{ "ticker": { "uuid": "8b44a9da-9925-4992-9cfa-25b9686a1d2a", "symbol": "PK", "name": "Park Hotels & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/8b44a9da-9925-4992-9cfa-25b9686a1d2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b44a9da-9925-4992-9cfa-25b9686a1d2a/" }, "latest_snapshot": { "ticker": { "uuid": "8b44a9da-9925-4992-9cfa-25b9686a1d2a", "symbol": "PK", "name": "Park Hotels & Resorts Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Hotel & Motel", "page_url": "https://sharemaestro.com/factors/ticker/8b44a9da-9925-4992-9cfa-25b9686a1d2a/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b44a9da-9925-4992-9cfa-25b9686a1d2a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.65, "value": 0.65, "quality": 0.12, "momentum": 0.82, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 14.74, "market_cap": 2968073447.9, "pe_ratio": null, "earnings_yield": 0.0094, "ebitda_to_ev": 0.0573, "shareholder_yield": 0.0678, "roe": -0.0696, "piotroski_f_score": 4, "momentum_12_1": 0.3876, "volatility_252d": 0.3006 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 17.4547, "earnings_yield": 0.0094, "fcf_yield": 0.0974, "shareholder_yield": 0.0678 }, "quality": { "roe": -0.0696, "roic": 0.007, "gross_margin": -0.0288, "fcf_margin": 0.2657, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.022, "eps_growth_1y": null, "fcf_growth_1y": 0.0244 }, "momentum": { "price_return_12m": 0.4081, "momentum_12_1": 0.3876, "relative_strength": 0.2398 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.12, "momentum_percentile": 0.82, "growth_composite": 79, "yield_composite": 9, "overall_composite": 35, "os_score": 0.65, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.81, "os": 0.64, "value": 0.65, "quality": 0.14, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0097, "shareholder_yield": 0.0724, "roe": -0.0696, "momentum_12_1": 0.1895 }, { "week_end_date": "2026-06-14", "price": 14.25, "os": 0.66, "value": 0.65, "quality": 0.14, "momentum": 0.83, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0095, "shareholder_yield": 0.0702, "roe": -0.0696, "momentum_12_1": 0.1729 }, { "week_end_date": "2026-06-21", "price": 14.47, "os": 0.64, "value": 0.64, "quality": 0.14, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0095, "shareholder_yield": 0.0691, "roe": -0.0696, "momentum_12_1": 0.2213 }, { "week_end_date": "2026-06-28", "price": 14.53, "os": 0.68, "value": 0.65, "quality": 0.14, "momentum": 0.86, "confidence": 0.97, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0095, "shareholder_yield": 0.0688, "roe": -0.0696, "momentum_12_1": 0.2431 }, { "week_end_date": "2026-07-05", "price": 14.42, "os": 0.67, "value": 0.66, "quality": 0.15, "momentum": 0.82, "confidence": 0.961, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0095, "shareholder_yield": 0.0693, "roe": -0.0696, "momentum_12_1": 0.3653 }, { "week_end_date": "2026-07-12", "price": 14.17, "os": 0.61, "value": 0.65, "quality": 0.13, "momentum": 0.73, "confidence": 0.951, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0096, "shareholder_yield": 0.0706, "roe": -0.0696, "momentum_12_1": 0.3638 }, { "week_end_date": "2026-07-19", "price": 14.88, "os": 0.66, "value": 0.65, "quality": 0.12, "momentum": 0.84, "confidence": 0.94, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0094, "shareholder_yield": 0.0672, "roe": -0.0696, "momentum_12_1": 0.4397 }, { "week_end_date": "2026-07-26", "price": 14.74, "os": 0.65, "value": 0.65, "quality": 0.12, "momentum": 0.82, "confidence": 0.929, "coverage": 0.97, "pe_ratio": null, "earnings_yield": 0.0094, "shareholder_yield": 0.0678, "roe": -0.0696, "momentum_12_1": 0.3876 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4257000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4257000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4257000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4257000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4257000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4257000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2541000000, "cost_of_revenue": 2491000000, "gross_profit": 50000000, "ebit": -3000000, "ebitda": 333000000, "pretax_income": -270000000, "tax_provision": 7000000, "net_income": -283000000, "net_income_to_common": -283000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 348000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4257000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 296000000, "free_cash_flow": 694000000, "dividends_paid": 280000000, "share_repurchases": -45000000, "shares_issued": null, "net_debt_issued": -9000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2599000000, "cost_of_revenue": 1854000000, "gross_profit": 745000000, "ebit": 439000000, "ebitda": 696000000, "pretax_income": 165000000, "tax_provision": -61000000, "net_income": 212000000, "net_income_to_common": 212000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 1460000000, "total_assets": 9161000000, "short_term_debt": 225000000, "long_term_debt": 4565000000, "total_debt": 4791000000, "total_liabilities": 5567000000, "total_equity": 3645000000, "shares_outstanding": 209000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 429000000, "capital_expenditure": 227000000, "free_cash_flow": 656000000, "dividends_paid": 512000000, "share_repurchases": -116000000, "shares_issued": null, "net_debt_issued": 78000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 398000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 4045000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 398000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 4045000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 398000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 4045000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 398000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 4045000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 398000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 4045000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 298000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 4045000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 622000000, "cost_of_revenue": 576000000, "gross_profit": 46000000, "ebit": 64000000, "ebitda": 128000000, "pretax_income": 13000000, "tax_provision": 1000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 298000000, "total_assets": 7658000000, "short_term_debt": 1599000000, "long_term_debt": 3837000000, "total_debt": 4045000000, "total_liabilities": 4625000000, "total_equity": 3088000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 83000000, "free_cash_flow": 142000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -2000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629000000, "cost_of_revenue": 1121000000, "gross_profit": -492000000, "ebit": -128000000, "ebitda": -61000000, "pretax_income": -205000000, "tax_provision": -1000000, "net_income": -205000000, "net_income_to_common": -205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4047000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 108000000, "free_cash_flow": 213000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629000000, "cost_of_revenue": 1121000000, "gross_profit": -492000000, "ebit": -128000000, "ebitda": -61000000, "pretax_income": -205000000, "tax_provision": -1000000, "net_income": -205000000, "net_income_to_common": -205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4047000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 108000000, "free_cash_flow": 213000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629000000, "cost_of_revenue": 1121000000, "gross_profit": -492000000, "ebit": -128000000, "ebitda": -61000000, "pretax_income": -205000000, "tax_provision": -1000000, "net_income": -205000000, "net_income_to_common": -205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4047000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 108000000, "free_cash_flow": 213000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629000000, "cost_of_revenue": 1121000000, "gross_profit": -492000000, "ebit": -128000000, "ebitda": -61000000, "pretax_income": -205000000, "tax_provision": -1000000, "net_income": -205000000, "net_income_to_common": -205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4047000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 108000000, "free_cash_flow": 213000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 629000000, "cost_of_revenue": 1121000000, "gross_profit": -492000000, "ebit": -128000000, "ebitda": -61000000, "pretax_income": -205000000, "tax_provision": -1000000, "net_income": -205000000, "net_income_to_common": -205000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232000000, "total_current_assets": 454000000, "total_assets": 7700000000, "short_term_debt": 1601000000, "long_term_debt": 3837000000, "total_debt": 4047000000, "total_liabilities": 4624000000, "total_equity": 3131000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 41000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 108000000, "free_cash_flow": 213000000, "dividends_paid": 50000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -3000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }