{ "ticker": { "uuid": "8b8cc642-9ee2-4e96-b397-39546c14a441", "symbol": "MREO", "name": "Mereo BioPharma Group PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8b8cc642-9ee2-4e96-b397-39546c14a441/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b8cc642-9ee2-4e96-b397-39546c14a441/" }, "ticker_metadata": { "id": 7199, "uuid": "8b8cc642-9ee2-4e96-b397-39546c14a441", "symbol": "MREO", "name": "Mereo BioPharma Group PLC ADR", "asset_type": "equity", "market_cap": 54909000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Mereo BioPharma Group plc, a biopharmaceutical company, acquires, develops and markets therapeutic products for the treatment of oncology and rare diseases in the UK and internationally. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b8cc642-9ee2-4e96-b397-39546c14a441", "symbol": "MREO", "name": "Mereo BioPharma Group PLC ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8b8cc642-9ee2-4e96-b397-39546c14a441/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b8cc642-9ee2-4e96-b397-39546c14a441/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.28, "quality": 0.06, "momentum": 0, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.31, "market_cap": 50225100.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0483, "piotroski_f_score": 2, "momentum_12_1": -0.9089, "volatility_252d": 1.137 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.088279+00:00", "batch_id": "" }, "size": { "price_close": 0.3132, "market_cap": 50225100.9048, "market_cap_usd": 50225100.9048, "enterprise_value": 14204100.9048, "shares_outstanding": 160361114, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4749, "ptbv_ratio": 1.4916, "ps_ratio": 100.4502, "pcf_ratio": null, "pfcf_ratio": -1.8844, "ev_ebitda": null, "ev_ebit": -0.3504, "ev_sales": 28.4082, "ev_fcf": -0.5329, "earnings_yield": null, "fcf_yield": -1.8764, "price_to_sales": 100.4502, "price_to_book": 1.4749, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0352 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.123, "operating_margin": -81.0806, "net_margin": -71.3975, "ebitda_margin": -78.5836, "fcf_margin": -53.305, "roe": -1.0483, "roa": -0.879, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0123, "cash_conversion": 0.7466, "accruals_ratio": -0.2153, "sbc_to_revenue": 13.85, "piotroski_f_score": 2, "altman_z_score": -15.1829, "earnings_stability_5y": 0.355, "revenue_stability_5y": 2.0703, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1926, "net_debt_to_ebitda": 0.9168, "debt_to_assets": 0.005, "interest_coverage": -427.5006, "current_ratio": 6.4811, "quick_ratio": 6.4811, "net_debt": -36021000, "local_beta": 0.0003, "volatility_252d": 1.137, "volatility_60d": 2.6106, "max_drawdown_12m": -0.9159, "risk_adjusted_momentum": -0.7994 }, "growth": { "revenue_growth_1y": -0.5302, "revenue_growth_3y_cagr": -0.3077, "revenue_growth_5y_cagr": 0.0493, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3773, "revenue_growth": -0.5302, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2548, "price_return_3m": -0.2053, "price_return_6m": -0.848, "price_return_9m": -0.8231, "price_return_12m": -0.8857, "price_return_12m_ex1m": -0.9089, "momentum_6m": -0.848, "momentum_12m": -0.8857, "momentum_12_1": -0.9089, "distance_from_52w_high": -0.8909, "distance_from_52w_low": 0.2969, "relative_strength": -1.0436 }, "raw_ttm": { "revenue_ttm": 500000, "gross_profit_ttm": 61512, "ebit_ttm": -40540307, "ebitda_ttm": -39291819, "net_income_ttm": -35698738, "eps_diluted_ttm": -0.2226, "operating_cash_flow_ttm": -26954000, "capital_expenditure_ttm": 301521, "fcf_ttm": -26652479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94831, "cash_and_equivalents": 36223000, "total_current_assets": 40034000, "total_current_liabilities": 6177000, "net_ppe": null, "total_assets": 40614000, "total_debt": 202000, "total_equity": 34054000, "net_working_capital": -2164000, "book_value_per_share": 0.2124, "retained_earnings": -507538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33673000, "tangible_book_per_share": 0.21 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 91, "rank_fcf_margin": 99, "rank_piotroski": 96, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 72, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 90, "yield_composite": 82, "svqf_composite": 58, "vc1_composite": 75, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1296, "os_score": 0.02, "value_percentile": 0.28, "quality_percentile": 0.06, "momentum_percentile": 0, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1936, "ticker_id": 7199, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.088279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3132, "market_cap": 50225100.9048, "market_cap_usd": 50225100.9048, "enterprise_value": 14204100.9048, "shares_outstanding": 160361114, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47486642, "ptbv_ratio": 1.49155409, "ps_ratio": 100.45020181, "pcf_ratio": null, "pfcf_ratio": -1.88444388, "ev_ebitda": null, "ev_ebit": -0.35036984, "ev_sales": 28.40820181, "ev_fcf": -0.53293733, "earnings_yield": null, "fcf_yield": -1.87639325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.123024, "operating_margin": -81.080614, "net_margin": -71.397476, "ebitda_margin": -78.583638, "fcf_margin": -53.304958, "roe": -1.04829794, "roa": -0.87897617, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01231103, "cash_conversion": 0.74659443, "accruals_ratio": -0.21531339, "sbc_to_revenue": 13.85, "debt_to_equity": 0.19263523, "net_debt_to_ebitda": 0.91675572, "debt_to_assets": 0.00497365, "interest_coverage": -427.50057471, "current_ratio": 6.48113971, "quick_ratio": 6.48113971, "net_debt": -36021000, "revenue_growth_1y": -0.53018999, "revenue_growth_3y_cagr": -0.30771394, "revenue_growth_5y_cagr": 0.04933822, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37731021, "piotroski_f_score": 2, "altman_z_score": -15.18286492, "earnings_stability_5y": 0.355035, "revenue_stability_5y": 2.070288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25480769, "price_return_3m": -0.20527785, "price_return_6m": -0.84796117, "price_return_9m": -0.82305085, "price_return_12m": -0.88569343, "price_return_12m_ex1m": -0.90890511, "distance_from_52w_high": -0.89087108, "distance_from_52w_low": 0.29689441, "relative_strength": -1.04363448, "local_beta": 0.0003, "volatility_252d": 1.136967, "volatility_60d": 2.610574, "max_drawdown_12m": -0.91585366, "revenue_ttm": 500000, "gross_profit_ttm": 61512, "ebit_ttm": -40540307, "ebitda_ttm": -39291819, "net_income_ttm": -35698738, "eps_diluted_ttm": -0.22261468, "operating_cash_flow_ttm": -26954000, "capital_expenditure_ttm": 301521, "fcf_ttm": -26652479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94831, "cash_and_equivalents": 36223000, "total_current_assets": 40034000, "total_current_liabilities": 6177000, "net_ppe": null, "total_assets": 40614000, "total_debt": 202000, "total_equity": 34054000, "net_working_capital": -2164000, "book_value_per_share": 0.21235822, "retained_earnings": -507538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33673000, "tangible_book_per_share": 0.20998233, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 91, "rank_fcf_margin": 99, "rank_piotroski": 96, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 72, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 90, "yield_composite": 82, "svqf_composite": 58, "vc1_composite": 75, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.31, "os": 0.02, "value": 0.28, "quality": 0.06, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0483, "momentum_12_1": -0.9089, "complete_fields": { "id": 1936, "ticker_id": 7199, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.088279+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.3132, "market_cap": 50225100.9048, "market_cap_usd": 50225100.9048, "enterprise_value": 14204100.9048, "shares_outstanding": 160361114, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.47486642, "ptbv_ratio": 1.49155409, "ps_ratio": 100.45020181, "pcf_ratio": null, "pfcf_ratio": -1.88444388, "ev_ebitda": null, "ev_ebit": -0.35036984, "ev_sales": 28.40820181, "ev_fcf": -0.53293733, "earnings_yield": null, "fcf_yield": -1.87639325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.123024, "operating_margin": -81.080614, "net_margin": -71.397476, "ebitda_margin": -78.583638, "fcf_margin": -53.304958, "roe": -1.04829794, "roa": -0.87897617, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01231103, "cash_conversion": 0.74659443, "accruals_ratio": -0.21531339, "sbc_to_revenue": 13.85, "debt_to_equity": 0.19263523, "net_debt_to_ebitda": 0.91675572, "debt_to_assets": 0.00497365, "interest_coverage": -427.50057471, "current_ratio": 6.48113971, "quick_ratio": 6.48113971, "net_debt": -36021000, "revenue_growth_1y": -0.53018999, "revenue_growth_3y_cagr": -0.30771394, "revenue_growth_5y_cagr": 0.04933822, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.37731021, "piotroski_f_score": 2, "altman_z_score": -15.18286492, "earnings_stability_5y": 0.355035, "revenue_stability_5y": 2.070288, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.25480769, "price_return_3m": -0.20527785, "price_return_6m": -0.84796117, "price_return_9m": -0.82305085, "price_return_12m": -0.88569343, "price_return_12m_ex1m": -0.90890511, "distance_from_52w_high": -0.89087108, "distance_from_52w_low": 0.29689441, "relative_strength": -1.04363448, "local_beta": 0.0003, "volatility_252d": 1.136967, "volatility_60d": 2.610574, "max_drawdown_12m": -0.91585366, "revenue_ttm": 500000, "gross_profit_ttm": 61512, "ebit_ttm": -40540307, "ebitda_ttm": -39291819, "net_income_ttm": -35698738, "eps_diluted_ttm": -0.22261468, "operating_cash_flow_ttm": -26954000, "capital_expenditure_ttm": 301521, "fcf_ttm": -26652479, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 94831, "cash_and_equivalents": 36223000, "total_current_assets": 40034000, "total_current_liabilities": 6177000, "net_ppe": null, "total_assets": 40614000, "total_debt": 202000, "total_equity": 34054000, "net_working_capital": -2164000, "book_value_per_share": 0.21235822, "retained_earnings": -507538000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33673000, "tangible_book_per_share": 0.20998233, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 38, "rank_ptbv": 31, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 23, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 95, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 91, "rank_fcf_margin": 99, "rank_piotroski": 96, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 72, "quality_composite": 94, "momentum_composite": 100, "growth_composite": 90, "yield_composite": 82, "svqf_composite": 58, "vc1_composite": 75, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 133000, "gross_profit": 367000, "ebit": -41623000, "ebitda": -40474000, "pretax_income": -41878000, "tax_provision": -1854323, "net_income": -41878000, "net_income_to_common": -41878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40992000, "total_current_assets": 45020000, "total_assets": 45917000, "short_term_debt": 202000, "long_term_debt": null, "total_debt": 202000, "total_liabilities": 5001000, "total_equity": 40916000, "shares_outstanding": 159423926, "goodwill_and_intangibles": 516000 }, "cash_flow": { "operating_cash_flow": -30971000, "capital_expenditure": 20000, "free_cash_flow": -30951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124005, "ticker_id": 7199, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41623000", "ebitda": "-40474000", "netIncome": "-41878000", "grossProfit": "367000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "133000", "interestIncome": "2173000", "incomeBeforeTax": "-41878000", "interestExpense": "255000", "operatingIncome": "-38257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1854323", "reportedCurrency": "USD", "netInterestIncome": "1918000", "nonInterestIncome": "None", "operatingExpenses": "38624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "23008000", "netIncomeFromContinuingOperations": "-41878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3135000", "currentDebt": "None", "investments": "None", "totalAssets": "45917000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "516000", "reportedCurrency": "USD", "retainedEarnings": "-501018000", "totalLiabilities": "5001000", "otherCurrentAssets": "2531000", "totalCurrentAssets": "45020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "40916000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "2767000", "totalCurrentLiabilities": "4302000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "699000", "cashAndShortTermInvestments": "40992000", "commonStockSharesOutstanding": "159423926", "intangibleAssetsExcludingGoodwill": "516000", "cashAndCashEquivalentsAtCarryingValue": "40992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30971000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "7598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 133000, "gross_profit": 367000, "research_and_development": 17766000, "selling_general_admin": 23008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41623000, "depreciation_amortisation": 1149000, "ebitda": -40474000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -41878000, "tax_provision": -1854323, "effective_tax_rate": null, "net_income": -41878000, "net_income_continuing_ops": -41878000, "net_income_to_common": -41878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40992000, "short_term_investments": null, "net_receivables": 1497000, "inventory": null, "other_current_assets": null, "total_current_assets": 45020000, "net_ppe": null, "goodwill": null, "intangible_assets": 516000, "goodwill_and_intangibles": 516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897000, "total_assets": 45917000, "short_term_debt": 202000, "accounts_payable": 1333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699000, "total_liabilities": 5001000, "total_debt": 202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501018000, "total_equity": 40916000, "shares_outstanding": 159423926, "operating_cash_flow": -30971000, "stock_based_compensation": 7598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327000, "free_cash_flow": -30951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41623000", "ebitda": "-40474000", "netIncome": "-41878000", "grossProfit": "367000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "133000", "interestIncome": "2173000", "incomeBeforeTax": "-41878000", "interestExpense": "255000", "operatingIncome": "-38257000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1854323", "reportedCurrency": "USD", "netInterestIncome": "1918000", "nonInterestIncome": "None", "operatingExpenses": "38624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "23008000", "netIncomeFromContinuingOperations": "-41878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3135000", "currentDebt": "None", "investments": "None", "totalAssets": "45917000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "516000", "reportedCurrency": "USD", "retainedEarnings": "-501018000", "totalLiabilities": "5001000", "otherCurrentAssets": "2531000", "totalCurrentAssets": "45020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "40916000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "2767000", "totalCurrentLiabilities": "4302000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "699000", "cashAndShortTermInvestments": "40992000", "commonStockSharesOutstanding": "159423926", "intangibleAssetsExcludingGoodwill": "516000", "cashAndCashEquivalentsAtCarryingValue": "40992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41878000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30971000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "7598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1088457, "gross_profit": -1088457, "ebit": -41883000, "ebitda": -40795000, "pretax_income": -43253000, "tax_provision": 18200, "net_income": -43253000, "net_income_to_common": -43253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69802000, "total_current_assets": 74763000, "total_assets": 76390000, "short_term_debt": 6242000, "long_term_debt": null, "total_debt": 6242000, "total_liabilities": 15421000, "total_equity": 60969000, "shares_outstanding": 147924852, "goodwill_and_intangibles": 643000 }, "cash_flow": { "operating_cash_flow": -32834000, "capital_expenditure": 699000, "free_cash_flow": -32135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124010, "ticker_id": 7199, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41883000", "ebitda": "-40795000", "netIncome": "-43253000", "grossProfit": "-1088457", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1088457", "interestIncome": "3041000", "incomeBeforeTax": "-43253000", "interestExpense": "1370576", "operatingIncome": "-47364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18200", "reportedCurrency": "USD", "netInterestIncome": "1671000", "nonInterestIncome": "None", "operatingExpenses": "47364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "26434000", "netIncomeFromContinuingOperations": "-43253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3059000", "currentDebt": "None", "investments": "None", "totalAssets": "76390000", "longTermDebt": "None", "shortTermDebt": "6242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "-462883000", "totalLiabilities": "15421000", "otherCurrentAssets": "1711000", "totalCurrentAssets": "74763000", "currentLongTermDebt": "5535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627000", "currentAccountsPayable": "2440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "60969000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "4396000", "totalCurrentLiabilities": "13848000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "1573000", "cashAndShortTermInvestments": "69802000", "commonStockSharesOutstanding": "147924852", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "69802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32834000", "capitalExpenditures": "699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46147000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "7390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1088457, "gross_profit": -1088457, "research_and_development": 20930000, "selling_general_admin": 26434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41883000, "depreciation_amortisation": 1088000, "ebitda": -40795000, "interest_expense": 1370576, "interest_income": null, "other_non_operating": null, "pretax_income": -43253000, "tax_provision": 18200, "effective_tax_rate": null, "net_income": -43253000, "net_income_continuing_ops": -43253000, "net_income_to_common": -43253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69802000, "short_term_investments": null, "net_receivables": 3250000, "inventory": null, "other_current_assets": null, "total_current_assets": 74763000, "net_ppe": null, "goodwill": null, "intangible_assets": 643000, "goodwill_and_intangibles": 643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1627000, "total_assets": 76390000, "short_term_debt": 6242000, "accounts_payable": 2440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1573000, "total_liabilities": 15421000, "total_debt": 6242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462883000, "total_equity": 60969000, "shares_outstanding": 147924852, "operating_cash_flow": -32834000, "stock_based_compensation": 7390000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46147000, "free_cash_flow": -32135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41883000", "ebitda": "-40795000", "netIncome": "-43253000", "grossProfit": "-1088457", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1088457", "interestIncome": "3041000", "incomeBeforeTax": "-43253000", "interestExpense": "1370576", "operatingIncome": "-47364000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18200", "reportedCurrency": "USD", "netInterestIncome": "1671000", "nonInterestIncome": "None", "operatingExpenses": "47364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1088457", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "26434000", "netIncomeFromContinuingOperations": "-43253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3059000", "currentDebt": "None", "investments": "None", "totalAssets": "76390000", "longTermDebt": "None", "shortTermDebt": "6242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "-462883000", "totalLiabilities": "15421000", "otherCurrentAssets": "1711000", "totalCurrentAssets": "74763000", "currentLongTermDebt": "5535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627000", "currentAccountsPayable": "2440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "60969000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "4396000", "totalCurrentLiabilities": "13848000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "1573000", "cashAndShortTermInvestments": "69802000", "commonStockSharesOutstanding": "147924852", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "69802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32834000", "capitalExpenditures": "699000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46147000", "cashflowFromInvestment": "-699000", "stockBasedCompensation": "7390000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 2574000, "gross_profit": 7426000, "ebit": -27117000, "ebitda": -26056000, "pretax_income": -29998000, "tax_provision": -532000, "net_income": -29466000, "net_income_to_common": -29466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57421000, "total_current_assets": 63760000, "total_assets": 66499000, "short_term_debt": 652000, "long_term_debt": 4394000, "total_debt": 5046000, "total_liabilities": 15962000, "total_equity": 50537000, "shares_outstanding": 131890784, "goodwill_and_intangibles": 1089000 }, "cash_flow": { "operating_cash_flow": -21132000, "capital_expenditure": 419000, "free_cash_flow": -20713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124015, "ticker_id": 7199, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27117000", "ebitda": "-26056000", "netIncome": "-29466000", "grossProfit": "7426000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "2574000", "interestIncome": "2131000", "incomeBeforeTax": "-29998000", "interestExpense": "2881000", "operatingIncome": "-28416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-532000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "35842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "18424000", "netIncomeFromContinuingOperations": "-29466000" }, "balance": { "goodwill": "None", "inventory": "1247000", "commonStock": "2775000", "currentDebt": "None", "investments": "None", "totalAssets": "66499000", "longTermDebt": "4394000", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089000", "reportedCurrency": "USD", "retainedEarnings": "-419630000", "totalLiabilities": "15962000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "63760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739000", "currentAccountsPayable": "2346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5952000", "totalShareholderEquity": "50537000", "capitalLeaseObligations": "1558000", "otherCurrentLiabilities": "5826000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "764000", "totalNonCurrentLiabilities": "6476000", "cashAndShortTermInvestments": "57421000", "commonStockSharesOutstanding": "131890784", "intangibleAssetsExcludingGoodwill": "1089000", "cashAndCashEquivalentsAtCarryingValue": "57421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21132000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7973000", "cashflowFromInvestment": "-419000", "stockBasedCompensation": "4924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 2574000, "gross_profit": 7426000, "research_and_development": 17418000, "selling_general_admin": 18424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27117000, "depreciation_amortisation": 1061000, "ebitda": -26056000, "interest_expense": 2881000, "interest_income": null, "other_non_operating": null, "pretax_income": -29998000, "tax_provision": -532000, "effective_tax_rate": null, "net_income": -29466000, "net_income_continuing_ops": -29466000, "net_income_to_common": -29466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57421000, "short_term_investments": null, "net_receivables": 3732000, "inventory": 1247000, "other_current_assets": null, "total_current_assets": 63760000, "net_ppe": null, "goodwill": null, "intangible_assets": 1089000, "goodwill_and_intangibles": 1089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2739000, "total_assets": 66499000, "short_term_debt": 652000, "accounts_payable": 2346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9486000, "long_term_debt": 4394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6476000, "total_liabilities": 15962000, "total_debt": 5046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419630000, "total_equity": 50537000, "shares_outstanding": 131890784, "operating_cash_flow": -21132000, "stock_based_compensation": 4924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7973000, "free_cash_flow": -20713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27117000", "ebitda": "-26056000", "netIncome": "-29466000", "grossProfit": "7426000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "2574000", "interestIncome": "2131000", "incomeBeforeTax": "-29998000", "interestExpense": "2881000", "operatingIncome": "-28416000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-532000", "reportedCurrency": "USD", "netInterestIncome": "-750000", "nonInterestIncome": "None", "operatingExpenses": "35842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "18424000", "netIncomeFromContinuingOperations": "-29466000" }, "balance": { "goodwill": "None", "inventory": "1247000", "commonStock": "2775000", "currentDebt": "None", "investments": "None", "totalAssets": "66499000", "longTermDebt": "4394000", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089000", "reportedCurrency": "USD", "retainedEarnings": "-419630000", "totalLiabilities": "15962000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "63760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2739000", "currentAccountsPayable": "2346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5952000", "totalShareholderEquity": "50537000", "capitalLeaseObligations": "1558000", "otherCurrentLiabilities": "5826000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "764000", "totalNonCurrentLiabilities": "6476000", "cashAndShortTermInvestments": "57421000", "commonStockSharesOutstanding": "131890784", "intangibleAssetsExcludingGoodwill": "1089000", "cashAndCashEquivalentsAtCarryingValue": "57421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21132000", "capitalExpenditures": "419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7973000", "cashflowFromInvestment": "-419000", "stockBasedCompensation": "4924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 1507000, "cost_of_revenue": -257442, "gross_profit": 257442, "ebit": -40874160, "ebitda": -39978656, "pretax_income": -44458642, "tax_provision": -2336687, "net_income": -42121955, "net_income_to_common": -42121955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68182000, "total_current_assets": 75197000, "total_assets": 77413000, "short_term_debt": 13890000, "long_term_debt": null, "total_debt": 13890000, "total_liabilities": 26011000, "total_equity": 51402000, "shares_outstanding": 120639281, "goodwill_and_intangibles": 24116000 }, "cash_flow": { "operating_cash_flow": -48821000, "capital_expenditure": 13000, "free_cash_flow": -48808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124020, "ticker_id": 7199, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40874160", "ebitda": "-39978656", "netIncome": "-42121955", "grossProfit": "257442", "depreciation": "None", "totalRevenue": "1507000", "costOfRevenue": "-257442", "interestIncome": "696000", "incomeBeforeTax": "-44458642", "interestExpense": "3361000", "operatingIncome": "-53667430", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2336687", "reportedCurrency": "GBP", "netInterestIncome": "-2665000", "nonInterestIncome": "None", "operatingExpenses": "53924872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30747696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-257442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895504", "sellingGeneralAndAdministrative": "19543000", "netIncomeFromContinuingOperations": "-34196000" }, "balance": { "goodwill": "None", "inventory": "-2672000", "commonStock": "2478000", "currentDebt": "None", "investments": "None", "totalAssets": "77413000", "longTermDebt": "None", "shortTermDebt": "13890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24116000", "reportedCurrency": "GBP", "retainedEarnings": "-404575000", "totalLiabilities": "26011000", "otherCurrentAssets": "7015000", "totalCurrentAssets": "75197000", "currentLongTermDebt": "11085000", "longTermInvestments": "None", "shortTermInvestments": "51104000", "currentNetReceivables": "2748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216000", "currentAccountsPayable": "3492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831000", "shortLongTermDebtTotal": "15369000", "totalShareholderEquity": "51402000", "capitalLeaseObligations": "1688000", "otherCurrentLiabilities": "6993000", "totalCurrentLiabilities": "24375000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "1636000", "cashAndShortTermInvestments": "68182000", "commonStockSharesOutstanding": "120639281", "intangibleAssetsExcludingGoodwill": "24116000", "cashAndCashEquivalentsAtCarryingValue": "68182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42220000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-48821000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "1987000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1507000, "cost_of_revenue": -257442, "gross_profit": 257442, "research_and_development": 30747696, "selling_general_admin": 19543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40874160, "depreciation_amortisation": 895504, "ebitda": -39978656, "interest_expense": 3361000, "interest_income": null, "other_non_operating": null, "pretax_income": -44458642, "tax_provision": -2336687, "effective_tax_rate": null, "net_income": -42121955, "net_income_continuing_ops": -34196000, "net_income_to_common": -42121955, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68182000, "short_term_investments": 51104000, "net_receivables": 2748000, "inventory": -2672000, "other_current_assets": null, "total_current_assets": 75197000, "net_ppe": null, "goodwill": null, "intangible_assets": 24116000, "goodwill_and_intangibles": 24116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2216000, "total_assets": 77413000, "short_term_debt": 13890000, "accounts_payable": 3492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1636000, "total_liabilities": 26011000, "total_debt": 13890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404575000, "total_equity": 51402000, "shares_outstanding": 120639281, "operating_cash_flow": -48821000, "stock_based_compensation": 4768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1987000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200000, "free_cash_flow": -48808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40874160", "ebitda": "-39978656", "netIncome": "-42121955", "grossProfit": "257442", "depreciation": "None", "totalRevenue": "1507000", "costOfRevenue": "-257442", "interestIncome": "696000", "incomeBeforeTax": "-44458642", "interestExpense": "3361000", "operatingIncome": "-53667430", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2336687", "reportedCurrency": "GBP", "netInterestIncome": "-2665000", "nonInterestIncome": "None", "operatingExpenses": "53924872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30747696", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-257442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895504", "sellingGeneralAndAdministrative": "19543000", "netIncomeFromContinuingOperations": "-34196000" }, "balance": { "goodwill": "None", "inventory": "-2672000", "commonStock": "2478000", "currentDebt": "None", "investments": "None", "totalAssets": "77413000", "longTermDebt": "None", "shortTermDebt": "13890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24116000", "reportedCurrency": "GBP", "retainedEarnings": "-404575000", "totalLiabilities": "26011000", "otherCurrentAssets": "7015000", "totalCurrentAssets": "75197000", "currentLongTermDebt": "11085000", "longTermInvestments": "None", "shortTermInvestments": "51104000", "currentNetReceivables": "2748000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2216000", "currentAccountsPayable": "3492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1831000", "shortLongTermDebtTotal": "15369000", "totalShareholderEquity": "51402000", "capitalLeaseObligations": "1688000", "otherCurrentLiabilities": "6993000", "totalCurrentLiabilities": "24375000", "otherNonCurrentLiabilities": "182000", "totalNonCurrentLiabilities": "1636000", "cashAndShortTermInvestments": "68182000", "commonStockSharesOutstanding": "120639281", "intangibleAssetsExcludingGoodwill": "24116000", "cashAndCashEquivalentsAtCarryingValue": "68182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42220000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-48821000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200000", "cashflowFromInvestment": "1987000", "stockBasedCompensation": "4768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 49213161, "cost_of_revenue": 24169298, "gross_profit": 25043863, "ebit": 24620078, "ebitda": 25486544, "pretax_income": 19220179, "tax_provision": 2046049, "net_income": 17174130, "net_income_to_common": 17174130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126748887, "total_current_assets": 134316469, "total_assets": 170956225, "short_term_debt": 841142, "long_term_debt": 14384000, "total_debt": 15225142, "total_liabilities": 51949369, "total_equity": 119006856, "shares_outstanding": 116734191, "goodwill_and_intangibles": 33218386 }, "cash_flow": { "operating_cash_flow": -7070747.97, "capital_expenditure": 722055.77, "free_cash_flow": -6348692.2, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124025, "ticker_id": 7199, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24620078", "ebitda": "25486544", "netIncome": "17174130", "grossProfit": "25043863", "depreciation": "None", "totalRevenue": "49213161", "costOfRevenue": "24169298", "interestIncome": "1000", "incomeBeforeTax": "19220179", "interestExpense": "5222028", "operatingIncome": "-28255999.14", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2046049", "reportedCurrency": "GBP", "netInterestIncome": "-4021000", "nonInterestIncome": "None", "operatingExpenses": "53299862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31796096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24169298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866466", "sellingGeneralAndAdministrative": "21503765", "netIncomeFromContinuingOperations": "12725000" }, "balance": { "goodwill": "None", "inventory": "-1820000", "commonStock": "2373321", "currentDebt": "None", "investments": "None", "totalAssets": "170956225", "longTermDebt": "14384000", "shortTermDebt": "841142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33218386", "reportedCurrency": "GBP", "retainedEarnings": "-401595737", "totalLiabilities": "51949369", "otherCurrentAssets": "6798112", "totalCurrentAssets": "134316469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "769470", "currentNetReceivables": "1419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36639756", "currentAccountsPayable": "3090050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2530000", "shortLongTermDebtTotal": "22664880", "totalShareholderEquity": "119006856", "capitalLeaseObligations": "2376000", "otherCurrentLiabilities": "13028251", "totalCurrentLiabilities": "16959443", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "34989926", "cashAndShortTermInvestments": "126748887", "commonStockSharesOutstanding": "116734191", "intangibleAssetsExcludingGoodwill": "33218386", "cashAndCashEquivalentsAtCarryingValue": "126748887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19220179", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7070747.97", "capitalExpenditures": "722055.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104802008", "cashflowFromInvestment": "-568197.15", "stockBasedCompensation": "4456501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49213161, "cost_of_revenue": 24169298, "gross_profit": 25043863, "research_and_development": 31796096, "selling_general_admin": 21503765, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24620078, "depreciation_amortisation": 866466, "ebitda": 25486544, "interest_expense": 5222028, "interest_income": null, "other_non_operating": null, "pretax_income": 19220179, "tax_provision": 2046049, "effective_tax_rate": null, "net_income": 17174130, "net_income_continuing_ops": 12725000, "net_income_to_common": 17174130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126748887, "short_term_investments": 769470, "net_receivables": 1419000, "inventory": -1820000, "other_current_assets": null, "total_current_assets": 134316469, "net_ppe": null, "goodwill": null, "intangible_assets": 33218386, "goodwill_and_intangibles": 33218386, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36639756, "total_assets": 170956225, "short_term_debt": 841142, "accounts_payable": 3090050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16959443, "long_term_debt": 14384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34989926, "total_liabilities": 51949369, "total_debt": 15225142, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401595737, "total_equity": 119006856, "shares_outstanding": 116734191, "operating_cash_flow": -7070747.97, "stock_based_compensation": 4456501, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 722055.77, "acquisitions": null, "other_investing": null, "investing_cash_flow": -568197.15, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104802008, "free_cash_flow": -6348692.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24620078", "ebitda": "25486544", "netIncome": "17174130", "grossProfit": "25043863", "depreciation": "None", "totalRevenue": "49213161", "costOfRevenue": "24169298", "interestIncome": "1000", "incomeBeforeTax": "19220179", "interestExpense": "5222028", "operatingIncome": "-28255999.14", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2046049", "reportedCurrency": "GBP", "netInterestIncome": "-4021000", "nonInterestIncome": "None", "operatingExpenses": "53299862", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31796096", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24169298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866466", "sellingGeneralAndAdministrative": "21503765", "netIncomeFromContinuingOperations": "12725000" }, "balance": { "goodwill": "None", "inventory": "-1820000", "commonStock": "2373321", "currentDebt": "None", "investments": "None", "totalAssets": "170956225", "longTermDebt": "14384000", "shortTermDebt": "841142", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "33218386", "reportedCurrency": "GBP", "retainedEarnings": "-401595737", "totalLiabilities": "51949369", "otherCurrentAssets": "6798112", "totalCurrentAssets": "134316469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "769470", "currentNetReceivables": "1419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36639756", "currentAccountsPayable": "3090050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2530000", "shortLongTermDebtTotal": "22664880", "totalShareholderEquity": "119006856", "capitalLeaseObligations": "2376000", "otherCurrentLiabilities": "13028251", "totalCurrentLiabilities": "16959443", "otherNonCurrentLiabilities": "80000", "totalNonCurrentLiabilities": "34989926", "cashAndShortTermInvestments": "126748887", "commonStockSharesOutstanding": "116734191", "intangibleAssetsExcludingGoodwill": "33218386", "cashAndCashEquivalentsAtCarryingValue": "126748887", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19220179", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7070747.97", "capitalExpenditures": "722055.77", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104802008", "cashflowFromInvestment": "-568197.15", "stockBasedCompensation": "4456501", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "866466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 393000, "cost_of_revenue": 2050485, "gross_profit": -2050485, "ebit": -205463991, "ebitda": -203413506, "pretax_income": -213447926, "tax_provision": -3618804, "net_income": -209829121, "net_income_to_common": -209829121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31346324, "total_current_assets": 40650940, "total_assets": 86081367, "short_term_debt": 869743, "long_term_debt": 16142000, "total_debt": 17011743, "total_liabilities": 106554529, "total_equity": -20473162, "shares_outstanding": 67790628, "goodwill_and_intangibles": 43279316 }, "cash_flow": { "operating_cash_flow": -38623819.45, "capital_expenditure": 21805.2, "free_cash_flow": -38602014.25, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124030, "ticker_id": 7199, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205463991", "ebitda": "-203413506", "netIncome": "-209829121", "grossProfit": "-2050485", "depreciation": "None", "totalRevenue": "393000", "costOfRevenue": "2050485", "interestIncome": "5000", "incomeBeforeTax": "-213447926", "interestExpense": "6383000", "operatingIncome": "-48176780", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3618804", "reportedCurrency": "GBP", "netInterestIncome": "-6339000", "nonInterestIncome": "None", "operatingExpenses": "46126295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20962650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050485", "sellingGeneralAndAdministrative": "21222000", "netIncomeFromContinuingOperations": "-163628000" }, "balance": { "goodwill": "None", "inventory": "-4638000", "commonStock": "1390769", "currentDebt": "None", "investments": "None", "totalAssets": "86081367", "longTermDebt": "16142000", "shortTermDebt": "869743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "43279316", "reportedCurrency": "GBP", "retainedEarnings": "-423511794", "totalLiabilities": "106554529", "otherCurrentAssets": "8556582", "totalCurrentAssets": "40650940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "748034", "currentNetReceivables": "1016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45430427", "currentAccountsPayable": "4328205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1573000", "shortLongTermDebtTotal": "24527861", "totalShareholderEquity": "-20473162", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "6514872", "totalCurrentLiabilities": "11712820", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "94841709", "cashAndShortTermInvestments": "31346324", "commonStockSharesOutstanding": "67790628", "intangibleAssetsExcludingGoodwill": "43279316", "cashAndCashEquivalentsAtCarryingValue": "31346324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226842198.51", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-38623819.45", "capitalExpenditures": "21805.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47340447", "cashflowFromInvestment": "2037423", "stockBasedCompensation": "2123281", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2179156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393000, "cost_of_revenue": 2050485, "gross_profit": -2050485, "research_and_development": 20962650, "selling_general_admin": 21222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205463991, "depreciation_amortisation": 2050485, "ebitda": -203413506, "interest_expense": 6383000, "interest_income": null, "other_non_operating": null, "pretax_income": -213447926, "tax_provision": -3618804, "effective_tax_rate": null, "net_income": -209829121, "net_income_continuing_ops": -163628000, "net_income_to_common": -209829121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31346324, "short_term_investments": 748034, "net_receivables": 1016000, "inventory": -4638000, "other_current_assets": null, "total_current_assets": 40650940, "net_ppe": null, "goodwill": null, "intangible_assets": 43279316, "goodwill_and_intangibles": 43279316, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45430427, "total_assets": 86081367, "short_term_debt": 869743, "accounts_payable": 4328205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11712820, "long_term_debt": 16142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94841709, "total_liabilities": 106554529, "total_debt": 17011743, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423511794, "total_equity": -20473162, "shares_outstanding": 67790628, "operating_cash_flow": -38623819.45, "stock_based_compensation": 2123281, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21805.2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2037423, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47340447, "free_cash_flow": -38602014.25, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205463991", "ebitda": "-203413506", "netIncome": "-209829121", "grossProfit": "-2050485", "depreciation": "None", "totalRevenue": "393000", "costOfRevenue": "2050485", "interestIncome": "5000", "incomeBeforeTax": "-213447926", "interestExpense": "6383000", "operatingIncome": "-48176780", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3618804", "reportedCurrency": "GBP", "netInterestIncome": "-6339000", "nonInterestIncome": "None", "operatingExpenses": "46126295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20962650", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2050485", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050485", "sellingGeneralAndAdministrative": "21222000", "netIncomeFromContinuingOperations": "-163628000" }, "balance": { "goodwill": "None", "inventory": "-4638000", "commonStock": "1390769", "currentDebt": "None", "investments": "None", "totalAssets": "86081367", "longTermDebt": "16142000", "shortTermDebt": "869743", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "43279316", "reportedCurrency": "GBP", "retainedEarnings": "-423511794", "totalLiabilities": "106554529", "otherCurrentAssets": "8556582", "totalCurrentAssets": "40650940", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "748034", "currentNetReceivables": "1016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45430427", "currentAccountsPayable": "4328205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1573000", "shortLongTermDebtTotal": "24527861", "totalShareholderEquity": "-20473162", "capitalLeaseObligations": "1794000", "otherCurrentLiabilities": "6514872", "totalCurrentLiabilities": "11712820", "otherNonCurrentLiabilities": "62000", "totalNonCurrentLiabilities": "94841709", "cashAndShortTermInvestments": "31346324", "commonStockSharesOutstanding": "67790628", "intangibleAssetsExcludingGoodwill": "43279316", "cashAndCashEquivalentsAtCarryingValue": "31346324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226842198.51", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-38623819.45", "capitalExpenditures": "21805.2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47340447", "cashflowFromInvestment": "2037423", "stockBasedCompensation": "2123281", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2179156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": -122000, "cost_of_revenue": 2011840, "gross_profit": -2011840, "ebit": -46579781, "ebitda": -44567941, "pretax_income": -52455835, "tax_provision": -8003986, "net_income": -44451849, "net_income_to_common": -44451849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20934175, "total_current_assets": 40317132, "total_assets": 114518671, "short_term_debt": 23480241, "long_term_debt": 5373000, "total_debt": 28853241, "total_liabilities": 61191697, "total_equity": 53326974, "shares_outstanding": 17884895, "goodwill_and_intangibles": 58890699 }, "cash_flow": { "operating_cash_flow": -60223160.43, "capital_expenditure": 27534.48, "free_cash_flow": -60195625.95, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124035, "ticker_id": 7199, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46579781", "ebitda": "-44567941", "netIncome": "-44451849", "grossProfit": "-2011840", "depreciation": "None", "totalRevenue": "-122000", "costOfRevenue": "2011840", "interestIncome": "183000", "incomeBeforeTax": "-52455835", "interestExpense": "3496000", "operatingIncome": "-50413377", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8003986", "reportedCurrency": "GBP", "netInterestIncome": "-3575000", "nonInterestIncome": "None", "operatingExpenses": "48401536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30117645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011840", "sellingGeneralAndAdministrative": "15909000", "netIncomeFromContinuingOperations": "-34844000" }, "balance": { "goodwill": "None", "inventory": "-11977000", "commonStock": "389460", "currentDebt": "None", "investments": "None", "totalAssets": "114518671", "longTermDebt": "5373000", "shortTermDebt": "23480241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58890699", "reportedCurrency": "GBP", "retainedEarnings": "-193491767", "totalLiabilities": "61191697", "otherCurrentAssets": "18662322", "totalCurrentAssets": "40317132", "currentLongTermDebt": "15139000", "longTermInvestments": "None", "shortTermInvestments": "720634", "currentNetReceivables": "11977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74201539", "currentAccountsPayable": "8144232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11558000", "shortLongTermDebtTotal": "42941354", "totalShareholderEquity": "53326974", "capitalLeaseObligations": "11904000", "otherCurrentLiabilities": "7954803", "totalCurrentLiabilities": "39579276", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "21612421", "cashAndShortTermInvestments": "20934175", "commonStockSharesOutstanding": "17884895", "intangibleAssetsExcludingGoodwill": "58890699", "cashAndCashEquivalentsAtCarryingValue": "20934175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53912519.01", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-60223160.43", "capitalExpenditures": "27534.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7486757.22", "cashflowFromInvestment": "56766927", "stockBasedCompensation": "2145067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308543.56", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -122000, "cost_of_revenue": 2011840, "gross_profit": -2011840, "research_and_development": 30117645, "selling_general_admin": 15909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46579781, "depreciation_amortisation": 2011840, "ebitda": -44567941, "interest_expense": 3496000, "interest_income": null, "other_non_operating": null, "pretax_income": -52455835, "tax_provision": -8003986, "effective_tax_rate": null, "net_income": -44451849, "net_income_continuing_ops": -34844000, "net_income_to_common": -44451849, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20934175, "short_term_investments": 720634, "net_receivables": 11977000, "inventory": -11977000, "other_current_assets": null, "total_current_assets": 40317132, "net_ppe": null, "goodwill": null, "intangible_assets": 58890699, "goodwill_and_intangibles": 58890699, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74201539, "total_assets": 114518671, "short_term_debt": 23480241, "accounts_payable": 8144232, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39579276, "long_term_debt": 5373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21612421, "total_liabilities": 61191697, "total_debt": 28853241, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193491767, "total_equity": 53326974, "shares_outstanding": 17884895, "operating_cash_flow": -60223160.43, "stock_based_compensation": 2145067, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27534.48, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56766927, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7486757.22, "free_cash_flow": -60195625.95, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46579781", "ebitda": "-44567941", "netIncome": "-44451849", "grossProfit": "-2011840", "depreciation": "None", "totalRevenue": "-122000", "costOfRevenue": "2011840", "interestIncome": "183000", "incomeBeforeTax": "-52455835", "interestExpense": "3496000", "operatingIncome": "-50413377", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-8003986", "reportedCurrency": "GBP", "netInterestIncome": "-3575000", "nonInterestIncome": "None", "operatingExpenses": "48401536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30117645", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2011840", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2011840", "sellingGeneralAndAdministrative": "15909000", "netIncomeFromContinuingOperations": "-34844000" }, "balance": { "goodwill": "None", "inventory": "-11977000", "commonStock": "389460", "currentDebt": "None", "investments": "None", "totalAssets": "114518671", "longTermDebt": "5373000", "shortTermDebt": "23480241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "58890699", "reportedCurrency": "GBP", "retainedEarnings": "-193491767", "totalLiabilities": "61191697", "otherCurrentAssets": "18662322", "totalCurrentAssets": "40317132", "currentLongTermDebt": "15139000", "longTermInvestments": "None", "shortTermInvestments": "720634", "currentNetReceivables": "11977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74201539", "currentAccountsPayable": "8144232", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11558000", "shortLongTermDebtTotal": "42941354", "totalShareholderEquity": "53326974", "capitalLeaseObligations": "11904000", "otherCurrentLiabilities": "7954803", "totalCurrentLiabilities": "39579276", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "21612421", "cashAndShortTermInvestments": "20934175", "commonStockSharesOutstanding": "17884895", "intangibleAssetsExcludingGoodwill": "58890699", "cashAndCashEquivalentsAtCarryingValue": "20934175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53912519.01", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-60223160.43", "capitalExpenditures": "27534.48", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7486757.22", "cashflowFromInvestment": "56766927", "stockBasedCompensation": "2145067", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1308543.56", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2067708", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22703553, "gross_profit": -22703553, "ebit": -34901609, "ebitda": -34863813, "pretax_income": -37306120, "tax_provision": -5277380, "net_income": -32028740, "net_income_to_common": -32028740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25041945, "total_current_assets": 34495150, "total_assets": 67276314, "short_term_debt": 6837884, "long_term_debt": 14646753, "total_debt": 21484637, "total_liabilities": 34505534, "total_equity": 32770780, "shares_outstanding": 14228957, "goodwill_and_intangibles": 32632229 }, "cash_flow": { "operating_cash_flow": -23137113, "capital_expenditure": 35536, "free_cash_flow": -23101577, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124040, "ticker_id": 7199, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34901609", "ebitda": "-34863813", "netIncome": "-32028740", "grossProfit": "-22703553", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22703553", "interestIncome": "306831", "incomeBeforeTax": "-37306120", "interestExpense": "2360648", "operatingIncome": "-35208440", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5277380", "reportedCurrency": "GBP", "netInterestIncome": "-2031915", "nonInterestIncome": "None", "operatingExpenses": "12504887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22703553", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "22703553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37796", "sellingGeneralAndAdministrative": "12504887", "netIncomeFromContinuingOperations": "-32028740" }, "balance": { "goodwill": "0", "inventory": "-293328", "commonStock": "213721", "currentDebt": "None", "investments": "None", "totalAssets": "67276314", "longTermDebt": "14646753", "shortTermDebt": "6837884", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32632229", "reportedCurrency": "GBP", "retainedEarnings": "-111220794", "totalLiabilities": "34505534", "otherCurrentAssets": "6953000", "totalCurrentAssets": "34495150", "currentLongTermDebt": "6837884", "longTermInvestments": "0", "shortTermInvestments": "2500000", "currentNetReceivables": "5886273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32781164", "currentAccountsPayable": "5574307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149000", "shortLongTermDebtTotal": "21484637", "totalShareholderEquity": "32770780", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3604616", "totalCurrentLiabilities": "16177526", "otherNonCurrentLiabilities": "34289", "totalNonCurrentLiabilities": "18328008", "cashAndShortTermInvestments": "25041945", "commonStockSharesOutstanding": "14228957", "intangibleAssetsExcludingGoodwill": "32632229", "cashAndCashEquivalentsAtCarryingValue": "25041945", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-37306120", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-23137113", "capitalExpenditures": "35536", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2073309", "cashflowFromInvestment": "251558", "stockBasedCompensation": "2189293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22703553, "gross_profit": -22703553, "research_and_development": 22703553, "selling_general_admin": 12504887, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34901609, "depreciation_amortisation": 37796, "ebitda": -34863813, "interest_expense": 2360648, "interest_income": null, "other_non_operating": null, "pretax_income": -37306120, "tax_provision": -5277380, "effective_tax_rate": null, "net_income": -32028740, "net_income_continuing_ops": -32028740, "net_income_to_common": -32028740, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25041945, "short_term_investments": 2500000, "net_receivables": 5886273, "inventory": -293328, "other_current_assets": null, "total_current_assets": 34495150, "net_ppe": null, "goodwill": 0, "intangible_assets": 32632229, "goodwill_and_intangibles": 32632229, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32781164, "total_assets": 67276314, "short_term_debt": 6837884, "accounts_payable": 5574307, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16177526, "long_term_debt": 14646753, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18328008, "total_liabilities": 34505534, "total_debt": 21484637, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111220794, "total_equity": 32770780, "shares_outstanding": 14228957, "operating_cash_flow": -23137113, "stock_based_compensation": 2189293, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35536, "acquisitions": null, "other_investing": null, "investing_cash_flow": 251558, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2073309, "free_cash_flow": -23101577, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-34901609", "ebitda": "-34863813", "netIncome": "-32028740", "grossProfit": "-22703553", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22703553", "interestIncome": "306831", "incomeBeforeTax": "-37306120", "interestExpense": "2360648", "operatingIncome": "-35208440", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5277380", "reportedCurrency": "GBP", "netInterestIncome": "-2031915", "nonInterestIncome": "None", "operatingExpenses": "12504887", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22703553", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "22703553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37796", "sellingGeneralAndAdministrative": "12504887", "netIncomeFromContinuingOperations": "-32028740" }, "balance": { "goodwill": "0", "inventory": "-293328", "commonStock": "213721", "currentDebt": "None", "investments": "None", "totalAssets": "67276314", "longTermDebt": "14646753", "shortTermDebt": "6837884", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "32632229", "reportedCurrency": "GBP", "retainedEarnings": "-111220794", "totalLiabilities": "34505534", "otherCurrentAssets": "6953000", "totalCurrentAssets": "34495150", "currentLongTermDebt": "6837884", "longTermInvestments": "0", "shortTermInvestments": "2500000", "currentNetReceivables": "5886273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32781164", "currentAccountsPayable": "5574307", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149000", "shortLongTermDebtTotal": "21484637", "totalShareholderEquity": "32770780", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3604616", "totalCurrentLiabilities": "16177526", "otherNonCurrentLiabilities": "34289", "totalNonCurrentLiabilities": "18328008", "cashAndShortTermInvestments": "25041945", "commonStockSharesOutstanding": "14228957", "intangibleAssetsExcludingGoodwill": "32632229", "cashAndCashEquivalentsAtCarryingValue": "25041945", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-37306120", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "GBP", "changeInInventory": "0", "operatingCashflow": "-23137113", "capitalExpenditures": "35536", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2073309", "cashflowFromInvestment": "251558", "stockBasedCompensation": "2189293", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37796", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 304488, "gross_profit": -304488, "ebit": -8751307, "ebitda": -8446819, "pretax_income": -6802579, "tax_provision": -94840, "net_income": -6707738, "net_income_to_common": -6707738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36223000, "total_current_assets": 40034000, "total_assets": 40614000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6560000, "total_equity": 34054000, "shares_outstanding": 160361114, "goodwill_and_intangibles": 381000 }, "cash_flow": { "operating_cash_flow": -4312000, "capital_expenditure": 300000, "free_cash_flow": -4012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124003, "ticker_id": 7199, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8751307", "ebitda": "-8446819", "netIncome": "-6707738", "grossProfit": "-304488", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "304488", "interestIncome": "327000", "incomeBeforeTax": "-6802579", "interestExpense": "20000", "operatingIncome": "-8751307", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-94840", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "8446819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4739043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304488", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "-6719000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3145000", "currentDebt": "None", "investments": "None", "totalAssets": "40614000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "381000", "reportedCurrency": "USD", "retainedEarnings": "-507538000", "totalLiabilities": "6560000", "otherCurrentAssets": "3811000", "totalCurrentAssets": "40034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "3226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34054000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "6177000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "383000", "cashAndShortTermInvestments": "36223000", "commonStockSharesOutstanding": "160361114", "intangibleAssetsExcludingGoodwill": "381000", "cashAndCashEquivalentsAtCarryingValue": "36223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4312000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 304488, "gross_profit": -304488, "research_and_development": 4739043, "selling_general_admin": 4019000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8751307, "depreciation_amortisation": 304488, "ebitda": -8446819, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -6802579, "tax_provision": -94840, "effective_tax_rate": null, "net_income": -6707738, "net_income_continuing_ops": -6719000, "net_income_to_common": -6707738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36223000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40034000, "net_ppe": null, "goodwill": null, "intangible_assets": 381000, "goodwill_and_intangibles": 381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580000, "total_assets": 40614000, "short_term_debt": null, "accounts_payable": 3226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6177000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383000, "total_liabilities": 6560000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507538000, "total_equity": 34054000, "shares_outstanding": 160361114, "operating_cash_flow": -4312000, "stock_based_compensation": 1605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8751307", "ebitda": "-8446819", "netIncome": "-6707738", "grossProfit": "-304488", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "304488", "interestIncome": "327000", "incomeBeforeTax": "-6802579", "interestExpense": "20000", "operatingIncome": "-8751307", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-94840", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "8446819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4739043", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "304488", "sellingGeneralAndAdministrative": "4019000", "netIncomeFromContinuingOperations": "-6719000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3145000", "currentDebt": "None", "investments": "None", "totalAssets": "40614000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "381000", "reportedCurrency": "USD", "retainedEarnings": "-507538000", "totalLiabilities": "6560000", "otherCurrentAssets": "3811000", "totalCurrentAssets": "40034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580000", "currentAccountsPayable": "3226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34054000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2951000", "totalCurrentLiabilities": "6177000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "383000", "cashAndShortTermInvestments": "36223000", "commonStockSharesOutstanding": "160361114", "intangibleAssetsExcludingGoodwill": "381000", "cashAndCashEquivalentsAtCarryingValue": "36223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4312000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "1605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -7328000, "ebitda": -6736000, "pretax_income": -7351000, "tax_provision": -472316, "net_income": -7351000, "net_income_to_common": -7351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40992000, "total_current_assets": 45020000, "total_assets": 45917000, "short_term_debt": 202000, "long_term_debt": null, "total_debt": 202000, "total_liabilities": 5001000, "total_equity": 40916000, "shares_outstanding": 159423926, "goodwill_and_intangibles": 516000 }, "cash_flow": { "operating_cash_flow": -7682000, "capital_expenditure": 1521, "free_cash_flow": -7680479, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124004, "ticker_id": 7199, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7328000", "ebitda": "-6736000", "netIncome": "-7351000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "421000", "incomeBeforeTax": "-7351000", "interestExpense": "23000", "operatingIncome": "-8390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-472316", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "8390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "4197000", "netIncomeFromContinuingOperations": "-7351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3135000", "currentDebt": "None", "investments": "None", "totalAssets": "45917000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "516000", "reportedCurrency": "USD", "retainedEarnings": "-501018000", "totalLiabilities": "5001000", "otherCurrentAssets": "2531000", "totalCurrentAssets": "45020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "40916000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "2767000", "totalCurrentLiabilities": "4302000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "699000", "cashAndShortTermInvestments": "40992000", "commonStockSharesOutstanding": "159423926", "intangibleAssetsExcludingGoodwill": "516000", "cashAndCashEquivalentsAtCarryingValue": "40992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7682000", "capitalExpenditures": "1521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38726", "cashflowFromInvestment": "-1521", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 4193000, "selling_general_admin": 4197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7328000, "depreciation_amortisation": 592000, "ebitda": -6736000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -7351000, "tax_provision": -472316, "effective_tax_rate": null, "net_income": -7351000, "net_income_continuing_ops": -7351000, "net_income_to_common": -7351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40992000, "short_term_investments": null, "net_receivables": 1497000, "inventory": null, "other_current_assets": null, "total_current_assets": 45020000, "net_ppe": null, "goodwill": null, "intangible_assets": 516000, "goodwill_and_intangibles": 516000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897000, "total_assets": 45917000, "short_term_debt": 202000, "accounts_payable": 1333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 699000, "total_liabilities": 5001000, "total_debt": 202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -501018000, "total_equity": 40916000, "shares_outstanding": 159423926, "operating_cash_flow": -7682000, "stock_based_compensation": 1543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38726, "free_cash_flow": -7680479, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7328000", "ebitda": "-6736000", "netIncome": "-7351000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "421000", "incomeBeforeTax": "-7351000", "interestExpense": "23000", "operatingIncome": "-8390000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-472316", "reportedCurrency": "USD", "netInterestIncome": "398000", "nonInterestIncome": "None", "operatingExpenses": "8390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592000", "sellingGeneralAndAdministrative": "4197000", "netIncomeFromContinuingOperations": "-7351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3135000", "currentDebt": "None", "investments": "None", "totalAssets": "45917000", "longTermDebt": "None", "shortTermDebt": "202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "516000", "reportedCurrency": "USD", "retainedEarnings": "-501018000", "totalLiabilities": "5001000", "otherCurrentAssets": "2531000", "totalCurrentAssets": "45020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1497000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202000", "totalShareholderEquity": "40916000", "capitalLeaseObligations": "202000", "otherCurrentLiabilities": "2767000", "totalCurrentLiabilities": "4302000", "otherNonCurrentLiabilities": "661000", "totalNonCurrentLiabilities": "699000", "cashAndShortTermInvestments": "40992000", "commonStockSharesOutstanding": "159423926", "intangibleAssetsExcludingGoodwill": "516000", "cashAndCashEquivalentsAtCarryingValue": "40992000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7682000", "capitalExpenditures": "1521", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38726", "cashflowFromInvestment": "-1521", "stockBasedCompensation": "1543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -9869000, "ebitda": -9815000, "pretax_income": -7024000, "tax_provision": null, "net_income": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48698000, "total_current_assets": 52407000, "total_assets": 53602000, "short_term_debt": 397000, "long_term_debt": null, "total_debt": 397000, "total_liabilities": 7004000, "total_equity": 46598000, "shares_outstanding": 159989402, "goodwill_and_intangibles": 643000 }, "cash_flow": { "operating_cash_flow": -7309000, "capital_expenditure": 0, "free_cash_flow": -7309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124006, "ticker_id": 7199, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9869000", "ebitda": "-9815000", "netIncome": "-7024000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "504000", "incomeBeforeTax": "-7024000", "interestExpense": "27831", "operatingIncome": "-10015000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "10014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "6045000", "netIncomeFromContinuingOperations": "-7024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134000", "currentDebt": "None", "investments": "None", "totalAssets": "53602000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "-493667000", "totalLiabilities": "7004000", "otherCurrentAssets": "3709000", "totalCurrentAssets": "52407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397000", "totalShareholderEquity": "46598000", "capitalLeaseObligations": "397000", "otherCurrentLiabilities": "4740000", "totalCurrentLiabilities": "6016000", "otherNonCurrentLiabilities": "652000", "totalNonCurrentLiabilities": "988000", "cashAndShortTermInvestments": "48698000", "commonStockSharesOutstanding": "159989402", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "48698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "300000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 3824000, "selling_general_admin": 6045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9869000, "depreciation_amortisation": 54000, "ebitda": -9815000, "interest_expense": 27831, "interest_income": null, "other_non_operating": null, "pretax_income": -7024000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7024000, "net_income_continuing_ops": -7024000, "net_income_to_common": -7024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48698000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52407000, "net_ppe": null, "goodwill": null, "intangible_assets": 643000, "goodwill_and_intangibles": 643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1195000, "total_assets": 53602000, "short_term_debt": 397000, "accounts_payable": 879000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6016000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 988000, "total_liabilities": 7004000, "total_debt": 397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493667000, "total_equity": 46598000, "shares_outstanding": 159989402, "operating_cash_flow": -7309000, "stock_based_compensation": 1712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9869000", "ebitda": "-9815000", "netIncome": "-7024000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "504000", "incomeBeforeTax": "-7024000", "interestExpense": "27831", "operatingIncome": "-10015000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "10014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "6045000", "netIncomeFromContinuingOperations": "-7024000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3134000", "currentDebt": "None", "investments": "None", "totalAssets": "53602000", "longTermDebt": "None", "shortTermDebt": "397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "-493667000", "totalLiabilities": "7004000", "otherCurrentAssets": "3709000", "totalCurrentAssets": "52407000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1195000", "currentAccountsPayable": "879000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "397000", "totalShareholderEquity": "46598000", "capitalLeaseObligations": "397000", "otherCurrentLiabilities": "4740000", "totalCurrentLiabilities": "6016000", "otherNonCurrentLiabilities": "652000", "totalNonCurrentLiabilities": "988000", "cashAndShortTermInvestments": "48698000", "commonStockSharesOutstanding": "159989402", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "48698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "300000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 500000, "cost_of_revenue": 132000, "gross_profit": 368000, "ebit": -14592000, "ebitda": -14294000, "pretax_income": -14616000, "tax_provision": null, "net_income": -14616000, "net_income_to_common": -14616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56125000, "total_current_assets": 61421000, "total_assets": 62631000, "short_term_debt": 601000, "long_term_debt": null, "total_debt": 601000, "total_liabilities": 8454000, "total_equity": 54177000, "shares_outstanding": 159887066, "goodwill_and_intangibles": 470000 }, "cash_flow": { "operating_cash_flow": -7651000, "capital_expenditure": 0, "free_cash_flow": -7651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124007, "ticker_id": 7199, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14592000", "ebitda": "-14294000", "netIncome": "-14616000", "grossProfit": "368000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "132000", "interestIncome": "589000", "incomeBeforeTax": "-14616000", "interestExpense": "24000", "operatingIncome": "-10499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "10867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "5494000", "netIncomeFromContinuingOperations": "-14616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3132000", "currentDebt": "None", "investments": "None", "totalAssets": "62631000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-486643000", "totalLiabilities": "8454000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "61421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601000", "totalShareholderEquity": "54177000", "capitalLeaseObligations": "601000", "otherCurrentLiabilities": "5333000", "totalCurrentLiabilities": "7557000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "897000", "cashAndShortTermInvestments": "56125000", "commonStockSharesOutstanding": "159887066", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "56125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7651000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-1521", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500000, "cost_of_revenue": 132000, "gross_profit": 368000, "research_and_development": 5373000, "selling_general_admin": 5494000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14592000, "depreciation_amortisation": 298000, "ebitda": -14294000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -14616000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14616000, "net_income_continuing_ops": -14616000, "net_income_to_common": -14616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56125000, "short_term_investments": null, "net_receivables": 3747000, "inventory": null, "other_current_assets": null, "total_current_assets": 61421000, "net_ppe": null, "goodwill": null, "intangible_assets": 470000, "goodwill_and_intangibles": 470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1210000, "total_assets": 62631000, "short_term_debt": 601000, "accounts_payable": 1138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 897000, "total_liabilities": 8454000, "total_debt": 601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486643000, "total_equity": 54177000, "shares_outstanding": 159887066, "operating_cash_flow": -7651000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1521, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": -7651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14592000", "ebitda": "-14294000", "netIncome": "-14616000", "grossProfit": "368000", "depreciation": "None", "totalRevenue": "500000", "costOfRevenue": "132000", "interestIncome": "589000", "incomeBeforeTax": "-14616000", "interestExpense": "24000", "operatingIncome": "-10499000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "10867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "5494000", "netIncomeFromContinuingOperations": "-14616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3132000", "currentDebt": "None", "investments": "None", "totalAssets": "62631000", "longTermDebt": "None", "shortTermDebt": "601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "470000", "reportedCurrency": "USD", "retainedEarnings": "-486643000", "totalLiabilities": "8454000", "otherCurrentAssets": "1549000", "totalCurrentAssets": "61421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1210000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601000", "totalShareholderEquity": "54177000", "capitalLeaseObligations": "601000", "otherCurrentLiabilities": "5333000", "totalCurrentLiabilities": "7557000", "otherNonCurrentLiabilities": "352000", "totalNonCurrentLiabilities": "897000", "cashAndShortTermInvestments": "56125000", "commonStockSharesOutstanding": "159887066", "intangibleAssetsExcludingGoodwill": "470000", "cashAndCashEquivalentsAtCarryingValue": "56125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7651000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "-1521", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 271036, "gross_profit": -271036, "ebit": -12707000, "ebitda": -12437000, "pretax_income": -12887000, "tax_provision": null, "net_income": -12887000, "net_income_to_common": -12887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62483000, "total_current_assets": 66899000, "total_assets": 68322000, "short_term_debt": 747000, "long_term_debt": null, "total_debt": 747000, "total_liabilities": 8241000, "total_equity": 60081000, "shares_outstanding": 156855877, "goodwill_and_intangibles": 554000 }, "cash_flow": { "operating_cash_flow": -8329000, "capital_expenditure": 320000, "free_cash_flow": -8009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124008, "ticker_id": 7199, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12707000", "ebitda": "-12437000", "netIncome": "-12887000", "grossProfit": "-271036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "271036", "interestIncome": "659000", "incomeBeforeTax": "-12887000", "interestExpense": "180000", "operatingIncome": "-11202000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "479000", "nonInterestIncome": "None", "operatingExpenses": "11202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "7272000", "netIncomeFromContinuingOperations": "-12887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3132000", "currentDebt": "None", "investments": "None", "totalAssets": "68322000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "554000", "reportedCurrency": "USD", "retainedEarnings": "-472027000", "totalLiabilities": "8241000", "otherCurrentAssets": "2018000", "totalCurrentAssets": "66899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747000", "totalShareholderEquity": "60081000", "capitalLeaseObligations": "747000", "otherCurrentLiabilities": "3456000", "totalCurrentLiabilities": "7497000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "744000", "cashAndShortTermInvestments": "62483000", "commonStockSharesOutstanding": "156855877", "intangibleAssetsExcludingGoodwill": "554000", "cashAndCashEquivalentsAtCarryingValue": "62483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8329000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 271036, "gross_profit": -271036, "research_and_development": 3930000, "selling_general_admin": 7272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12707000, "depreciation_amortisation": 270000, "ebitda": -12437000, "interest_expense": 180000, "interest_income": null, "other_non_operating": null, "pretax_income": -12887000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12887000, "net_income_continuing_ops": -12887000, "net_income_to_common": -12887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62483000, "short_term_investments": null, "net_receivables": 2398000, "inventory": null, "other_current_assets": null, "total_current_assets": 66899000, "net_ppe": null, "goodwill": null, "intangible_assets": 554000, "goodwill_and_intangibles": 554000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1423000, "total_assets": 68322000, "short_term_debt": 747000, "accounts_payable": 2924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744000, "total_liabilities": 8241000, "total_debt": 747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472027000, "total_equity": 60081000, "shares_outstanding": 156855877, "operating_cash_flow": -8329000, "stock_based_compensation": 2278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422000, "free_cash_flow": -8009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12707000", "ebitda": "-12437000", "netIncome": "-12887000", "grossProfit": "-271036", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "271036", "interestIncome": "659000", "incomeBeforeTax": "-12887000", "interestExpense": "180000", "operatingIncome": "-11202000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "479000", "nonInterestIncome": "None", "operatingExpenses": "11202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "7272000", "netIncomeFromContinuingOperations": "-12887000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3132000", "currentDebt": "None", "investments": "None", "totalAssets": "68322000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "554000", "reportedCurrency": "USD", "retainedEarnings": "-472027000", "totalLiabilities": "8241000", "otherCurrentAssets": "2018000", "totalCurrentAssets": "66899000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1423000", "currentAccountsPayable": "2924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747000", "totalShareholderEquity": "60081000", "capitalLeaseObligations": "747000", "otherCurrentLiabilities": "3456000", "totalCurrentLiabilities": "7497000", "otherNonCurrentLiabilities": "325000", "totalNonCurrentLiabilities": "744000", "cashAndShortTermInvestments": "62483000", "commonStockSharesOutstanding": "156855877", "intangibleAssetsExcludingGoodwill": "554000", "cashAndCashEquivalentsAtCarryingValue": "62483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8329000", "capitalExpenditures": "320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422000", "cashflowFromInvestment": "-320000", "stockBasedCompensation": "2278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 1064260, "cost_of_revenue": 271459, "gross_profit": -271459, "ebit": -7179802, "ebitda": -6908343, "pretax_income": -7551327, "tax_provision": -570659, "net_income": -6980668, "net_income_to_common": -6980668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69802000, "total_current_assets": 74763000, "total_assets": 76390000, "short_term_debt": 6242000, "long_term_debt": null, "total_debt": 6242000, "total_liabilities": 15421000, "total_equity": 60969000, "shares_outstanding": 155145606, "goodwill_and_intangibles": 643000 }, "cash_flow": { "operating_cash_flow": -9420000, "capital_expenditure": 382, "free_cash_flow": -9419618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124009, "ticker_id": 7199, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7179802", "ebitda": "-6908343", "netIncome": "-6980668", "grossProfit": "-271459", "depreciation": "None", "totalRevenue": "1064260", "costOfRevenue": "271459", "interestIncome": "881000", "incomeBeforeTax": "-7551327", "interestExpense": "375000", "operatingIncome": "-15133368", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-570659", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "14861908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8739210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271459", "sellingGeneralAndAdministrative": "6454000", "netIncomeFromContinuingOperations": "-7046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3059000", "currentDebt": "None", "investments": "None", "totalAssets": "76390000", "longTermDebt": "None", "shortTermDebt": "6242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "-462883000", "totalLiabilities": "15421000", "otherCurrentAssets": "1711000", "totalCurrentAssets": "74763000", "currentLongTermDebt": "5535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627000", "currentAccountsPayable": "2440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "60969000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "4396000", "totalCurrentLiabilities": "13848000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "1573000", "cashAndShortTermInvestments": "69802000", "commonStockSharesOutstanding": "155145606", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "69802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9420000", "capitalExpenditures": "382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-618", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1064260, "cost_of_revenue": 271459, "gross_profit": -271459, "research_and_development": 8739210, "selling_general_admin": 6454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7179802, "depreciation_amortisation": 271459, "ebitda": -6908343, "interest_expense": 375000, "interest_income": null, "other_non_operating": null, "pretax_income": -7551327, "tax_provision": -570659, "effective_tax_rate": null, "net_income": -6980668, "net_income_continuing_ops": -7046000, "net_income_to_common": -6980668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69802000, "short_term_investments": null, "net_receivables": 3250000, "inventory": null, "other_current_assets": null, "total_current_assets": 74763000, "net_ppe": null, "goodwill": null, "intangible_assets": 643000, "goodwill_and_intangibles": 643000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1627000, "total_assets": 76390000, "short_term_debt": 6242000, "accounts_payable": 2440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1573000, "total_liabilities": 15421000, "total_debt": 6242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462883000, "total_equity": 60969000, "shares_outstanding": 155145606, "operating_cash_flow": -9420000, "stock_based_compensation": 1515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382, "acquisitions": null, "other_investing": null, "investing_cash_flow": -618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -9419618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7179802", "ebitda": "-6908343", "netIncome": "-6980668", "grossProfit": "-271459", "depreciation": "None", "totalRevenue": "1064260", "costOfRevenue": "271459", "interestIncome": "881000", "incomeBeforeTax": "-7551327", "interestExpense": "375000", "operatingIncome": "-15133368", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-570659", "reportedCurrency": "USD", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "14861908", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8739210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271459", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271459", "sellingGeneralAndAdministrative": "6454000", "netIncomeFromContinuingOperations": "-7046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3059000", "currentDebt": "None", "investments": "None", "totalAssets": "76390000", "longTermDebt": "None", "shortTermDebt": "6242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "643000", "reportedCurrency": "USD", "retainedEarnings": "-462883000", "totalLiabilities": "15421000", "otherCurrentAssets": "1711000", "totalCurrentAssets": "74763000", "currentLongTermDebt": "5535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1627000", "currentAccountsPayable": "2440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6429000", "totalShareholderEquity": "60969000", "capitalLeaseObligations": "894000", "otherCurrentLiabilities": "4396000", "totalCurrentLiabilities": "13848000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "1573000", "cashAndShortTermInvestments": "69802000", "commonStockSharesOutstanding": "155145606", "intangibleAssetsExcludingGoodwill": "643000", "cashAndCashEquivalentsAtCarryingValue": "69802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9420000", "capitalExpenditures": "382", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-618", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 284892, "gross_profit": -284892, "ebit": -14648000, "ebitda": -14366000, "pretax_income": -15001000, "tax_provision": -15001000, "net_income": -15001000, "net_income_to_common": -15001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80522000, "total_current_assets": 86723000, "total_assets": 88746000, "short_term_debt": 6287000, "long_term_debt": null, "total_debt": 6287000, "total_liabilities": 16210000, "total_equity": 72536000, "shares_outstanding": 154029318, "goodwill_and_intangibles": 799000 }, "cash_flow": { "operating_cash_flow": -7519000, "capital_expenditure": 699218, "free_cash_flow": -6819782, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124011, "ticker_id": 7199, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14648000", "ebitda": "-14366000", "netIncome": "-15001000", "grossProfit": "-284892", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284892", "interestIncome": "983000", "incomeBeforeTax": "-15001000", "interestExpense": "353000", "operatingIncome": "-9373000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15001000", "reportedCurrency": "USD", "netInterestIncome": "630000", "nonInterestIncome": "None", "operatingExpenses": "9373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "6203000", "netIncomeFromContinuingOperations": "-15001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "88746000", "longTermDebt": "None", "shortTermDebt": "6287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "799000", "reportedCurrency": "USD", "retainedEarnings": "-455837000", "totalLiabilities": "16210000", "otherCurrentAssets": "6201000", "totalCurrentAssets": "86723000", "currentLongTermDebt": "5551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2023000", "currentAccountsPayable": "1983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6681000", "totalShareholderEquity": "72536000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "5938000", "totalCurrentLiabilities": "14208000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "2002000", "cashAndShortTermInvestments": "80522000", "commonStockSharesOutstanding": "154029318", "intangibleAssetsExcludingGoodwill": "799000", "cashAndCashEquivalentsAtCarryingValue": "80522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7519000", "capitalExpenditures": "699218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594000", "cashflowFromInvestment": "218.75", "stockBasedCompensation": "1737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 284892, "gross_profit": -284892, "research_and_development": 3170000, "selling_general_admin": 6203000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14648000, "depreciation_amortisation": 282000, "ebitda": -14366000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": -15001000, "tax_provision": -15001000, "effective_tax_rate": null, "net_income": -15001000, "net_income_continuing_ops": -15001000, "net_income_to_common": -15001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80522000, "short_term_investments": null, "net_receivables": 2843000, "inventory": null, "other_current_assets": null, "total_current_assets": 86723000, "net_ppe": null, "goodwill": null, "intangible_assets": 799000, "goodwill_and_intangibles": 799000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2023000, "total_assets": 88746000, "short_term_debt": 6287000, "accounts_payable": 1983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14208000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2002000, "total_liabilities": 16210000, "total_debt": 6287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455837000, "total_equity": 72536000, "shares_outstanding": 154029318, "operating_cash_flow": -7519000, "stock_based_compensation": 1737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699218, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -594000, "free_cash_flow": -6819782, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14648000", "ebitda": "-14366000", "netIncome": "-15001000", "grossProfit": "-284892", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "284892", "interestIncome": "983000", "incomeBeforeTax": "-15001000", "interestExpense": "353000", "operatingIncome": "-9373000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-15001000", "reportedCurrency": "USD", "netInterestIncome": "630000", "nonInterestIncome": "None", "operatingExpenses": "9373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284892", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "6203000", "netIncomeFromContinuingOperations": "-15001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3051000", "currentDebt": "None", "investments": "None", "totalAssets": "88746000", "longTermDebt": "None", "shortTermDebt": "6287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "799000", "reportedCurrency": "USD", "retainedEarnings": "-455837000", "totalLiabilities": "16210000", "otherCurrentAssets": "6201000", "totalCurrentAssets": "86723000", "currentLongTermDebt": "5551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2023000", "currentAccountsPayable": "1983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6681000", "totalShareholderEquity": "72536000", "capitalLeaseObligations": "1130000", "otherCurrentLiabilities": "5938000", "totalCurrentLiabilities": "14208000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "2002000", "cashAndShortTermInvestments": "80522000", "commonStockSharesOutstanding": "154029318", "intangibleAssetsExcludingGoodwill": "799000", "cashAndCashEquivalentsAtCarryingValue": "80522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7519000", "capitalExpenditures": "699218", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-594000", "cashflowFromInvestment": "218.75", "stockBasedCompensation": "1737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 257288, "gross_profit": -257288, "ebit": -11924000, "ebitda": -11667000, "pretax_income": -12255000, "tax_provision": -369413, "net_income": -12255000, "net_income_to_common": -12255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87431000, "total_current_assets": 93940000, "total_assets": 96129000, "short_term_debt": 5610000, "long_term_debt": null, "total_debt": 5610000, "total_liabilities": 17479000, "total_equity": 78650000, "shares_outstanding": 142354161, "goodwill_and_intangibles": 866000 }, "cash_flow": { "operating_cash_flow": -7904000, "capital_expenditure": 381.25, "free_cash_flow": -7903618.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124012, "ticker_id": 7199, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11924000", "ebitda": "-11667000", "netIncome": "-12255000", "grossProfit": "-257288", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "257288", "interestIncome": "559000", "incomeBeforeTax": "-12255000", "interestExpense": "331000", "operatingIncome": "-12814000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-369413", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "12814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "7868000", "netIncomeFromContinuingOperations": "-12255000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3032000", "currentDebt": "None", "investments": "None", "totalAssets": "96129000", "longTermDebt": "None", "shortTermDebt": "5610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "866000", "reportedCurrency": "USD", "retainedEarnings": "-440836000", "totalLiabilities": "17479000", "otherCurrentAssets": "3836000", "totalCurrentAssets": "93940000", "currentLongTermDebt": "4931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6162000", "totalShareholderEquity": "78650000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "4859000", "totalCurrentLiabilities": "15466000", "otherNonCurrentLiabilities": "536000", "totalNonCurrentLiabilities": "2013000", "cashAndShortTermInvestments": "87431000", "commonStockSharesOutstanding": "142354161", "intangibleAssetsExcludingGoodwill": "866000", "cashAndCashEquivalentsAtCarryingValue": "87431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7904000", "capitalExpenditures": "381.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46781000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 257288, "gross_profit": -257288, "research_and_development": 4946000, "selling_general_admin": 7868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11924000, "depreciation_amortisation": 257000, "ebitda": -11667000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": -12255000, "tax_provision": -369413, "effective_tax_rate": null, "net_income": -12255000, "net_income_continuing_ops": -12255000, "net_income_to_common": -12255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87431000, "short_term_investments": null, "net_receivables": 2673000, "inventory": 1, "other_current_assets": null, "total_current_assets": 93940000, "net_ppe": null, "goodwill": null, "intangible_assets": 866000, "goodwill_and_intangibles": 866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2189000, "total_assets": 96129000, "short_term_debt": 5610000, "accounts_payable": 2700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2013000, "total_liabilities": 17479000, "total_debt": 5610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440836000, "total_equity": 78650000, "shares_outstanding": 142354161, "operating_cash_flow": -7904000, "stock_based_compensation": 2088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381.25, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46781000, "free_cash_flow": -7903618.75, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11924000", "ebitda": "-11667000", "netIncome": "-12255000", "grossProfit": "-257288", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "257288", "interestIncome": "559000", "incomeBeforeTax": "-12255000", "interestExpense": "331000", "operatingIncome": "-12814000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-369413", "reportedCurrency": "USD", "netInterestIncome": "228000", "nonInterestIncome": "None", "operatingExpenses": "12814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257288", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "7868000", "netIncomeFromContinuingOperations": "-12255000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3032000", "currentDebt": "None", "investments": "None", "totalAssets": "96129000", "longTermDebt": "None", "shortTermDebt": "5610000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "866000", "reportedCurrency": "USD", "retainedEarnings": "-440836000", "totalLiabilities": "17479000", "otherCurrentAssets": "3836000", "totalCurrentAssets": "93940000", "currentLongTermDebt": "4931000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2189000", "currentAccountsPayable": "2700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6162000", "totalShareholderEquity": "78650000", "capitalLeaseObligations": "1231000", "otherCurrentLiabilities": "4859000", "totalCurrentLiabilities": "15466000", "otherNonCurrentLiabilities": "536000", "totalNonCurrentLiabilities": "2013000", "cashAndShortTermInvestments": "87431000", "commonStockSharesOutstanding": "142354161", "intangibleAssetsExcludingGoodwill": "866000", "cashAndCashEquivalentsAtCarryingValue": "87431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7904000", "capitalExpenditures": "381.25", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46781000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 274842, "gross_profit": -274842, "ebit": -8641000, "ebitda": -8366000, "pretax_income": -8951000, "tax_provision": -476727, "net_income": -8951000, "net_income_to_common": -8951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48660000, "total_current_assets": 53496000, "total_assets": 55937000, "short_term_debt": 5292000, "long_term_debt": null, "total_debt": 5292000, "total_liabilities": 13099000, "total_equity": 42838000, "shares_outstanding": 140052698, "goodwill_and_intangibles": 972000 }, "cash_flow": { "operating_cash_flow": -7991000, "capital_expenditure": 700000, "free_cash_flow": -7291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124013, "ticker_id": 7199, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8641000", "ebitda": "-8366000", "netIncome": "-8951000", "grossProfit": "-274842", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "274842", "interestIncome": "617000", "incomeBeforeTax": "-8951000", "interestExpense": "310000", "operatingIncome": "-9900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-476727", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "9900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "5906000", "netIncomeFromContinuingOperations": "-8951000" }, "balance": { "goodwill": "None", "inventory": "1822000", "commonStock": "2775000", "currentDebt": "None", "investments": "None", "totalAssets": "55937000", "longTermDebt": "None", "shortTermDebt": "5292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "972000", "reportedCurrency": "USD", "retainedEarnings": "-428581000", "totalLiabilities": "13099000", "otherCurrentAssets": "4836000", "totalCurrentAssets": "53496000", "currentLongTermDebt": "4630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441000", "currentAccountsPayable": "2455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6019000", "totalShareholderEquity": "42838000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "3257000", "totalCurrentLiabilities": "11004000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "2095000", "cashAndShortTermInvestments": "48660000", "commonStockSharesOutstanding": "140052698", "intangibleAssetsExcludingGoodwill": "972000", "cashAndCashEquivalentsAtCarryingValue": "48660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7991000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 274842, "gross_profit": -274842, "research_and_development": 3994000, "selling_general_admin": 5906000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8641000, "depreciation_amortisation": 275000, "ebitda": -8366000, "interest_expense": 310000, "interest_income": null, "other_non_operating": null, "pretax_income": -8951000, "tax_provision": -476727, "effective_tax_rate": null, "net_income": -8951000, "net_income_continuing_ops": -8951000, "net_income_to_common": -8951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48660000, "short_term_investments": null, "net_receivables": 2150000, "inventory": 1822000, "other_current_assets": null, "total_current_assets": 53496000, "net_ppe": null, "goodwill": null, "intangible_assets": 972000, "goodwill_and_intangibles": 972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2441000, "total_assets": 55937000, "short_term_debt": 5292000, "accounts_payable": 2455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2095000, "total_liabilities": 13099000, "total_debt": 5292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428581000, "total_equity": 42838000, "shares_outstanding": 140052698, "operating_cash_flow": -7991000, "stock_based_compensation": 2050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8641000", "ebitda": "-8366000", "netIncome": "-8951000", "grossProfit": "-274842", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "274842", "interestIncome": "617000", "incomeBeforeTax": "-8951000", "interestExpense": "310000", "operatingIncome": "-9900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-476727", "reportedCurrency": "USD", "netInterestIncome": "307000", "nonInterestIncome": "None", "operatingExpenses": "9900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "274842", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "5906000", "netIncomeFromContinuingOperations": "-8951000" }, "balance": { "goodwill": "None", "inventory": "1822000", "commonStock": "2775000", "currentDebt": "None", "investments": "None", "totalAssets": "55937000", "longTermDebt": "None", "shortTermDebt": "5292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "972000", "reportedCurrency": "USD", "retainedEarnings": "-428581000", "totalLiabilities": "13099000", "otherCurrentAssets": "4836000", "totalCurrentAssets": "53496000", "currentLongTermDebt": "4630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2150000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2441000", "currentAccountsPayable": "2455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6019000", "totalShareholderEquity": "42838000", "capitalLeaseObligations": "1389000", "otherCurrentLiabilities": "3257000", "totalCurrentLiabilities": "11004000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "2095000", "cashAndShortTermInvestments": "48660000", "commonStockSharesOutstanding": "140052698", "intangibleAssetsExcludingGoodwill": "972000", "cashAndCashEquivalentsAtCarryingValue": "48660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7991000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-700000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "275000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 1000000, "cost_of_revenue": -273000, "gross_profit": 1273000, "ebit": -9288000, "ebitda": -9007000, "pretax_income": -9641000, "tax_provision": -532000, "net_income": -9109000, "net_income_to_common": -9109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57421000, "total_current_assets": 63760000, "total_assets": 66498999, "short_term_debt": 652000, "long_term_debt": 4394000, "total_debt": 5046000, "total_liabilities": 15961999, "total_equity": 50537000, "shares_outstanding": 138364018, "goodwill_and_intangibles": 1089000 }, "cash_flow": { "operating_cash_flow": -6789000, "capital_expenditure": 415580, "free_cash_flow": -6373420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124014, "ticker_id": 7199, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9288000", "ebitda": "-9007000", "netIncome": "-9109000", "grossProfit": "1273000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "-273000", "interestIncome": "763000", "incomeBeforeTax": "-9641000", "interestExpense": "4241192", "operatingIncome": "-7128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-532000", "reportedCurrency": "USD", "netInterestIncome": "410000", "nonInterestIncome": "None", "operatingExpenses": "8401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "3597000", "netIncomeFromContinuingOperations": "-9109000" }, "balance": { "goodwill": "None", "inventory": "1247000", "commonStock": "2775000", "currentDebt": "None", "investments": "None", "totalAssets": "66498999", "longTermDebt": "4394000", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089000", "reportedCurrency": "USD", "retainedEarnings": "-419630000", "totalLiabilities": "15961999", "otherCurrentAssets": "6339000", "totalCurrentAssets": "63760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738999", "currentAccountsPayable": "2346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5952000", "totalShareholderEquity": "50537000", "capitalLeaseObligations": "1558000", "otherCurrentLiabilities": "6488000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "764000", "totalNonCurrentLiabilities": "6475999", "cashAndShortTermInvestments": "57421000", "commonStockSharesOutstanding": "138364018", "intangibleAssetsExcludingGoodwill": "1089000", "cashAndCashEquivalentsAtCarryingValue": "57421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6789000", "capitalExpenditures": "415580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4569880", "cashflowFromInvestment": "-292931", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000000, "cost_of_revenue": -273000, "gross_profit": 1273000, "research_and_development": 4804000, "selling_general_admin": 3597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9288000, "depreciation_amortisation": 281000, "ebitda": -9007000, "interest_expense": 4241192, "interest_income": null, "other_non_operating": null, "pretax_income": -9641000, "tax_provision": -532000, "effective_tax_rate": null, "net_income": -9109000, "net_income_continuing_ops": -9109000, "net_income_to_common": -9109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57421000, "short_term_investments": null, "net_receivables": 3732000, "inventory": 1247000, "other_current_assets": null, "total_current_assets": 63760000, "net_ppe": null, "goodwill": null, "intangible_assets": 1089000, "goodwill_and_intangibles": 1089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2738999, "total_assets": 66498999, "short_term_debt": 652000, "accounts_payable": 2346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9486000, "long_term_debt": 4394000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6475999, "total_liabilities": 15961999, "total_debt": 5046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -419630000, "total_equity": 50537000, "shares_outstanding": 138364018, "operating_cash_flow": -6789000, "stock_based_compensation": 815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415580, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292931, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4569880, "free_cash_flow": -6373420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9288000", "ebitda": "-9007000", "netIncome": "-9109000", "grossProfit": "1273000", "depreciation": "None", "totalRevenue": "1000000", "costOfRevenue": "-273000", "interestIncome": "763000", "incomeBeforeTax": "-9641000", "interestExpense": "4241192", "operatingIncome": "-7128000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-532000", "reportedCurrency": "USD", "netInterestIncome": "410000", "nonInterestIncome": "None", "operatingExpenses": "8401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "3597000", "netIncomeFromContinuingOperations": "-9109000" }, "balance": { "goodwill": "None", "inventory": "1247000", "commonStock": "2775000", "currentDebt": "None", "investments": "None", "totalAssets": "66498999", "longTermDebt": "4394000", "shortTermDebt": "652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1089000", "reportedCurrency": "USD", "retainedEarnings": "-419630000", "totalLiabilities": "15961999", "otherCurrentAssets": "6339000", "totalCurrentAssets": "63760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2738999", "currentAccountsPayable": "2346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5952000", "totalShareholderEquity": "50537000", "capitalLeaseObligations": "1558000", "otherCurrentLiabilities": "6488000", "totalCurrentLiabilities": "9486000", "otherNonCurrentLiabilities": "764000", "totalNonCurrentLiabilities": "6475999", "cashAndShortTermInvestments": "57421000", "commonStockSharesOutstanding": "138364018", "intangibleAssetsExcludingGoodwill": "1089000", "cashAndCashEquivalentsAtCarryingValue": "57421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6789000", "capitalExpenditures": "415580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4569880", "cashflowFromInvestment": "-292931", "stockBasedCompensation": "815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 533429, "cost_of_revenue": 172897, "gross_profit": 360532, "ebit": -7521945, "ebitda": -7279826, "pretax_income": -6324123, "tax_provision": 235580, "net_income": -6559704, "net_income_to_common": -6559704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47065696, "total_current_assets": 52261521, "total_assets": 54506570, "short_term_debt": 534418, "long_term_debt": null, "total_debt": 534418, "total_liabilities": 13083412, "total_equity": 41423157, "shares_outstanding": 138364018, "goodwill_and_intangibles": 892609 }, "cash_flow": { "operating_cash_flow": 2659000, "capital_expenditure": 0, "free_cash_flow": 2659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124016, "ticker_id": 7199, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7521945", "ebitda": "-7279826", "netIncome": "-6559704", "grossProfit": "360532", "depreciation": "None", "totalRevenue": "533429", "costOfRevenue": "172897", "interestIncome": "689000", "incomeBeforeTax": "-6324123", "interestExpense": "700000", "operatingIncome": "-6165437", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "235580", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "7030653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3188455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242119", "sellingGeneralAndAdministrative": "2775542", "netIncomeFromContinuingOperations": "-6531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2274556", "currentDebt": "None", "investments": "None", "totalAssets": "54506570", "longTermDebt": "None", "shortTermDebt": "534418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "892609", "reportedCurrency": "None", "retainedEarnings": "-343953925", "totalLiabilities": "13083412", "otherCurrentAssets": "5195825", "totalCurrentAssets": "52261521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245049", "currentAccountsPayable": "1922922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4878615", "totalShareholderEquity": "41423157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5317954", "totalCurrentLiabilities": "7775294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5308118", "cashAndShortTermInvestments": "47065696", "commonStockSharesOutstanding": "138364018", "intangibleAssetsExcludingGoodwill": "892609", "cashAndCashEquivalentsAtCarryingValue": "47065696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7906000", "cashflowFromInvestment": "-289431", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533429, "cost_of_revenue": 172897, "gross_profit": 360532, "research_and_development": 3188455, "selling_general_admin": 2775542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7521945, "depreciation_amortisation": 242119, "ebitda": -7279826, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": -6324123, "tax_provision": 235580, "effective_tax_rate": null, "net_income": -6559704, "net_income_continuing_ops": -6531000, "net_income_to_common": -6559704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47065696, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52261521, "net_ppe": null, "goodwill": null, "intangible_assets": 892609, "goodwill_and_intangibles": 892609, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2245049, "total_assets": 54506570, "short_term_debt": 534418, "accounts_payable": 1922922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7775294, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5308118, "total_liabilities": 13083412, "total_debt": 534418, "preferred_stock": null, "minority_interest": null, "retained_earnings": -343953925, "total_equity": 41423157, "shares_outstanding": 138364018, "operating_cash_flow": 2659000, "stock_based_compensation": 1533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289431, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7906000, "free_cash_flow": 2659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7521945", "ebitda": "-7279826", "netIncome": "-6559704", "grossProfit": "360532", "depreciation": "None", "totalRevenue": "533429", "costOfRevenue": "172897", "interestIncome": "689000", "incomeBeforeTax": "-6324123", "interestExpense": "700000", "operatingIncome": "-6165437", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "235580", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "7030653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3188455", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242119", "sellingGeneralAndAdministrative": "2775542", "netIncomeFromContinuingOperations": "-6531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2274556", "currentDebt": "None", "investments": "None", "totalAssets": "54506570", "longTermDebt": "None", "shortTermDebt": "534418", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "892609", "reportedCurrency": "None", "retainedEarnings": "-343953925", "totalLiabilities": "13083412", "otherCurrentAssets": "5195825", "totalCurrentAssets": "52261521", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2245049", "currentAccountsPayable": "1922922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4878615", "totalShareholderEquity": "41423157", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5317954", "totalCurrentLiabilities": "7775294", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5308118", "cashAndShortTermInvestments": "47065696", "commonStockSharesOutstanding": "138364018", "intangibleAssetsExcludingGoodwill": "892609", "cashAndCashEquivalentsAtCarryingValue": "47065696", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2659000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7906000", "cashflowFromInvestment": "-289431", "stockBasedCompensation": "1533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "income_statement": { "revenue": 9000000, "cost_of_revenue": 3430000, "gross_profit": 5570000, "ebit": -722000, "ebitda": -451000, "pretax_income": -1751000, "tax_provision": -1118490, "net_income": -1751000, "net_income_to_common": -1751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53516921, "total_current_assets": 68912582, "total_assets": 102474235, "short_term_debt": 5939688, "long_term_debt": 3665000, "total_debt": 9604688, "total_liabilities": 29092273, "total_equity": 73381962, "shares_outstanding": 125684213, "goodwill_and_intangibles": 31572861 }, "cash_flow": { "operating_cash_flow": -7754000, "capital_expenditure": 415580, "free_cash_flow": -7338420, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124017, "ticker_id": 7199, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:27.018618+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-722000", "ebitda": "-451000", "netIncome": "-1751000", "grossProfit": "5570000", "depreciation": "None", "totalRevenue": "9000000", "costOfRevenue": "3430000", "interestIncome": "284290.48", "incomeBeforeTax": "-1751000", "interestExpense": "1029000", "operatingIncome": "-811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1118490", "reportedCurrency": "GBP", "netInterestIncome": "-805143.57", "nonInterestIncome": "None", "operatingExpenses": "6381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "2669000", "netIncomeFromContinuingOperations": "-1836187.98" }, "balance": { "goodwill": "None", "inventory": "-2846000", "commonStock": "2452631", "currentDebt": "None", "investments": "None", "totalAssets": "102474235", "longTermDebt": "3665000", "shortTermDebt": "5939688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31572861", "reportedCurrency": "GBP", "retainedEarnings": "-434857862", "totalLiabilities": "29092273", "otherCurrentAssets": "5365289", "totalCurrentAssets": "68912582", "currentLongTermDebt": "4186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10030372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33561653", "currentAccountsPayable": "2428486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565000", "shortLongTermDebtTotal": "11833628", "totalShareholderEquity": "73381962", "capitalLeaseObligations": "1461000", "otherCurrentLiabilities": "13817336", "totalCurrentLiabilities": "22185510", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "6906763", "cashAndShortTermInvestments": "53516921", "commonStockSharesOutstanding": "125684213", "intangibleAssetsExcludingGoodwill": "31572861", "cashAndCashEquivalentsAtCarryingValue": "53516921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7754000", "capitalExpenditures": "415580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-415580", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9000000, "cost_of_revenue": 3430000, "gross_profit": 5570000, "research_and_development": 3712000, "selling_general_admin": 2669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -722000, "depreciation_amortisation": 271000, "ebitda": -451000, "interest_expense": 1029000, "interest_income": null, "other_non_operating": null, "pretax_income": -1751000, "tax_provision": -1118490, "effective_tax_rate": null, "net_income": -1751000, "net_income_continuing_ops": -1836187.98, "net_income_to_common": -1751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53516921, "short_term_investments": null, "net_receivables": 10030372, "inventory": -2846000, "other_current_assets": null, "total_current_assets": 68912582, "net_ppe": null, "goodwill": null, "intangible_assets": 31572861, "goodwill_and_intangibles": 31572861, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33561653, "total_assets": 102474235, "short_term_debt": 5939688, "accounts_payable": 2428486, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22185510, "long_term_debt": 3665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6906763, "total_liabilities": 29092273, "total_debt": 9604688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434857862, "total_equity": 73381962, "shares_outstanding": 125684213, "operating_cash_flow": -7754000, "stock_based_compensation": 943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415580, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000, "free_cash_flow": -7338420, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-722000", "ebitda": "-451000", "netIncome": "-1751000", "grossProfit": "5570000", "depreciation": "None", "totalRevenue": "9000000", "costOfRevenue": "3430000", "interestIncome": "284290.48", "incomeBeforeTax": "-1751000", "interestExpense": "1029000", "operatingIncome": "-811000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1118490", "reportedCurrency": "GBP", "netInterestIncome": "-805143.57", "nonInterestIncome": "None", "operatingExpenses": "6381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000", "sellingGeneralAndAdministrative": "2669000", "netIncomeFromContinuingOperations": "-1836187.98" }, "balance": { "goodwill": "None", "inventory": "-2846000", "commonStock": "2452631", "currentDebt": "None", "investments": "None", "totalAssets": "102474235", "longTermDebt": "3665000", "shortTermDebt": "5939688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31572861", "reportedCurrency": "GBP", "retainedEarnings": "-434857862", "totalLiabilities": "29092273", "otherCurrentAssets": "5365289", "totalCurrentAssets": "68912582", "currentLongTermDebt": "4186000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10030372", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33561653", "currentAccountsPayable": "2428486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1565000", "shortLongTermDebtTotal": "11833628", "totalShareholderEquity": "73381962", "capitalLeaseObligations": "1461000", "otherCurrentLiabilities": "13817336", "totalCurrentLiabilities": "22185510", "otherNonCurrentLiabilities": "220000", "totalNonCurrentLiabilities": "6906763", "cashAndShortTermInvestments": "53516921", "commonStockSharesOutstanding": "125684213", "intangibleAssetsExcludingGoodwill": "31572861", "cashAndCashEquivalentsAtCarryingValue": "53516921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-7754000", "capitalExpenditures": "415580", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-415580", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }