{ "ticker": { "uuid": "8b44a9da-9925-4992-9cfa-25b9686a1d2a", "symbol": "PK", "name": "Park Hotels & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/8b44a9da-9925-4992-9cfa-25b9686a1d2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b44a9da-9925-4992-9cfa-25b9686a1d2a/" }, "ticker_metadata": { "id": 3157, "uuid": "8b44a9da-9925-4992-9cfa-25b9686a1d2a", "symbol": "PK", "name": "Park Hotels & Resorts Inc", "asset_type": "equity", "market_cap": 2453594000, "stock_exchange_id": 3, "industry": "Reit - Hotel & Motel", "sector": "Real Estate", "description": "Park Hotels & Resorts Inc. is a leading hotel investment and management company with a robust portfolio of premium hotels and resorts strategically located in both domestic and international markets. The firm focuses on operational excellence and strategic asset management to maximize shareholder value, partnering with renowned brands such as Marriott and Hilton. As the hospitality industry experiences a resurgence, Park Hotels & Resorts is poised for growth, drawing on its seasoned management team and disciplined investment strategy to capitalize on emerging opportunities in a competitive landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b44a9da-9925-4992-9cfa-25b9686a1d2a", "symbol": "PK", "name": "Park Hotels & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/8b44a9da-9925-4992-9cfa-25b9686a1d2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b44a9da-9925-4992-9cfa-25b9686a1d2a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.7, "quality": 0.11, "momentum": 0.8, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 14.05, "market_cap": 2810000000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0489, "shareholder_yield": 0.0708, "roe": -0.0696, "piotroski_f_score": 4, "momentum_12_1": 0.2103, "volatility_252d": 0.3216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.316447+00:00", "batch_id": "" }, "size": { "price_close": 14.05, "market_cap": 2810000000, "market_cap_usd": 2810000000, "enterprise_value": 8090000000, "shares_outstanding": 200000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.91, "ptbv_ratio": 0.9222, "ps_ratio": 1.1094, "pcf_ratio": 7.5741, "pfcf_ratio": 4.1753, "ev_ebitda": 20.4293, "ev_ebit": 124.4615, "ev_sales": 3.1938, "ev_fcf": 12.0208, "earnings_yield": null, "fcf_yield": 0.0832, "price_to_sales": 1.1094, "price_to_book": 0.91, "price_to_cashflow": 7.5741, "ebitda_to_ev": 0.0489, "sales_yield": 0.3131 }, "yield": { "dividend_yield": 0.0708, "buyback_yield": 0, "shareholder_yield": 0.0708, "debt_paydown_yield": null, "total_yield": 0.0708 }, "quality": { "gross_margin": -0.0288, "operating_margin": 0.0257, "net_margin": -0.0849, "ebitda_margin": 0.1563, "fcf_margin": 0.2657, "roe": -0.0696, "roa": -0.0281, "roic": 0.0058, "roc_greenblatt": null, "asset_turnover": 0.3308, "cash_conversion": -3.1302, "accruals_ratio": -0.0765, "sbc_to_revenue": 0.0075, "piotroski_f_score": 4, "altman_z_score": 0.3482, "earnings_stability_5y": 8.1367, "revenue_stability_5y": 0.3496, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4977, "net_debt_to_ebitda": 13.3333, "debt_to_assets": 0.7098, "interest_coverage": 0.26, "current_ratio": 0.1864, "quick_ratio": 0.1864, "net_debt": 5280000000, "local_beta": 0.0019, "volatility_252d": 0.3216, "volatility_60d": 0.702, "max_drawdown_12m": -0.1232, "risk_adjusted_momentum": 0.654 }, "growth": { "revenue_growth_1y": -0.022, "revenue_growth_3y_cagr": 0.0053, "revenue_growth_5y_cagr": 0.2443, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0244, "book_value_growth_1y": -0.0979, "revenue_growth": -0.022, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2412, "price_return_3m": 0.3184, "price_return_6m": 0.3986, "price_return_9m": 0.255, "price_return_12m": 0.5022, "price_return_12m_ex1m": 0.2103, "momentum_6m": 0.3986, "momentum_12m": 0.5022, "momentum_12_1": 0.2103, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5584, "relative_strength": 0.4022 }, "raw_ttm": { "revenue_ttm": 2533000000, "gross_profit_ttm": -73000000, "ebit_ttm": 65000000, "ebitda_ttm": 396000000, "net_income_ttm": -215000000, "eps_diluted_ttm": -1.075, "operating_cash_flow_ttm": 371000000, "capital_expenditure_ttm": 302000000, "fcf_ttm": 673000000, "dividends_paid_ttm": 199000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 156000000, "total_current_assets": 298000000, "total_current_liabilities": 1599000000, "net_ppe": null, "total_assets": 7658000000, "total_debt": 5436000000, "total_equity": 3088000000, "net_working_capital": 142000000, "book_value_per_share": 15.44, "retained_earnings": -937000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3047000000, "tangible_book_per_share": 15.235 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 30, "rank_pcf": 31, "rank_ev_ebitda": 77, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 97, "rank_fcf_margin": 35, "rank_piotroski": 84, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 23 }, "composites": { "value_composite": 30, "quality_composite": 89, "momentum_composite": 20, "growth_composite": 80, "yield_composite": 7, "svqf_composite": 32, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.2775, "os_score": 0.68, "value_percentile": 0.7, "quality_percentile": 0.11, "momentum_percentile": 0.8, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4731, "ticker_id": 3157, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.316447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.05, "market_cap": 2810000000, "market_cap_usd": 2810000000, "enterprise_value": 8090000000, "shares_outstanding": 200000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90997409, "ptbv_ratio": 0.92221858, "ps_ratio": 1.10935649, "pcf_ratio": 7.57412399, "pfcf_ratio": 4.17533432, "ev_ebitda": 20.42929293, "ev_ebit": 124.46153846, "ev_sales": 3.19384129, "ev_fcf": 12.02080238, "earnings_yield": null, "fcf_yield": 0.08318912, "dividend_yield": 0.07081851, "buyback_yield": 0, "shareholder_yield": 0.07081851, "debt_paydown_yield": null, "total_yield": 0.07081851, "gross_margin": -0.02881958, "operating_margin": 0.02566127, "net_margin": -0.08487959, "ebitda_margin": 0.15633636, "fcf_margin": 0.26569285, "roe": -0.06962435, "roa": -0.02807522, "roic": 0.00582576, "roc_greenblatt": null, "asset_turnover": 0.33076521, "cash_conversion": -3.13023256, "accruals_ratio": -0.07652128, "sbc_to_revenue": 0.00750099, "debt_to_equity": 1.49773316, "net_debt_to_ebitda": 13.33333333, "debt_to_assets": 0.70984591, "interest_coverage": 0.26, "current_ratio": 0.18636648, "quick_ratio": 0.18636648, "net_debt": 5280000000, "revenue_growth_1y": -0.02200772, "revenue_growth_3y_cagr": 0.00530303, "revenue_growth_5y_cagr": 0.24426537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02435312, "book_value_growth_1y": -0.09785002, "piotroski_f_score": 4, "altman_z_score": 0.34815245, "earnings_stability_5y": 8.136672, "revenue_stability_5y": 0.349614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24116608, "price_return_3m": 0.31838228, "price_return_6m": 0.39860836, "price_return_9m": 0.25496851, "price_return_12m": 0.50220787, "price_return_12m_ex1m": 0.21031979, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55835801, "relative_strength": 0.40224429, "local_beta": 0.0019, "volatility_252d": 0.321611, "volatility_60d": 0.701979, "max_drawdown_12m": -0.12315663, "revenue_ttm": 2533000000, "gross_profit_ttm": -73000000, "ebit_ttm": 65000000, "ebitda_ttm": 396000000, "net_income_ttm": -215000000, "eps_diluted_ttm": -1.075, "operating_cash_flow_ttm": 371000000, "capital_expenditure_ttm": 302000000, "fcf_ttm": 673000000, "dividends_paid_ttm": 199000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 156000000, "total_current_assets": 298000000, "total_current_liabilities": 1599000000, "net_ppe": null, "total_assets": 7658000000, "total_debt": 5436000000, "total_equity": 3088000000, "net_working_capital": 142000000, "book_value_per_share": 15.44, "retained_earnings": -937000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3047000000, "tangible_book_per_share": 15.235, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 30, "rank_pcf": 31, "rank_ev_ebitda": 77, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 97, "rank_fcf_margin": 35, "rank_piotroski": 84, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 23, "value_composite": 30, "quality_composite": 89, "momentum_composite": 20, "growth_composite": 80, "yield_composite": 7, "svqf_composite": 32, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.05, "os": 0.68, "value": 0.7, "quality": 0.11, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0708, "roe": -0.0696, "momentum_12_1": 0.2103, "complete_fields": { "id": 4731, "ticker_id": 3157, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:11.316447+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.05, "market_cap": 2810000000, "market_cap_usd": 2810000000, "enterprise_value": 8090000000, "shares_outstanding": 200000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.90997409, "ptbv_ratio": 0.92221858, "ps_ratio": 1.10935649, "pcf_ratio": 7.57412399, "pfcf_ratio": 4.17533432, "ev_ebitda": 20.42929293, "ev_ebit": 124.46153846, "ev_sales": 3.19384129, "ev_fcf": 12.02080238, "earnings_yield": null, "fcf_yield": 0.08318912, "dividend_yield": 0.07081851, "buyback_yield": 0, "shareholder_yield": 0.07081851, "debt_paydown_yield": null, "total_yield": 0.07081851, "gross_margin": -0.02881958, "operating_margin": 0.02566127, "net_margin": -0.08487959, "ebitda_margin": 0.15633636, "fcf_margin": 0.26569285, "roe": -0.06962435, "roa": -0.02807522, "roic": 0.00582576, "roc_greenblatt": null, "asset_turnover": 0.33076521, "cash_conversion": -3.13023256, "accruals_ratio": -0.07652128, "sbc_to_revenue": 0.00750099, "debt_to_equity": 1.49773316, "net_debt_to_ebitda": 13.33333333, "debt_to_assets": 0.70984591, "interest_coverage": 0.26, "current_ratio": 0.18636648, "quick_ratio": 0.18636648, "net_debt": 5280000000, "revenue_growth_1y": -0.02200772, "revenue_growth_3y_cagr": 0.00530303, "revenue_growth_5y_cagr": 0.24426537, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.02435312, "book_value_growth_1y": -0.09785002, "piotroski_f_score": 4, "altman_z_score": 0.34815245, "earnings_stability_5y": 8.136672, "revenue_stability_5y": 0.349614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24116608, "price_return_3m": 0.31838228, "price_return_6m": 0.39860836, "price_return_9m": 0.25496851, "price_return_12m": 0.50220787, "price_return_12m_ex1m": 0.21031979, "distance_from_52w_high": 0, "distance_from_52w_low": 0.55835801, "relative_strength": 0.40224429, "local_beta": 0.0019, "volatility_252d": 0.321611, "volatility_60d": 0.701979, "max_drawdown_12m": -0.12315663, "revenue_ttm": 2533000000, "gross_profit_ttm": -73000000, "ebit_ttm": 65000000, "ebitda_ttm": 396000000, "net_income_ttm": -215000000, "eps_diluted_ttm": -1.075, "operating_cash_flow_ttm": 371000000, "capital_expenditure_ttm": 302000000, "fcf_ttm": 673000000, "dividends_paid_ttm": 199000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 250000000, "cash_and_equivalents": 156000000, "total_current_assets": 298000000, "total_current_liabilities": 1599000000, "net_ppe": null, "total_assets": 7658000000, "total_debt": 5436000000, "total_equity": 3088000000, "net_working_capital": 142000000, "book_value_per_share": 15.44, "retained_earnings": -937000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3047000000, "tangible_book_per_share": 15.235, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 30, "rank_pcf": 31, "rank_ev_ebitda": 77, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 78, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 97, "rank_fcf_margin": 35, "rank_piotroski": 84, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 23, "value_composite": 30, "quality_composite": 89, "momentum_composite": 20, "growth_composite": 80, "yield_composite": 7, "svqf_composite": 32, "vc1_composite": 24, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 348000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 5438000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315733, "ticker_id": 3157, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "333000000", "netIncome": "-283000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "2541000000", "costOfRevenue": "2491000000", "interestIncome": "10000000", "incomeBeforeTax": "-270000000", "interestExpense": "267000000", "operatingIncome": "226000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "-176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "-277000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7700000000", "longTermDebt": "3837000000", "shortTermDebt": "1601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-902000000", "totalLiabilities": "4624000000", "otherCurrentAssets": "None", "totalCurrentAssets": "348000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7166000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7125000000", "shortLongTermDebtTotal": "4257000000", "totalShareholderEquity": "3131000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-198000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "189000000", "totalNonCurrentLiabilities": "3023000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 336000000, "ebitda": 333000000, "interest_expense": 267000000, "interest_income": null, "other_non_operating": null, "pretax_income": -270000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -283000000, "net_income_continuing_ops": -277000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": null, "net_receivables": 116000000, "inventory": null, "other_current_assets": null, "total_current_assets": 348000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7166000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "accounts_payable": 198000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601000000, "long_term_debt": 3837000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3023000000, "total_liabilities": 4624000000, "total_debt": 5438000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -902000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "operating_cash_flow": 398000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365000000, "free_cash_flow": 694000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "333000000", "netIncome": "-283000000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "2541000000", "costOfRevenue": "2491000000", "interestIncome": "10000000", "incomeBeforeTax": "-270000000", "interestExpense": "267000000", "operatingIncome": "226000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "-176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "-277000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7700000000", "longTermDebt": "3837000000", "shortTermDebt": "1601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-902000000", "totalLiabilities": "4624000000", "otherCurrentAssets": "None", "totalCurrentAssets": "348000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7166000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7125000000", "shortLongTermDebtTotal": "4257000000", "totalShareholderEquity": "3131000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-198000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "189000000", "totalNonCurrentLiabilities": "3023000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "280000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "398000000", "capitalExpenditures": "296000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000000", "cashflowFromInvestment": "-209000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 2599000000, "cost_of_revenue": 1854000000, "gross_profit": 745000000, "ebit": 439000000, "ebitda": 696000000, "pretax_income": 165000000, "tax_provision": -61000000, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 1460000000, "total_assets": 9161000000, "short_term_debt": 225000000, "long_term_debt": 4565000000, "total_debt": 4790000000, "total_liabilities": 5567000000, "total_equity": 3645000000, "shares_outstanding": 209000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 429000000, "capital_expenditure": 227000000, "free_cash_flow": 656000000, "dividends_paid": 512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315738, "ticker_id": 3157, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439000000", "ebitda": "696000000", "netIncome": "212000000", "grossProfit": "745000000", "depreciation": "None", "totalRevenue": "2599000000", "costOfRevenue": "1854000000", "interestIncome": "21000000", "incomeBeforeTax": "165000000", "interestExpense": "274000000", "operatingIncome": "391000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9161000000", "longTermDebt": "4565000000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-420000000", "totalLiabilities": "5567000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "1460000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7701000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7589000000", "shortLongTermDebtTotal": "4791000000", "totalShareholderEquity": "3645000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "371000000", "totalCurrentLiabilities": "597000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "4970000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "209000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "512000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2599000000, "cost_of_revenue": 1854000000, "gross_profit": 745000000, "research_and_development": null, "selling_general_admin": 69000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439000000, "depreciation_amortisation": 257000000, "ebitda": 696000000, "interest_expense": 274000000, "interest_income": null, "other_non_operating": null, "pretax_income": 165000000, "tax_provision": -61000000, "effective_tax_rate": null, "net_income": 212000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": null, "net_receivables": 951000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1460000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7701000000, "total_assets": 9161000000, "short_term_debt": 225000000, "accounts_payable": 226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597000000, "long_term_debt": 4565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4970000000, "total_liabilities": 5567000000, "total_debt": 4790000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420000000, "total_equity": 3645000000, "shares_outstanding": 209000000, "operating_cash_flow": 429000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000000, "dividends_paid": 512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -573000000, "free_cash_flow": 656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439000000", "ebitda": "696000000", "netIncome": "212000000", "grossProfit": "745000000", "depreciation": "None", "totalRevenue": "2599000000", "costOfRevenue": "1854000000", "interestIncome": "21000000", "incomeBeforeTax": "165000000", "interestExpense": "274000000", "operatingIncome": "391000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-61000000", "reportedCurrency": "USD", "netInterestIncome": "-253000000", "nonInterestIncome": "None", "operatingExpenses": "354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "69000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9161000000", "longTermDebt": "4565000000", "shortTermDebt": "225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-420000000", "totalLiabilities": "5567000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "1460000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7701000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7589000000", "shortLongTermDebtTotal": "4791000000", "totalShareholderEquity": "3645000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "371000000", "totalCurrentLiabilities": "597000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "4970000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "209000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212000000", "profitLoss": "None", "dividendPayout": "512000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "429000000", "capitalExpenditures": "227000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 2698000000, "cost_of_revenue": 1952000000, "gross_profit": 746000000, "ebit": 396000000, "ebitda": 683000000, "pretax_income": 144000000, "tax_provision": 38000000, "net_income": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717000000, "total_current_assets": 1681000000, "total_assets": 9419000000, "short_term_debt": 61000000, "long_term_debt": 4489000000, "total_debt": 4550000000, "total_liabilities": 5651000000, "total_equity": 3814000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 503000000, "capital_expenditure": 285000000, "free_cash_flow": 788000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315743, "ticker_id": 3157, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396000000", "ebitda": "683000000", "netIncome": "97000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "2698000000", "costOfRevenue": "1952000000", "interestIncome": "37000000", "incomeBeforeTax": "144000000", "interestExpense": "252000000", "operatingIncome": "343000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-47000000" }, "balance": { "goodwill": "None", "inventory": "-59000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9419000000", "longTermDebt": "4489000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-344000000", "totalLiabilities": "5651000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1681000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7656000000", "shortLongTermDebtTotal": "4713000000", "totalShareholderEquity": "3814000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "528000000", "totalCurrentLiabilities": "738000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "4913000000", "cashAndShortTermInvestments": "717000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "503000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2698000000, "cost_of_revenue": 1952000000, "gross_profit": 746000000, "research_and_development": 0.05, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396000000, "depreciation_amortisation": 287000000, "ebitda": 683000000, "interest_expense": 252000000, "interest_income": null, "other_non_operating": null, "pretax_income": 144000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 97000000, "net_income_continuing_ops": -47000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717000000, "short_term_investments": null, "net_receivables": 872000000, "inventory": -59000000, "other_current_assets": null, "total_current_assets": 1681000000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7738000000, "total_assets": 9419000000, "short_term_debt": 61000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738000000, "long_term_debt": 4489000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4913000000, "total_liabilities": 5651000000, "total_debt": 4550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344000000, "total_equity": 3814000000, "shares_outstanding": 215000000, "operating_cash_flow": 503000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": 152000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475000000, "free_cash_flow": 788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396000000", "ebitda": "683000000", "netIncome": "97000000", "grossProfit": "746000000", "depreciation": "None", "totalRevenue": "2698000000", "costOfRevenue": "1952000000", "interestIncome": "37000000", "incomeBeforeTax": "144000000", "interestExpense": "252000000", "operatingIncome": "343000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.05", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1952000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-47000000" }, "balance": { "goodwill": "None", "inventory": "-59000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9419000000", "longTermDebt": "4489000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-344000000", "totalLiabilities": "5651000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1681000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7656000000", "shortLongTermDebtTotal": "4713000000", "totalShareholderEquity": "3814000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "528000000", "totalCurrentLiabilities": "738000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "4913000000", "cashAndShortTermInvestments": "717000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "152000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "503000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-180000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "287000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 2501000000, "cost_of_revenue": 1808000000, "gross_profit": 693000000, "ebit": 420000000, "ebitda": 689000000, "pretax_income": 173000000, "tax_provision": 4000000, "net_income": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 906000000, "total_current_assets": 1126000000, "total_assets": 9731000000, "short_term_debt": 725000000, "long_term_debt": 4567000000, "total_debt": 5292000000, "total_liabilities": 5440000000, "total_equity": 4339000000, "shares_outstanding": 228000000, "goodwill_and_intangibles": 43000000 }, "cash_flow": { "operating_cash_flow": 409000000, "capital_expenditure": 168000000, "free_cash_flow": 577000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315748, "ticker_id": 3157, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420000000", "ebitda": "689000000", "netIncome": "162000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "2501000000", "costOfRevenue": "1808000000", "interestIncome": "13000000", "incomeBeforeTax": "173000000", "interestExpense": "247000000", "operatingIncome": "296000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "124000000", "costofGoodsAndServicesSold": "1808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9731000000", "longTermDebt": "4567000000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "16000000", "totalLiabilities": "5440000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "1126000000", "currentLongTermDebt": "50000000", "longTermInvestments": "1000000", "shortTermInvestments": "1000000", "currentNetReceivables": "129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8605000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8515000000", "shortLongTermDebtTotal": "4851000000", "totalShareholderEquity": "4339000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "197000000", "totalCurrentLiabilities": "417000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "5023000000", "cashAndShortTermInvestments": "906000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "168000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "87000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2501000000, "cost_of_revenue": 1808000000, "gross_profit": 693000000, "research_and_development": 0.07, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420000000, "depreciation_amortisation": 269000000, "ebitda": 689000000, "interest_expense": 247000000, "interest_income": null, "other_non_operating": null, "pretax_income": 173000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 162000000, "net_income_continuing_ops": 173000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 906000000, "short_term_investments": 1000000, "net_receivables": 129000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1126000000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000000, "goodwill_and_intangibles": 43000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8605000000, "total_assets": 9731000000, "short_term_debt": 725000000, "accounts_payable": 220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 417000000, "long_term_debt": 4567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5023000000, "total_liabilities": 5440000000, "total_debt": 5292000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16000000, "total_equity": 4339000000, "shares_outstanding": 228000000, "operating_cash_flow": 409000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87000000, "dividends_paid": 7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000000, "free_cash_flow": 577000000, "net_change_in_cash": 176000000 }, "raw_data": { "income": { "ebit": "420000000", "ebitda": "689000000", "netIncome": "162000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "2501000000", "costOfRevenue": "1808000000", "interestIncome": "13000000", "incomeBeforeTax": "173000000", "interestExpense": "247000000", "operatingIncome": "296000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "397000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.07", "otherNonOperatingIncome": "124000000", "costofGoodsAndServicesSold": "1808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "173000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9731000000", "longTermDebt": "4567000000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "16000000", "totalLiabilities": "5440000000", "otherCurrentAssets": "91000000", "totalCurrentAssets": "1126000000", "currentLongTermDebt": "50000000", "longTermInvestments": "1000000", "shortTermInvestments": "1000000", "currentNetReceivables": "129000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8605000000", "currentAccountsPayable": "220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8515000000", "shortLongTermDebtTotal": "4851000000", "totalShareholderEquity": "4339000000", "capitalLeaseObligations": "234000000", "otherCurrentLiabilities": "197000000", "totalCurrentLiabilities": "417000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "5023000000", "cashAndShortTermInvestments": "906000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "906000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173000000", "profitLoss": "None", "dividendPayout": "7000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "409000000", "capitalExpenditures": "168000000", "changeInReceivables": "-33000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000000", "cashflowFromInvestment": "87000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "176000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-227000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 1362000000, "cost_of_revenue": 1135000000, "gross_profit": 227000000, "ebit": -192000000, "ebitda": 89000000, "pretax_income": -450000000, "tax_provision": 2000000, "net_income": -459000000, "net_income_to_common": -459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 688000000, "total_current_assets": 894000000, "total_assets": 9743000000, "short_term_debt": 78000000, "long_term_debt": 4672000000, "total_debt": 4750000000, "total_liabilities": 5340000000, "total_equity": 4452000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 44000000 }, "cash_flow": { "operating_cash_flow": -137000000, "capital_expenditure": 54000000, "free_cash_flow": -83000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315753, "ticker_id": 3157, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192000000", "ebitda": "89000000", "netIncome": "-459000000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "1362000000", "costOfRevenue": "1135000000", "interestIncome": "264000000", "incomeBeforeTax": "-450000000", "interestExpense": "258000000", "operatingIncome": "-179000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "1135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "-459000000" }, "balance": { "goodwill": "None", "inventory": "15000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9743000000", "longTermDebt": "4672000000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "-83000000", "totalLiabilities": "5340000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "894000000", "currentLongTermDebt": "78000000", "longTermInvestments": "15000000", "shortTermInvestments": "15000000", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8849000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8721000000", "shortLongTermDebtTotal": "4977000000", "totalShareholderEquity": "4452000000", "capitalLeaseObligations": "227000000", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "267000000", "otherNonCurrentLiabilities": "392000000", "totalNonCurrentLiabilities": "5073000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "236000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-452000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "-137000000", "capitalExpenditures": "54000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000000", "cashflowFromInvestment": "394000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-218000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1362000000, "cost_of_revenue": 1135000000, "gross_profit": 227000000, "research_and_development": 0.33, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192000000, "depreciation_amortisation": 281000000, "ebitda": 89000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": -450000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -459000000, "net_income_continuing_ops": -459000000, "net_income_to_common": -459000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 688000000, "short_term_investments": 15000000, "net_receivables": 96000000, "inventory": 15000000, "other_current_assets": null, "total_current_assets": 894000000, "net_ppe": null, "goodwill": null, "intangible_assets": 44000000, "goodwill_and_intangibles": 44000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8849000000, "total_assets": 9743000000, "short_term_debt": 78000000, "accounts_payable": 156000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267000000, "long_term_debt": 4672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5073000000, "total_liabilities": 5340000000, "total_debt": 4750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83000000, "total_equity": 4452000000, "shares_outstanding": 236000000, "operating_cash_flow": -137000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 394000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475000000, "free_cash_flow": -83000000, "net_change_in_cash": -218000000 }, "raw_data": { "income": { "ebit": "-192000000", "ebitda": "89000000", "netIncome": "-459000000", "grossProfit": "227000000", "depreciation": "None", "totalRevenue": "1362000000", "costOfRevenue": "1135000000", "interestIncome": "264000000", "incomeBeforeTax": "-450000000", "interestExpense": "258000000", "operatingIncome": "-179000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "406000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "-13000000", "costofGoodsAndServicesSold": "1135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "-459000000" }, "balance": { "goodwill": "None", "inventory": "15000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9743000000", "longTermDebt": "4672000000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "-83000000", "totalLiabilities": "5340000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "894000000", "currentLongTermDebt": "78000000", "longTermInvestments": "15000000", "shortTermInvestments": "15000000", "currentNetReceivables": "96000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8849000000", "currentAccountsPayable": "156000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8721000000", "shortLongTermDebtTotal": "4977000000", "totalShareholderEquity": "4452000000", "capitalLeaseObligations": "227000000", "otherCurrentLiabilities": "33000000", "totalCurrentLiabilities": "267000000", "otherNonCurrentLiabilities": "392000000", "totalNonCurrentLiabilities": "5073000000", "cashAndShortTermInvestments": "688000000", "commonStockSharesOutstanding": "236000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "688000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-452000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "-137000000", "capitalExpenditures": "54000000", "changeInReceivables": "-70000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000000", "cashflowFromInvestment": "394000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-218000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 852000000, "cost_of_revenue": 1013000000, "gross_profit": -161000000, "ebit": -1237000000, "ebitda": -939000000, "pretax_income": -1450000000, "tax_provision": -6000000, "net_income": -1440000000, "net_income_to_common": -1440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 1046000000, "total_assets": 10587000000, "short_term_debt": 601000000, "long_term_debt": 5120000000, "total_debt": 5721000000, "total_liabilities": 5744000000, "total_equity": 4843000000, "shares_outstanding": 236000000, "goodwill_and_intangibles": 45000000 }, "cash_flow": { "operating_cash_flow": -438000000, "capital_expenditure": 86000000, "free_cash_flow": -352000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315758, "ticker_id": 3157, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1237000000", "ebitda": "-939000000", "netIncome": "-1440000000", "grossProfit": "-161000000", "depreciation": "None", "totalRevenue": "852000000", "costOfRevenue": "1013000000", "interestIncome": "2000000", "incomeBeforeTax": "-1450000000", "interestExpense": "213000000", "operatingIncome": "-1202000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "1041000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.70", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "1013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "-1440000000" }, "balance": { "goodwill": "0", "inventory": "1076000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10587000000", "longTermDebt": "5120000000", "shortTermDebt": "601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "376000000", "totalLiabilities": "5744000000", "otherCurrentAssets": "-1007000000", "totalCurrentAssets": "1046000000", "currentLongTermDebt": "1271000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "26000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9541000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9193000000", "shortLongTermDebtTotal": "5722000000", "totalShareholderEquity": "4843000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "-513000000", "totalCurrentLiabilities": "235000000", "otherNonCurrentLiabilities": "378000000", "totalNonCurrentLiabilities": "5509000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "236000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1444000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "-438000000", "capitalExpenditures": "86000000", "changeInReceivables": "152000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000000", "cashflowFromInvestment": "119000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "595000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852000000, "cost_of_revenue": 1013000000, "gross_profit": -161000000, "research_and_development": 1.7, "selling_general_admin": 60000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1237000000, "depreciation_amortisation": 298000000, "ebitda": -939000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1450000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": -1440000000, "net_income_continuing_ops": -1440000000, "net_income_to_common": -1440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951000000, "short_term_investments": null, "net_receivables": 26000000, "inventory": 1076000000, "other_current_assets": null, "total_current_assets": 1046000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45000000, "goodwill_and_intangibles": 45000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9541000000, "total_assets": 10587000000, "short_term_debt": 601000000, "accounts_payable": 147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235000000, "long_term_debt": 5120000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5509000000, "total_liabilities": 5744000000, "total_debt": 5721000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 376000000, "total_equity": 4843000000, "shares_outstanding": 236000000, "operating_cash_flow": -438000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 914000000, "free_cash_flow": -352000000, "net_change_in_cash": 595000000 }, "raw_data": { "income": { "ebit": "-1237000000", "ebitda": "-939000000", "netIncome": "-1440000000", "grossProfit": "-161000000", "depreciation": "None", "totalRevenue": "852000000", "costOfRevenue": "1013000000", "interestIncome": "2000000", "incomeBeforeTax": "-1450000000", "interestExpense": "213000000", "operatingIncome": "-1202000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "1041000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.70", "otherNonOperatingIncome": "-35000000", "costofGoodsAndServicesSold": "1013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "60000000", "netIncomeFromContinuingOperations": "-1440000000" }, "balance": { "goodwill": "0", "inventory": "1076000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10587000000", "longTermDebt": "5120000000", "shortTermDebt": "601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "376000000", "totalLiabilities": "5744000000", "otherCurrentAssets": "-1007000000", "totalCurrentAssets": "1046000000", "currentLongTermDebt": "1271000000", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "26000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9541000000", "currentAccountsPayable": "147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9193000000", "shortLongTermDebtTotal": "5722000000", "totalShareholderEquity": "4843000000", "capitalLeaseObligations": "245000000", "otherCurrentLiabilities": "-513000000", "totalCurrentLiabilities": "235000000", "otherNonCurrentLiabilities": "378000000", "totalNonCurrentLiabilities": "5509000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "236000000", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1444000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "-438000000", "capitalExpenditures": "86000000", "changeInReceivables": "152000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "914000000", "cashflowFromInvestment": "119000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "595000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 2844000000, "cost_of_revenue": 1981000000, "gross_profit": 863000000, "ebit": 491000000, "ebitda": 755000000, "pretax_income": 351000000, "tax_provision": 35000000, "net_income": 306000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 346000000, "total_current_assets": 720000000, "total_assets": 11290000000, "short_term_debt": 670000000, "long_term_debt": 3871000000, "total_debt": 4541000000, "total_liabilities": 4839000000, "total_equity": 6451000000, "shares_outstanding": 213000000, "goodwill_and_intangibles": 653000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 240000000, "free_cash_flow": 739000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315763, "ticker_id": 3157, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "491000000", "ebitda": "755000000", "netIncome": "306000000", "grossProfit": "863000000", "depreciation": "None", "totalRevenue": "2844000000", "costOfRevenue": "1981000000", "interestIncome": "121000000", "incomeBeforeTax": "351000000", "interestExpense": "140000000", "operatingIncome": "426000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "1981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "607000000", "inventory": "764000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11290000000", "longTermDebt": "3871000000", "shortTermDebt": "670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "1922000000", "totalLiabilities": "4839000000", "otherCurrentAssets": "-570000000", "totalCurrentAssets": "720000000", "currentLongTermDebt": "670000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000000", "currentAccountsPayable": "217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9842000000", "shortLongTermDebtTotal": "4541000000", "totalShareholderEquity": "6451000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "-511000000", "totalCurrentLiabilities": "376000000", "otherNonCurrentLiabilities": "282000000", "totalNonCurrentLiabilities": "4463000000", "cashAndShortTermInvestments": "346000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "499000000", "capitalExpenditures": "240000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2844000000, "cost_of_revenue": 1981000000, "gross_profit": 863000000, "research_and_development": 0.12, "selling_general_admin": 62000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 491000000, "depreciation_amortisation": 264000000, "ebitda": 755000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 351000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 306000000, "net_income_continuing_ops": 316000000, "net_income_to_common": 306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 346000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": 764000000, "other_current_assets": null, "total_current_assets": 720000000, "net_ppe": null, "goodwill": 607000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 653000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10570000000, "total_assets": 11290000000, "short_term_debt": 670000000, "accounts_payable": 217000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376000000, "long_term_debt": 3871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4463000000, "total_liabilities": 4839000000, "total_debt": 4541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1922000000, "total_equity": 6451000000, "shares_outstanding": 213000000, "operating_cash_flow": 499000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97000000, "free_cash_flow": 739000000, "net_change_in_cash": -39000000 }, "raw_data": { "income": { "ebit": "491000000", "ebitda": "755000000", "netIncome": "306000000", "grossProfit": "863000000", "depreciation": "None", "totalRevenue": "2844000000", "costOfRevenue": "1981000000", "interestIncome": "121000000", "incomeBeforeTax": "351000000", "interestExpense": "140000000", "operatingIncome": "426000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "65000000", "costofGoodsAndServicesSold": "1981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264000000", "sellingGeneralAndAdministrative": "62000000", "netIncomeFromContinuingOperations": "316000000" }, "balance": { "goodwill": "607000000", "inventory": "764000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11290000000", "longTermDebt": "3871000000", "shortTermDebt": "670000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "1922000000", "totalLiabilities": "4839000000", "otherCurrentAssets": "-570000000", "totalCurrentAssets": "720000000", "currentLongTermDebt": "670000000", "longTermInvestments": "35000000", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10570000000", "currentAccountsPayable": "217000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9842000000", "shortLongTermDebtTotal": "4541000000", "totalShareholderEquity": "6451000000", "capitalLeaseObligations": "261000000", "otherCurrentLiabilities": "-511000000", "totalCurrentLiabilities": "376000000", "otherNonCurrentLiabilities": "282000000", "totalNonCurrentLiabilities": "4463000000", "cashAndShortTermInvestments": "346000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "316000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "499000000", "capitalExpenditures": "240000000", "changeInReceivables": "-3000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "97000000", "cashflowFromInvestment": "-635000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 2737000000, "cost_of_revenue": 1915000000, "gross_profit": 822000000, "ebit": -1647000000, "ebitda": 677000000, "pretax_income": 500000000, "tax_provision": 23000000, "net_income": 472000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410000000, "total_current_assets": 660000000, "total_assets": 9363000000, "short_term_debt": 2948000000, "long_term_debt": 2948000000, "total_debt": 5896000000, "total_liabilities": 3777000000, "total_equity": 5586000000, "shares_outstanding": 204000000, "goodwill_and_intangibles": 634000000 }, "cash_flow": { "operating_cash_flow": 444000000, "capital_expenditure": 188000000, "free_cash_flow": 632000000, "dividends_paid": 464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315768, "ticker_id": 3157, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1647000000", "ebitda": "677000000", "netIncome": "472000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "2737000000", "costOfRevenue": "1915000000", "interestIncome": "106000000", "incomeBeforeTax": "500000000", "interestExpense": "127000000", "operatingIncome": "504000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "123000000", "costofGoodsAndServicesSold": "1915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "607000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9363000000", "longTermDebt": "2948000000", "shortTermDebt": "2948000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "2047000000", "totalLiabilities": "3777000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "660000000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8703000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7975000000", "shortLongTermDebtTotal": "2948000000", "totalShareholderEquity": "5586000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "332000000", "totalNonCurrentLiabilities": "3322000000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "464000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "444000000", "capitalExpenditures": "188000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816000000", "cashflowFromInvestment": "419000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2737000000, "cost_of_revenue": 1915000000, "gross_profit": 822000000, "research_and_development": 0.18, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1647000000, "depreciation_amortisation": 2324000000, "ebitda": 677000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 472000000, "net_income_continuing_ops": 477000000, "net_income_to_common": 472000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410000000, "short_term_investments": null, "net_receivables": 153000000, "inventory": null, "other_current_assets": null, "total_current_assets": 660000000, "net_ppe": null, "goodwill": 607000000, "intangible_assets": 27000000, "goodwill_and_intangibles": 634000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8703000000, "total_assets": 9363000000, "short_term_debt": 2948000000, "accounts_payable": 183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455000000, "long_term_debt": 2948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3322000000, "total_liabilities": 3777000000, "total_debt": 5896000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2047000000, "total_equity": 5586000000, "shares_outstanding": 204000000, "operating_cash_flow": 444000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 419000000, "dividends_paid": 464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -816000000, "free_cash_flow": 632000000, "net_change_in_cash": 47000000 }, "raw_data": { "income": { "ebit": "-1647000000", "ebitda": "677000000", "netIncome": "472000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "2737000000", "costOfRevenue": "1915000000", "interestIncome": "106000000", "incomeBeforeTax": "500000000", "interestExpense": "127000000", "operatingIncome": "504000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "415000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "123000000", "costofGoodsAndServicesSold": "1915000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2324000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "607000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9363000000", "longTermDebt": "2948000000", "shortTermDebt": "2948000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "2047000000", "totalLiabilities": "3777000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "660000000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8703000000", "currentAccountsPayable": "183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7975000000", "shortLongTermDebtTotal": "2948000000", "totalShareholderEquity": "5586000000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "272000000", "totalCurrentLiabilities": "455000000", "otherNonCurrentLiabilities": "332000000", "totalNonCurrentLiabilities": "3322000000", "cashAndShortTermInvestments": "410000000", "commonStockSharesOutstanding": "204000000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "410000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "464000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "444000000", "capitalExpenditures": "188000000", "changeInReceivables": "-27000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816000000", "cashflowFromInvestment": "419000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-348000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 298000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 5436000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315731, "ticker_id": 3157, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "128000000", "netIncome": "11000000", "grossProfit": "46000000", "depreciation": "None", "totalRevenue": "622000000", "costOfRevenue": "576000000", "interestIncome": "1000000", "incomeBeforeTax": "13000000", "interestExpense": "51000000", "operatingIncome": "68000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7658000000", "longTermDebt": "3837000000", "shortTermDebt": "1599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-937000000", "totalLiabilities": "4625000000", "otherCurrentAssets": "None", "totalCurrentAssets": "298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7183000000", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4045000000", "totalShareholderEquity": "3088000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1599000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "3026000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 64000000, "ebitda": 128000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": 12000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156000000, "short_term_investments": null, "net_receivables": 142000000, "inventory": null, "other_current_assets": null, "total_current_assets": 298000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7183000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "accounts_payable": 225000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1599000000, "long_term_debt": 3837000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3026000000, "total_liabilities": 4625000000, "total_debt": 5436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -937000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "operating_cash_flow": 59000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000000, "free_cash_flow": 142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "128000000", "netIncome": "11000000", "grossProfit": "46000000", "depreciation": "None", "totalRevenue": "622000000", "costOfRevenue": "576000000", "interestIncome": "1000000", "incomeBeforeTax": "13000000", "interestExpense": "51000000", "operatingIncome": "68000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "-22000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7658000000", "longTermDebt": "3837000000", "shortTermDebt": "1599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-937000000", "totalLiabilities": "4625000000", "otherCurrentAssets": "None", "totalCurrentAssets": "298000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7183000000", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4045000000", "totalShareholderEquity": "3088000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1599000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "3026000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "83000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 629000000, "cost_of_revenue": 1121000000, "gross_profit": -492000000, "ebit": -128000000, "ebitda": -61000000, "pretax_income": -205000000, "tax_provision": -1000000, "net_income": -205000000, "net_income_to_common": -205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 348000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 5438000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 108000000, "free_cash_flow": 213000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315732, "ticker_id": 3157, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128000000", "ebitda": "-61000000", "netIncome": "-205000000", "grossProfit": "-492000000", "depreciation": "None", "totalRevenue": "629000000", "costOfRevenue": "1121000000", "interestIncome": "2000000", "incomeBeforeTax": "-205000000", "interestExpense": "77000000", "operatingIncome": "95000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "-587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-204000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7700000000", "longTermDebt": "3837000000", "shortTermDebt": "1601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-902000000", "totalLiabilities": "4624000000", "otherCurrentAssets": "None", "totalCurrentAssets": "348000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7166000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7125000000", "shortLongTermDebtTotal": "4257000000", "totalShareholderEquity": "3131000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-198000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "189000000", "totalNonCurrentLiabilities": "3023000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 629000000, "cost_of_revenue": 1121000000, "gross_profit": -492000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128000000, "depreciation_amortisation": 67000000, "ebitda": -61000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": -205000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -205000000, "net_income_continuing_ops": -204000000, "net_income_to_common": -205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232000000, "short_term_investments": null, "net_receivables": 116000000, "inventory": null, "other_current_assets": null, "total_current_assets": 348000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7166000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "accounts_payable": 198000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1601000000, "long_term_debt": 3837000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3023000000, "total_liabilities": 4624000000, "total_debt": 5438000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -902000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "operating_cash_flow": 105000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000000, "free_cash_flow": 213000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128000000", "ebitda": "-61000000", "netIncome": "-205000000", "grossProfit": "-492000000", "depreciation": "None", "totalRevenue": "629000000", "costOfRevenue": "1121000000", "interestIncome": "2000000", "incomeBeforeTax": "-205000000", "interestExpense": "77000000", "operatingIncome": "95000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "-587000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-204000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7700000000", "longTermDebt": "3837000000", "shortTermDebt": "1601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-902000000", "totalLiabilities": "4624000000", "otherCurrentAssets": "None", "totalCurrentAssets": "348000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7166000000", "currentAccountsPayable": "198000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7125000000", "shortLongTermDebtTotal": "4257000000", "totalShareholderEquity": "3131000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "-198000000", "totalCurrentLiabilities": "1601000000", "otherNonCurrentLiabilities": "189000000", "totalNonCurrentLiabilities": "3023000000", "cashAndShortTermInvestments": "232000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105000000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000000", "cashflowFromInvestment": "-96000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 610000000, "cost_of_revenue": 449000000, "gross_profit": 161000000, "ebit": 61000000, "ebitda": 139000000, "pretax_income": -8000000, "tax_provision": 6000000, "net_income": -16000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278000000, "total_current_assets": 1356000000, "total_assets": 8830000000, "short_term_debt": 53000000, "long_term_debt": 4563000000, "total_debt": 4616000000, "total_liabilities": 5504000000, "total_equity": 3382000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 99000000, "capital_expenditure": 68000000, "free_cash_flow": 167000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315734, "ticker_id": 3157, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61000000", "ebitda": "139000000", "netIncome": "-16000000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "610000000", "costOfRevenue": "449000000", "interestIncome": "3000000", "incomeBeforeTax": "-8000000", "interestExpense": "53000000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "4563000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-647000000", "totalLiabilities": "5504000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1356000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7474000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7355000000", "shortLongTermDebtTotal": "4779000000", "totalShareholderEquity": "3382000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "306000000", "totalCurrentLiabilities": "543000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "4961000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610000000, "cost_of_revenue": 449000000, "gross_profit": 161000000, "research_and_development": null, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61000000, "depreciation_amortisation": 78000000, "ebitda": 139000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -16000000, "net_income_continuing_ops": -14000000, "net_income_to_common": -16000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278000000, "short_term_investments": null, "net_receivables": 992000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1356000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7474000000, "total_assets": 8830000000, "short_term_debt": 53000000, "accounts_payable": 237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543000000, "long_term_debt": 4563000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4961000000, "total_liabilities": 5504000000, "total_debt": 4616000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -647000000, "total_equity": 3382000000, "shares_outstanding": 199000000, "operating_cash_flow": 99000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69000000, "free_cash_flow": 167000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61000000", "ebitda": "139000000", "netIncome": "-16000000", "grossProfit": "161000000", "depreciation": "None", "totalRevenue": "610000000", "costOfRevenue": "449000000", "interestIncome": "3000000", "incomeBeforeTax": "-8000000", "interestExpense": "53000000", "operatingIncome": "59000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "-14000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8830000000", "longTermDebt": "4563000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-647000000", "totalLiabilities": "5504000000", "otherCurrentAssets": "86000000", "totalCurrentAssets": "1356000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7474000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7355000000", "shortLongTermDebtTotal": "4779000000", "totalShareholderEquity": "3382000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "306000000", "totalCurrentLiabilities": "543000000", "otherNonCurrentLiabilities": "182000000", "totalNonCurrentLiabilities": "4961000000", "cashAndShortTermInvestments": "278000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "99000000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69000000", "cashflowFromInvestment": "-68000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 672000000, "cost_of_revenue": 460000000, "gross_profit": 212000000, "ebit": 68000000, "ebitda": 190000000, "pretax_income": -1000000, "tax_provision": 1000000, "net_income": -5000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319000000, "total_current_assets": 1400000000, "total_assets": 8870000000, "short_term_debt": 215000000, "long_term_debt": 4565000000, "total_debt": 4780000000, "total_liabilities": 5482000000, "total_equity": 3444000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 43000000, "free_cash_flow": 151000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315735, "ticker_id": 3157, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68000000", "ebitda": "190000000", "netIncome": "-5000000", "grossProfit": "212000000", "depreciation": "None", "totalRevenue": "672000000", "costOfRevenue": "460000000", "interestIncome": "65000000", "incomeBeforeTax": "-1000000", "interestExpense": "69000000", "operatingIncome": "65000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8870000000", "longTermDebt": "4565000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-580000000", "totalLiabilities": "5482000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1400000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7470000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7360000000", "shortLongTermDebtTotal": "4784000000", "totalShareholderEquity": "3444000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "296000000", "totalCurrentLiabilities": "533000000", "otherNonCurrentLiabilities": "165000000", "totalNonCurrentLiabilities": "4949000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "32000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672000000, "cost_of_revenue": 460000000, "gross_profit": 212000000, "research_and_development": null, "selling_general_admin": 19000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68000000, "depreciation_amortisation": 122000000, "ebitda": 190000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -5000000, "net_income_continuing_ops": -2000000, "net_income_to_common": -5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319000000, "short_term_investments": null, "net_receivables": 981000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1400000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7470000000, "total_assets": 8870000000, "short_term_debt": 215000000, "accounts_payable": 237000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 533000000, "long_term_debt": 4565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4949000000, "total_liabilities": 5482000000, "total_debt": 4780000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -580000000, "total_equity": 3444000000, "shares_outstanding": 200000000, "operating_cash_flow": 108000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53000000, "free_cash_flow": 151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68000000", "ebitda": "190000000", "netIncome": "-5000000", "grossProfit": "212000000", "depreciation": "None", "totalRevenue": "672000000", "costOfRevenue": "460000000", "interestIncome": "65000000", "incomeBeforeTax": "-1000000", "interestExpense": "69000000", "operatingIncome": "65000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "19000000", "netIncomeFromContinuingOperations": "-2000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8870000000", "longTermDebt": "4565000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-580000000", "totalLiabilities": "5482000000", "otherCurrentAssets": "100000000", "totalCurrentAssets": "1400000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "981000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7470000000", "currentAccountsPayable": "237000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7360000000", "shortLongTermDebtTotal": "4784000000", "totalShareholderEquity": "3444000000", "capitalLeaseObligations": "220000000", "otherCurrentLiabilities": "296000000", "totalCurrentLiabilities": "533000000", "otherNonCurrentLiabilities": "165000000", "totalNonCurrentLiabilities": "4949000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2000000", "profitLoss": "None", "dividendPayout": "50000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53000000", "cashflowFromInvestment": "32000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 630000000, "cost_of_revenue": 461000000, "gross_profit": 169000000, "ebit": 61000000, "ebitda": 130000000, "pretax_income": -56000000, "tax_provision": 1000000, "net_income": -57000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000000, "total_current_assets": 1287000000, "total_assets": 8901000000, "short_term_debt": 58000000, "long_term_debt": 4565000000, "total_debt": 4623000000, "total_liabilities": 5465000000, "total_equity": 3494000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 86000000, "capital_expenditure": 77000000, "free_cash_flow": 163000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315736, "ticker_id": 3157, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61000000", "ebitda": "130000000", "netIncome": "-57000000", "grossProfit": "169000000", "depreciation": "None", "totalRevenue": "630000000", "costOfRevenue": "461000000", "interestIncome": "3000000", "incomeBeforeTax": "-56000000", "interestExpense": "68000000", "operatingIncome": "7000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-57000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8901000000", "longTermDebt": "4565000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-525000000", "totalLiabilities": "5465000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1287000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7614000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7503000000", "shortLongTermDebtTotal": "4788000000", "totalShareholderEquity": "3494000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "275000000", "totalCurrentLiabilities": "487000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "4978000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630000000, "cost_of_revenue": 461000000, "gross_profit": 169000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61000000, "depreciation_amortisation": 69000000, "ebitda": 130000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": -56000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -57000000, "net_income_continuing_ops": -57000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233000000, "short_term_investments": null, "net_receivables": 961000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1287000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7614000000, "total_assets": 8901000000, "short_term_debt": 58000000, "accounts_payable": 212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487000000, "long_term_debt": 4565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4978000000, "total_liabilities": 5465000000, "total_debt": 4623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -525000000, "total_equity": 3494000000, "shares_outstanding": 200000000, "operating_cash_flow": 86000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 131000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": 163000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61000000", "ebitda": "130000000", "netIncome": "-57000000", "grossProfit": "169000000", "depreciation": "None", "totalRevenue": "630000000", "costOfRevenue": "461000000", "interestIncome": "3000000", "incomeBeforeTax": "-56000000", "interestExpense": "68000000", "operatingIncome": "7000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "-57000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "8901000000", "longTermDebt": "4565000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-525000000", "totalLiabilities": "5465000000", "otherCurrentAssets": "93000000", "totalCurrentAssets": "1287000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "961000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7614000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7503000000", "shortLongTermDebtTotal": "4788000000", "totalShareholderEquity": "3494000000", "capitalLeaseObligations": "223000000", "otherCurrentLiabilities": "275000000", "totalCurrentLiabilities": "487000000", "otherNonCurrentLiabilities": "190000000", "totalNonCurrentLiabilities": "4978000000", "cashAndShortTermInvestments": "233000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57000000", "profitLoss": "None", "dividendPayout": "131000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "86000000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 625000000, "cost_of_revenue": 463000000, "gross_profit": 162000000, "ebit": 60000000, "ebitda": 125000000, "pretax_income": 21000000, "tax_provision": -52000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 1460000000, "total_assets": 9161000000, "short_term_debt": 60000000, "long_term_debt": 4565000000, "total_debt": 4625000000, "total_liabilities": 5567000000, "total_equity": 3645000000, "shares_outstanding": 206000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 63000000, "free_cash_flow": 143000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315737, "ticker_id": 3157, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60000000", "ebitda": "125000000", "netIncome": "66000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "625000000", "costOfRevenue": "463000000", "interestIncome": "5000000", "incomeBeforeTax": "21000000", "interestExpense": "69000000", "operatingIncome": "83000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9161000000", "longTermDebt": "4565000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-420000000", "totalLiabilities": "5567000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "1460000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7701000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7589000000", "shortLongTermDebtTotal": "4791000000", "totalShareholderEquity": "3645000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "597000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "4970000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "206000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625000000, "cost_of_revenue": 463000000, "gross_profit": 162000000, "research_and_development": null, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60000000, "depreciation_amortisation": 65000000, "ebitda": 125000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 21000000, "tax_provision": -52000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": null, "net_receivables": 951000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1460000000, "net_ppe": null, "goodwill": null, "intangible_assets": 41000000, "goodwill_and_intangibles": 41000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7701000000, "total_assets": 9161000000, "short_term_debt": 60000000, "accounts_payable": 226000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597000000, "long_term_debt": 4565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4970000000, "total_liabilities": 5567000000, "total_debt": 4625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420000000, "total_equity": 3645000000, "shares_outstanding": 206000000, "operating_cash_flow": 80000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126000000, "free_cash_flow": 143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60000000", "ebitda": "125000000", "netIncome": "66000000", "grossProfit": "162000000", "depreciation": "None", "totalRevenue": "625000000", "costOfRevenue": "463000000", "interestIncome": "5000000", "incomeBeforeTax": "21000000", "interestExpense": "69000000", "operatingIncome": "83000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-52000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "79000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9161000000", "longTermDebt": "4565000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "41000000", "reportedCurrency": "USD", "retainedEarnings": "-420000000", "totalLiabilities": "5567000000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "1460000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "951000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7701000000", "currentAccountsPayable": "226000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7589000000", "shortLongTermDebtTotal": "4791000000", "totalShareholderEquity": "3645000000", "capitalLeaseObligations": "226000000", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "597000000", "otherNonCurrentLiabilities": "179000000", "totalNonCurrentLiabilities": "4970000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "206000000", "intangibleAssetsExcludingGoodwill": "41000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "80000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 649000000, "cost_of_revenue": 468000000, "gross_profit": 181000000, "ebit": 128000000, "ebitda": 191000000, "pretax_income": 59000000, "tax_provision": 2000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480000000, "total_current_assets": 604000000, "total_assets": 9173000000, "short_term_debt": 2000000, "long_term_debt": 4579000000, "total_debt": 4581000000, "total_liabilities": 5466000000, "total_equity": 3752000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 140000000, "capital_expenditure": 43000000, "free_cash_flow": 183000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315739, "ticker_id": 3157, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128000000", "ebitda": "191000000", "netIncome": "54000000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "649000000", "costOfRevenue": "468000000", "interestIncome": "6000000", "incomeBeforeTax": "59000000", "interestExpense": "69000000", "operatingIncome": "95000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "None", "inventory": "-95000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9173000000", "longTermDebt": "4579000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-353000000", "totalLiabilities": "5466000000", "otherCurrentAssets": "-709000000", "totalCurrentAssets": "604000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7670000000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7590000000", "shortLongTermDebtTotal": "4792000000", "totalShareholderEquity": "3752000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "487000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "5254000000", "cashAndShortTermInvestments": "480000000", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 649000000, "cost_of_revenue": 468000000, "gross_profit": 181000000, "research_and_development": null, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128000000, "depreciation_amortisation": 63000000, "ebitda": 191000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 59000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": 57000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480000000, "short_term_investments": null, "net_receivables": 928000000, "inventory": -95000000, "other_current_assets": null, "total_current_assets": 604000000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7670000000, "total_assets": 9173000000, "short_term_debt": 2000000, "accounts_payable": 240000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 487000000, "long_term_debt": 4579000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5254000000, "total_liabilities": 5466000000, "total_debt": 4581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353000000, "total_equity": 3752000000, "shares_outstanding": 208000000, "operating_cash_flow": 140000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 183000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128000000", "ebitda": "191000000", "netIncome": "54000000", "grossProfit": "181000000", "depreciation": "None", "totalRevenue": "649000000", "costOfRevenue": "468000000", "interestIncome": "6000000", "incomeBeforeTax": "59000000", "interestExpense": "69000000", "operatingIncome": "95000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "57000000" }, "balance": { "goodwill": "None", "inventory": "-95000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9173000000", "longTermDebt": "4579000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-353000000", "totalLiabilities": "5466000000", "otherCurrentAssets": "-709000000", "totalCurrentAssets": "604000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "928000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7670000000", "currentAccountsPayable": "240000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7590000000", "shortLongTermDebtTotal": "4792000000", "totalShareholderEquity": "3752000000", "capitalLeaseObligations": "213000000", "otherCurrentLiabilities": "245000000", "totalCurrentLiabilities": "487000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "5254000000", "cashAndShortTermInvestments": "480000000", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "480000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-13000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 686000000, "cost_of_revenue": 471000000, "gross_profit": 215000000, "ebit": 167000000, "ebitda": 231000000, "pretax_income": 55000000, "tax_provision": -12000000, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 449000000, "total_current_assets": 1481000000, "total_assets": 9166000000, "short_term_debt": 58000000, "long_term_debt": 4580000000, "total_debt": 4638000000, "total_liabilities": 5430000000, "total_equity": 3780000000, "shares_outstanding": 211000000, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 117000000, "capital_expenditure": 51000000, "free_cash_flow": 168000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315740, "ticker_id": 3157, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "167000000", "ebitda": "231000000", "netIncome": "64000000", "grossProfit": "215000000", "depreciation": "None", "totalRevenue": "686000000", "costOfRevenue": "471000000", "interestIncome": "5000000", "incomeBeforeTax": "55000000", "interestExpense": "69000000", "operatingIncome": "121000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9166000000", "longTermDebt": "4580000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-355000000", "totalLiabilities": "5430000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1481000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7685000000", "currentAccountsPayable": "230000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796000000", "totalShareholderEquity": "3780000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "1135000000", "otherNonCurrentLiabilities": "171000000", "totalNonCurrentLiabilities": "4295000000", "cashAndShortTermInvestments": "449000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 686000000, "cost_of_revenue": 471000000, "gross_profit": 215000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167000000, "depreciation_amortisation": 64000000, "ebitda": 231000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 55000000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": 67000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 449000000, "short_term_investments": null, "net_receivables": 922000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1481000000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7685000000, "total_assets": 9166000000, "short_term_debt": 58000000, "accounts_payable": 230000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1135000000, "long_term_debt": 4580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4295000000, "total_liabilities": 5430000000, "total_debt": 4638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355000000, "total_equity": 3780000000, "shares_outstanding": 211000000, "operating_cash_flow": 117000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8000000, "free_cash_flow": 168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "167000000", "ebitda": "231000000", "netIncome": "64000000", "grossProfit": "215000000", "depreciation": "None", "totalRevenue": "686000000", "costOfRevenue": "471000000", "interestIncome": "5000000", "incomeBeforeTax": "55000000", "interestExpense": "69000000", "operatingIncome": "121000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "94000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "67000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9166000000", "longTermDebt": "4580000000", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-355000000", "totalLiabilities": "5430000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "1481000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "922000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7685000000", "currentAccountsPayable": "230000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4796000000", "totalShareholderEquity": "3780000000", "capitalLeaseObligations": "216000000", "otherCurrentLiabilities": "122000000", "totalCurrentLiabilities": "1135000000", "otherNonCurrentLiabilities": "171000000", "totalNonCurrentLiabilities": "4295000000", "cashAndShortTermInvestments": "449000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "449000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 639000000, "cost_of_revenue": 452000000, "gross_profit": 187000000, "ebit": 84000000, "ebitda": 149000000, "pretax_income": 30000000, "tax_provision": 1000000, "net_income": 28000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378000000, "total_current_assets": 1371000000, "total_assets": 9085000000, "short_term_debt": 60000000, "long_term_debt": 4488000000, "total_debt": 4548000000, "total_liabilities": 5343000000, "total_equity": 3789000000, "shares_outstanding": 211000000, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 92000000, "capital_expenditure": 70000000, "free_cash_flow": 162000000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315741, "ticker_id": 3157, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84000000", "ebitda": "149000000", "netIncome": "28000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "639000000", "costOfRevenue": "452000000", "interestIncome": "5000000", "incomeBeforeTax": "30000000", "interestExpense": "67000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9085000000", "longTermDebt": "4488000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-367000000", "totalLiabilities": "5343000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "1371000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7714000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4707000000", "totalShareholderEquity": "3789000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "771000000", "totalCurrentLiabilities": "1054000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "4289000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 639000000, "cost_of_revenue": 452000000, "gross_profit": 187000000, "research_and_development": null, "selling_general_admin": 17000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 65000000, "ebitda": 149000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 28000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378000000, "short_term_investments": null, "net_receivables": 899000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1371000000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7714000000, "total_assets": 9085000000, "short_term_debt": 60000000, "accounts_payable": 223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1054000000, "long_term_debt": 4488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4289000000, "total_liabilities": 5343000000, "total_debt": 4548000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367000000, "total_equity": 3789000000, "shares_outstanding": 211000000, "operating_cash_flow": 92000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": 355000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000000, "free_cash_flow": 162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84000000", "ebitda": "149000000", "netIncome": "28000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "639000000", "costOfRevenue": "452000000", "interestIncome": "5000000", "incomeBeforeTax": "30000000", "interestExpense": "67000000", "operatingIncome": "92000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "17000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9085000000", "longTermDebt": "4488000000", "shortTermDebt": "60000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-367000000", "totalLiabilities": "5343000000", "otherCurrentAssets": "94000000", "totalCurrentAssets": "1371000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "899000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7714000000", "currentAccountsPayable": "223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4707000000", "totalShareholderEquity": "3789000000", "capitalLeaseObligations": "219000000", "otherCurrentLiabilities": "771000000", "totalCurrentLiabilities": "1054000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "4289000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000000", "profitLoss": "None", "dividendPayout": "355000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "92000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 657000000, "cost_of_revenue": 471000000, "gross_profit": 186000000, "ebit": 287000000, "ebitda": 381000000, "pretax_income": 221000000, "tax_provision": 33000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 717000000, "total_current_assets": 1681000000, "total_assets": 9419000000, "short_term_debt": 61000000, "long_term_debt": 4489000000, "total_debt": 4550000000, "total_liabilities": 5651000000, "total_equity": 3814000000, "shares_outstanding": 209987581, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 141000000, "capital_expenditure": 90000000, "free_cash_flow": 231000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315742, "ticker_id": 3157, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287000000", "ebitda": "381000000", "netIncome": "187000000", "grossProfit": "186000000", "depreciation": "None", "totalRevenue": "657000000", "costOfRevenue": "471000000", "interestIncome": "9000000", "incomeBeforeTax": "221000000", "interestExpense": "66000000", "operatingIncome": "276000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "-90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9419000000", "longTermDebt": "4489000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-344000000", "totalLiabilities": "5651000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1681000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4713000000", "totalShareholderEquity": "3814000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "528000000", "totalCurrentLiabilities": "738000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "4913000000", "cashAndShortTermInvestments": "717000000", "commonStockSharesOutstanding": "209987581", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657000000, "cost_of_revenue": 471000000, "gross_profit": 186000000, "research_and_development": null, "selling_general_admin": 15000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287000000, "depreciation_amortisation": 94000000, "ebitda": 381000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 717000000, "short_term_investments": null, "net_receivables": 872000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1681000000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7738000000, "total_assets": 9419000000, "short_term_debt": 61000000, "accounts_payable": 210000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738000000, "long_term_debt": 4489000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4913000000, "total_liabilities": 5651000000, "total_debt": 4550000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344000000, "total_equity": 3814000000, "shares_outstanding": 209987581, "operating_cash_flow": 141000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36000000, "free_cash_flow": 231000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287000000", "ebitda": "381000000", "netIncome": "187000000", "grossProfit": "186000000", "depreciation": "None", "totalRevenue": "657000000", "costOfRevenue": "471000000", "interestIncome": "9000000", "incomeBeforeTax": "221000000", "interestExpense": "66000000", "operatingIncome": "276000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "-90000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "471000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "15000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9419000000", "longTermDebt": "4489000000", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-344000000", "totalLiabilities": "5651000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1681000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738000000", "currentAccountsPayable": "210000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4713000000", "totalShareholderEquity": "3814000000", "capitalLeaseObligations": "224000000", "otherCurrentLiabilities": "528000000", "totalCurrentLiabilities": "738000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "4913000000", "cashAndShortTermInvestments": "717000000", "commonStockSharesOutstanding": "209987581", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "141000000", "capitalExpenditures": "90000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36000000", "cashflowFromInvestment": "-126000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 679000000, "cost_of_revenue": 492000000, "gross_profit": 187000000, "ebit": 96000000, "ebitda": 161000000, "pretax_income": 31000000, "tax_provision": 4000000, "net_income": 27000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 726000000, "total_current_assets": 998000000, "total_assets": 9305000000, "short_term_debt": 725000000, "long_term_debt": 4490000000, "total_debt": 5215000000, "total_liabilities": 5365000000, "total_equity": 3984000000, "shares_outstanding": 212000000, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 71000000, "free_cash_flow": 198000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315744, "ticker_id": 3157, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "161000000", "netIncome": "27000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "679000000", "costOfRevenue": "492000000", "interestIncome": "9000000", "incomeBeforeTax": "31000000", "interestExpense": "65000000", "operatingIncome": "85000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "None", "inventory": "1058000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9305000000", "longTermDebt": "4490000000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-169000000", "totalLiabilities": "5365000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8307000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8229000000", "shortLongTermDebtTotal": "4715000000", "totalShareholderEquity": "3984000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "429000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "4936000000", "cashAndShortTermInvestments": "726000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679000000, "cost_of_revenue": 492000000, "gross_profit": 187000000, "research_and_development": null, "selling_general_admin": 18000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 65000000, "ebitda": 161000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 31000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 27000000, "net_income_continuing_ops": 31000000, "net_income_to_common": 27000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 726000000, "short_term_investments": null, "net_receivables": 149000000, "inventory": 1058000000, "other_current_assets": null, "total_current_assets": 998000000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8307000000, "total_assets": 9305000000, "short_term_debt": 725000000, "accounts_payable": 293000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429000000, "long_term_debt": 4490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4936000000, "total_liabilities": 5365000000, "total_debt": 5215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169000000, "total_equity": 3984000000, "shares_outstanding": 212000000, "operating_cash_flow": 127000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112000000, "free_cash_flow": 198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "161000000", "netIncome": "27000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "679000000", "costOfRevenue": "492000000", "interestIncome": "9000000", "incomeBeforeTax": "31000000", "interestExpense": "65000000", "operatingIncome": "85000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-56000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "18000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "None", "inventory": "1058000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9305000000", "longTermDebt": "4490000000", "shortTermDebt": "725000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-169000000", "totalLiabilities": "5365000000", "otherCurrentAssets": "123000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8307000000", "currentAccountsPayable": "293000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8229000000", "shortLongTermDebtTotal": "4715000000", "totalShareholderEquity": "3984000000", "capitalLeaseObligations": "225000000", "otherCurrentLiabilities": "136000000", "totalCurrentLiabilities": "429000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "4936000000", "cashAndShortTermInvestments": "726000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "726000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "income_statement": { "revenue": 714000000, "cost_of_revenue": 507000000, "gross_profit": 207000000, "ebit": -82000000, "ebitda": -18000000, "pretax_income": -143000000, "tax_provision": 3000000, "net_income": -150000000, "net_income_to_common": -150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797000000, "total_current_assets": 1059000000, "total_assets": 9344000000, "short_term_debt": 783000000, "long_term_debt": 4490000000, "total_debt": 5273000000, "total_liabilities": 5331000000, "total_equity": 4058000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 43000000 }, "cash_flow": { "operating_cash_flow": 146000000, "capital_expenditure": 70000000, "free_cash_flow": 216000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315745, "ticker_id": 3157, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:56.344390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82000000", "ebitda": "-18000000", "netIncome": "-150000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "714000000", "costOfRevenue": "507000000", "interestIncome": "10000000", "incomeBeforeTax": "-143000000", "interestExpense": "61000000", "operatingIncome": "-98000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "-146000000" }, "balance": { "goodwill": "None", "inventory": "1104000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9344000000", "longTermDebt": "4490000000", "shortTermDebt": "783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "-165000000", "totalLiabilities": "5331000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "1059000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8285000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8002000000", "shortLongTermDebtTotal": "4718000000", "totalShareholderEquity": "4058000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "410000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "4921000000", "cashAndShortTermInvestments": "797000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714000000, "cost_of_revenue": 507000000, "gross_profit": 207000000, "research_and_development": null, "selling_general_admin": 16000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82000000, "depreciation_amortisation": 64000000, "ebitda": -18000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": -143000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -150000000, "net_income_continuing_ops": -146000000, "net_income_to_common": -150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797000000, "short_term_investments": null, "net_receivables": 134000000, "inventory": 1104000000, "other_current_assets": null, "total_current_assets": 1059000000, "net_ppe": null, "goodwill": null, "intangible_assets": 43000000, "goodwill_and_intangibles": 43000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8285000000, "total_assets": 9344000000, "short_term_debt": 783000000, "accounts_payable": 279000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410000000, "long_term_debt": 4490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4921000000, "total_liabilities": 5331000000, "total_debt": 5273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -165000000, "total_equity": 4058000000, "shares_outstanding": 215000000, "operating_cash_flow": 146000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 216000000, "net_change_in_cash": -33000000 }, "raw_data": { "income": { "ebit": "-82000000", "ebitda": "-18000000", "netIncome": "-150000000", "grossProfit": "207000000", "depreciation": "None", "totalRevenue": "714000000", "costOfRevenue": "507000000", "interestIncome": "10000000", "incomeBeforeTax": "-143000000", "interestExpense": "61000000", "operatingIncome": "-98000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "16000000", "netIncomeFromContinuingOperations": "-146000000" }, "balance": { "goodwill": "None", "inventory": "1104000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "9344000000", "longTermDebt": "4490000000", "shortTermDebt": "783000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "-165000000", "totalLiabilities": "5331000000", "otherCurrentAssets": "128000000", "totalCurrentAssets": "1059000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8285000000", "currentAccountsPayable": "279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8002000000", "shortLongTermDebtTotal": "4718000000", "totalShareholderEquity": "4058000000", "capitalLeaseObligations": "228000000", "otherCurrentLiabilities": "131000000", "totalCurrentLiabilities": "410000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "4921000000", "cashAndShortTermInvestments": "797000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "797000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "146000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }