{ "ticker": { "uuid": "8b6c319a-2ea4-4e28-8a7b-000b16c7dcb7", "symbol": "FVCB", "name": "FVCBankcorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8b6c319a-2ea4-4e28-8a7b-000b16c7dcb7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b6c319a-2ea4-4e28-8a7b-000b16c7dcb7/" }, "ticker_metadata": { "id": 6188, "uuid": "8b6c319a-2ea4-4e28-8a7b-000b16c7dcb7", "symbol": "FVCB", "name": "FVCBankcorp Inc", "asset_type": "equity", "market_cap": 283138000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "FVCBankcorp, Inc. is the FVCbank holding company offering various banking products and services in Virginia. The company is headquartered in Fairfax, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b6c319a-2ea4-4e28-8a7b-000b16c7dcb7", "symbol": "FVCB", "name": "FVCBankcorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8b6c319a-2ea4-4e28-8a7b-000b16c7dcb7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b6c319a-2ea4-4e28-8a7b-000b16c7dcb7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.8, "quality": 0.79, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.23, "market_cap": 293926728.24, "pe_ratio": 12.6263, "earnings_yield": 0.0792, "ebitda_to_ev": 0.0951, "shareholder_yield": 0.0074, "roe": 0.0894, "piotroski_f_score": 8, "momentum_12_1": 0.406, "volatility_252d": 0.2087 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.998045+00:00", "batch_id": "" }, "size": { "price_close": 16.23, "market_cap": 293926728.24, "market_cap_usd": 293926728.24, "enterprise_value": 308940728.24, "shares_outstanding": 18110088, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6263, "pb_ratio": 1.1291, "ptbv_ratio": 1.1958, "ps_ratio": 2.6879, "pcf_ratio": 11.2745, "pfcf_ratio": 11.256, "ev_ebitda": 10.5118, "ev_ebit": 10.5722, "ev_sales": 2.8252, "ev_fcf": 11.8309, "earnings_yield": 0.0792, "fcf_yield": 0.0845, "price_to_sales": 2.6879, "price_to_book": 1.1291, "price_to_cashflow": 11.2745, "ebitda_to_ev": 0.0951, "sales_yield": 0.354 }, "yield": { "dividend_yield": 0.0074, "buyback_yield": 0, "shareholder_yield": 0.0074, "debt_paydown_yield": null, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.6112, "operating_margin": 0.2672, "net_margin": 0.2129, "ebitda_margin": 0.2688, "fcf_margin": 0.2388, "roe": 0.0894, "roa": 0.01, "roic": 0.0821, "roc_greenblatt": null, "asset_turnover": 0.0468, "cash_conversion": 1.1217, "accruals_ratio": -0.0012, "sbc_to_revenue": -0.0, "piotroski_f_score": 8, "altman_z_score": 0.2739, "earnings_stability_5y": 0.1321, "revenue_stability_5y": 0.3378, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.971, "net_debt_to_ebitda": 0.5109, "debt_to_assets": 0.0105, "interest_coverage": 0.5458, "current_ratio": 3.2829, "quick_ratio": 3.2829, "net_debt": 15014000, "local_beta": 0.0002, "volatility_252d": 0.2087, "volatility_60d": 0.4122, "max_drawdown_12m": -0.1146, "risk_adjusted_momentum": 1.9458 }, "growth": { "revenue_growth_1y": -0.0328, "revenue_growth_3y_cagr": 0.1346, "revenue_growth_5y_cagr": 0.1211, "eps_growth_1y": 0.2324, "eps_growth_3y_cagr": -0.0407, "eps_growth_5y_cagr": 0.0731, "fcf_growth_1y": 0.5694, "book_value_growth_1y": 0.0856, "revenue_growth": -0.0328, "earnings_growth": 0.2324 }, "momentum": { "price_return_1m": 0.0298, "price_return_3m": 0.089, "price_return_6m": 0.2639, "price_return_9m": 0.23, "price_return_12m": 0.4479, "price_return_12m_ex1m": 0.406, "momentum_6m": 0.2639, "momentum_12m": 0.4479, "momentum_12_1": 0.406, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4569, "relative_strength": 0.29 }, "raw_ttm": { "revenue_ttm": 109352000, "gross_profit_ttm": 66840000, "ebit_ttm": 29222000, "ebitda_ttm": 29390000, "net_income_ttm": 23279000, "eps_diluted_ttm": 1.2854, "operating_cash_flow_ttm": 26070000, "capital_expenditure_ttm": 43000, "fcf_ttm": 26113000, "dividends_paid_ttm": 2167000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53540000, "cash_and_equivalents": 9437000, "total_current_assets": 19986000, "total_current_liabilities": 6088000, "net_ppe": null, "total_assets": 2335434000, "total_debt": 24451000, "total_equity": 260331000, "net_working_capital": 6265000, "book_value_per_share": 14.3749, "retained_earnings": 156168000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 245791000, "tangible_book_per_share": 13.572 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 43, "rank_earnings_yield": 31, "rank_fcf_yield": 48, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 48, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 32, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28 }, "composites": { "value_composite": 20, "quality_composite": 21, "momentum_composite": 18, "growth_composite": 80, "yield_composite": 33, "svqf_composite": 16, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.795, "os_score": 0.94, "value_percentile": 0.8, "quality_percentile": 0.79, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1090, "ticker_id": 6188, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.998045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.23, "market_cap": 293926728.24, "market_cap_usd": 293926728.24, "enterprise_value": 308940728.24, "shares_outstanding": 18110088, "fx_rate_to_usd": null, "pe_ratio": 12.62626093, "pb_ratio": 1.12905005, "ptbv_ratio": 1.19584008, "ps_ratio": 2.68789531, "pcf_ratio": 11.27451969, "pfcf_ratio": 11.25595406, "ev_ebitda": 10.51176347, "ev_ebit": 10.57219657, "ev_sales": 2.82519504, "ev_fcf": 11.83091672, "earnings_yield": 0.07920001, "fcf_yield": 0.0845243, "dividend_yield": 0.00737259, "buyback_yield": 0, "shareholder_yield": 0.00737259, "debt_paydown_yield": null, "total_yield": 0.00737259, "gross_margin": 0.61123711, "operating_margin": 0.26722877, "net_margin": 0.21288134, "ebitda_margin": 0.26876509, "fcf_margin": 0.23879764, "roe": 0.08942078, "roa": 0.00996774, "roic": 0.08206509, "roc_greenblatt": null, "asset_turnover": 0.04682299, "cash_conversion": 1.12174062, "accruals_ratio": -0.00119507, "sbc_to_revenue": -3.658e-05, "debt_to_equity": 7.97101767, "net_debt_to_ebitda": 0.51085403, "debt_to_assets": 0.01046957, "interest_coverage": 0.54579753, "current_ratio": 3.28285151, "quick_ratio": 3.28285151, "net_debt": 15014000, "revenue_growth_1y": -0.03276252, "revenue_growth_3y_cagr": 0.1346098, "revenue_growth_5y_cagr": 0.1210978, "eps_growth_1y": 0.2324104, "eps_growth_3y_cagr": -0.04068444, "eps_growth_5y_cagr": 0.07309296, "fcf_growth_1y": 0.56938518, "book_value_growth_1y": 0.08559756, "piotroski_f_score": 8, "altman_z_score": 0.27385835, "earnings_stability_5y": 0.132084, "revenue_stability_5y": 0.337832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02982234, "price_return_3m": 0.08899132, "price_return_6m": 0.26389073, "price_return_9m": 0.23004866, "price_return_12m": 0.4479307, "price_return_12m_ex1m": 0.40600048, "distance_from_52w_high": 0, "distance_from_52w_low": 0.45685972, "relative_strength": 0.28998965, "local_beta": 0.0002, "volatility_252d": 0.208659, "volatility_60d": 0.412164, "max_drawdown_12m": -0.11461947, "revenue_ttm": 109352000, "gross_profit_ttm": 66840000, "ebit_ttm": 29222000, "ebitda_ttm": 29390000, "net_income_ttm": 23279000, "eps_diluted_ttm": 1.28541617, "operating_cash_flow_ttm": 26070000, "capital_expenditure_ttm": 43000, "fcf_ttm": 26113000, "dividends_paid_ttm": 2167000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53540000, "cash_and_equivalents": 9437000, "total_current_assets": 19986000, "total_current_liabilities": 6088000, "net_ppe": null, "total_assets": 2335434000, "total_debt": 24451000, "total_equity": 260331000, "net_working_capital": 6265000, "book_value_per_share": 14.37491634, "retained_earnings": 156168000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 245791000, "tangible_book_per_share": 13.5720489, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 43, "rank_earnings_yield": 31, "rank_fcf_yield": 48, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 48, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 32, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28, "value_composite": 20, "quality_composite": 21, "momentum_composite": 18, "growth_composite": 80, "yield_composite": 33, "svqf_composite": 16, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.23, "os": 0.94, "value": 0.8, "quality": 0.79, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 12.6263, "earnings_yield": 0.0792, "shareholder_yield": 0.0074, "roe": 0.0894, "momentum_12_1": 0.406, "complete_fields": { "id": 1090, "ticker_id": 6188, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:34.998045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.23, "market_cap": 293926728.24, "market_cap_usd": 293926728.24, "enterprise_value": 308940728.24, "shares_outstanding": 18110088, "fx_rate_to_usd": null, "pe_ratio": 12.62626093, "pb_ratio": 1.12905005, "ptbv_ratio": 1.19584008, "ps_ratio": 2.68789531, "pcf_ratio": 11.27451969, "pfcf_ratio": 11.25595406, "ev_ebitda": 10.51176347, "ev_ebit": 10.57219657, "ev_sales": 2.82519504, "ev_fcf": 11.83091672, "earnings_yield": 0.07920001, "fcf_yield": 0.0845243, "dividend_yield": 0.00737259, "buyback_yield": 0, "shareholder_yield": 0.00737259, "debt_paydown_yield": null, "total_yield": 0.00737259, "gross_margin": 0.61123711, "operating_margin": 0.26722877, "net_margin": 0.21288134, "ebitda_margin": 0.26876509, "fcf_margin": 0.23879764, "roe": 0.08942078, "roa": 0.00996774, "roic": 0.08206509, "roc_greenblatt": null, "asset_turnover": 0.04682299, "cash_conversion": 1.12174062, "accruals_ratio": -0.00119507, "sbc_to_revenue": -3.658e-05, "debt_to_equity": 7.97101767, "net_debt_to_ebitda": 0.51085403, "debt_to_assets": 0.01046957, "interest_coverage": 0.54579753, "current_ratio": 3.28285151, "quick_ratio": 3.28285151, "net_debt": 15014000, "revenue_growth_1y": -0.03276252, "revenue_growth_3y_cagr": 0.1346098, "revenue_growth_5y_cagr": 0.1210978, "eps_growth_1y": 0.2324104, "eps_growth_3y_cagr": -0.04068444, "eps_growth_5y_cagr": 0.07309296, "fcf_growth_1y": 0.56938518, "book_value_growth_1y": 0.08559756, "piotroski_f_score": 8, "altman_z_score": 0.27385835, "earnings_stability_5y": 0.132084, "revenue_stability_5y": 0.337832, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02982234, "price_return_3m": 0.08899132, "price_return_6m": 0.26389073, "price_return_9m": 0.23004866, "price_return_12m": 0.4479307, "price_return_12m_ex1m": 0.40600048, "distance_from_52w_high": 0, "distance_from_52w_low": 0.45685972, "relative_strength": 0.28998965, "local_beta": 0.0002, "volatility_252d": 0.208659, "volatility_60d": 0.412164, "max_drawdown_12m": -0.11461947, "revenue_ttm": 109352000, "gross_profit_ttm": 66840000, "ebit_ttm": 29222000, "ebitda_ttm": 29390000, "net_income_ttm": 23279000, "eps_diluted_ttm": 1.28541617, "operating_cash_flow_ttm": 26070000, "capital_expenditure_ttm": 43000, "fcf_ttm": 26113000, "dividends_paid_ttm": 2167000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 53540000, "cash_and_equivalents": 9437000, "total_current_assets": 19986000, "total_current_liabilities": 6088000, "net_ppe": null, "total_assets": 2335434000, "total_debt": 24451000, "total_equity": 260331000, "net_working_capital": 6265000, "book_value_per_share": 14.37491634, "retained_earnings": 156168000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 245791000, "tangible_book_per_share": 13.5720489, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 31, "rank_pb": 26, "rank_ptbv": 22, "rank_ps": 59, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 43, "rank_earnings_yield": 31, "rank_fcf_yield": 48, "rank_dividend_yield": 49, "rank_shareholder_yield": 49, "rank_total_yield": 49, "rank_roe": 48, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 32, "rank_fcf_margin": 40, "rank_piotroski": 3, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 59, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 29, "rank_relative_strength": 28, "value_composite": 20, "quality_composite": 21, "momentum_composite": 18, "growth_composite": 80, "yield_composite": 33, "svqf_composite": 16, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 122034000, "cost_of_revenue": 56217000, "gross_profit": 65817000, "ebit": 28247000, "ebitda": 28247000, "pretax_income": 28247000, "tax_provision": 6190000, "net_income": 22057000, "net_income_to_common": 22057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127631000, "total_current_assets": 141219000, "total_assets": 2292256000, "short_term_debt": 1804000, "long_term_debt": 18750000, "total_debt": 20554000, "total_liabilities": 2038656000, "total_equity": 253600000, "shares_outstanding": 18260212, "goodwill_and_intangibles": 7295000 }, "cash_flow": { "operating_cash_flow": 23859000, "capital_expenditure": 47000, "free_cash_flow": 23906000, "dividends_paid": 2167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77455, "ticker_id": 6188, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "28247000", "netIncome": "22057000", "grossProfit": "65817000", "depreciation": "None", "totalRevenue": "122034000", "costOfRevenue": "56217000", "interestIncome": "118397000", "incomeBeforeTax": "28247000", "interestExpense": "54628000", "operatingIncome": "28247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6190000", "reportedCurrency": "USD", "netInterestIncome": "63769000", "nonInterestIncome": "None", "operatingExpenses": "37570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22233000", "netIncomeFromContinuingOperations": "22057000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2292256000", "longTermDebt": "18750000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "150857000", "totalLiabilities": "2038656000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "141219000", "currentLongTermDebt": "0", "longTermInvestments": "153424000", "shortTermInvestments": "153424000", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2151037000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25236000", "totalShareholderEquity": "253600000", "capitalLeaseObligations": "6486000", "otherCurrentLiabilities": "1997277000", "totalCurrentLiabilities": "1999353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39303000", "cashAndShortTermInvestments": "127631000", "commonStockSharesOutstanding": "18260212", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "127631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22057000", "profitLoss": "None", "dividendPayout": "2167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23859000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68320000", "cashflowFromInvestment": "-94656000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122034000, "cost_of_revenue": 56217000, "gross_profit": 65817000, "research_and_development": null, "selling_general_admin": 22233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28247000, "depreciation_amortisation": null, "ebitda": 28247000, "interest_expense": 54628000, "interest_income": null, "other_non_operating": null, "pretax_income": 28247000, "tax_provision": 6190000, "effective_tax_rate": null, "net_income": 22057000, "net_income_continuing_ops": 22057000, "net_income_to_common": 22057000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127631000, "short_term_investments": 153424000, "net_receivables": 10277000, "inventory": null, "other_current_assets": null, "total_current_assets": 141219000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 138000, "goodwill_and_intangibles": 7295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2151037000, "total_assets": 2292256000, "short_term_debt": 1804000, "accounts_payable": 2076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1999353000, "long_term_debt": 18750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39303000, "total_liabilities": 2038656000, "total_debt": 20554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150857000, "total_equity": 253600000, "shares_outstanding": 18260212, "operating_cash_flow": 23859000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94656000, "dividends_paid": 2167000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68320000, "free_cash_flow": 23906000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "28247000", "netIncome": "22057000", "grossProfit": "65817000", "depreciation": "None", "totalRevenue": "122034000", "costOfRevenue": "56217000", "interestIncome": "118397000", "incomeBeforeTax": "28247000", "interestExpense": "54628000", "operatingIncome": "28247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6190000", "reportedCurrency": "USD", "netInterestIncome": "63769000", "nonInterestIncome": "None", "operatingExpenses": "37570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22233000", "netIncomeFromContinuingOperations": "22057000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2292256000", "longTermDebt": "18750000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "150857000", "totalLiabilities": "2038656000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "141219000", "currentLongTermDebt": "0", "longTermInvestments": "153424000", "shortTermInvestments": "153424000", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2151037000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25236000", "totalShareholderEquity": "253600000", "capitalLeaseObligations": "6486000", "otherCurrentLiabilities": "1997277000", "totalCurrentLiabilities": "1999353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39303000", "cashAndShortTermInvestments": "127631000", "commonStockSharesOutstanding": "18260212", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "127631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22057000", "profitLoss": "None", "dividendPayout": "2167000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "23859000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68320000", "cashflowFromInvestment": "-94656000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2167000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 111581000, "cost_of_revenue": 57729000, "gross_profit": 53852000, "ebit": 22297000, "ebitda": 22742000, "pretax_income": 22297000, "tax_provision": 7233000, "net_income": 15064000, "net_income_to_common": 15064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90950000, "total_current_assets": 261153000, "total_assets": 2198950000, "short_term_debt": 50000000, "long_term_debt": 18695000, "total_debt": 68695000, "total_liabilities": 1963596000, "total_equity": 235354000, "shares_outstanding": 18397000, "goodwill_and_intangibles": 7420000 }, "cash_flow": { "operating_cash_flow": 18232000, "capital_expenditure": 141000, "free_cash_flow": 18373000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77460, "ticker_id": 6188, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22297000", "ebitda": "22742000", "netIncome": "15064000", "grossProfit": "53852000", "depreciation": "None", "totalRevenue": "111581000", "costOfRevenue": "57729000", "interestIncome": "112701000", "incomeBeforeTax": "22297000", "interestExpense": "57723000", "operatingIncome": "22297000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7233000", "reportedCurrency": "USD", "netInterestIncome": "54978000", "nonInterestIncome": "None", "operatingExpenses": "31555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "20710000", "netIncomeFromContinuingOperations": "15064000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2198950000", "longTermDebt": "18695000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "130967000", "totalLiabilities": "1963596000", "otherCurrentAssets": "3413000", "totalCurrentAssets": "261153000", "currentLongTermDebt": "50000000", "longTermInvestments": "156740000", "shortTermInvestments": "156475000", "currentNetReceivables": "10315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937797000", "currentAccountsPayable": "2505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76333000", "totalShareholderEquity": "235354000", "capitalLeaseObligations": "7638000", "otherCurrentLiabilities": "1870605000", "totalCurrentLiabilities": "1923110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40486000", "cashAndShortTermInvestments": "90950000", "commonStockSharesOutstanding": "18397000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "90950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15064000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18232000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9194000", "cashflowFromInvestment": "-8919000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111581000, "cost_of_revenue": 57729000, "gross_profit": 53852000, "research_and_development": null, "selling_general_admin": 20710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22297000, "depreciation_amortisation": 445000, "ebitda": 22742000, "interest_expense": 57723000, "interest_income": null, "other_non_operating": null, "pretax_income": 22297000, "tax_provision": 7233000, "effective_tax_rate": null, "net_income": 15064000, "net_income_continuing_ops": 15064000, "net_income_to_common": 15064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90950000, "short_term_investments": 156475000, "net_receivables": 10315000, "inventory": null, "other_current_assets": null, "total_current_assets": 261153000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 263000, "goodwill_and_intangibles": 7420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1937797000, "total_assets": 2198950000, "short_term_debt": 50000000, "accounts_payable": 2505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923110000, "long_term_debt": 18695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40486000, "total_liabilities": 1963596000, "total_debt": 68695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130967000, "total_equity": 235354000, "shares_outstanding": 18397000, "operating_cash_flow": 18232000, "stock_based_compensation": 789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8919000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9194000, "free_cash_flow": 18373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22297000", "ebitda": "22742000", "netIncome": "15064000", "grossProfit": "53852000", "depreciation": "None", "totalRevenue": "111581000", "costOfRevenue": "57729000", "interestIncome": "112701000", "incomeBeforeTax": "22297000", "interestExpense": "57723000", "operatingIncome": "22297000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7233000", "reportedCurrency": "USD", "netInterestIncome": "54978000", "nonInterestIncome": "None", "operatingExpenses": "31555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445000", "sellingGeneralAndAdministrative": "20710000", "netIncomeFromContinuingOperations": "15064000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2198950000", "longTermDebt": "18695000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "130967000", "totalLiabilities": "1963596000", "otherCurrentAssets": "3413000", "totalCurrentAssets": "261153000", "currentLongTermDebt": "50000000", "longTermInvestments": "156740000", "shortTermInvestments": "156475000", "currentNetReceivables": "10315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937797000", "currentAccountsPayable": "2505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76333000", "totalShareholderEquity": "235354000", "capitalLeaseObligations": "7638000", "otherCurrentLiabilities": "1870605000", "totalCurrentLiabilities": "1923110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40486000", "cashAndShortTermInvestments": "90950000", "commonStockSharesOutstanding": "18397000", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "90950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15064000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18232000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9194000", "cashflowFromInvestment": "-8919000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 42370000, "cost_of_revenue": 52219000, "gross_profit": 42370000, "ebit": 16329000, "ebitda": 16329000, "pretax_income": 4232000, "tax_provision": 410000, "net_income": 3822000, "net_income_to_common": 3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -8042000, "total_current_assets": 60522000, "total_assets": 2190558000, "short_term_debt": 9241000, "long_term_debt": 19620000, "total_debt": 28861000, "total_liabilities": 104620000, "total_equity": 2085938000, "shares_outstanding": 18231346, "goodwill_and_intangibles": 14742000 }, "cash_flow": { "operating_cash_flow": 16269000, "capital_expenditure": 212000, "free_cash_flow": 16481000, "dividends_paid": 15123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77465, "ticker_id": 6188, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16329000", "ebitda": "16329000", "netIncome": "3822000", "grossProfit": "42370000", "depreciation": "None", "totalRevenue": "42370000", "costOfRevenue": "52219000", "interestIncome": "105969000", "incomeBeforeTax": "4232000", "interestExpense": "1610", "operatingIncome": "16329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "53750000", "nonInterestIncome": "None", "operatingExpenses": "858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000", "sellingGeneralAndAdministrative": "858000", "netIncomeFromContinuingOperations": "3822000" }, "balance": { "goodwill": "7157000", "inventory": "-2279000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2190558000", "longTermDebt": "19620000", "shortTermDebt": "9241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7585000", "reportedCurrency": "USD", "retainedEarnings": "115890000", "totalLiabilities": "104620000", "otherCurrentAssets": "60522000", "totalCurrentAssets": "60522000", "currentLongTermDebt": "85000000", "longTermInvestments": "171859000", "shortTermInvestments": "171595000", "currentNetReceivables": "10321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130036000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104620000", "totalShareholderEquity": "2085938000", "capitalLeaseObligations": "9241000", "otherCurrentLiabilities": "396724000", "totalCurrentLiabilities": "396724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104620000", "cashAndShortTermInvestments": "-8042000", "commonStockSharesOutstanding": "18231346", "intangibleAssetsExcludingGoodwill": "7585000", "cashAndCashEquivalentsAtCarryingValue": "-8042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3822000", "profitLoss": "None", "dividendPayout": "15123000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4347000", "operatingCashflow": "16269000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164706000", "cashflowFromInvestment": "149226000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42370000, "cost_of_revenue": 52219000, "gross_profit": 42370000, "research_and_development": null, "selling_general_admin": 858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16329000, "depreciation_amortisation": 595000, "ebitda": 16329000, "interest_expense": 1610, "interest_income": null, "other_non_operating": null, "pretax_income": 4232000, "tax_provision": 410000, "effective_tax_rate": null, "net_income": 3822000, "net_income_continuing_ops": 3822000, "net_income_to_common": 3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -8042000, "short_term_investments": 171595000, "net_receivables": 10321000, "inventory": -2279000, "other_current_assets": null, "total_current_assets": 60522000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 7585000, "goodwill_and_intangibles": 14742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2130036000, "total_assets": 2190558000, "short_term_debt": 9241000, "accounts_payable": 2415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396724000, "long_term_debt": 19620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104620000, "total_liabilities": 104620000, "total_debt": 28861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115890000, "total_equity": 2085938000, "shares_outstanding": 18231346, "operating_cash_flow": 16269000, "stock_based_compensation": 1143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149226000, "dividends_paid": 15123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -164706000, "free_cash_flow": 16481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16329000", "ebitda": "16329000", "netIncome": "3822000", "grossProfit": "42370000", "depreciation": "None", "totalRevenue": "42370000", "costOfRevenue": "52219000", "interestIncome": "105969000", "incomeBeforeTax": "4232000", "interestExpense": "1610", "operatingIncome": "16329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "410000", "reportedCurrency": "USD", "netInterestIncome": "53750000", "nonInterestIncome": "None", "operatingExpenses": "858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000", "sellingGeneralAndAdministrative": "858000", "netIncomeFromContinuingOperations": "3822000" }, "balance": { "goodwill": "7157000", "inventory": "-2279000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2190558000", "longTermDebt": "19620000", "shortTermDebt": "9241000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7585000", "reportedCurrency": "USD", "retainedEarnings": "115890000", "totalLiabilities": "104620000", "otherCurrentAssets": "60522000", "totalCurrentAssets": "60522000", "currentLongTermDebt": "85000000", "longTermInvestments": "171859000", "shortTermInvestments": "171595000", "currentNetReceivables": "10321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2130036000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104620000", "totalShareholderEquity": "2085938000", "capitalLeaseObligations": "9241000", "otherCurrentLiabilities": "396724000", "totalCurrentLiabilities": "396724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104620000", "cashAndShortTermInvestments": "-8042000", "commonStockSharesOutstanding": "18231346", "intangibleAssetsExcludingGoodwill": "7585000", "cashAndCashEquivalentsAtCarryingValue": "-8042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3822000", "profitLoss": "None", "dividendPayout": "15123000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4347000", "operatingCashflow": "16269000", "capitalExpenditures": "212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-164706000", "cashflowFromInvestment": "149226000", "stockBasedCompensation": "1143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 83549000, "cost_of_revenue": 18067000, "gross_profit": 65482000, "ebit": 30989000, "ebitda": 31675000, "pretax_income": 30989000, "tax_provision": 6005000, "net_income": 24984000, "net_income_to_common": 24984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81553000, "total_current_assets": 372330000, "total_assets": 2344322000, "short_term_debt": 265000000, "long_term_debt": 284565000, "total_debt": 549565000, "total_liabilities": 2141940000, "total_equity": 202382000, "shares_outstanding": 18484000, "goodwill_and_intangibles": 7790000 }, "cash_flow": { "operating_cash_flow": 22392000, "capital_expenditure": 166000, "free_cash_flow": 22558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77470, "ticker_id": 6188, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30989000", "ebitda": "31675000", "netIncome": "24984000", "grossProfit": "65482000", "depreciation": "None", "totalRevenue": "83549000", "costOfRevenue": "18067000", "interestIncome": "80682000", "incomeBeforeTax": "30989000", "interestExpense": "15438000", "operatingIncome": "30989000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "65244000", "nonInterestIncome": "None", "operatingExpenses": "34493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000", "sellingGeneralAndAdministrative": "22057000", "netIncomeFromContinuingOperations": "24984000" }, "balance": { "goodwill": "7157000", "inventory": "183808000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "2344322000", "longTermDebt": "284565000", "shortTermDebt": "265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "633000", "reportedCurrency": "USD", "retainedEarnings": "114888000", "totalLiabilities": "2141940000", "otherCurrentAssets": "3273000", "totalCurrentAssets": "372330000", "currentLongTermDebt": "235000000", "longTermInvestments": "278333000", "shortTermInvestments": "278069000", "currentNetReceivables": "9435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971992000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220000", "shortLongTermDebtTotal": "294959000", "totalShareholderEquity": "202382000", "capitalLeaseObligations": "10394000", "otherCurrentLiabilities": "1845712000", "totalCurrentLiabilities": "2111981000", "otherNonCurrentLiabilities": "245394000", "totalNonCurrentLiabilities": "29959000", "cashAndShortTermInvestments": "81553000", "commonStockSharesOutstanding": "18484000", "intangibleAssetsExcludingGoodwill": "633000", "cashAndCashEquivalentsAtCarryingValue": "81553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4558000", "operatingCashflow": "22392000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186079000", "cashflowFromInvestment": "-225831000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83549000, "cost_of_revenue": 18067000, "gross_profit": 65482000, "research_and_development": null, "selling_general_admin": 22057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30989000, "depreciation_amortisation": 686000, "ebitda": 31675000, "interest_expense": 15438000, "interest_income": null, "other_non_operating": null, "pretax_income": 30989000, "tax_provision": 6005000, "effective_tax_rate": null, "net_income": 24984000, "net_income_continuing_ops": 24984000, "net_income_to_common": 24984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81553000, "short_term_investments": 278069000, "net_receivables": 9435000, "inventory": 183808000, "other_current_assets": null, "total_current_assets": 372330000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 633000, "goodwill_and_intangibles": 7790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1971992000, "total_assets": 2344322000, "short_term_debt": 265000000, "accounts_payable": 1269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2111981000, "long_term_debt": 284565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29959000, "total_liabilities": 2141940000, "total_debt": 549565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114888000, "total_equity": 202382000, "shares_outstanding": 18484000, "operating_cash_flow": 22392000, "stock_based_compensation": 1183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186079000, "free_cash_flow": 22558000, "net_change_in_cash": -17360000 }, "raw_data": { "income": { "ebit": "30989000", "ebitda": "31675000", "netIncome": "24984000", "grossProfit": "65482000", "depreciation": "None", "totalRevenue": "83549000", "costOfRevenue": "18067000", "interestIncome": "80682000", "incomeBeforeTax": "30989000", "interestExpense": "15438000", "operatingIncome": "30989000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6005000", "reportedCurrency": "USD", "netInterestIncome": "65244000", "nonInterestIncome": "None", "operatingExpenses": "34493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000", "sellingGeneralAndAdministrative": "22057000", "netIncomeFromContinuingOperations": "24984000" }, "balance": { "goodwill": "7157000", "inventory": "183808000", "commonStock": "175000", "currentDebt": "None", "investments": "None", "totalAssets": "2344322000", "longTermDebt": "284565000", "shortTermDebt": "265000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "633000", "reportedCurrency": "USD", "retainedEarnings": "114888000", "totalLiabilities": "2141940000", "otherCurrentAssets": "3273000", "totalCurrentAssets": "372330000", "currentLongTermDebt": "235000000", "longTermInvestments": "278333000", "shortTermInvestments": "278069000", "currentNetReceivables": "9435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971992000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1220000", "shortLongTermDebtTotal": "294959000", "totalShareholderEquity": "202382000", "capitalLeaseObligations": "10394000", "otherCurrentLiabilities": "1845712000", "totalCurrentLiabilities": "2111981000", "otherNonCurrentLiabilities": "245394000", "totalNonCurrentLiabilities": "29959000", "cashAndShortTermInvestments": "81553000", "commonStockSharesOutstanding": "18484000", "intangibleAssetsExcludingGoodwill": "633000", "cashAndCashEquivalentsAtCarryingValue": "81553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4558000", "operatingCashflow": "22392000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186079000", "cashflowFromInvestment": "-225831000", "stockBasedCompensation": "1183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17360000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 71502000, "cost_of_revenue": 9981000, "gross_profit": 61521000, "ebit": 28209000, "ebitda": 29069000, "pretax_income": 28209000, "tax_provision": 6276000, "net_income": 21933000, "net_income_to_common": 21933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240958000, "total_current_assets": 608037000, "total_assets": 2202924000, "short_term_debt": 25000000, "long_term_debt": 44510000, "total_debt": 69510000, "total_liabilities": 1993128000, "total_equity": 209796000, "shares_outstanding": 18226000, "goodwill_and_intangibles": 8052000 }, "cash_flow": { "operating_cash_flow": 19445000, "capital_expenditure": 485000, "free_cash_flow": 19930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77475, "ticker_id": 6188, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28209000", "ebitda": "29069000", "netIncome": "21933000", "grossProfit": "61521000", "depreciation": "None", "totalRevenue": "71502000", "costOfRevenue": "9981000", "interestIncome": "68428000", "incomeBeforeTax": "28209000", "interestExpense": "10481000", "operatingIncome": "28209000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6276000", "reportedCurrency": "USD", "netInterestIncome": "57947000", "nonInterestIncome": "None", "operatingExpenses": "33312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "20812000", "netIncomeFromContinuingOperations": "21933000" }, "balance": { "goodwill": "7157000", "inventory": "-250425000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2202924000", "longTermDebt": "44510000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "895000", "reportedCurrency": "USD", "retainedEarnings": "89904000", "totalLiabilities": "1993128000", "otherCurrentAssets": "1393000", "totalCurrentAssets": "608037000", "currentLongTermDebt": "25000000", "longTermInvestments": "358038000", "shortTermInvestments": "357612000", "currentNetReceivables": "8074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594887000", "currentAccountsPayable": "1034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1584000", "shortLongTermDebtTotal": "55621000", "totalShareholderEquity": "209796000", "capitalLeaseObligations": "11111000", "otherCurrentLiabilities": "1936473000", "totalCurrentLiabilities": "1962507000", "otherNonCurrentLiabilities": "36111000", "totalNonCurrentLiabilities": "30621000", "cashAndShortTermInvestments": "240958000", "commonStockSharesOutstanding": "18226000", "intangibleAssetsExcludingGoodwill": "895000", "cashAndCashEquivalentsAtCarryingValue": "240958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6396000", "operatingCashflow": "19445000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328671000", "cashflowFromInvestment": "-344338000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71502000, "cost_of_revenue": 9981000, "gross_profit": 61521000, "research_and_development": null, "selling_general_admin": 20812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28209000, "depreciation_amortisation": 860000, "ebitda": 29069000, "interest_expense": 10481000, "interest_income": null, "other_non_operating": null, "pretax_income": 28209000, "tax_provision": 6276000, "effective_tax_rate": null, "net_income": 21933000, "net_income_continuing_ops": 21933000, "net_income_to_common": 21933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240958000, "short_term_investments": 357612000, "net_receivables": 8074000, "inventory": -250425000, "other_current_assets": null, "total_current_assets": 608037000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 895000, "goodwill_and_intangibles": 8052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1594887000, "total_assets": 2202924000, "short_term_debt": 25000000, "accounts_payable": 1034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1962507000, "long_term_debt": 44510000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30621000, "total_liabilities": 1993128000, "total_debt": 69510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89904000, "total_equity": 209796000, "shares_outstanding": 18226000, "operating_cash_flow": 19445000, "stock_based_compensation": 1011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -344338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 328671000, "free_cash_flow": 19930000, "net_change_in_cash": 3778000 }, "raw_data": { "income": { "ebit": "28209000", "ebitda": "29069000", "netIncome": "21933000", "grossProfit": "61521000", "depreciation": "None", "totalRevenue": "71502000", "costOfRevenue": "9981000", "interestIncome": "68428000", "incomeBeforeTax": "28209000", "interestExpense": "10481000", "operatingIncome": "28209000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6276000", "reportedCurrency": "USD", "netInterestIncome": "57947000", "nonInterestIncome": "None", "operatingExpenses": "33312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "20812000", "netIncomeFromContinuingOperations": "21933000" }, "balance": { "goodwill": "7157000", "inventory": "-250425000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "2202924000", "longTermDebt": "44510000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "895000", "reportedCurrency": "USD", "retainedEarnings": "89904000", "totalLiabilities": "1993128000", "otherCurrentAssets": "1393000", "totalCurrentAssets": "608037000", "currentLongTermDebt": "25000000", "longTermInvestments": "358038000", "shortTermInvestments": "357612000", "currentNetReceivables": "8074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1594887000", "currentAccountsPayable": "1034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1584000", "shortLongTermDebtTotal": "55621000", "totalShareholderEquity": "209796000", "capitalLeaseObligations": "11111000", "otherCurrentLiabilities": "1936473000", "totalCurrentLiabilities": "1962507000", "otherNonCurrentLiabilities": "36111000", "totalNonCurrentLiabilities": "30621000", "cashAndShortTermInvestments": "240958000", "commonStockSharesOutstanding": "18226000", "intangibleAssetsExcludingGoodwill": "895000", "cashAndCashEquivalentsAtCarryingValue": "240958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "6396000", "operatingCashflow": "19445000", "capitalExpenditures": "485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "328671000", "cashflowFromInvestment": "-344338000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 68907000, "cost_of_revenue": 19499000, "gross_profit": 49408000, "ebit": 19657000, "ebitda": 20617000, "pretax_income": 19657000, "tax_provision": 4156000, "net_income": 15501000, "net_income_to_common": 15501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141063000, "total_current_assets": 276970000, "total_assets": 1821481000, "short_term_debt": 25000000, "long_term_debt": 69085000, "total_debt": 94085000, "total_liabilities": 1631981000, "total_equity": 189500000, "shares_outstanding": 17667000, "goodwill_and_intangibles": 8357000 }, "cash_flow": { "operating_cash_flow": 14865000, "capital_expenditure": 353000, "free_cash_flow": 15218000, "dividends_paid": 19510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77480, "ticker_id": 6188, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19657000", "ebitda": "20617000", "netIncome": "15501000", "grossProfit": "49408000", "depreciation": "None", "totalRevenue": "68907000", "costOfRevenue": "19499000", "interestIncome": "67103000", "incomeBeforeTax": "19657000", "interestExpense": "14483000", "operatingIncome": "19657000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4156000", "reportedCurrency": "USD", "netInterestIncome": "52620000", "nonInterestIncome": "None", "operatingExpenses": "29751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "18117000", "netIncomeFromContinuingOperations": "15501000" }, "balance": { "goodwill": "7157000", "inventory": "-154685000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1821481000", "longTermDebt": "69085000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "67971000", "totalLiabilities": "1631981000", "otherCurrentAssets": "621000", "totalCurrentAssets": "276970000", "currentLongTermDebt": "25000000", "longTermInvestments": "126415000", "shortTermInvestments": "126151000", "currentNetReceivables": "9135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544511000", "currentAccountsPayable": "685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12779000", "shortLongTermDebtTotal": "81208000", "totalShareholderEquity": "189500000", "capitalLeaseObligations": "12123000", "otherCurrentLiabilities": "1550088000", "totalCurrentLiabilities": "1575773000", "otherNonCurrentLiabilities": "37123000", "totalNonCurrentLiabilities": "56208000", "cashAndShortTermInvestments": "141063000", "commonStockSharesOutstanding": "17667000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "141063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15501000", "profitLoss": "None", "dividendPayout": "19510000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6204000", "operatingCashflow": "14865000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259356000", "cashflowFromInvestment": "-268302000", "stockBasedCompensation": "690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68907000, "cost_of_revenue": 19499000, "gross_profit": 49408000, "research_and_development": null, "selling_general_admin": 18117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19657000, "depreciation_amortisation": 960000, "ebitda": 20617000, "interest_expense": 14483000, "interest_income": null, "other_non_operating": null, "pretax_income": 19657000, "tax_provision": 4156000, "effective_tax_rate": null, "net_income": 15501000, "net_income_continuing_ops": 15501000, "net_income_to_common": 15501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141063000, "short_term_investments": 126151000, "net_receivables": 9135000, "inventory": -154685000, "other_current_assets": null, "total_current_assets": 276970000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 1200000, "goodwill_and_intangibles": 8357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1544511000, "total_assets": 1821481000, "short_term_debt": 25000000, "accounts_payable": 685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575773000, "long_term_debt": 69085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56208000, "total_liabilities": 1631981000, "total_debt": 94085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67971000, "total_equity": 189500000, "shares_outstanding": 17667000, "operating_cash_flow": 14865000, "stock_based_compensation": 690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268302000, "dividends_paid": 19510000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259356000, "free_cash_flow": 15218000, "net_change_in_cash": 5919000 }, "raw_data": { "income": { "ebit": "19657000", "ebitda": "20617000", "netIncome": "15501000", "grossProfit": "49408000", "depreciation": "None", "totalRevenue": "68907000", "costOfRevenue": "19499000", "interestIncome": "67103000", "incomeBeforeTax": "19657000", "interestExpense": "14483000", "operatingIncome": "19657000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4156000", "reportedCurrency": "USD", "netInterestIncome": "52620000", "nonInterestIncome": "None", "operatingExpenses": "29751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "960000", "sellingGeneralAndAdministrative": "18117000", "netIncomeFromContinuingOperations": "15501000" }, "balance": { "goodwill": "7157000", "inventory": "-154685000", "commonStock": "135000", "currentDebt": "None", "investments": "None", "totalAssets": "1821481000", "longTermDebt": "69085000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1200000", "reportedCurrency": "USD", "retainedEarnings": "67971000", "totalLiabilities": "1631981000", "otherCurrentAssets": "621000", "totalCurrentAssets": "276970000", "currentLongTermDebt": "25000000", "longTermInvestments": "126415000", "shortTermInvestments": "126151000", "currentNetReceivables": "9135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1544511000", "currentAccountsPayable": "685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12779000", "shortLongTermDebtTotal": "81208000", "totalShareholderEquity": "189500000", "capitalLeaseObligations": "12123000", "otherCurrentLiabilities": "1550088000", "totalCurrentLiabilities": "1575773000", "otherNonCurrentLiabilities": "37123000", "totalNonCurrentLiabilities": "56208000", "cashAndShortTermInvestments": "141063000", "commonStockSharesOutstanding": "17667000", "intangibleAssetsExcludingGoodwill": "1200000", "cashAndCashEquivalentsAtCarryingValue": "141063000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15501000", "profitLoss": "None", "dividendPayout": "19510000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-6204000", "operatingCashflow": "14865000", "capitalExpenditures": "353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "259356000", "cashflowFromInvestment": "-268302000", "stockBasedCompensation": "690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19510000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 68365000, "cost_of_revenue": 20391000, "gross_profit": 47974000, "ebit": 20012000, "ebitda": 21040000, "pretax_income": 20012000, "tax_provision": 4184000, "net_income": 15828000, "net_income_to_common": 15828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33142000, "total_current_assets": 179107000, "total_assets": 1537295000, "short_term_debt": 25000000, "long_term_debt": 39487000, "total_debt": 64487000, "total_liabilities": 1358217000, "total_equity": 179078000, "shares_outstanding": 18531000, "goodwill_and_intangibles": 8689000 }, "cash_flow": { "operating_cash_flow": 19427000, "capital_expenditure": 311000, "free_cash_flow": 19738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77485, "ticker_id": 6188, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20012000", "ebitda": "21040000", "netIncome": "15828000", "grossProfit": "47974000", "depreciation": "None", "totalRevenue": "68365000", "costOfRevenue": "20391000", "interestIncome": "66413000", "incomeBeforeTax": "20012000", "interestExpense": "18671000", "operatingIncome": "20012000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4184000", "reportedCurrency": "USD", "netInterestIncome": "47742000", "nonInterestIncome": "None", "operatingExpenses": "27962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "17823000", "netIncomeFromContinuingOperations": "15828000" }, "balance": { "goodwill": "7157000", "inventory": "-41648000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1537295000", "longTermDebt": "39487000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1532000", "reportedCurrency": "USD", "retainedEarnings": "52470000", "totalLiabilities": "1358217000", "otherCurrentAssets": "546000", "totalCurrentAssets": "179107000", "currentLongTermDebt": "15000000", "longTermInvestments": "141589000", "shortTermInvestments": "141325000", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358188000", "currentAccountsPayable": "605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15363000", "shortLongTermDebtTotal": "63173000", "totalShareholderEquity": "179078000", "capitalLeaseObligations": "13686000", "otherCurrentLiabilities": "1294439000", "totalCurrentLiabilities": "1320044000", "otherNonCurrentLiabilities": "28686000", "totalNonCurrentLiabilities": "38173000", "cashAndShortTermInvestments": "33142000", "commonStockSharesOutstanding": "18531000", "intangibleAssetsExcludingGoodwill": "1532000", "cashAndCashEquivalentsAtCarryingValue": "33142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1826000", "operatingCashflow": "19427000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149681000", "cashflowFromInvestment": "-163627000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68365000, "cost_of_revenue": 20391000, "gross_profit": 47974000, "research_and_development": null, "selling_general_admin": 17823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20012000, "depreciation_amortisation": 1028000, "ebitda": 21040000, "interest_expense": 18671000, "interest_income": null, "other_non_operating": null, "pretax_income": 20012000, "tax_provision": 4184000, "effective_tax_rate": null, "net_income": 15828000, "net_income_continuing_ops": 15828000, "net_income_to_common": 15828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33142000, "short_term_investments": 141325000, "net_receivables": 4094000, "inventory": -41648000, "other_current_assets": null, "total_current_assets": 179107000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 1532000, "goodwill_and_intangibles": 8689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1358188000, "total_assets": 1537295000, "short_term_debt": 25000000, "accounts_payable": 605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1320044000, "long_term_debt": 39487000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38173000, "total_liabilities": 1358217000, "total_debt": 64487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52470000, "total_equity": 179078000, "shares_outstanding": 18531000, "operating_cash_flow": 19427000, "stock_based_compensation": 679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149681000, "free_cash_flow": 19738000, "net_change_in_cash": 5481000 }, "raw_data": { "income": { "ebit": "20012000", "ebitda": "21040000", "netIncome": "15828000", "grossProfit": "47974000", "depreciation": "None", "totalRevenue": "68365000", "costOfRevenue": "20391000", "interestIncome": "66413000", "incomeBeforeTax": "20012000", "interestExpense": "18671000", "operatingIncome": "20012000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4184000", "reportedCurrency": "USD", "netInterestIncome": "47742000", "nonInterestIncome": "None", "operatingExpenses": "27962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1028000", "sellingGeneralAndAdministrative": "17823000", "netIncomeFromContinuingOperations": "15828000" }, "balance": { "goodwill": "7157000", "inventory": "-41648000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "1537295000", "longTermDebt": "39487000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1532000", "reportedCurrency": "USD", "retainedEarnings": "52470000", "totalLiabilities": "1358217000", "otherCurrentAssets": "546000", "totalCurrentAssets": "179107000", "currentLongTermDebt": "15000000", "longTermInvestments": "141589000", "shortTermInvestments": "141325000", "currentNetReceivables": "4094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1358188000", "currentAccountsPayable": "605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15363000", "shortLongTermDebtTotal": "63173000", "totalShareholderEquity": "179078000", "capitalLeaseObligations": "13686000", "otherCurrentLiabilities": "1294439000", "totalCurrentLiabilities": "1320044000", "otherNonCurrentLiabilities": "28686000", "totalNonCurrentLiabilities": "38173000", "cashAndShortTermInvestments": "33142000", "commonStockSharesOutstanding": "18531000", "intangibleAssetsExcludingGoodwill": "1532000", "cashAndCashEquivalentsAtCarryingValue": "33142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1826000", "operatingCashflow": "19427000", "capitalExpenditures": "311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149681000", "cashflowFromInvestment": "-163627000", "stockBasedCompensation": "679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5481000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 52913000, "cost_of_revenue": 14030000, "gross_profit": 38883000, "ebit": 13107000, "ebitda": 13722000, "pretax_income": 13107000, "tax_provision": 2238000, "net_income": 10869000, "net_income_to_common": 10869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43495000, "total_current_assets": 171974000, "total_assets": 1351576000, "short_term_debt": null, "long_term_debt": 24407000, "total_debt": 24407000, "total_liabilities": 1193240000, "total_equity": 158336000, "shares_outstanding": 16028000, "goodwill_and_intangibles": 8443000 }, "cash_flow": { "operating_cash_flow": 13341000, "capital_expenditure": 743000, "free_cash_flow": 14084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77490, "ticker_id": 6188, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13107000", "ebitda": "13722000", "netIncome": "10869000", "grossProfit": "38883000", "depreciation": "None", "totalRevenue": "52913000", "costOfRevenue": "14030000", "interestIncome": "51633000", "incomeBeforeTax": "13107000", "interestExpense": "12110000", "operatingIncome": "13107000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2238000", "reportedCurrency": "USD", "netInterestIncome": "39523000", "nonInterestIncome": "None", "operatingExpenses": "25776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "14934000", "netIncomeFromContinuingOperations": "10869000" }, "balance": { "goodwill": "6512000", "inventory": "4224000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1351576000", "longTermDebt": "24407000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "36728000", "totalLiabilities": "1193240000", "otherCurrentAssets": "892000", "totalCurrentAssets": "171974000", "currentLongTermDebt": "None", "longTermInvestments": "125298000", "shortTermInvestments": "123537000", "currentNetReceivables": "4050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179602000", "currentAccountsPayable": "811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2271000", "shortLongTermDebtTotal": "24407000", "totalShareholderEquity": "158336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168022000", "totalCurrentLiabilities": "1168833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24407000", "cashAndShortTermInvestments": "43495000", "commonStockSharesOutstanding": "16028000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "43495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3520000", "operatingCashflow": "13341000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102927000", "cashflowFromInvestment": "-114261000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52913000, "cost_of_revenue": 14030000, "gross_profit": 38883000, "research_and_development": null, "selling_general_admin": 14934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13107000, "depreciation_amortisation": 615000, "ebitda": 13722000, "interest_expense": 12110000, "interest_income": null, "other_non_operating": null, "pretax_income": 13107000, "tax_provision": 2238000, "effective_tax_rate": null, "net_income": 10869000, "net_income_continuing_ops": 10869000, "net_income_to_common": 10869000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43495000, "short_term_investments": 123537000, "net_receivables": 4050000, "inventory": 4224000, "other_current_assets": null, "total_current_assets": 171974000, "net_ppe": null, "goodwill": 6512000, "intangible_assets": 1931000, "goodwill_and_intangibles": 8443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1179602000, "total_assets": 1351576000, "short_term_debt": null, "accounts_payable": 811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168833000, "long_term_debt": 24407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24407000, "total_liabilities": 1193240000, "total_debt": 24407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36728000, "total_equity": 158336000, "shares_outstanding": 16028000, "operating_cash_flow": 13341000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102927000, "free_cash_flow": 14084000, "net_change_in_cash": 2007000 }, "raw_data": { "income": { "ebit": "13107000", "ebitda": "13722000", "netIncome": "10869000", "grossProfit": "38883000", "depreciation": "None", "totalRevenue": "52913000", "costOfRevenue": "14030000", "interestIncome": "51633000", "incomeBeforeTax": "13107000", "interestExpense": "12110000", "operatingIncome": "13107000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2238000", "reportedCurrency": "USD", "netInterestIncome": "39523000", "nonInterestIncome": "None", "operatingExpenses": "25776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14030000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "14934000", "netIncomeFromContinuingOperations": "10869000" }, "balance": { "goodwill": "6512000", "inventory": "4224000", "commonStock": "137000", "currentDebt": "None", "investments": "None", "totalAssets": "1351576000", "longTermDebt": "24407000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1931000", "reportedCurrency": "USD", "retainedEarnings": "36728000", "totalLiabilities": "1193240000", "otherCurrentAssets": "892000", "totalCurrentAssets": "171974000", "currentLongTermDebt": "None", "longTermInvestments": "125298000", "shortTermInvestments": "123537000", "currentNetReceivables": "4050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1179602000", "currentAccountsPayable": "811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2271000", "shortLongTermDebtTotal": "24407000", "totalShareholderEquity": "158336000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168022000", "totalCurrentLiabilities": "1168833000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24407000", "cashAndShortTermInvestments": "43495000", "commonStockSharesOutstanding": "16028000", "intangibleAssetsExcludingGoodwill": "1931000", "cashAndCashEquivalentsAtCarryingValue": "43495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10869000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3520000", "operatingCashflow": "13341000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102927000", "cashflowFromInvestment": "-114261000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2007000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34616000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 17404000, "cost_of_revenue": null, "gross_profit": 17404000, "ebit": 7364000, "ebitda": 7364000, "pretax_income": 8247000, "tax_provision": 1861000, "net_income": 6386000, "net_income_to_common": 6386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9437000, "total_current_assets": 19986000, "total_assets": 2335434000, "short_term_debt": null, "long_term_debt": 24451000, "total_debt": 24451000, "total_liabilities": 2075103000, "total_equity": 260331000, "shares_outstanding": 18110088, "goodwill_and_intangibles": 14540000 }, "cash_flow": { "operating_cash_flow": 7627000, "capital_expenditure": 12000, "free_cash_flow": 7639000, "dividends_paid": 1075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77453, "ticker_id": 6188, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7364000", "netIncome": "6386000", "grossProfit": "17404000", "depreciation": "None", "totalRevenue": "17404000", "costOfRevenue": "None", "interestIncome": "29821000", "incomeBeforeTax": "8247000", "interestExpense": "12417000", "operatingIncome": "7364000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1861000", "reportedCurrency": "USD", "netInterestIncome": "17404000", "nonInterestIncome": "None", "operatingExpenses": "10040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9872000", "netIncomeFromContinuingOperations": "6386000" }, "balance": { "goodwill": "7270000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2335434000", "longTermDebt": "24451000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7270000", "reportedCurrency": "USD", "retainedEarnings": "156168000", "totalLiabilities": "2075103000", "otherCurrentAssets": "140072000", "totalCurrentAssets": "19986000", "currentLongTermDebt": "None", "longTermInvestments": "150621000", "shortTermInvestments": "150621000", "currentNetReceivables": "10549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2315448000", "currentAccountsPayable": "2045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30539000", "totalShareholderEquity": "260331000", "capitalLeaseObligations": "6088000", "otherCurrentLiabilities": "4043000", "totalCurrentLiabilities": "6088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075103000", "cashAndShortTermInvestments": "9437000", "commonStockSharesOutstanding": "18110088", "intangibleAssetsExcludingGoodwill": "7270000", "cashAndCashEquivalentsAtCarryingValue": "9437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6386000", "profitLoss": "None", "dividendPayout": "1075000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7627000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35361000", "cashflowFromInvestment": "-39235000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17404000, "cost_of_revenue": null, "gross_profit": 17404000, "research_and_development": null, "selling_general_admin": 9872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7364000, "depreciation_amortisation": null, "ebitda": 7364000, "interest_expense": 12417000, "interest_income": null, "other_non_operating": null, "pretax_income": 8247000, "tax_provision": 1861000, "effective_tax_rate": null, "net_income": 6386000, "net_income_continuing_ops": 6386000, "net_income_to_common": 6386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9437000, "short_term_investments": 150621000, "net_receivables": 10549000, "inventory": null, "other_current_assets": null, "total_current_assets": 19986000, "net_ppe": null, "goodwill": 7270000, "intangible_assets": 7270000, "goodwill_and_intangibles": 14540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2315448000, "total_assets": 2335434000, "short_term_debt": null, "accounts_payable": 2045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6088000, "long_term_debt": 24451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2075103000, "total_liabilities": 2075103000, "total_debt": 24451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156168000, "total_equity": 260331000, "shares_outstanding": 18110088, "operating_cash_flow": 7627000, "stock_based_compensation": 215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39235000, "dividends_paid": 1075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35361000, "free_cash_flow": 7639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7364000", "netIncome": "6386000", "grossProfit": "17404000", "depreciation": "None", "totalRevenue": "17404000", "costOfRevenue": "None", "interestIncome": "29821000", "incomeBeforeTax": "8247000", "interestExpense": "12417000", "operatingIncome": "7364000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1861000", "reportedCurrency": "USD", "netInterestIncome": "17404000", "nonInterestIncome": "None", "operatingExpenses": "10040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9872000", "netIncomeFromContinuingOperations": "6386000" }, "balance": { "goodwill": "7270000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2335434000", "longTermDebt": "24451000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7270000", "reportedCurrency": "USD", "retainedEarnings": "156168000", "totalLiabilities": "2075103000", "otherCurrentAssets": "140072000", "totalCurrentAssets": "19986000", "currentLongTermDebt": "None", "longTermInvestments": "150621000", "shortTermInvestments": "150621000", "currentNetReceivables": "10549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2315448000", "currentAccountsPayable": "2045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30539000", "totalShareholderEquity": "260331000", "capitalLeaseObligations": "6088000", "otherCurrentLiabilities": "4043000", "totalCurrentLiabilities": "6088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2075103000", "cashAndShortTermInvestments": "9437000", "commonStockSharesOutstanding": "18110088", "intangibleAssetsExcludingGoodwill": "7270000", "cashAndCashEquivalentsAtCarryingValue": "9437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6386000", "profitLoss": "None", "dividendPayout": "1075000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7627000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35361000", "cashflowFromInvestment": "-39235000", "stockBasedCompensation": "215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 31509000, "cost_of_revenue": 14567000, "gross_profit": 16942000, "ebit": 7405000, "ebitda": 7405000, "pretax_income": 7405000, "tax_provision": 1758000, "net_income": 5647000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127631000, "total_current_assets": 141219000, "total_assets": 2292256000, "short_term_debt": 1804000, "long_term_debt": 18750000, "total_debt": 20554000, "total_liabilities": 2038656000, "total_equity": 253600000, "shares_outstanding": 18138550, "goodwill_and_intangibles": 7295000 }, "cash_flow": { "operating_cash_flow": 7591000, "capital_expenditure": 17000, "free_cash_flow": 7608000, "dividends_paid": 1083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77454, "ticker_id": 6188, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7405000", "netIncome": "5647000", "grossProfit": "16942000", "depreciation": "None", "totalRevenue": "31509000", "costOfRevenue": "14567000", "interestIncome": "30584000", "incomeBeforeTax": "7405000", "interestExpense": "13658000", "operatingIncome": "7405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1758000", "reportedCurrency": "USD", "netInterestIncome": "16925000", "nonInterestIncome": "None", "operatingExpenses": "9537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5712000", "netIncomeFromContinuingOperations": "5646000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2292256000", "longTermDebt": "18750000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "150857000", "totalLiabilities": "2038656000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "141219000", "currentLongTermDebt": "0", "longTermInvestments": "153424000", "shortTermInvestments": "153424000", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2151037000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25236000", "totalShareholderEquity": "253600000", "capitalLeaseObligations": "6486000", "otherCurrentLiabilities": "1997277000", "totalCurrentLiabilities": "1999353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39303000", "cashAndShortTermInvestments": "127631000", "commonStockSharesOutstanding": "18138550", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "127631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5646000", "profitLoss": "None", "dividendPayout": "1083000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7591000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33725000", "cashflowFromInvestment": "16901000", "stockBasedCompensation": "-639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31509000, "cost_of_revenue": 14567000, "gross_profit": 16942000, "research_and_development": null, "selling_general_admin": 5712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7405000, "depreciation_amortisation": null, "ebitda": 7405000, "interest_expense": 13658000, "interest_income": null, "other_non_operating": null, "pretax_income": 7405000, "tax_provision": 1758000, "effective_tax_rate": null, "net_income": 5647000, "net_income_continuing_ops": 5646000, "net_income_to_common": 5647000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127631000, "short_term_investments": 153424000, "net_receivables": 10277000, "inventory": null, "other_current_assets": null, "total_current_assets": 141219000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 138000, "goodwill_and_intangibles": 7295000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2151037000, "total_assets": 2292256000, "short_term_debt": 1804000, "accounts_payable": 2076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1999353000, "long_term_debt": 18750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39303000, "total_liabilities": 2038656000, "total_debt": 20554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150857000, "total_equity": 253600000, "shares_outstanding": 18138550, "operating_cash_flow": 7591000, "stock_based_compensation": -639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16901000, "dividends_paid": 1083000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33725000, "free_cash_flow": 7608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7405000", "netIncome": "5647000", "grossProfit": "16942000", "depreciation": "None", "totalRevenue": "31509000", "costOfRevenue": "14567000", "interestIncome": "30584000", "incomeBeforeTax": "7405000", "interestExpense": "13658000", "operatingIncome": "7405000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1758000", "reportedCurrency": "USD", "netInterestIncome": "16925000", "nonInterestIncome": "None", "operatingExpenses": "9537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5712000", "netIncomeFromContinuingOperations": "5646000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2292256000", "longTermDebt": "18750000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "150857000", "totalLiabilities": "2038656000", "otherCurrentAssets": "3311000", "totalCurrentAssets": "141219000", "currentLongTermDebt": "0", "longTermInvestments": "153424000", "shortTermInvestments": "153424000", "currentNetReceivables": "10277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2151037000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25236000", "totalShareholderEquity": "253600000", "capitalLeaseObligations": "6486000", "otherCurrentLiabilities": "1997277000", "totalCurrentLiabilities": "1999353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39303000", "cashAndShortTermInvestments": "127631000", "commonStockSharesOutstanding": "18138550", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "127631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5646000", "profitLoss": "None", "dividendPayout": "1083000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7591000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33725000", "cashflowFromInvestment": "16901000", "stockBasedCompensation": "-639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1083000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 30352000, "cost_of_revenue": 14169000, "gross_profit": 16183000, "ebit": 7219000, "ebitda": 7301000, "pretax_income": 7219000, "tax_provision": 1640000, "net_income": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228924000, "total_current_assets": 242976000, "total_assets": 2319052000, "short_term_debt": 6877000, "long_term_debt": 18737000, "total_debt": 25614000, "total_liabilities": 2069248000, "total_equity": 249804000, "shares_outstanding": 18179295, "goodwill_and_intangibles": 7322000 }, "cash_flow": { "operating_cash_flow": 7564000, "capital_expenditure": 1000, "free_cash_flow": 7565000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77456, "ticker_id": 6188, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7219000", "ebitda": "7301000", "netIncome": "5579000", "grossProfit": "16183000", "depreciation": "None", "totalRevenue": "30352000", "costOfRevenue": "14169000", "interestIncome": "29827000", "incomeBeforeTax": "7219000", "interestExpense": "13794000", "operatingIncome": "7219000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "16033000", "nonInterestIncome": "None", "operatingExpenses": "8964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "5503000", "netIncomeFromContinuingOperations": "5579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2319052000", "longTermDebt": "18737000", "shortTermDebt": "6877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7322000", "reportedCurrency": "USD", "retainedEarnings": "146294000", "totalLiabilities": "2069248000", "otherCurrentAssets": "4083000", "totalCurrentAssets": "242976000", "currentLongTermDebt": "None", "longTermInvestments": "157165000", "shortTermInvestments": "157165000", "currentNetReceivables": "9969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076076000", "currentAccountsPayable": "2699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25614000", "totalShareholderEquity": "249804000", "capitalLeaseObligations": "6877000", "otherCurrentLiabilities": "1977882000", "totalCurrentLiabilities": "1980581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88667000", "cashAndShortTermInvestments": "228924000", "commonStockSharesOutstanding": "18179295", "intangibleAssetsExcludingGoodwill": "7322000", "cashAndCashEquivalentsAtCarryingValue": "228924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5579000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7564000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73628000", "cashflowFromInvestment": "-80902000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30352000, "cost_of_revenue": 14169000, "gross_profit": 16183000, "research_and_development": null, "selling_general_admin": 5503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7219000, "depreciation_amortisation": 82000, "ebitda": 7301000, "interest_expense": 13794000, "interest_income": null, "other_non_operating": null, "pretax_income": 7219000, "tax_provision": 1640000, "effective_tax_rate": null, "net_income": 5579000, "net_income_continuing_ops": 5579000, "net_income_to_common": 5579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228924000, "short_term_investments": 157165000, "net_receivables": 9969000, "inventory": null, "other_current_assets": null, "total_current_assets": 242976000, "net_ppe": null, "goodwill": null, "intangible_assets": 7322000, "goodwill_and_intangibles": 7322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2076076000, "total_assets": 2319052000, "short_term_debt": 6877000, "accounts_payable": 2699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1980581000, "long_term_debt": 18737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88667000, "total_liabilities": 2069248000, "total_debt": 25614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146294000, "total_equity": 249804000, "shares_outstanding": 18179295, "operating_cash_flow": 7564000, "stock_based_compensation": 206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80902000, "dividends_paid": 1084000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73628000, "free_cash_flow": 7565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7219000", "ebitda": "7301000", "netIncome": "5579000", "grossProfit": "16183000", "depreciation": "None", "totalRevenue": "30352000", "costOfRevenue": "14169000", "interestIncome": "29827000", "incomeBeforeTax": "7219000", "interestExpense": "13794000", "operatingIncome": "7219000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1640000", "reportedCurrency": "USD", "netInterestIncome": "16033000", "nonInterestIncome": "None", "operatingExpenses": "8964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "5503000", "netIncomeFromContinuingOperations": "5579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "2319052000", "longTermDebt": "18737000", "shortTermDebt": "6877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7322000", "reportedCurrency": "USD", "retainedEarnings": "146294000", "totalLiabilities": "2069248000", "otherCurrentAssets": "4083000", "totalCurrentAssets": "242976000", "currentLongTermDebt": "None", "longTermInvestments": "157165000", "shortTermInvestments": "157165000", "currentNetReceivables": "9969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2076076000", "currentAccountsPayable": "2699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25614000", "totalShareholderEquity": "249804000", "capitalLeaseObligations": "6877000", "otherCurrentLiabilities": "1977882000", "totalCurrentLiabilities": "1980581000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88667000", "cashAndShortTermInvestments": "228924000", "commonStockSharesOutstanding": "18179295", "intangibleAssetsExcludingGoodwill": "7322000", "cashAndCashEquivalentsAtCarryingValue": "228924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5579000", "profitLoss": "None", "dividendPayout": "1084000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7564000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73628000", "cashflowFromInvestment": "-80902000", "stockBasedCompensation": "206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 30087000, "cost_of_revenue": 13776000, "gross_profit": 16311000, "ebit": 7234000, "ebitda": 7320000, "pretax_income": 7234000, "tax_provision": 1567000, "net_income": 5667000, "net_income_to_common": 5667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135132000, "total_current_assets": 150133000, "total_assets": 2237250000, "short_term_debt": 50000000, "long_term_debt": 18723000, "total_debt": 68723000, "total_liabilities": 1994087000, "total_equity": 243163000, "shares_outstanding": 18256496, "goodwill_and_intangibles": 7352000 }, "cash_flow": { "operating_cash_flow": 3288000, "capital_expenditure": 13000, "free_cash_flow": 3301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77457, "ticker_id": 6188, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7234000", "ebitda": "7320000", "netIncome": "5667000", "grossProfit": "16311000", "depreciation": "None", "totalRevenue": "30087000", "costOfRevenue": "13776000", "interestIncome": "29310000", "incomeBeforeTax": "7234000", "interestExpense": "13671000", "operatingIncome": "7234000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1567000", "reportedCurrency": "USD", "netInterestIncome": "15639000", "nonInterestIncome": "None", "operatingExpenses": "9077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "5476000", "netIncomeFromContinuingOperations": "5667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2237250000", "longTermDebt": "18723000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7352000", "reportedCurrency": "USD", "retainedEarnings": "141799000", "totalLiabilities": "1994087000", "otherCurrentAssets": "4822000", "totalCurrentAssets": "150133000", "currentLongTermDebt": "None", "longTermInvestments": "157129000", "shortTermInvestments": "156864000", "currentNetReceivables": "10179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087117000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26006000", "totalShareholderEquity": "243163000", "capitalLeaseObligations": "7283000", "otherCurrentLiabilities": "1903472000", "totalCurrentLiabilities": "1905548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88539000", "cashAndShortTermInvestments": "135132000", "commonStockSharesOutstanding": "18256496", "intangibleAssetsExcludingGoodwill": "7352000", "cashAndCashEquivalentsAtCarryingValue": "135132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3288000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7808000", "cashflowFromInvestment": "6190000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30087000, "cost_of_revenue": 13776000, "gross_profit": 16311000, "research_and_development": null, "selling_general_admin": 5476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7234000, "depreciation_amortisation": 86000, "ebitda": 7320000, "interest_expense": 13671000, "interest_income": null, "other_non_operating": null, "pretax_income": 7234000, "tax_provision": 1567000, "effective_tax_rate": null, "net_income": 5667000, "net_income_continuing_ops": 5667000, "net_income_to_common": 5667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135132000, "short_term_investments": 156864000, "net_receivables": 10179000, "inventory": null, "other_current_assets": null, "total_current_assets": 150133000, "net_ppe": null, "goodwill": null, "intangible_assets": 7352000, "goodwill_and_intangibles": 7352000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2087117000, "total_assets": 2237250000, "short_term_debt": 50000000, "accounts_payable": 2076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1905548000, "long_term_debt": 18723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88539000, "total_liabilities": 1994087000, "total_debt": 68723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141799000, "total_equity": 243163000, "shares_outstanding": 18256496, "operating_cash_flow": 3288000, "stock_based_compensation": 214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7808000, "free_cash_flow": 3301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7234000", "ebitda": "7320000", "netIncome": "5667000", "grossProfit": "16311000", "depreciation": "None", "totalRevenue": "30087000", "costOfRevenue": "13776000", "interestIncome": "29310000", "incomeBeforeTax": "7234000", "interestExpense": "13671000", "operatingIncome": "7234000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1567000", "reportedCurrency": "USD", "netInterestIncome": "15639000", "nonInterestIncome": "None", "operatingExpenses": "9077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "5476000", "netIncomeFromContinuingOperations": "5667000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "2237250000", "longTermDebt": "18723000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7352000", "reportedCurrency": "USD", "retainedEarnings": "141799000", "totalLiabilities": "1994087000", "otherCurrentAssets": "4822000", "totalCurrentAssets": "150133000", "currentLongTermDebt": "None", "longTermInvestments": "157129000", "shortTermInvestments": "156864000", "currentNetReceivables": "10179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2087117000", "currentAccountsPayable": "2076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26006000", "totalShareholderEquity": "243163000", "capitalLeaseObligations": "7283000", "otherCurrentLiabilities": "1903472000", "totalCurrentLiabilities": "1905548000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88539000", "cashAndShortTermInvestments": "135132000", "commonStockSharesOutstanding": "18256496", "intangibleAssetsExcludingGoodwill": "7352000", "cashAndCashEquivalentsAtCarryingValue": "135132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5667000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3288000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7808000", "cashflowFromInvestment": "6190000", "stockBasedCompensation": "214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4635000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 27983000, "cost_of_revenue": 13705000, "gross_profit": 14278000, "ebit": 6390000, "ebitda": 6485000, "pretax_income": 6390000, "tax_provision": 1225000, "net_income": 5165000, "net_income_to_common": 5165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123930000, "total_current_assets": 296298000, "total_assets": 2240797000, "short_term_debt": null, "long_term_debt": 18709000, "total_debt": 18709000, "total_liabilities": 1998469000, "total_equity": 242328000, "shares_outstanding": 18466509, "goodwill_and_intangibles": 7385000 }, "cash_flow": { "operating_cash_flow": 5416000, "capital_expenditure": 16000, "free_cash_flow": 5432000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77458, "ticker_id": 6188, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6390000", "ebitda": "6485000", "netIncome": "5165000", "grossProfit": "14278000", "depreciation": "None", "totalRevenue": "27983000", "costOfRevenue": "13705000", "interestIncome": "28433000", "incomeBeforeTax": "6390000", "interestExpense": "13505000", "operatingIncome": "6390000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "14928000", "nonInterestIncome": "None", "operatingExpenses": "7888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "5263000", "netIncomeFromContinuingOperations": "5165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "2240797000", "longTermDebt": "18709000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7385000", "reportedCurrency": "USD", "retainedEarnings": "136132000", "totalLiabilities": "1998469000", "otherCurrentAssets": "3537000", "totalCurrentAssets": "296298000", "currentLongTermDebt": "None", "longTermInvestments": "158982000", "shortTermInvestments": "158717000", "currentNetReceivables": "10114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1944499000", "currentAccountsPayable": "2338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25980000", "totalShareholderEquity": "242328000", "capitalLeaseObligations": "7271000", "otherCurrentLiabilities": "1906621000", "totalCurrentLiabilities": "1908959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89510000", "cashAndShortTermInvestments": "123930000", "commonStockSharesOutstanding": "18466509", "intangibleAssetsExcludingGoodwill": "7385000", "cashAndCashEquivalentsAtCarryingValue": "123930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5165000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5416000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36225000", "cashflowFromInvestment": "-36845000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27983000, "cost_of_revenue": 13705000, "gross_profit": 14278000, "research_and_development": null, "selling_general_admin": 5263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6390000, "depreciation_amortisation": 95000, "ebitda": 6485000, "interest_expense": 13505000, "interest_income": null, "other_non_operating": null, "pretax_income": 6390000, "tax_provision": 1225000, "effective_tax_rate": null, "net_income": 5165000, "net_income_continuing_ops": 5165000, "net_income_to_common": 5165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123930000, "short_term_investments": 158717000, "net_receivables": 10114000, "inventory": null, "other_current_assets": null, "total_current_assets": 296298000, "net_ppe": null, "goodwill": null, "intangible_assets": 7385000, "goodwill_and_intangibles": 7385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1944499000, "total_assets": 2240797000, "short_term_debt": null, "accounts_payable": 2338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1908959000, "long_term_debt": 18709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89510000, "total_liabilities": 1998469000, "total_debt": 18709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136132000, "total_equity": 242328000, "shares_outstanding": 18466509, "operating_cash_flow": 5416000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36845000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36225000, "free_cash_flow": 5432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6390000", "ebitda": "6485000", "netIncome": "5165000", "grossProfit": "14278000", "depreciation": "None", "totalRevenue": "27983000", "costOfRevenue": "13705000", "interestIncome": "28433000", "incomeBeforeTax": "6390000", "interestExpense": "13505000", "operatingIncome": "6390000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "14928000", "nonInterestIncome": "None", "operatingExpenses": "7888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "5263000", "netIncomeFromContinuingOperations": "5165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "2240797000", "longTermDebt": "18709000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7385000", "reportedCurrency": "USD", "retainedEarnings": "136132000", "totalLiabilities": "1998469000", "otherCurrentAssets": "3537000", "totalCurrentAssets": "296298000", "currentLongTermDebt": "None", "longTermInvestments": "158982000", "shortTermInvestments": "158717000", "currentNetReceivables": "10114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1944499000", "currentAccountsPayable": "2338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25980000", "totalShareholderEquity": "242328000", "capitalLeaseObligations": "7271000", "otherCurrentLiabilities": "1906621000", "totalCurrentLiabilities": "1908959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89510000", "cashAndShortTermInvestments": "123930000", "commonStockSharesOutstanding": "18466509", "intangibleAssetsExcludingGoodwill": "7385000", "cashAndCashEquivalentsAtCarryingValue": "123930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5165000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5416000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36225000", "cashflowFromInvestment": "-36845000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 28711000, "cost_of_revenue": 14367000, "gross_profit": 14344000, "ebit": 6363000, "ebitda": 6466000, "pretax_income": 6363000, "tax_provision": 1463000, "net_income": 4900000, "net_income_to_common": 4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90950000, "total_current_assets": 261153000, "total_assets": 2198950000, "short_term_debt": 50000000, "long_term_debt": 18695000, "total_debt": 68695000, "total_liabilities": 1963596000, "total_equity": 235354000, "shares_outstanding": 18493616, "goodwill_and_intangibles": 7420000 }, "cash_flow": { "operating_cash_flow": 4848000, "capital_expenditure": 16000, "free_cash_flow": 4864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77459, "ticker_id": 6188, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6363000", "ebitda": "6466000", "netIncome": "4900000", "grossProfit": "14344000", "depreciation": "None", "totalRevenue": "28711000", "costOfRevenue": "14367000", "interestIncome": "29147000", "incomeBeforeTax": "6363000", "interestExpense": "14367000", "operatingIncome": "6363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1463000", "reportedCurrency": "USD", "netInterestIncome": "14780000", "nonInterestIncome": "None", "operatingExpenses": "7981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "5091000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2198950000", "longTermDebt": "18695000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "130967000", "totalLiabilities": "1963596000", "otherCurrentAssets": "3413000", "totalCurrentAssets": "261153000", "currentLongTermDebt": "50000000", "longTermInvestments": "156740000", "shortTermInvestments": "156475000", "currentNetReceivables": "10315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937797000", "currentAccountsPayable": "2505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76333000", "totalShareholderEquity": "235354000", "capitalLeaseObligations": "7638000", "otherCurrentLiabilities": "1870605000", "totalCurrentLiabilities": "1923110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40486000", "cashAndShortTermInvestments": "90950000", "commonStockSharesOutstanding": "18493616", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "90950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4848000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98179000", "cashflowFromInvestment": "91441000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28711000, "cost_of_revenue": 14367000, "gross_profit": 14344000, "research_and_development": null, "selling_general_admin": 5091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6363000, "depreciation_amortisation": 103000, "ebitda": 6466000, "interest_expense": 14367000, "interest_income": null, "other_non_operating": null, "pretax_income": 6363000, "tax_provision": 1463000, "effective_tax_rate": null, "net_income": 4900000, "net_income_continuing_ops": 4900000, "net_income_to_common": 4900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90950000, "short_term_investments": 156475000, "net_receivables": 10315000, "inventory": null, "other_current_assets": null, "total_current_assets": 261153000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 263000, "goodwill_and_intangibles": 7420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1937797000, "total_assets": 2198950000, "short_term_debt": 50000000, "accounts_payable": 2505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923110000, "long_term_debt": 18695000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40486000, "total_liabilities": 1963596000, "total_debt": 68695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 130967000, "total_equity": 235354000, "shares_outstanding": 18493616, "operating_cash_flow": 4848000, "stock_based_compensation": 169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 91441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98179000, "free_cash_flow": 4864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6363000", "ebitda": "6466000", "netIncome": "4900000", "grossProfit": "14344000", "depreciation": "None", "totalRevenue": "28711000", "costOfRevenue": "14367000", "interestIncome": "29147000", "incomeBeforeTax": "6363000", "interestExpense": "14367000", "operatingIncome": "6363000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1463000", "reportedCurrency": "USD", "netInterestIncome": "14780000", "nonInterestIncome": "None", "operatingExpenses": "7981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "5091000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "7157000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2198950000", "longTermDebt": "18695000", "shortTermDebt": "50000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "130967000", "totalLiabilities": "1963596000", "otherCurrentAssets": "3413000", "totalCurrentAssets": "261153000", "currentLongTermDebt": "50000000", "longTermInvestments": "156740000", "shortTermInvestments": "156475000", "currentNetReceivables": "10315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1937797000", "currentAccountsPayable": "2505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76333000", "totalShareholderEquity": "235354000", "capitalLeaseObligations": "7638000", "otherCurrentLiabilities": "1870605000", "totalCurrentLiabilities": "1923110000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40486000", "cashAndShortTermInvestments": "90950000", "commonStockSharesOutstanding": "18493616", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "90950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4848000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98179000", "cashflowFromInvestment": "91441000", "stockBasedCompensation": "169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 28823000, "cost_of_revenue": 14820000, "gross_profit": 14004000, "ebit": 6033000, "ebitda": 6139000, "pretax_income": 6033000, "tax_provision": 1364000, "net_income": 4669000, "net_income_to_common": 4669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177626000, "total_current_assets": 357338000, "total_assets": 2293282000, "short_term_debt": 7727000, "long_term_debt": 19666000, "total_debt": 27393000, "total_liabilities": 2062452000, "total_equity": 230830000, "shares_outstanding": 18433000, "goodwill_and_intangibles": 7457000 }, "cash_flow": { "operating_cash_flow": 4680000, "capital_expenditure": 58000, "free_cash_flow": 4738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77461, "ticker_id": 6188, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6033000", "ebitda": "6139000", "netIncome": "4669000", "grossProfit": "14004000", "depreciation": "None", "totalRevenue": "28823000", "costOfRevenue": "14820000", "interestIncome": "29099000", "incomeBeforeTax": "6033000", "interestExpense": "15019000", "operatingIncome": "6033000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1364000", "reportedCurrency": "USD", "netInterestIncome": "14080000", "nonInterestIncome": "None", "operatingExpenses": "7969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "5362000", "netIncomeFromContinuingOperations": "4669000" }, "balance": { "goodwill": "None", "inventory": "-14681000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2293282000", "longTermDebt": "19666000", "shortTermDebt": "7727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7457000", "reportedCurrency": "USD", "retainedEarnings": "126067000", "totalLiabilities": "2062452000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "357338000", "currentLongTermDebt": "None", "longTermInvestments": "165296000", "shortTermInvestments": "165031000", "currentNetReceivables": "10688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935944000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27393000", "totalShareholderEquity": "230830000", "capitalLeaseObligations": "7727000", "otherCurrentLiabilities": "1960767000", "totalCurrentLiabilities": "1964080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98372000", "cashAndShortTermInvestments": "177626000", "commonStockSharesOutstanding": "18433000", "intangibleAssetsExcludingGoodwill": "7457000", "cashAndCashEquivalentsAtCarryingValue": "177626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4680000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9244000", "cashflowFromInvestment": "4428000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28823000, "cost_of_revenue": 14820000, "gross_profit": 14004000, "research_and_development": null, "selling_general_admin": 5362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6033000, "depreciation_amortisation": 106000, "ebitda": 6139000, "interest_expense": 15019000, "interest_income": null, "other_non_operating": null, "pretax_income": 6033000, "tax_provision": 1364000, "effective_tax_rate": null, "net_income": 4669000, "net_income_continuing_ops": 4669000, "net_income_to_common": 4669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177626000, "short_term_investments": 165031000, "net_receivables": 10688000, "inventory": -14681000, "other_current_assets": null, "total_current_assets": 357338000, "net_ppe": null, "goodwill": null, "intangible_assets": 7457000, "goodwill_and_intangibles": 7457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1935944000, "total_assets": 2293282000, "short_term_debt": 7727000, "accounts_payable": 3313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1964080000, "long_term_debt": 19666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98372000, "total_liabilities": 2062452000, "total_debt": 27393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126067000, "total_equity": 230830000, "shares_outstanding": 18433000, "operating_cash_flow": 4680000, "stock_based_compensation": 251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9244000, "free_cash_flow": 4738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6033000", "ebitda": "6139000", "netIncome": "4669000", "grossProfit": "14004000", "depreciation": "None", "totalRevenue": "28823000", "costOfRevenue": "14820000", "interestIncome": "29099000", "incomeBeforeTax": "6033000", "interestExpense": "15019000", "operatingIncome": "6033000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1364000", "reportedCurrency": "USD", "netInterestIncome": "14080000", "nonInterestIncome": "None", "operatingExpenses": "7969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "5362000", "netIncomeFromContinuingOperations": "4669000" }, "balance": { "goodwill": "None", "inventory": "-14681000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2293282000", "longTermDebt": "19666000", "shortTermDebt": "7727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7457000", "reportedCurrency": "USD", "retainedEarnings": "126067000", "totalLiabilities": "2062452000", "otherCurrentAssets": "3993000", "totalCurrentAssets": "357338000", "currentLongTermDebt": "None", "longTermInvestments": "165296000", "shortTermInvestments": "165031000", "currentNetReceivables": "10688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1935944000", "currentAccountsPayable": "3313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27393000", "totalShareholderEquity": "230830000", "capitalLeaseObligations": "7727000", "otherCurrentLiabilities": "1960767000", "totalCurrentLiabilities": "1964080000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "98372000", "cashAndShortTermInvestments": "177626000", "commonStockSharesOutstanding": "18433000", "intangibleAssetsExcludingGoodwill": "7457000", "cashAndCashEquivalentsAtCarryingValue": "177626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4680000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9244000", "cashflowFromInvestment": "4428000", "stockBasedCompensation": "251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 27539000, "cost_of_revenue": 14507000, "gross_profit": 13032000, "ebit": 5339000, "ebitda": 5453000, "pretax_income": 5339000, "tax_provision": 1184000, "net_income": 4155000, "net_income_to_common": 4155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164585000, "total_current_assets": 341650000, "total_assets": 2299194000, "short_term_debt": 8450000, "long_term_debt": 19652000, "total_debt": 28102000, "total_liabilities": 2072703000, "total_equity": 226491000, "shares_outstanding": 18342000, "goodwill_and_intangibles": 7497000 }, "cash_flow": { "operating_cash_flow": 1552000, "capital_expenditure": 53000, "free_cash_flow": 1605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77462, "ticker_id": 6188, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5339000", "ebitda": "5453000", "netIncome": "4155000", "grossProfit": "13032000", "depreciation": "None", "totalRevenue": "27539000", "costOfRevenue": "14507000", "interestIncome": "27804000", "incomeBeforeTax": "5339000", "interestExpense": "14301000", "operatingIncome": "5339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "13503000", "nonInterestIncome": "None", "operatingExpenses": "7693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "5246000", "netIncomeFromContinuingOperations": "4155000" }, "balance": { "goodwill": "None", "inventory": "-21054000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2299194000", "longTermDebt": "19652000", "shortTermDebt": "8450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7497000", "reportedCurrency": "USD", "retainedEarnings": "121398000", "totalLiabilities": "2072703000", "otherCurrentAssets": "4073000", "totalCurrentAssets": "341650000", "currentLongTermDebt": "None", "longTermInvestments": "162428000", "shortTermInvestments": "162164000", "currentNetReceivables": "10828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957544000", "currentAccountsPayable": "3910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28102000", "totalShareholderEquity": "226491000", "capitalLeaseObligations": "8450000", "otherCurrentLiabilities": "1983185000", "totalCurrentLiabilities": "1987095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85608000", "cashAndShortTermInvestments": "164585000", "commonStockSharesOutstanding": "18342000", "intangibleAssetsExcludingGoodwill": "7497000", "cashAndCashEquivalentsAtCarryingValue": "164585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1552000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113887000", "cashflowFromInvestment": "-112188000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27539000, "cost_of_revenue": 14507000, "gross_profit": 13032000, "research_and_development": null, "selling_general_admin": 5246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5339000, "depreciation_amortisation": 114000, "ebitda": 5453000, "interest_expense": 14301000, "interest_income": null, "other_non_operating": null, "pretax_income": 5339000, "tax_provision": 1184000, "effective_tax_rate": null, "net_income": 4155000, "net_income_continuing_ops": 4155000, "net_income_to_common": 4155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164585000, "short_term_investments": 162164000, "net_receivables": 10828000, "inventory": -21054000, "other_current_assets": null, "total_current_assets": 341650000, "net_ppe": null, "goodwill": null, "intangible_assets": 7497000, "goodwill_and_intangibles": 7497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1957544000, "total_assets": 2299194000, "short_term_debt": 8450000, "accounts_payable": 3910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1987095000, "long_term_debt": 19652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85608000, "total_liabilities": 2072703000, "total_debt": 28102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121398000, "total_equity": 226491000, "shares_outstanding": 18342000, "operating_cash_flow": 1552000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113887000, "free_cash_flow": 1605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5339000", "ebitda": "5453000", "netIncome": "4155000", "grossProfit": "13032000", "depreciation": "None", "totalRevenue": "27539000", "costOfRevenue": "14507000", "interestIncome": "27804000", "incomeBeforeTax": "5339000", "interestExpense": "14301000", "operatingIncome": "5339000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1184000", "reportedCurrency": "USD", "netInterestIncome": "13503000", "nonInterestIncome": "None", "operatingExpenses": "7693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000", "sellingGeneralAndAdministrative": "5246000", "netIncomeFromContinuingOperations": "4155000" }, "balance": { "goodwill": "None", "inventory": "-21054000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "2299194000", "longTermDebt": "19652000", "shortTermDebt": "8450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7497000", "reportedCurrency": "USD", "retainedEarnings": "121398000", "totalLiabilities": "2072703000", "otherCurrentAssets": "4073000", "totalCurrentAssets": "341650000", "currentLongTermDebt": "None", "longTermInvestments": "162428000", "shortTermInvestments": "162164000", "currentNetReceivables": "10828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1957544000", "currentAccountsPayable": "3910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28102000", "totalShareholderEquity": "226491000", "capitalLeaseObligations": "8450000", "otherCurrentLiabilities": "1983185000", "totalCurrentLiabilities": "1987095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85608000", "cashAndShortTermInvestments": "164585000", "commonStockSharesOutstanding": "18342000", "intangibleAssetsExcludingGoodwill": "7497000", "cashAndCashEquivalentsAtCarryingValue": "164585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1552000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113887000", "cashflowFromInvestment": "-112188000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 26509000, "cost_of_revenue": 14035000, "gross_profit": 12474000, "ebit": 4562000, "ebitda": 4684000, "pretax_income": 4562000, "tax_provision": 3222000, "net_income": 1340000, "net_income_to_common": 1340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80534000, "total_current_assets": 261150000, "total_assets": 2182662000, "short_term_debt": 8841000, "long_term_debt": 19633000, "total_debt": 28474000, "total_liabilities": 1962001000, "total_equity": 220661000, "shares_outstanding": 18317483, "goodwill_and_intangibles": 7540000 }, "cash_flow": { "operating_cash_flow": 7152000, "capital_expenditure": 14000, "free_cash_flow": 7166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77463, "ticker_id": 6188, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4562000", "ebitda": "4684000", "netIncome": "1340000", "grossProfit": "12474000", "depreciation": "None", "totalRevenue": "26509000", "costOfRevenue": "14035000", "interestIncome": "26651000", "incomeBeforeTax": "4562000", "interestExpense": "14035000", "operatingIncome": "4562000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3222000", "reportedCurrency": "USD", "netInterestIncome": "12616000", "nonInterestIncome": "None", "operatingExpenses": "7912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5011000", "netIncomeFromContinuingOperations": "1340000" }, "balance": { "goodwill": "None", "inventory": "-17501000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2182662000", "longTermDebt": "19633000", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7540000", "reportedCurrency": "USD", "retainedEarnings": "117243000", "totalLiabilities": "1962001000", "otherCurrentAssets": "3254000", "totalCurrentAssets": "261150000", "currentLongTermDebt": "None", "longTermInvestments": "167061000", "shortTermInvestments": "166797000", "currentNetReceivables": "10565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921512000", "currentAccountsPayable": "2836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28474000", "totalShareholderEquity": "220661000", "capitalLeaseObligations": "8841000", "otherCurrentLiabilities": "1873105000", "totalCurrentLiabilities": "1875941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86060000", "cashAndShortTermInvestments": "80534000", "commonStockSharesOutstanding": "18317483", "intangibleAssetsExcludingGoodwill": "7540000", "cashAndCashEquivalentsAtCarryingValue": "80534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7152000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15658000", "cashflowFromInvestment": "7400000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26509000, "cost_of_revenue": 14035000, "gross_profit": 12474000, "research_and_development": null, "selling_general_admin": 5011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4562000, "depreciation_amortisation": 122000, "ebitda": 4684000, "interest_expense": 14035000, "interest_income": null, "other_non_operating": null, "pretax_income": 4562000, "tax_provision": 3222000, "effective_tax_rate": null, "net_income": 1340000, "net_income_continuing_ops": 1340000, "net_income_to_common": 1340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80534000, "short_term_investments": 166797000, "net_receivables": 10565000, "inventory": -17501000, "other_current_assets": null, "total_current_assets": 261150000, "net_ppe": null, "goodwill": null, "intangible_assets": 7540000, "goodwill_and_intangibles": 7540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1921512000, "total_assets": 2182662000, "short_term_debt": 8841000, "accounts_payable": 2836000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1875941000, "long_term_debt": 19633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86060000, "total_liabilities": 1962001000, "total_debt": 28474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117243000, "total_equity": 220661000, "shares_outstanding": 18317483, "operating_cash_flow": 7152000, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15658000, "free_cash_flow": 7166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4562000", "ebitda": "4684000", "netIncome": "1340000", "grossProfit": "12474000", "depreciation": "None", "totalRevenue": "26509000", "costOfRevenue": "14035000", "interestIncome": "26651000", "incomeBeforeTax": "4562000", "interestExpense": "14035000", "operatingIncome": "4562000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3222000", "reportedCurrency": "USD", "netInterestIncome": "12616000", "nonInterestIncome": "None", "operatingExpenses": "7912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000", "sellingGeneralAndAdministrative": "5011000", "netIncomeFromContinuingOperations": "1340000" }, "balance": { "goodwill": "None", "inventory": "-17501000", "commonStock": "179000", "currentDebt": "None", "investments": "None", "totalAssets": "2182662000", "longTermDebt": "19633000", "shortTermDebt": "8841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7540000", "reportedCurrency": "USD", "retainedEarnings": "117243000", "totalLiabilities": "1962001000", "otherCurrentAssets": "3254000", "totalCurrentAssets": "261150000", "currentLongTermDebt": "None", "longTermInvestments": "167061000", "shortTermInvestments": "166797000", "currentNetReceivables": "10565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1921512000", "currentAccountsPayable": "2836000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28474000", "totalShareholderEquity": "220661000", "capitalLeaseObligations": "8841000", "otherCurrentLiabilities": "1873105000", "totalCurrentLiabilities": "1875941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86060000", "cashAndShortTermInvestments": "80534000", "commonStockSharesOutstanding": "18317483", "intangibleAssetsExcludingGoodwill": "7540000", "cashAndCashEquivalentsAtCarryingValue": "80534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7152000", "capitalExpenditures": "14000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15658000", "cashflowFromInvestment": "7400000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 18484000, "cost_of_revenue": 13992000, "gross_profit": 4492000, "ebit": -6601000, "ebitda": -6469000, "pretax_income": -6601000, "tax_provision": -1531000, "net_income": -5070000, "net_income_to_common": -5070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6195000, "total_current_assets": 259153000, "total_assets": 2123455000, "short_term_debt": 86814000, "long_term_debt": 19620000, "total_debt": 106434000, "total_liabilities": 1565480000, "total_equity": 644886000, "shares_outstanding": 18295894, "goodwill_and_intangibles": 14742000 }, "cash_flow": { "operating_cash_flow": 4529000, "capital_expenditure": 79000, "free_cash_flow": 4608000, "dividends_paid": 177656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77464, "ticker_id": 6188, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6601000", "ebitda": "-6469000", "netIncome": "-5070000", "grossProfit": "4492000", "depreciation": "None", "totalRevenue": "18484000", "costOfRevenue": "13992000", "interestIncome": "26466000", "incomeBeforeTax": "-6601000", "interestExpense": "13992000", "operatingIncome": "-6601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1531000", "reportedCurrency": "USD", "netInterestIncome": "12474000", "nonInterestIncome": "None", "operatingExpenses": "11093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "5732000", "netIncomeFromContinuingOperations": "-5070000" }, "balance": { "goodwill": "7157000", "inventory": "-269474000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2123455000", "longTermDebt": "19620000", "shortTermDebt": "86814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7585000", "reportedCurrency": "USD", "retainedEarnings": "115890000", "totalLiabilities": "1565480000", "otherCurrentAssets": "60522000", "totalCurrentAssets": "259153000", "currentLongTermDebt": "85000000", "longTermInvestments": "171859000", "shortTermInvestments": "252958000", "currentNetReceivables": "10321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104620000", "totalShareholderEquity": "644886000", "capitalLeaseObligations": "9241000", "otherCurrentLiabilities": "396724000", "totalCurrentLiabilities": "396724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104620000", "cashAndShortTermInvestments": "6195000", "commonStockSharesOutstanding": "18295894", "intangibleAssetsExcludingGoodwill": "7585000", "cashAndCashEquivalentsAtCarryingValue": "6195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5070000", "profitLoss": "None", "dividendPayout": "177656000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11673000", "operatingCashflow": "4529000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115658000", "cashflowFromInvestment": "111611000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18484000, "cost_of_revenue": 13992000, "gross_profit": 4492000, "research_and_development": null, "selling_general_admin": 5732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6601000, "depreciation_amortisation": 132000, "ebitda": -6469000, "interest_expense": 13992000, "interest_income": null, "other_non_operating": null, "pretax_income": -6601000, "tax_provision": -1531000, "effective_tax_rate": null, "net_income": -5070000, "net_income_continuing_ops": -5070000, "net_income_to_common": -5070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6195000, "short_term_investments": 252958000, "net_receivables": 10321000, "inventory": -269474000, "other_current_assets": null, "total_current_assets": 259153000, "net_ppe": null, "goodwill": 7157000, "intangible_assets": 7585000, "goodwill_and_intangibles": 14742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041000, "total_assets": 2123455000, "short_term_debt": 86814000, "accounts_payable": 2415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396724000, "long_term_debt": 19620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104620000, "total_liabilities": 1565480000, "total_debt": 106434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115890000, "total_equity": 644886000, "shares_outstanding": 18295894, "operating_cash_flow": 4529000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 111611000, "dividends_paid": 177656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115658000, "free_cash_flow": 4608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6601000", "ebitda": "-6469000", "netIncome": "-5070000", "grossProfit": "4492000", "depreciation": "None", "totalRevenue": "18484000", "costOfRevenue": "13992000", "interestIncome": "26466000", "incomeBeforeTax": "-6601000", "interestExpense": "13992000", "operatingIncome": "-6601000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1531000", "reportedCurrency": "USD", "netInterestIncome": "12474000", "nonInterestIncome": "None", "operatingExpenses": "11093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "5732000", "netIncomeFromContinuingOperations": "-5070000" }, "balance": { "goodwill": "7157000", "inventory": "-269474000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2123455000", "longTermDebt": "19620000", "shortTermDebt": "86814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7585000", "reportedCurrency": "USD", "retainedEarnings": "115890000", "totalLiabilities": "1565480000", "otherCurrentAssets": "60522000", "totalCurrentAssets": "259153000", "currentLongTermDebt": "85000000", "longTermInvestments": "171859000", "shortTermInvestments": "252958000", "currentNetReceivables": "10321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "104620000", "totalShareholderEquity": "644886000", "capitalLeaseObligations": "9241000", "otherCurrentLiabilities": "396724000", "totalCurrentLiabilities": "396724000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104620000", "cashAndShortTermInvestments": "6195000", "commonStockSharesOutstanding": "18295894", "intangibleAssetsExcludingGoodwill": "7585000", "cashAndCashEquivalentsAtCarryingValue": "6195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5070000", "profitLoss": "None", "dividendPayout": "177656000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11673000", "operatingCashflow": "4529000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115658000", "cashflowFromInvestment": "111611000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 27831000, "cost_of_revenue": 13363000, "gross_profit": 14468000, "ebit": 5241000, "ebitda": 5390000, "pretax_income": 5241000, "tax_provision": 1202000, "net_income": 4039000, "net_income_to_common": 4039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97000000, "total_current_assets": 327640000, "total_assets": 2305472000, "short_term_debt": 9632000, "long_term_debt": 69606000, "total_debt": 79238000, "total_liabilities": 2094226000, "total_equity": 211246000, "shares_outstanding": 18274000, "goodwill_and_intangibles": 7632000 }, "cash_flow": { "operating_cash_flow": 6252000, "capital_expenditure": 43000, "free_cash_flow": 6295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77466, "ticker_id": 6188, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5241000", "ebitda": "5390000", "netIncome": "4039000", "grossProfit": "14468000", "depreciation": "None", "totalRevenue": "27831000", "costOfRevenue": "13363000", "interestIncome": "27427000", "incomeBeforeTax": "5241000", "interestExpense": "14092000", "operatingIncome": "5241000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1202000", "reportedCurrency": "USD", "netInterestIncome": "13335000", "nonInterestIncome": "None", "operatingExpenses": "9227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "4039000" }, "balance": { "goodwill": "None", "inventory": "-121645000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2305472000", "longTermDebt": "69606000", "shortTermDebt": "9632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7632000", "reportedCurrency": "USD", "retainedEarnings": "120960000", "totalLiabilities": "2094226000", "otherCurrentAssets": "4343000", "totalCurrentAssets": "327640000", "currentLongTermDebt": "None", "longTermInvestments": "216410000", "shortTermInvestments": "216146000", "currentNetReceivables": "10151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977832000", "currentAccountsPayable": "3033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29238000", "totalShareholderEquity": "211246000", "capitalLeaseObligations": "9632000", "otherCurrentLiabilities": "2011282000", "totalCurrentLiabilities": "2014315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79911000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "18274000", "intangibleAssetsExcludingGoodwill": "7632000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6472000", "operatingCashflow": "6252000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42101000", "cashflowFromInvestment": "35128000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27831000, "cost_of_revenue": 13363000, "gross_profit": 14468000, "research_and_development": null, "selling_general_admin": 5878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5241000, "depreciation_amortisation": 149000, "ebitda": 5390000, "interest_expense": 14092000, "interest_income": null, "other_non_operating": null, "pretax_income": 5241000, "tax_provision": 1202000, "effective_tax_rate": null, "net_income": 4039000, "net_income_continuing_ops": 4039000, "net_income_to_common": 4039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97000000, "short_term_investments": 216146000, "net_receivables": 10151000, "inventory": -121645000, "other_current_assets": null, "total_current_assets": 327640000, "net_ppe": null, "goodwill": null, "intangible_assets": 7632000, "goodwill_and_intangibles": 7632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977832000, "total_assets": 2305472000, "short_term_debt": 9632000, "accounts_payable": 3033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2014315000, "long_term_debt": 69606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79911000, "total_liabilities": 2094226000, "total_debt": 79238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120960000, "total_equity": 211246000, "shares_outstanding": 18274000, "operating_cash_flow": 6252000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42101000, "free_cash_flow": 6295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5241000", "ebitda": "5390000", "netIncome": "4039000", "grossProfit": "14468000", "depreciation": "None", "totalRevenue": "27831000", "costOfRevenue": "13363000", "interestIncome": "27427000", "incomeBeforeTax": "5241000", "interestExpense": "14092000", "operatingIncome": "5241000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1202000", "reportedCurrency": "USD", "netInterestIncome": "13335000", "nonInterestIncome": "None", "operatingExpenses": "9227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13363000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000", "sellingGeneralAndAdministrative": "5878000", "netIncomeFromContinuingOperations": "4039000" }, "balance": { "goodwill": "None", "inventory": "-121645000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2305472000", "longTermDebt": "69606000", "shortTermDebt": "9632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7632000", "reportedCurrency": "USD", "retainedEarnings": "120960000", "totalLiabilities": "2094226000", "otherCurrentAssets": "4343000", "totalCurrentAssets": "327640000", "currentLongTermDebt": "None", "longTermInvestments": "216410000", "shortTermInvestments": "216146000", "currentNetReceivables": "10151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977832000", "currentAccountsPayable": "3033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29238000", "totalShareholderEquity": "211246000", "capitalLeaseObligations": "9632000", "otherCurrentLiabilities": "2011282000", "totalCurrentLiabilities": "2014315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "79911000", "cashAndShortTermInvestments": "97000000", "commonStockSharesOutstanding": "18274000", "intangibleAssetsExcludingGoodwill": "7632000", "cashAndCashEquivalentsAtCarryingValue": "97000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6472000", "operatingCashflow": "6252000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42101000", "cashflowFromInvestment": "35128000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "income_statement": { "revenue": 27375000, "cost_of_revenue": 13433000, "gross_profit": 13942000, "ebit": 5458000, "ebitda": 5612000, "pretax_income": 5458000, "tax_provision": 1225000, "net_income": 4233000, "net_income_to_common": 4233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75004000, "total_current_assets": 295917000, "total_assets": 2344372000, "short_term_debt": 10044000, "long_term_debt": 19592000, "total_debt": 29636000, "total_liabilities": 19592000, "total_equity": 211051000, "shares_outstanding": 18059000, "goodwill_and_intangibles": 7682000 }, "cash_flow": { "operating_cash_flow": 2931000, "capital_expenditure": 31000, "free_cash_flow": 2962000, "dividends_paid": 177656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77467, "ticker_id": 6188, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:26.474250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5458000", "ebitda": "5612000", "netIncome": "4233000", "grossProfit": "13942000", "depreciation": "None", "totalRevenue": "27375000", "costOfRevenue": "13433000", "interestIncome": "27205000", "incomeBeforeTax": "5458000", "interestExpense": "12815000", "operatingIncome": "5458000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "14390000", "nonInterestIncome": "None", "operatingExpenses": "8484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "5629000", "netIncomeFromContinuingOperations": "4232000" }, "balance": { "goodwill": "None", "inventory": "-100828000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2344372000", "longTermDebt": "19592000", "shortTermDebt": "10044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7682000", "reportedCurrency": "USD", "retainedEarnings": "116922000", "totalLiabilities": "19592000", "otherCurrentAssets": "90363000", "totalCurrentAssets": "295917000", "currentLongTermDebt": "None", "longTermInvestments": "231468000", "shortTermInvestments": "288987000", "currentNetReceivables": "10465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152000", "currentAccountsPayable": "2685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1103000", "shortLongTermDebtTotal": "29636000", "totalShareholderEquity": "211051000", "capitalLeaseObligations": "10044000", "otherCurrentLiabilities": "-2685000", "totalCurrentLiabilities": "10044000", "otherNonCurrentLiabilities": "10845000", "totalNonCurrentLiabilities": "19592000", "cashAndShortTermInvestments": "75004000", "commonStockSharesOutstanding": "18059000", "intangibleAssetsExcludingGoodwill": "7682000", "cashAndCashEquivalentsAtCarryingValue": "75004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4233000", "profitLoss": "None", "dividendPayout": "177656000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5618000", "operatingCashflow": "2931000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11108000", "cashflowFromInvestment": "3158000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5019000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27375000, "cost_of_revenue": 13433000, "gross_profit": 13942000, "research_and_development": null, "selling_general_admin": 5629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5458000, "depreciation_amortisation": 154000, "ebitda": 5612000, "interest_expense": 12815000, "interest_income": null, "other_non_operating": null, "pretax_income": 5458000, "tax_provision": 1225000, "effective_tax_rate": null, "net_income": 4233000, "net_income_continuing_ops": 4232000, "net_income_to_common": 4233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75004000, "short_term_investments": 288987000, "net_receivables": 10465000, "inventory": -100828000, "other_current_assets": null, "total_current_assets": 295917000, "net_ppe": null, "goodwill": null, "intangible_assets": 7682000, "goodwill_and_intangibles": 7682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1152000, "total_assets": 2344372000, "short_term_debt": 10044000, "accounts_payable": 2685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10044000, "long_term_debt": 19592000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19592000, "total_liabilities": 19592000, "total_debt": 29636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116922000, "total_equity": 211051000, "shares_outstanding": 18059000, "operating_cash_flow": 2931000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3158000, "dividends_paid": 177656000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11108000, "free_cash_flow": 2962000, "net_change_in_cash": -5019000 }, "raw_data": { "income": { "ebit": "5458000", "ebitda": "5612000", "netIncome": "4233000", "grossProfit": "13942000", "depreciation": "None", "totalRevenue": "27375000", "costOfRevenue": "13433000", "interestIncome": "27205000", "incomeBeforeTax": "5458000", "interestExpense": "12815000", "operatingIncome": "5458000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1225000", "reportedCurrency": "USD", "netInterestIncome": "14390000", "nonInterestIncome": "None", "operatingExpenses": "8484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "5629000", "netIncomeFromContinuingOperations": "4232000" }, "balance": { "goodwill": "None", "inventory": "-100828000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "2344372000", "longTermDebt": "19592000", "shortTermDebt": "10044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7682000", "reportedCurrency": "USD", "retainedEarnings": "116922000", "totalLiabilities": "19592000", "otherCurrentAssets": "90363000", "totalCurrentAssets": "295917000", "currentLongTermDebt": "None", "longTermInvestments": "231468000", "shortTermInvestments": "288987000", "currentNetReceivables": "10465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1152000", "currentAccountsPayable": "2685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1103000", "shortLongTermDebtTotal": "29636000", "totalShareholderEquity": "211051000", "capitalLeaseObligations": "10044000", "otherCurrentLiabilities": "-2685000", "totalCurrentLiabilities": "10044000", "otherNonCurrentLiabilities": "10845000", "totalNonCurrentLiabilities": "19592000", "cashAndShortTermInvestments": "75004000", "commonStockSharesOutstanding": "18059000", "intangibleAssetsExcludingGoodwill": "7682000", "cashAndCashEquivalentsAtCarryingValue": "75004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4233000", "profitLoss": "None", "dividendPayout": "177656000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5618000", "operatingCashflow": "2931000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11108000", "cashflowFromInvestment": "3158000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177656000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5019000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }