{ "ticker": { "uuid": "8b417ec6-98b4-4eb6-b682-a7075cf02aaa", "symbol": "SEJ1", "name": "Safran SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8b417ec6-98b4-4eb6-b682-a7075cf02aaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b417ec6-98b4-4eb6-b682-a7075cf02aaa/" }, "ticker_metadata": { "id": 20393, "uuid": "8b417ec6-98b4-4eb6-b682-a7075cf02aaa", "symbol": "SEJ1", "name": "Safran SA", "asset_type": "equity", "market_cap": 127417098240, "stock_exchange_id": 8, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Safran SA, together with its subsidiaries, engages in the aerospace and defense businesses in France, rest of Europe, the Americas, the Asia-Pacific, Africa, and the Middle East. The company operates through three segments: Aerospace Propulsion; Aircraft Equipment, Defense and Aerosystems; and Aircraft Interiors. The Aerospace Propulsion segment designs, develops, produces, and markets propulsion and mechanical power transmission systems for commercial aircraft, military transport, training and combat aircraft, civil and military helicopters, and drones; and offers maintenance, repair, and overhaul (MRO) services, as well as sells spare parts. The Aircraft Equipment, Defense and Aerosystems segment provides landing gears and brakes; nacelles and reversers; avionics, such as flight controls and onboard information systems; security systems, including evacuation slides and oxygen masks; onboard computers and fuel systems; electrical power management systems and related engineering services; optronic equipment and sights, navigation equipment and sensors, infantry, and drones; MRO services; and sells spare parts. The Aircraft Interiors segment designs, develops, manufactures, and markets aircraft seats for passengers and crew; cabin equipment, overhead bins, class dividers, passenger service units, cabin interior solutions, chilling systems, galleys, electrical inserts, and trolleys; and cabin equipment and passenger comfort-focused solutions such as water distribution, lavatories, air systems, and in-flight entertainment and connectivity (IFEC) solutions. The company's products and services are used in commercial civil and military aircrafts, and helicopters. Safran SA was founded in 1896 and is headquartered in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b417ec6-98b4-4eb6-b682-a7075cf02aaa", "symbol": "SEJ1", "name": "Safran SA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/8b417ec6-98b4-4eb6-b682-a7075cf02aaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b417ec6-98b4-4eb6-b682-a7075cf02aaa/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.36, "value": 0.18, "quality": 0.76, "momentum": 0.63, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 300.1, "market_cap": 125115959923.49, "pe_ratio": 17.4329, "earnings_yield": 0.0574, "ebitda_to_ev": 0.0961, "shareholder_yield": 0.0206, "roe": 0.4837, "piotroski_f_score": 6, "momentum_12_1": 0.0705, "volatility_252d": 0.3105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.835889+00:00", "batch_id": "" }, "size": { "price_close": 300.1, "market_cap": 125115959923.4853, "market_cap_usd": 125115959923.4853, "enterprise_value": 123651959923.4853, "shares_outstanding": 416914220, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.4329, "pb_ratio": 8.4316, "ptbv_ratio": 8.4316, "ps_ratio": 4.0115, "pcf_ratio": 21.8696, "pfcf_ratio": 31.9092, "ev_ebitda": 10.4067, "ev_ebit": 26.9277, "ev_sales": 3.9646, "ev_fcf": 31.5358, "earnings_yield": 0.0574, "fcf_yield": 0.0317, "price_to_sales": 4.0115, "price_to_book": 8.4316, "price_to_cashflow": 21.8696, "ebitda_to_ev": 0.0961, "sales_yield": 0.2522 }, "yield": { "dividend_yield": 0.0097, "buyback_yield": 0.0109, "shareholder_yield": 0.0206, "debt_paydown_yield": 0.0016, "total_yield": 0.0221 }, "quality": { "gross_margin": 0.4692, "operating_margin": 0.1472, "net_margin": 0.2301, "ebitda_margin": 0.381, "fcf_margin": 0.1257, "roe": 0.4837, "roa": 0.1161, "roic": 0.2575, "roc_greenblatt": null, "asset_turnover": 0.5046, "cash_conversion": 0.5463, "accruals_ratio": 0.0236, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1978, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2367, "external_financing": 0.022 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1232, "debt_to_assets": 0.0861, "interest_coverage": 34.0148, "current_ratio": 0.9291, "quick_ratio": 0.9291, "net_debt": -1464000000, "local_beta": 1.3761, "volatility_252d": 0.3105, "volatility_60d": 0.7442, "max_drawdown_12m": -0.2155, "risk_adjusted_momentum": 0.2271 }, "growth": { "revenue_growth_1y": 0.1253, "revenue_growth_3y_cagr": 0.169, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2295, "book_value_growth_1y": 0.4577, "revenue_growth": 0.1253, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0574, "price_return_3m": -0.0454, "price_return_6m": 0.0361, "price_return_9m": 0.075, "price_return_12m": 0.1319, "price_return_12m_ex1m": 0.0705, "momentum_6m": 0.0361, "momentum_12m": 0.1319, "momentum_12_1": 0.0705, "distance_from_52w_high": -0.1211, "distance_from_52w_low": 0.1995, "relative_strength": 0.1132 }, "raw_ttm": { "revenue_ttm": 31189000000, "gross_profit_ttm": 14634000000, "ebit_ttm": 4592000000, "ebitda_ttm": 11882000000, "net_income_ttm": 7177000000, "eps_diluted_ttm": 17.2146, "operating_cash_flow_ttm": 5721000000, "capital_expenditure_ttm": -1800000000, "fcf_ttm": 3921000000, "dividends_paid_ttm": -1216000000, "share_repurchases_ttm": -1358000000, "shares_issued_ttm": 0, "interest_expense_ttm": 135000000, "cash_and_equivalents": 6789000000, "total_current_assets": 38355000000, "total_current_liabilities": 41281000000, "net_ppe": null, "total_assets": 61814000000, "total_debt": 5325000000, "total_equity": 14839000000, "net_working_capital": -7246000000, "book_value_per_share": 35.5925, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.5925 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 48, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 52, "rank_ev_ebit": 81, "rank_earnings_yield": 48, "rank_fcf_yield": 58, "rank_dividend_yield": 57, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 34, "rank_piotroski": 55, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 45 }, "composites": { "value_composite": 82, "quality_composite": 24, "momentum_composite": 37, "growth_composite": 23, "yield_composite": 67, "svqf_composite": 35, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.3699, "os_score": 0.36, "value_percentile": 0.18, "quality_percentile": 0.76, "momentum_percentile": 0.63, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8107, "ticker_id": 20393, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.835889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 300.1, "market_cap": 125115959923.4853, "market_cap_usd": 125115959923.4853, "enterprise_value": 123651959923.4853, "shares_outstanding": 416914220, "fx_rate_to_usd": null, "pe_ratio": 17.4329051, "pb_ratio": 8.43156277, "ptbv_ratio": 8.43156277, "ps_ratio": 4.01154125, "pcf_ratio": 21.86959621, "pfcf_ratio": 31.90919661, "ev_ebitda": 10.40666217, "ev_ebit": 26.92769162, "ev_sales": 3.96460162, "ev_fcf": 31.53582247, "earnings_yield": 0.05736279, "fcf_yield": 0.03170997, "dividend_yield": 0.00971898, "buyback_yield": 0.01085393, "shareholder_yield": 0.02057291, "debt_paydown_yield": 0.00155056, "total_yield": 0.02212348, "gross_margin": 0.46920389, "operating_margin": 0.1472314, "net_margin": 0.23011318, "ebitda_margin": 0.38096765, "fcf_margin": 0.1257174, "roe": 0.48365793, "roa": 0.11610638, "roic": 0.25749533, "roc_greenblatt": null, "asset_turnover": 0.50456207, "cash_conversion": 0.54632855, "accruals_ratio": 0.02355453, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.12321158, "debt_to_assets": 0.08614553, "interest_coverage": 34.01481481, "current_ratio": 0.92911993, "quick_ratio": 0.92911993, "net_debt": -1464000000, "revenue_growth_1y": 0.12530668, "revenue_growth_3y_cagr": 0.1690102, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22953904, "book_value_growth_1y": 0.45774853, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.197769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05738167, "price_return_3m": -0.04539623, "price_return_6m": 0.03608243, "price_return_9m": 0.07498596, "price_return_12m": 0.13192284, "price_return_12m_ex1m": 0.07049599, "distance_from_52w_high": -0.12114527, "distance_from_52w_low": 0.19948035, "relative_strength": 0.11321887, "local_beta": 1.3761, "volatility_252d": 0.310456, "volatility_60d": 0.744152, "max_drawdown_12m": -0.21546483, "revenue_ttm": 31189000000, "gross_profit_ttm": 14634000000, "ebit_ttm": 4592000000, "ebitda_ttm": 11882000000, "net_income_ttm": 7177000000, "eps_diluted_ttm": 17.21457234, "operating_cash_flow_ttm": 5721000000, "capital_expenditure_ttm": -1800000000, "fcf_ttm": 3921000000, "dividends_paid_ttm": -1216000000, "share_repurchases_ttm": -1358000000, "shares_issued_ttm": 0, "interest_expense_ttm": 135000000, "cash_and_equivalents": 6789000000, "total_current_assets": 38355000000, "total_current_liabilities": 41281000000, "net_ppe": null, "total_assets": 61814000000, "total_debt": 5325000000, "total_equity": 14839000000, "net_working_capital": -7246000000, "book_value_per_share": 35.59245353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.59245353, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 48, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 52, "rank_ev_ebit": 81, "rank_earnings_yield": 48, "rank_fcf_yield": 58, "rank_dividend_yield": 57, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 34, "rank_piotroski": 55, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 45, "value_composite": 82, "quality_composite": 24, "momentum_composite": 37, "growth_composite": 23, "yield_composite": 67, "svqf_composite": 35, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 300.1, "os": 0.36, "value": 0.18, "quality": 0.76, "momentum": 0.63, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 17.4329, "earnings_yield": 0.0574, "shareholder_yield": 0.0206, "roe": 0.4837, "momentum_12_1": 0.0705, "complete_fields": { "id": 8107, "ticker_id": 20393, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:35.835889+00:00", "batch_id": "", "os_score_delta": null, "price_close": 300.1, "market_cap": 125115959923.4853, "market_cap_usd": 125115959923.4853, "enterprise_value": 123651959923.4853, "shares_outstanding": 416914220, "fx_rate_to_usd": null, "pe_ratio": 17.4329051, "pb_ratio": 8.43156277, "ptbv_ratio": 8.43156277, "ps_ratio": 4.01154125, "pcf_ratio": 21.86959621, "pfcf_ratio": 31.90919661, "ev_ebitda": 10.40666217, "ev_ebit": 26.92769162, "ev_sales": 3.96460162, "ev_fcf": 31.53582247, "earnings_yield": 0.05736279, "fcf_yield": 0.03170997, "dividend_yield": 0.00971898, "buyback_yield": 0.01085393, "shareholder_yield": 0.02057291, "debt_paydown_yield": 0.00155056, "total_yield": 0.02212348, "gross_margin": 0.46920389, "operating_margin": 0.1472314, "net_margin": 0.23011318, "ebitda_margin": 0.38096765, "fcf_margin": 0.1257174, "roe": 0.48365793, "roa": 0.11610638, "roic": 0.25749533, "roc_greenblatt": null, "asset_turnover": 0.50456207, "cash_conversion": 0.54632855, "accruals_ratio": 0.02355453, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.12321158, "debt_to_assets": 0.08614553, "interest_coverage": 34.01481481, "current_ratio": 0.92911993, "quick_ratio": 0.92911993, "net_debt": -1464000000, "revenue_growth_1y": 0.12530668, "revenue_growth_3y_cagr": 0.1690102, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22953904, "book_value_growth_1y": 0.45774853, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.197769, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05738167, "price_return_3m": -0.04539623, "price_return_6m": 0.03608243, "price_return_9m": 0.07498596, "price_return_12m": 0.13192284, "price_return_12m_ex1m": 0.07049599, "distance_from_52w_high": -0.12114527, "distance_from_52w_low": 0.19948035, "relative_strength": 0.11321887, "local_beta": 1.3761, "volatility_252d": 0.310456, "volatility_60d": 0.744152, "max_drawdown_12m": -0.21546483, "revenue_ttm": 31189000000, "gross_profit_ttm": 14634000000, "ebit_ttm": 4592000000, "ebitda_ttm": 11882000000, "net_income_ttm": 7177000000, "eps_diluted_ttm": 17.21457234, "operating_cash_flow_ttm": 5721000000, "capital_expenditure_ttm": -1800000000, "fcf_ttm": 3921000000, "dividends_paid_ttm": -1216000000, "share_repurchases_ttm": -1358000000, "shares_issued_ttm": 0, "interest_expense_ttm": 135000000, "cash_and_equivalents": 6789000000, "total_current_assets": 38355000000, "total_current_liabilities": 41281000000, "net_ppe": null, "total_assets": 61814000000, "total_debt": 5325000000, "total_equity": 14839000000, "net_working_capital": -7246000000, "book_value_per_share": 35.59245353, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 35.59245353, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 48, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 78, "rank_pcf": 81, "rank_ev_ebitda": 52, "rank_ev_ebit": 81, "rank_earnings_yield": 48, "rank_fcf_yield": 58, "rank_dividend_yield": 57, "rank_shareholder_yield": 55, "rank_total_yield": 65, "rank_roe": 7, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 43, "rank_fcf_margin": 34, "rank_piotroski": 55, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 45, "value_composite": 82, "quality_composite": 24, "momentum_composite": 37, "growth_composite": 23, "yield_composite": 67, "svqf_composite": 35, "vc1_composite": 80, "vc2_composite": 80, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 26, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": 31189000000, "cost_of_revenue": 16555000000, "gross_profit": 14634000000, "ebit": 4592000000, "ebitda": 11882000000, "pretax_income": null, "tax_provision": null, "net_income": 7177000000, "net_income_to_common": 7177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6789000000, "total_current_assets": 38355000000, "total_assets": 61814000000, "short_term_debt": 2469000000, "long_term_debt": 2073000000, "total_debt": 5325000000, "total_liabilities": null, "total_equity": 14839000000, "shares_outstanding": 416914220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5721000000, "capital_expenditure": -1800000000, "free_cash_flow": 3921000000, "dividends_paid": -1216000000, "share_repurchases": -1358000000, "shares_issued": 0, "net_debt_issued": -194000000 }, "complete_fields": { "id": 389324, "ticker_id": 20393, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11882000000", "netIncome": "7177000000", "grossProfit": "14634000000", "totalRevenue": "31189000000", "costOfRevenue": "16555000000", "interestExpense": "135000000", "operatingIncome": "4592000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1478000000" }, "balance": { "totalDebt": "5325000000", "totalAssets": "61814000000", "longTermDebt": "2073000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416914220", "totalCurrentAssets": "38355000000", "totalShareholderEquity": "14839000000", "totalCurrentLiabilities": "41281000000", "cashAndShortTermInvestments": "6789000000" }, "cashflow": { "freeCashFlow": "3921000000", "dividendsPaid": "-1216000000", "issuanceOfDebt": "17000000", "issuanceOfStock": "0", "repaymentOfDebt": "-211000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5721000000", "repurchaseOfStock": "-1358000000", "capitalExpenditures": "-1800000000" } }, "revenue": 31189000000, "cost_of_revenue": 16555000000, "gross_profit": 14634000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4592000000, "depreciation_amortisation": 1478000000, "ebitda": 11882000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7177000000, "net_income_continuing_ops": null, "net_income_to_common": 7177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6789000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38355000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61814000000, "short_term_debt": 2469000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41281000000, "long_term_debt": 2073000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14839000000, "shares_outstanding": 416914220, "operating_cash_flow": 5721000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1800000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1216000000, "share_repurchases": -1358000000, "shares_issued": 0, "net_debt_issued": -194000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3921000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11882000000", "netIncome": "7177000000", "grossProfit": "14634000000", "totalRevenue": "31189000000", "costOfRevenue": "16555000000", "interestExpense": "135000000", "operatingIncome": "4592000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1478000000" }, "balance": { "totalDebt": "5325000000", "totalAssets": "61814000000", "longTermDebt": "2073000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416914220", "totalCurrentAssets": "38355000000", "totalShareholderEquity": "14839000000", "totalCurrentLiabilities": "41281000000", "cashAndShortTermInvestments": "6789000000" }, "cashflow": { "freeCashFlow": "3921000000", "dividendsPaid": "-1216000000", "issuanceOfDebt": "17000000", "issuanceOfStock": "0", "repaymentOfDebt": "-211000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "5721000000", "repurchaseOfStock": "-1358000000", "capitalExpenditures": "-1800000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": 27716000000, "cost_of_revenue": 14445000000, "gross_profit": 13271000000, "ebit": 3990000000, "ebitda": 676000000, "pretax_income": null, "tax_provision": null, "net_income": -667000000, "net_income_to_common": -667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6514000000, "total_current_assets": 31523000000, "total_assets": 55012000000, "short_term_debt": 858000000, "long_term_debt": 3545000000, "total_debt": 5058000000, "total_liabilities": null, "total_equity": 10176000000, "shares_outstanding": 416775120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4733000000, "capital_expenditure": -1544000000, "free_cash_flow": 3189000000, "dividends_paid": -911000000, "share_repurchases": -1320000000, "shares_issued": 0, "net_debt_issued": -807000000 }, "complete_fields": { "id": 389327, "ticker_id": 20393, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "676000000", "netIncome": "-667000000", "grossProfit": "13271000000", "totalRevenue": "27716000000", "costOfRevenue": "14445000000", "interestExpense": "129000000", "operatingIncome": "3990000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1406000000" }, "balance": { "totalDebt": "5058000000", "totalAssets": "55012000000", "longTermDebt": "3545000000", "shortTermDebt": "858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416775120", "totalCurrentAssets": "31523000000", "totalShareholderEquity": "10176000000", "totalCurrentLiabilities": "37440000000", "cashAndShortTermInvestments": "6514000000" }, "cashflow": { "freeCashFlow": "3189000000", "dividendsPaid": "-911000000", "issuanceOfDebt": "56000000", "issuanceOfStock": "0", "repaymentOfDebt": "-863000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4733000000", "repurchaseOfStock": "-1320000000", "capitalExpenditures": "-1544000000" } }, "revenue": 27716000000, "cost_of_revenue": 14445000000, "gross_profit": 13271000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3990000000, "depreciation_amortisation": 1406000000, "ebitda": 676000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -667000000, "net_income_continuing_ops": null, "net_income_to_common": -667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6514000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31523000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55012000000, "short_term_debt": 858000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37440000000, "long_term_debt": 3545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10176000000, "shares_outstanding": 416775120, "operating_cash_flow": 4733000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1544000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -911000000, "share_repurchases": -1320000000, "shares_issued": 0, "net_debt_issued": -807000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "676000000", "netIncome": "-667000000", "grossProfit": "13271000000", "totalRevenue": "27716000000", "costOfRevenue": "14445000000", "interestExpense": "129000000", "operatingIncome": "3990000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1406000000" }, "balance": { "totalDebt": "5058000000", "totalAssets": "55012000000", "longTermDebt": "3545000000", "shortTermDebt": "858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416775120", "totalCurrentAssets": "31523000000", "totalShareholderEquity": "10176000000", "totalCurrentLiabilities": "37440000000", "cashAndShortTermInvestments": "6514000000" }, "cashflow": { "freeCashFlow": "3189000000", "dividendsPaid": "-911000000", "issuanceOfDebt": "56000000", "issuanceOfStock": "0", "repaymentOfDebt": "-863000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4733000000", "repurchaseOfStock": "-1320000000", "capitalExpenditures": "-1544000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": 23651000000, "cost_of_revenue": 12592000000, "gross_profit": 11059000000, "ebit": 3174000000, "ebitda": 6392000000, "pretax_income": null, "tax_provision": null, "net_income": 3444000000, "net_income_to_common": 3444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6676000000, "total_current_assets": 29175000000, "total_assets": 50468000000, "short_term_debt": 1488000000, "long_term_debt": 4514000000, "total_debt": 6582000000, "total_liabilities": null, "total_equity": 11577000000, "shares_outstanding": 413527116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4270000000, "capital_expenditure": -1325000000, "free_cash_flow": 2945000000, "dividends_paid": -564000000, "share_repurchases": -1535000000, "shares_issued": 2000000, "net_debt_issued": -294000000 }, "complete_fields": { "id": 389328, "ticker_id": 20393, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6392000000", "netIncome": "3444000000", "grossProfit": "11059000000", "totalRevenue": "23651000000", "costOfRevenue": "12592000000", "interestExpense": "152000000", "operatingIncome": "3174000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1484000000" }, "balance": { "totalDebt": "6582000000", "totalAssets": "50468000000", "longTermDebt": "4514000000", "shortTermDebt": "1488000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "413527116", "totalCurrentAssets": "29175000000", "totalShareholderEquity": "11577000000", "totalCurrentLiabilities": "30777000000", "cashAndShortTermInvestments": "6676000000" }, "cashflow": { "freeCashFlow": "2945000000", "dividendsPaid": "-564000000", "issuanceOfDebt": "17000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-311000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4270000000", "repurchaseOfStock": "-1535000000", "capitalExpenditures": "-1325000000" } }, "revenue": 23651000000, "cost_of_revenue": 12592000000, "gross_profit": 11059000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3174000000, "depreciation_amortisation": 1484000000, "ebitda": 6392000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3444000000, "net_income_continuing_ops": null, "net_income_to_common": 3444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6676000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29175000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50468000000, "short_term_debt": 1488000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30777000000, "long_term_debt": 4514000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11577000000, "shares_outstanding": 413527116, "operating_cash_flow": 4270000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1325000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -564000000, "share_repurchases": -1535000000, "shares_issued": 2000000, "net_debt_issued": -294000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2945000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6392000000", "netIncome": "3444000000", "grossProfit": "11059000000", "totalRevenue": "23651000000", "costOfRevenue": "12592000000", "interestExpense": "152000000", "operatingIncome": "3174000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1484000000" }, "balance": { "totalDebt": "6582000000", "totalAssets": "50468000000", "longTermDebt": "4514000000", "shortTermDebt": "1488000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "413527116", "totalCurrentAssets": "29175000000", "totalShareholderEquity": "11577000000", "totalCurrentLiabilities": "30777000000", "cashAndShortTermInvestments": "6676000000" }, "cashflow": { "freeCashFlow": "2945000000", "dividendsPaid": "-564000000", "issuanceOfDebt": "17000000", "issuanceOfStock": "2000000", "repaymentOfDebt": "-311000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "4270000000", "repurchaseOfStock": "-1535000000", "capitalExpenditures": "-1325000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": 19523000000, "cost_of_revenue": 10145000000, "gross_profit": 9378000000, "ebit": 2715000000, "ebitda": -1405000000, "pretax_income": null, "tax_provision": null, "net_income": -2459000000, "net_income_to_common": -2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6687000000, "total_current_assets": 24997000000, "total_assets": 46828000000, "short_term_debt": 1163000000, "long_term_debt": 5199000000, "total_debt": 6949000000, "total_liabilities": null, "total_equity": 10411000000, "shares_outstanding": 424558781, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3545000000, "capital_expenditure": -879000000, "free_cash_flow": 2666000000, "dividends_paid": -213000000, "share_repurchases": -270000000, "shares_issued": 0, "net_debt_issued": -144000000 }, "complete_fields": { "id": 389329, "ticker_id": 20393, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1405000000", "netIncome": "-2459000000", "grossProfit": "9378000000", "totalRevenue": "19523000000", "costOfRevenue": "10145000000", "interestExpense": "100000000", "operatingIncome": "2715000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1615000000" }, "balance": { "totalDebt": "6949000000", "totalAssets": "46828000000", "longTermDebt": "5199000000", "shortTermDebt": "1163000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "424558781", "totalCurrentAssets": "24997000000", "totalShareholderEquity": "10411000000", "totalCurrentLiabilities": "27476000000", "cashAndShortTermInvestments": "6687000000" }, "cashflow": { "freeCashFlow": "2666000000", "dividendsPaid": "-213000000", "issuanceOfDebt": "510000000", "issuanceOfStock": "0", "repaymentOfDebt": "-654000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3545000000", "repurchaseOfStock": "-270000000", "capitalExpenditures": "-879000000" } }, "revenue": 19523000000, "cost_of_revenue": 10145000000, "gross_profit": 9378000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2715000000, "depreciation_amortisation": 1615000000, "ebitda": -1405000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2459000000, "net_income_continuing_ops": null, "net_income_to_common": -2459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6687000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24997000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46828000000, "short_term_debt": 1163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27476000000, "long_term_debt": 5199000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6949000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10411000000, "shares_outstanding": 424558781, "operating_cash_flow": 3545000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -879000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -213000000, "share_repurchases": -270000000, "shares_issued": 0, "net_debt_issued": -144000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1405000000", "netIncome": "-2459000000", "grossProfit": "9378000000", "totalRevenue": "19523000000", "costOfRevenue": "10145000000", "interestExpense": "100000000", "operatingIncome": "2715000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1615000000" }, "balance": { "totalDebt": "6949000000", "totalAssets": "46828000000", "longTermDebt": "5199000000", "shortTermDebt": "1163000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "424558781", "totalCurrentAssets": "24997000000", "totalShareholderEquity": "10411000000", "totalCurrentLiabilities": "27476000000", "cashAndShortTermInvestments": "6687000000" }, "cashflow": { "freeCashFlow": "2666000000", "dividendsPaid": "-213000000", "issuanceOfDebt": "510000000", "issuanceOfStock": "0", "repaymentOfDebt": "-654000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3545000000", "repurchaseOfStock": "-270000000", "capitalExpenditures": "-879000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389330, "ticker_id": 20393, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6789000000, "total_current_assets": 38355000000, "total_assets": 61814000000, "short_term_debt": 2469000000, "long_term_debt": 2073000000, "total_debt": 5325000000, "total_liabilities": null, "total_equity": 14839000000, "shares_outstanding": 416914220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389323, "ticker_id": 20393, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5325000000", "totalAssets": "61814000000", "longTermDebt": "2073000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416914220", "totalCurrentAssets": "38355000000", "totalShareholderEquity": "14839000000", "totalCurrentLiabilities": "41281000000", "cashAndShortTermInvestments": "6789000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6789000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38355000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61814000000, "short_term_debt": 2469000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41281000000, "long_term_debt": 2073000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14839000000, "shares_outstanding": 416914220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5325000000", "totalAssets": "61814000000", "longTermDebt": "2073000000", "shortTermDebt": "2469000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "416914220", "totalCurrentAssets": "38355000000", "totalShareholderEquity": "14839000000", "totalCurrentLiabilities": "41281000000", "cashAndShortTermInvestments": "6789000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6707000000, "total_current_assets": 34973000000, "total_assets": 56091000000, "short_term_debt": 2308000000, "long_term_debt": 2110000000, "total_debt": 5113000000, "total_liabilities": null, "total_equity": 13222000000, "shares_outstanding": 419136220, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389325, "ticker_id": 20393, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5113000000", "totalAssets": "56091000000", "longTermDebt": "2110000000", "shortTermDebt": "2308000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "419136220", "totalCurrentAssets": "34973000000", "totalShareholderEquity": "13222000000", "totalCurrentLiabilities": "37472000000", "cashAndShortTermInvestments": "6707000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6707000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34973000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56091000000, "short_term_debt": 2308000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37472000000, "long_term_debt": 2110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5113000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13222000000, "shares_outstanding": 419136220, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5113000000", "totalAssets": "56091000000", "longTermDebt": "2110000000", "shortTermDebt": "2308000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "419136220", "totalCurrentAssets": "34973000000", "totalShareholderEquity": "13222000000", "totalCurrentLiabilities": "37472000000", "cashAndShortTermInvestments": "6707000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6514000000, "total_current_assets": 31523000000, "total_assets": 55012000000, "short_term_debt": 858000000, "long_term_debt": 3545000000, "total_debt": 5058000000, "total_liabilities": null, "total_equity": 10176000000, "shares_outstanding": 416775120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389326, "ticker_id": 20393, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:17:05.666226+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "5058000000", "totalAssets": "55012000000", "longTermDebt": "3545000000", "shortTermDebt": "858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416775120", "totalCurrentAssets": "31523000000", "totalShareholderEquity": "10176000000", "totalCurrentLiabilities": "37440000000", "cashAndShortTermInvestments": "6514000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6514000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31523000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55012000000, "short_term_debt": 858000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37440000000, "long_term_debt": 3545000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5058000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10176000000, "shares_outstanding": 416775120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "5058000000", "totalAssets": "55012000000", "longTermDebt": "3545000000", "shortTermDebt": "858000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "416775120", "totalCurrentAssets": "31523000000", "totalShareholderEquity": "10176000000", "totalCurrentLiabilities": "37440000000", "cashAndShortTermInvestments": "6514000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }