebitda": 3054148, "interest_expense": 115978, "interest_income": null, "other_non_operating": null, "pretax_income": 2351339, "tax_provision": 357734, "effective_tax_rate": null, "net_income": 1993605, "net_income_continuing_ops": 1993605, "net_income_to_common": 1993605, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111062, "short_term_investments": null, "net_receivables": 2832387, "inventory": null, "other_current_assets": null, "total_current_assets": 3207055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669889, "total_assets": 6876944, "short_term_debt": 1098068, "accounts_payable": 1608729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3349491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496202, "total_liabilities": 4845693, "total_debt": 1098068, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2028844, "total_equity": 2031251, "shares_outstanding": 1500000, "operating_cash_flow": 1963155, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544360, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1377922, "free_cash_flow": 2507515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2467317", "ebitda": "3054148", "netIncome": "1993605", "grossProfit": "2960192", "depreciation": "None", "totalRevenue": "10483094", "costOfRevenue": "7522902", "interestIncome": "None", "incomeBeforeTax": "2351339", "interestExpense": "115978", "operatingIncome": "2266071", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "357734", "reportedCurrency": "USD", "netInterestIncome": "-115978", "nonInterestIncome": "None", "operatingExpenses": "694121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7522902", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586831", "sellingGeneralAndAdministrative": "554164", "netIncomeFromContinuingOperations": "1993605" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "6876944", "longTermDebt": "None", "shortTermDebt": "1098068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2028844", "totalLiabilities": "4845693", "otherCurrentAssets": "263606", "totalCurrentAssets": "3207055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2832387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669889", "currentAccountsPayable": "1608729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338686", "totalShareholderEquity": "2031251", "capitalLeaseObligations": "2338686", "otherCurrentLiabilities": "533844", "totalCurrentLiabilities": "3349491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496202", "cashAndShortTermInvestments": "111062", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111062", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1993605", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1963155", "capitalExpenditures": "544360", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1377922", "cashflowFromInvestment": "-544360", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586831", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": 1534908, "cost_of_revenue": 1362972, "gross_profit": 171936, "ebit": 48386, "ebitda": 79839, "pretax_income": 40606, "tax_provision": 6700, "net_income": 33906, "net_income_to_common": 33906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70189, "total_current_assets": 977000, "total_assets": 2362378, "short_term_debt": 491295, "long_term_debt": null, "total_debt": 491295, "total_liabilities": 2324732, "total_equity": 37646, "shares_outstanding": 1500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 198645, "capital_expenditure": 124503, "free_cash_flow": 323148, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207225, "ticker_id": 9084, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48386", "ebitda": "79839", "netIncome": "33906", "grossProfit": "171936", "depreciation": "None", "totalRevenue": "1534908", "costOfRevenue": "1362972", "interestIncome": "None", "incomeBeforeTax": "40606", "interestExpense": "7780", "operatingIncome": "28418", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "6700", "reportedCurrency": "USD", "netInterestIncome": "-7780", "nonInterestIncome": "None", "operatingExpenses": "143518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31453", "sellingGeneralAndAdministrative": "122236", "netIncomeFromContinuingOperations": "33906" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "2362378", "longTermDebt": "None", "shortTermDebt": "491295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35239", "totalLiabilities": "2324732", "otherCurrentAssets": "None", "totalCurrentAssets": "977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385378", "currentAccountsPayable": "729986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1292675", "totalShareholderEquity": "37646", "capitalLeaseObligations": "1292675", "otherCurrentLiabilities": "295371", "totalCurrentLiabilities": "1516652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "808080", "cashAndShortTermInvestments": "70189", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198645", "capitalExpenditures": "124503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6411", "cashflowFromInvestment": "-124503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1534908, "cost_of_revenue": 1362972, "gross_profit": 171936, "research_and_development": null, "selling_general_admin": 122236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48386, "depreciation_amortisation": 31453, "ebitda": 79839, "interest_expense": 7780, "interest_income": null, "other_non_operating": null, "pretax_income": 40606, "tax_provision": 6700, "effective_tax_rate": null, "net_income": 33906, "net_income_continuing_ops": 33906, "net_income_to_common": 33906, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70189, "short_term_investments": null, "net_receivables": 906811, "inventory": null, "other_current_assets": null, "total_current_assets": 977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1385378, "total_assets": 2362378, "short_term_debt": 491295, "accounts_payable": 729986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1516652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 808080, "total_liabilities": 2324732, "total_debt": 491295, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35239, "total_equity": 37646, "shares_outstanding": 1500000, "operating_cash_flow": 198645, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124503, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6411, "free_cash_flow": 323148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48386", "ebitda": "79839", "netIncome": "33906", "grossProfit": "171936", "depreciation": "None", "totalRevenue": "1534908", "costOfRevenue": "1362972", "interestIncome": "None", "incomeBeforeTax": "40606", "interestExpense": "7780", "operatingIncome": "28418", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "6700", "reportedCurrency": "USD", "netInterestIncome": "-7780", "nonInterestIncome": "None", "operatingExpenses": "143518", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362972", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31453", "sellingGeneralAndAdministrative": "122236", "netIncomeFromContinuingOperations": "33906" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "2362378", "longTermDebt": "None", "shortTermDebt": "491295", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35239", "totalLiabilities": "2324732", "otherCurrentAssets": "None", "totalCurrentAssets": "977000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "906811", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385378", "currentAccountsPayable": "729986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1292675", "totalShareholderEquity": "37646", "capitalLeaseObligations": "1292675", "otherCurrentLiabilities": "295371", "totalCurrentLiabilities": "1516652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "808080", "cashAndShortTermInvestments": "70189", "commonStockSharesOutstanding": "1500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70189", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33906", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198645", "capitalExpenditures": "124503", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6411", "cashflowFromInvestment": "-124503", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31453", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": 696188, "cost_of_revenue": 760387, "gross_profit": -64199, "ebit": -649866, "ebitda": -534085, "pretax_income": -663204, "tax_provision": -12724, "net_income": -650480, "net_income_to_common": -650480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21744, "total_current_assets": 1015542, "total_assets": 1520803, "short_term_debt": 1316601, "long_term_debt": 802199, "total_debt": 2118800, "total_liabilities": 892359, "total_equity": 628444, "shares_outstanding": 1686134, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16591, "capital_expenditure": 0, "free_cash_flow": 16591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207212, "ticker_id": 9084, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-649866", "ebitda": "-534085", "netIncome": "-650480", "grossProfit": "-64199", "depreciation": "None", "totalRevenue": "696188", "costOfRevenue": "760387", "interestIncome": "None", "incomeBeforeTax": "-663204", "interestExpense": "13337", "operatingIncome": "-655156", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115781", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184.44", "currentDebt": "None", "investments": "None", "totalAssets": "1520803", "longTermDebt": "802199", "shortTermDebt": "1316601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-999414", "totalLiabilities": "892359", "otherCurrentAssets": "-6646964", "totalCurrentAssets": "1015542", "currentLongTermDebt": "99682", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7640762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505261", "currentAccountsPayable": "161363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3339036", "totalShareholderEquity": "628444", "capitalLeaseObligations": "2437155", "otherCurrentLiabilities": "-1257672", "totalCurrentLiabilities": "598731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293628", "cashAndShortTermInvestments": "21744", "commonStockSharesOutstanding": "1686134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "16591", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53296", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696188, "cost_of_revenue": 760387, "gross_profit": -64199, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -649866, "depreciation_amortisation": 115781, "ebitda": -534085, "interest_expense": 13337, "interest_income": null, "other_non_operating": null, "pretax_income": -663204, "tax_provision": -12724, "effective_tax_rate": null, "net_income": -650480, "net_income_continuing_ops": null, "net_income_to_common": -650480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21744, "short_term_investments": null, "net_receivables": 7640762, "inventory": null, "other_current_assets": null, "total_current_assets": 1015542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 505261, "total_assets": 1520803, "short_term_debt": 1316601, "accounts_payable": 161363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 598731, "long_term_debt": 802199, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293628, "total_liabilities": 892359, "total_debt": 2118800, "preferred_stock": null, "minority_interest": null, "retained_earnings": -999414, "total_equity": 628444, "shares_outstanding": 1686134, "operating_cash_flow": 16591, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53296, "free_cash_flow": 16591, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-649866", "ebitda": "-534085", "netIncome": "-650480", "grossProfit": "-64199", "depreciation": "None", "totalRevenue": "696188", "costOfRevenue": "760387", "interestIncome": "None", "incomeBeforeTax": "-663204", "interestExpense": "13337", "operatingIncome": "-655156", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12724", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "590957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "760387", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115781", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184.44", "currentDebt": "None", "investments": "None", "totalAssets": "1520803", "longTermDebt": "802199", "shortTermDebt": "1316601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-999414", "totalLiabilities": "892359", "otherCurrentAssets": "-6646964", "totalCurrentAssets": "1015542", "currentLongTermDebt": "99682", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7640762", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "505261", "currentAccountsPayable": "161363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3339036", "totalShareholderEquity": "628444", "capitalLeaseObligations": "2437155", "otherCurrentLiabilities": "-1257672", "totalCurrentLiabilities": "598731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293628", "cashAndShortTermInvestments": "21744", "commonStockSharesOutstanding": "1686134", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-650480", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "16591", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53296", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115781", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455953, "total_current_assets": 10876856, "total_assets": 15702285, "short_term_debt": 1435519, "long_term_debt": null, "total_debt": 1435519, "total_liabilities": 6961069, "total_equity": 8741216, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207213, "ticker_id": 9084, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1320", "currentDebt": "None", "investments": "None", "totalAssets": "15702285", "longTermDebt": "None", "shortTermDebt": "1435519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2693679", "totalLiabilities": "6961069", "otherCurrentAssets": "3153155", "totalCurrentAssets": "10876856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7267748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825429", "currentAccountsPayable": "774586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4026436", "totalShareholderEquity": "8741216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1513834", "totalCurrentLiabilities": "4102378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2858691", "cashAndShortTermInvestments": "455953", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455953", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455953, "short_term_investments": null, "net_receivables": 7267748, "inventory": null, "other_current_assets": null, "total_current_assets": 10876856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4825429, "total_assets": 15702285, "short_term_debt": 1435519, "accounts_payable": 774586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4102378, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2858691, "total_liabilities": 6961069, "total_debt": 1435519, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2693679, "total_equity": 8741216, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1320", "currentDebt": "None", "investments": "None", "totalAssets": "15702285", "longTermDebt": "None", "shortTermDebt": "1435519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2693679", "totalLiabilities": "6961069", "otherCurrentAssets": "3153155", "totalCurrentAssets": "10876856", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7267748", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825429", "currentAccountsPayable": "774586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4026436", "totalShareholderEquity": "8741216", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1513834", "totalCurrentLiabilities": "4102378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2858691", "cashAndShortTermInvestments": "455953", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455953", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 455953, "total_current_assets": 10876856, "total_assets": 15702285, "short_term_debt": null, "long_term_debt": 839848, "total_debt": 839848, "total_liabilities": 6961069, "total_equity": 8741216, "shares_outstanding": 1650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207214, "ticker_id": 9084, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15702285", "longTermDebt": "839848", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2693679", "totalLiabilities": "6961069", "otherCurrentAssets": "None", "totalCurrentAssets": "10876856", "currentLongTermDebt": "110766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7238718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825429", "currentAccountsPayable": "774586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8741216", "capitalLeaseObligations": "3075822", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4102378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2858691", "cashAndShortTermInvestments": "455953", "commonStockSharesOutstanding": "1650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455953", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 455953, "short_term_investments": null, "net_receivables": 7238718, "inventory": null, "other_current_assets": null, "total_current_assets": 10876856, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4825429, "total_assets": 15702285, "short_term_debt": null, "accounts_payable": 774586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4102378, "long_term_debt": 839848, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2858691, "total_liabilities": 6961069, "total_debt": 839848, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2693679, "total_equity": 8741216, "shares_outstanding": 1650000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15702285", "longTermDebt": "839848", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2693679", "totalLiabilities": "6961069", "otherCurrentAssets": "None", "totalCurrentAssets": "10876856", "currentLongTermDebt": "110766", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7238718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4825429", "currentAccountsPayable": "774586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8741216", "capitalLeaseObligations": "3075822", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4102378", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2858691", "cashAndShortTermInvestments": "455953", "commonStockSharesOutstanding": "1650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "455953", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855466, "total_current_assets": 10048673, "total_assets": 14816500, "short_term_debt": 1286920, "long_term_debt": 903135, "total_debt": 2190055, "total_liabilities": 7752548, "total_equity": 7063952, "shares_outstanding": 26400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207216, "ticker_id": 9084, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "14816500", "longTermDebt": "903135", "shortTermDebt": "1286920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4613855", "totalLiabilities": "7752548", "otherCurrentAssets": "None", "totalCurrentAssets": "10048673", "currentLongTermDebt": "95169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9193207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4767827", "currentAccountsPayable": "1325660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3878143", "totalShareholderEquity": "7063952", "capitalLeaseObligations": "2879839", "otherCurrentLiabilities": "483923", "totalCurrentLiabilities": "4742094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3010454", "cashAndShortTermInvestments": "855466", "commonStockSharesOutstanding": "26400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "855466", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855466, "short_term_investments": null, "net_receivables": 9193207, "inventory": null, "other_current_assets": null, "total_current_assets": 10048673, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4767827, "total_assets": 14816500, "short_term_debt": 1286920, "accounts_payable": 1325660, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4742094, "long_term_debt": 903135, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3010454, "total_liabilities": 7752548, "total_debt": 2190055, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4613855, "total_equity": 7063952, "shares_outstanding": 26400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "14816500", "longTermDebt": "903135", "shortTermDebt": "1286920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4613855", "totalLiabilities": "7752548", "otherCurrentAssets": "None", "totalCurrentAssets": "10048673", "currentLongTermDebt": "95169", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9193207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4767827", "currentAccountsPayable": "1325660", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3878143", "totalShareholderEquity": "7063952", "capitalLeaseObligations": "2879839", "otherCurrentLiabilities": "483923", "totalCurrentLiabilities": "4742094", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3010454", "cashAndShortTermInvestments": "855466", "commonStockSharesOutstanding": "26400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "855466", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489435, "total_current_assets": 7769535, "total_assets": 13367939, "short_term_debt": 1387417, "long_term_debt": 949684, "total_debt": 2337101, "total_liabilities": 9078143, "total_equity": 4289796, "shares_outstanding": 24000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207217, "ticker_id": 9084, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "13367939", "longTermDebt": "949684", "shortTermDebt": "1387417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4287389", "totalLiabilities": "9078143", "otherCurrentAssets": "1943536", "totalCurrentAssets": "7769535", "currentLongTermDebt": "94435", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5336564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5598404", "currentAccountsPayable": "2330301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535631", "totalShareholderEquity": "4289796", "capitalLeaseObligations": "3491512", "otherCurrentLiabilities": "594459", "totalCurrentLiabilities": "5518755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559388", "cashAndShortTermInvestments": "489435", "commonStockSharesOutstanding": "24000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489435", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489435, "short_term_investments": null, "net_receivables": 5336564, "inventory": null, "other_current_assets": null, "total_current_assets": 7769535, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5598404, "total_assets": 13367939, "short_term_debt": 1387417, "accounts_payable": 2330301, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5518755, "long_term_debt": 949684, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3559388, "total_liabilities": 9078143, "total_debt": 2337101, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4287389, "total_equity": 4289796, "shares_outstanding": 24000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "13367939", "longTermDebt": "949684", "shortTermDebt": "1387417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4287389", "totalLiabilities": "9078143", "otherCurrentAssets": "1943536", "totalCurrentAssets": "7769535", "currentLongTermDebt": "94435", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5336564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5598404", "currentAccountsPayable": "2330301", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4535631", "totalShareholderEquity": "4289796", "capitalLeaseObligations": "3491512", "otherCurrentLiabilities": "594459", "totalCurrentLiabilities": "5518755", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559388", "cashAndShortTermInvestments": "489435", "commonStockSharesOutstanding": "24000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489435", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45044, "total_current_assets": 7957746, "total_assets": 12302802, "short_term_debt": 1251029, "long_term_debt": 997518, "total_debt": 2248547, "total_liabilities": 8518027, "total_equity": 3784775, "shares_outstanding": 24000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207219, "ticker_id": 9084, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "12302802", "longTermDebt": "997518", "shortTermDebt": "1251029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3782368", "totalLiabilities": "8518027", "otherCurrentAssets": "932993", "totalCurrentAssets": "7957746", "currentLongTermDebt": "81423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6979709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4345056", "currentAccountsPayable": "3309441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3829084", "totalShareholderEquity": "3784775", "capitalLeaseObligations": "2750143", "otherCurrentLiabilities": "622507", "totalCurrentLiabilities": "5605928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2912099", "cashAndShortTermInvestments": "45044", "commonStockSharesOutstanding": "24000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45044", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45044, "short_term_investments": null, "net_receivables": 6979709, "inventory": null, "other_current_assets": null, "total_current_assets": 7957746, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4345056, "total_assets": 12302802, "short_term_debt": 1251029, "accounts_payable": 3309441, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5605928, "long_term_debt": 997518, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2912099, "total_liabilities": 8518027, "total_debt": 2248547, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3782368, "total_equity": 3784775, "shares_outstanding": 24000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "12302802", "longTermDebt": "997518", "shortTermDebt": "1251029", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3782368", "totalLiabilities": "8518027", "otherCurrentAssets": "932993", "totalCurrentAssets": "7957746", "currentLongTermDebt": "81423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6979709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4345056", "currentAccountsPayable": "3309441", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3829084", "totalShareholderEquity": "3784775", "capitalLeaseObligations": "2750143", "otherCurrentLiabilities": "622507", "totalCurrentLiabilities": "5605928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2912099", "cashAndShortTermInvestments": "45044", "commonStockSharesOutstanding": "24000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45044", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240219, "total_current_assets": 6845463, "total_assets": 11659619, "short_term_debt": 1392437, "long_term_debt": null, "total_debt": 1392437, "total_liabilities": 8461108, "total_equity": 3198511, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207220, "ticker_id": 9084, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "11659619", "longTermDebt": "None", "shortTermDebt": "1392437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3196104", "totalLiabilities": "8461108", "otherCurrentAssets": "752206", "totalCurrentAssets": "6845463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5853038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4814156", "currentAccountsPayable": "2865498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4241365", "totalShareholderEquity": "3198511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687500", "totalCurrentLiabilities": "5269586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3191522", "cashAndShortTermInvestments": "240219", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240219", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240219, "short_term_investments": null, "net_receivables": 5853038, "inventory": null, "other_current_assets": null, "total_current_assets": 6845463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4814156, "total_assets": 11659619, "short_term_debt": 1392437, "accounts_payable": 2865498, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5269586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3191522, "total_liabilities": 8461108, "total_debt": 1392437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3196104, "total_equity": 3198511, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "11659619", "longTermDebt": "None", "shortTermDebt": "1392437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3196104", "totalLiabilities": "8461108", "otherCurrentAssets": "752206", "totalCurrentAssets": "6845463", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5853038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4814156", "currentAccountsPayable": "2865498", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4241365", "totalShareholderEquity": "3198511", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "687500", "totalCurrentLiabilities": "5269586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3191522", "cashAndShortTermInvestments": "240219", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "240219", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127397, "total_current_assets": 5590071, "total_assets": 10309479, "short_term_debt": 1417137, "long_term_debt": null, "total_debt": 1417137, "total_liabilities": 7405394, "total_equity": 2904085, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207222, "ticker_id": 9084, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "10309479", "longTermDebt": "None", "shortTermDebt": "1417137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2901678", "totalLiabilities": "7405394", "otherCurrentAssets": "622087", "totalCurrentAssets": "5590071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4840587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4719408", "currentAccountsPayable": "2184829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3891655", "totalShareholderEquity": "2904085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809555", "totalCurrentLiabilities": "4626406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2778988", "cashAndShortTermInvestments": "127397", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127397", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127397, "short_term_investments": null, "net_receivables": 4840587, "inventory": null, "other_current_assets": null, "total_current_assets": 5590071, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4719408, "total_assets": 10309479, "short_term_debt": 1417137, "accounts_payable": 2184829, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4626406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2778988, "total_liabilities": 7405394, "total_debt": 1417137, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2901678, "total_equity": 2904085, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "10309479", "longTermDebt": "None", "shortTermDebt": "1417137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2901678", "totalLiabilities": "7405394", "otherCurrentAssets": "622087", "totalCurrentAssets": "5590071", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4840587", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4719408", "currentAccountsPayable": "2184829", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3891655", "totalShareholderEquity": "2904085", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809555", "totalCurrentLiabilities": "4626406", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2778988", "cashAndShortTermInvestments": "127397", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127397", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111062, "total_current_assets": 3207055, "total_assets": 6876944, "short_term_debt": 1098068, "long_term_debt": null, "total_debt": 1098068, "total_liabilities": 4845693, "total_equity": 2031251, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 207223, "ticker_id": 9084, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:33:34.857823+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "6876944", "longTermDebt": "None", "shortTermDebt": "1098068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2028844", "totalLiabilities": "4845693", "otherCurrentAssets": "263606", "totalCurrentAssets": "3207055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2832387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669889", "currentAccountsPayable": "1608729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338686", "totalShareholderEquity": "2031251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533844", "totalCurrentLiabilities": "3349491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496202", "cashAndShortTermInvestments": "111062", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111062", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111062, "short_term_investments": null, "net_receivables": 2832387, "inventory": null, "other_current_assets": null, "total_current_assets": 3207055, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3669889, "total_assets": 6876944, "short_term_debt": 1098068, "accounts_payable": 1608729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3349491, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496202, "total_liabilities": 4845693, "total_debt": 1098068, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2028844, "total_equity": 2031251, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1125", "currentDebt": "None", "investments": "None", "totalAssets": "6876944", "longTermDebt": "None", "shortTermDebt": "1098068", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2028844", "totalLiabilities": "4845693", "otherCurrentAssets": "263606", "totalCurrentAssets": "3207055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2832387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3669889", "currentAccountsPayable": "1608729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2338686", "totalShareholderEquity": "2031251", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "533844", "totalCurrentLiabilities": "3349491", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1496202", "cashAndShortTermInvestments": "111062", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111062", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }