{ "ticker": { "uuid": "8b8f3d2b-d2c0-442f-8075-db70118bae26", "symbol": "PARADEEP", "name": "Paradeep Phosphates Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/8b8f3d2b-d2c0-442f-8075-db70118bae26/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b8f3d2b-d2c0-442f-8075-db70118bae26/" }, "ticker_metadata": { "id": 15351, "uuid": "8b8f3d2b-d2c0-442f-8075-db70118bae26", "symbol": "PARADEEP", "name": "Paradeep Phosphates Limited", "asset_type": "equity", "market_cap": 130767970304, "stock_exchange_id": 7, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Paradeep Phosphates Limited manufactures, trades, distributes, and sells urea and complex fertilizers in India. It offers di-ammonium phosphate; nitrogen, phosphorus, potassium fertilizers; muriate of potash; triple super phosphate; zypmite; phospho-gypsum; sulphuric acid; hydrofluorosilicic acid; and ammonia; as well as sulphur and zinc. It sells its products through dealers and retailers under the Navratna and Jai Kisaan brand names. The company was incorporated in 1981 and is based in Bengaluru, India. Paradeep Phosphates Limited is a subsidiary of Zuari Maroc Phosphates Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b8f3d2b-d2c0-442f-8075-db70118bae26", "symbol": "PARADEEP", "name": "Paradeep Phosphates Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/8b8f3d2b-d2c0-442f-8075-db70118bae26/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b8f3d2b-d2c0-442f-8075-db70118bae26/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.75, "quality": 0.07, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 127.58, "market_cap": 132449806458.86, "pe_ratio": 17.2979, "earnings_yield": 0.0578, "ebitda_to_ev": 0.0951, "shareholder_yield": 0.0071, "roe": 0.1129, "piotroski_f_score": 3, "momentum_12_1": -0.2698, "volatility_252d": 0.4558 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.580603+00:00", "batch_id": "" }, "size": { "price_close": 127.58, "market_cap": 132449806458.8612, "market_cap_usd": 132449806458.8612, "enterprise_value": 197878106458.8612, "shares_outstanding": 1038170594, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.2979, "pb_ratio": 1.9528, "ptbv_ratio": 1.9528, "ps_ratio": 0.7199, "pcf_ratio": null, "pfcf_ratio": -7.0465, "ev_ebitda": 10.5126, "ev_ebit": 14.2702, "ev_sales": 1.0755, "ev_fcf": -10.5273, "earnings_yield": 0.0578, "fcf_yield": -0.095, "price_to_sales": 0.7199, "price_to_book": 1.9528, "price_to_cashflow": null, "ebitda_to_ev": 0.0951, "sales_yield": 0.9298 }, "yield": { "dividend_yield": 0.0075, "buyback_yield": -0.0004, "shareholder_yield": 0.0071, "debt_paydown_yield": 0, "total_yield": 0.0071 }, "quality": { "gross_margin": 0.2729, "operating_margin": 0.0754, "net_margin": 0.0416, "ebitda_margin": 0.1023, "fcf_margin": -0.1022, "roe": 0.1129, "roa": 0.0427, "roic": 0.078, "roc_greenblatt": null, "asset_turnover": 1.0258, "cash_conversion": -2.4548, "accruals_ratio": 0.0991, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.201, "revenue_stability_5y": 0.6858, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.28, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.476, "debt_to_assets": 0.3851, "interest_coverage": 2.8367, "current_ratio": 1.1472, "quick_ratio": 1.1472, "net_debt": 65428300000, "local_beta": -0.307, "volatility_252d": 0.4558, "volatility_60d": 0.8513, "max_drawdown_12m": -0.5291, "risk_adjusted_momentum": -0.5919 }, "growth": { "revenue_growth_1y": 0.287, "revenue_growth_3y_cagr": 0.6602, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1816, "eps_growth_3y_cagr": 0.4851, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.5793, "book_value_growth_1y": 0.3064, "revenue_growth": 0.287, "earnings_growth": 0.1816 }, "momentum": { "price_return_1m": 0.0216, "price_return_3m": 0.2109, "price_return_6m": -0.1727, "price_return_9m": -0.3652, "price_return_12m": -0.254, "price_return_12m_ex1m": -0.2698, "momentum_6m": -0.1727, "momentum_12m": -0.254, "momentum_12_1": -0.2698, "distance_from_52w_high": -0.4298, "distance_from_52w_low": 0.2109, "relative_strength": -0.1463 }, "raw_ttm": { "revenue_ttm": 183986600000, "gross_profit_ttm": 50215200000, "ebit_ttm": 13866500000, "ebitda_ttm": 18823000000, "net_income_ttm": 7657000000, "eps_diluted_ttm": 7.3755, "operating_cash_flow_ttm": -10118600000, "capital_expenditure_ttm": -8678000000, "fcf_ttm": -18796600000, "dividends_paid_ttm": -994100000, "share_repurchases_ttm": null, "shares_issued_ttm": 54000000, "interest_expense_ttm": 4888300000, "cash_and_equivalents": 3634500000, "total_current_assets": 113637900000, "total_current_liabilities": 99056100000, "net_ppe": null, "total_assets": 179359600000, "total_debt": 69062800000, "total_equity": 67826600000, "net_working_capital": 71512500000, "book_value_per_share": 65.3328, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.3328 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 29, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 31, "rank_earnings_yield": 29, "rank_fcf_yield": 91, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 75, "rank_fcf_margin": 80, "rank_piotroski": 94, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 75 }, "composites": { "value_composite": 25, "quality_composite": 93, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.2291, "os_score": 0.34, "value_percentile": 0.75, "quality_percentile": 0.07, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6782, "ticker_id": 15351, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.580603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.58, "market_cap": 132449806458.8612, "market_cap_usd": 132449806458.8612, "enterprise_value": 197878106458.8612, "shares_outstanding": 1038170594, "fx_rate_to_usd": null, "pe_ratio": 17.29787207, "pb_ratio": 1.95277084, "ptbv_ratio": 1.95277084, "ps_ratio": 0.71988833, "pcf_ratio": null, "pfcf_ratio": -7.04647683, "ev_ebitda": 10.51257007, "ev_ebit": 14.27022727, "ev_sales": 1.07550282, "ev_fcf": -10.52733507, "earnings_yield": 0.05781058, "fcf_yield": -0.0949908, "dividend_yield": 0.00750548, "buyback_yield": -0.0004077, "shareholder_yield": 0.00709778, "debt_paydown_yield": 0, "total_yield": 0.00709778, "gross_margin": 0.27292857, "operating_margin": 0.0753669, "net_margin": 0.04161716, "ebitda_margin": 0.10230636, "fcf_margin": -0.10216287, "roe": 0.11289081, "roa": 0.04269077, "roic": 0.07804497, "roc_greenblatt": null, "asset_turnover": 1.02579734, "cash_conversion": -2.45482565, "accruals_ratio": 0.09910593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.4759762, "debt_to_assets": 0.38505215, "interest_coverage": 2.83667124, "current_ratio": 1.14720749, "quick_ratio": 1.14720749, "net_debt": 65428300000, "revenue_growth_1y": 0.28703287, "revenue_growth_3y_cagr": 0.66019021, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18159728, "eps_growth_3y_cagr": 0.48509565, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.57925426, "book_value_growth_1y": 0.30638904, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.201048, "revenue_stability_5y": 0.685831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0216208, "price_return_3m": 0.21089598, "price_return_6m": -0.17268662, "price_return_9m": -0.36524206, "price_return_12m": -0.25399055, "price_return_12m_ex1m": -0.26977852, "distance_from_52w_high": -0.42979749, "distance_from_52w_low": 0.21089598, "relative_strength": -0.14631081, "local_beta": -0.307, "volatility_252d": 0.455792, "volatility_60d": 0.851258, "max_drawdown_12m": -0.52910694, "revenue_ttm": 183986600000, "gross_profit_ttm": 50215200000, "ebit_ttm": 13866500000, "ebitda_ttm": 18823000000, "net_income_ttm": 7657000000, "eps_diluted_ttm": 7.37547378, "operating_cash_flow_ttm": -10118600000, "capital_expenditure_ttm": -8678000000, "fcf_ttm": -18796600000, "dividends_paid_ttm": -994100000, "share_repurchases_ttm": null, "shares_issued_ttm": 54000000, "interest_expense_ttm": 4888300000, "cash_and_equivalents": 3634500000, "total_current_assets": 113637900000, "total_current_liabilities": 99056100000, "net_ppe": null, "total_assets": 179359600000, "total_debt": 69062800000, "total_equity": 67826600000, "net_working_capital": 71512500000, "book_value_per_share": 65.33280791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.33280791, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 31, "rank_earnings_yield": 29, "rank_fcf_yield": 91, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 75, "rank_fcf_margin": 80, "rank_piotroski": 94, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 75, "value_composite": 25, "quality_composite": 93, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 127.58, "os": 0.34, "value": 0.75, "quality": 0.07, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 17.2979, "earnings_yield": 0.0578, "shareholder_yield": 0.0071, "roe": 0.1129, "momentum_12_1": -0.2698, "complete_fields": { "id": 6782, "ticker_id": 15351, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.580603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 127.58, "market_cap": 132449806458.8612, "market_cap_usd": 132449806458.8612, "enterprise_value": 197878106458.8612, "shares_outstanding": 1038170594, "fx_rate_to_usd": null, "pe_ratio": 17.29787207, "pb_ratio": 1.95277084, "ptbv_ratio": 1.95277084, "ps_ratio": 0.71988833, "pcf_ratio": null, "pfcf_ratio": -7.04647683, "ev_ebitda": 10.51257007, "ev_ebit": 14.27022727, "ev_sales": 1.07550282, "ev_fcf": -10.52733507, "earnings_yield": 0.05781058, "fcf_yield": -0.0949908, "dividend_yield": 0.00750548, "buyback_yield": -0.0004077, "shareholder_yield": 0.00709778, "debt_paydown_yield": 0, "total_yield": 0.00709778, "gross_margin": 0.27292857, "operating_margin": 0.0753669, "net_margin": 0.04161716, "ebitda_margin": 0.10230636, "fcf_margin": -0.10216287, "roe": 0.11289081, "roa": 0.04269077, "roic": 0.07804497, "roc_greenblatt": null, "asset_turnover": 1.02579734, "cash_conversion": -2.45482565, "accruals_ratio": 0.09910593, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.4759762, "debt_to_assets": 0.38505215, "interest_coverage": 2.83667124, "current_ratio": 1.14720749, "quick_ratio": 1.14720749, "net_debt": 65428300000, "revenue_growth_1y": 0.28703287, "revenue_growth_3y_cagr": 0.66019021, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18159728, "eps_growth_3y_cagr": 0.48509565, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.57925426, "book_value_growth_1y": 0.30638904, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.201048, "revenue_stability_5y": 0.685831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0216208, "price_return_3m": 0.21089598, "price_return_6m": -0.17268662, "price_return_9m": -0.36524206, "price_return_12m": -0.25399055, "price_return_12m_ex1m": -0.26977852, "distance_from_52w_high": -0.42979749, "distance_from_52w_low": 0.21089598, "relative_strength": -0.14631081, "local_beta": -0.307, "volatility_252d": 0.455792, "volatility_60d": 0.851258, "max_drawdown_12m": -0.52910694, "revenue_ttm": 183986600000, "gross_profit_ttm": 50215200000, "ebit_ttm": 13866500000, "ebitda_ttm": 18823000000, "net_income_ttm": 7657000000, "eps_diluted_ttm": 7.37547378, "operating_cash_flow_ttm": -10118600000, "capital_expenditure_ttm": -8678000000, "fcf_ttm": -18796600000, "dividends_paid_ttm": -994100000, "share_repurchases_ttm": null, "shares_issued_ttm": 54000000, "interest_expense_ttm": 4888300000, "cash_and_equivalents": 3634500000, "total_current_assets": 113637900000, "total_current_liabilities": 99056100000, "net_ppe": null, "total_assets": 179359600000, "total_debt": 69062800000, "total_equity": 67826600000, "net_working_capital": 71512500000, "book_value_per_share": 65.33280791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 65.33280791, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 29, "rank_pb": 37, "rank_ptbv": 37, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 30, "rank_ev_ebit": 31, "rank_earnings_yield": 29, "rank_fcf_yield": 91, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 49, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 75, "rank_fcf_margin": 80, "rank_piotroski": 94, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 75, "value_composite": 25, "quality_composite": 93, "momentum_composite": 84, "growth_composite": 19, "yield_composite": 19, "svqf_composite": 22, "vc1_composite": 20, "vc2_composite": 15, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 218263400000, "cost_of_revenue": 161325800000, "gross_profit": 56937600000, "ebit": 17490700000, "ebitda": 22589400000, "pretax_income": null, "tax_provision": null, "net_income": 9963500000, "net_income_to_common": 9963500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3634500000, "total_current_assets": 113637900000, "total_assets": 179359600000, "short_term_debt": 60565200000, "long_term_debt": 8158100000, "total_debt": 69062800000, "total_liabilities": null, "total_equity": 67826600000, "shares_outstanding": 1038170594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10118600000, "capital_expenditure": -8678000000, "free_cash_flow": -18796600000, "dividends_paid": -994100000, "share_repurchases": null, "shares_issued": 54000000, "net_debt_issued": 14482900000 }, "complete_fields": { "id": 375240, "ticker_id": 15351, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22589400000", "netIncome": "9963500000", "grossProfit": "56937600000", "totalRevenue": "218263400000", "costOfRevenue": "161325800000", "interestExpense": "5277800000", "operatingIncome": "17490700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4032000000" }, "balance": { "totalDebt": "69062800000", "totalAssets": "179359600000", "longTermDebt": "8158100000", "shortTermDebt": "60565200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1038170594", "totalCurrentAssets": "113637900000", "totalShareholderEquity": "67826600000", "totalCurrentLiabilities": "99056100000", "cashAndShortTermInvestments": "3634500000" }, "cashflow": { "freeCashFlow": "-18796600000", "dividendsPaid": "-994100000", "issuanceOfDebt": "222698400000", "issuanceOfStock": "54000000", "repaymentOfDebt": "-208215500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10118600000", "repurchaseOfStock": null, "capitalExpenditures": "-8678000000" } }, "revenue": 218263400000, "cost_of_revenue": 161325800000, "gross_profit": 56937600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17490700000, "depreciation_amortisation": 4032000000, "ebitda": 22589400000, "interest_expense": 5277800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9963500000, "net_income_continuing_ops": null, "net_income_to_common": 9963500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3634500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113637900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179359600000, "short_term_debt": 60565200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99056100000, "long_term_debt": 8158100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69062800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67826600000, "shares_outstanding": 1038170594, "operating_cash_flow": -10118600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8678000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -994100000, "share_repurchases": null, "shares_issued": 54000000, "net_debt_issued": 14482900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18796600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22589400000", "netIncome": "9963500000", "grossProfit": "56937600000", "totalRevenue": "218263400000", "costOfRevenue": "161325800000", "interestExpense": "5277800000", "operatingIncome": "17490700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4032000000" }, "balance": { "totalDebt": "69062800000", "totalAssets": "179359600000", "longTermDebt": "8158100000", "shortTermDebt": "60565200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1038170594", "totalCurrentAssets": "113637900000", "totalShareholderEquity": "67826600000", "totalCurrentLiabilities": "99056100000", "cashAndShortTermInvestments": "3634500000" }, "cashflow": { "freeCashFlow": "-18796600000", "dividendsPaid": "-994100000", "issuanceOfDebt": "222698400000", "issuanceOfStock": "54000000", "repaymentOfDebt": "-208215500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-10118600000", "repurchaseOfStock": null, "capitalExpenditures": "-8678000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 169586500000, "cost_of_revenue": 119138000000, "gross_profit": 50448500000, "ebit": 12367300000, "ebitda": 17283400000, "pretax_income": null, "tax_provision": null, "net_income": 6621300000, "net_income_to_common": 6621300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8737267000, "total_current_assets": 71239018000, "total_assets": 111463266000, "short_term_debt": 37185448000, "long_term_debt": 6222142000, "total_debt": 43584726000, "total_liabilities": null, "total_equity": 40768839000, "shares_outstanding": 815210093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16478600000, "capital_expenditure": -4576400000, "free_cash_flow": 11902200000, "dividends_paid": -585200000, "share_repurchases": null, "shares_issued": 26500000, "net_debt_issued": 370500000 }, "complete_fields": { "id": 375244, "ticker_id": 15351, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17283400000", "netIncome": "6621300000", "grossProfit": "50448500000", "totalRevenue": "169586500000", "costOfRevenue": "119138000000", "interestExpense": "4431800000", "operatingIncome": "12367300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3442900000" }, "balance": { "totalDebt": "43584726000", "totalAssets": "111463266000", "longTermDebt": "6222142000", "shortTermDebt": "37185448000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815210093", "totalCurrentAssets": "71239018000", "totalShareholderEquity": "40768839000", "totalCurrentLiabilities": "62262090000", "cashAndShortTermInvestments": "8737267000" }, "cashflow": { "freeCashFlow": "11902200000", "dividendsPaid": "-585200000", "issuanceOfDebt": "144017300000", "issuanceOfStock": "26500000", "repaymentOfDebt": "-143646800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16478600000", "repurchaseOfStock": null, "capitalExpenditures": "-4576400000" } }, "revenue": 169586500000, "cost_of_revenue": 119138000000, "gross_profit": 50448500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12367300000, "depreciation_amortisation": 3442900000, "ebitda": 17283400000, "interest_expense": 4431800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6621300000, "net_income_continuing_ops": null, "net_income_to_common": 6621300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8737267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71239018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111463266000, "short_term_debt": 37185448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62262090000, "long_term_debt": 6222142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43584726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40768839000, "shares_outstanding": 815210093, "operating_cash_flow": 16478600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4576400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -585200000, "share_repurchases": null, "shares_issued": 26500000, "net_debt_issued": 370500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11902200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17283400000", "netIncome": "6621300000", "grossProfit": "50448500000", "totalRevenue": "169586500000", "costOfRevenue": "119138000000", "interestExpense": "4431800000", "operatingIncome": "12367300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3442900000" }, "balance": { "totalDebt": "43584726000", "totalAssets": "111463266000", "longTermDebt": "6222142000", "shortTermDebt": "37185448000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815210093", "totalCurrentAssets": "71239018000", "totalShareholderEquity": "40768839000", "totalCurrentLiabilities": "62262090000", "cashAndShortTermInvestments": "8737267000" }, "cashflow": { "freeCashFlow": "11902200000", "dividendsPaid": "-585200000", "issuanceOfDebt": "144017300000", "issuanceOfStock": "26500000", "repaymentOfDebt": "-143646800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "16478600000", "repurchaseOfStock": null, "capitalExpenditures": "-4576400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 56433103000, "cost_of_revenue": 91894774000, "gross_profit": -35461671000, "ebit": 5205603000, "ebitda": 6481106000, "pretax_income": null, "tax_provision": null, "net_income": 999092000, "net_income_to_common": 999092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 907179000, "total_current_assets": 57568977000, "total_assets": 96611253000, "short_term_debt": 33178696000, "long_term_debt": 6765058000, "total_debt": 40137072000, "total_liabilities": null, "total_equity": 35644001000, "shares_outstanding": 814739453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14367584000, "capital_expenditure": -4115029000, "free_cash_flow": 10252555000, "dividends_paid": -407370000, "share_repurchases": null, "shares_issued": 30353000, "net_debt_issued": -6520513000 }, "complete_fields": { "id": 375247, "ticker_id": 15351, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6481106000", "netIncome": "999092000", "grossProfit": "-35461671000", "totalRevenue": "56433103000", "costOfRevenue": "91894774000", "interestExpense": "2966061000", "operatingIncome": "5205603000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2106703000" }, "balance": { "totalDebt": "40137072000", "totalAssets": "96611253000", "longTermDebt": "6765058000", "shortTermDebt": "33178696000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "814739453", "totalCurrentAssets": "57568977000", "totalShareholderEquity": "35644001000", "totalCurrentLiabilities": "52259309000", "cashAndShortTermInvestments": "907179000" }, "cashflow": { "freeCashFlow": "10252555000", "dividendsPaid": "-407370000", "issuanceOfDebt": "189190628000", "issuanceOfStock": "30353000", "repaymentOfDebt": "-195711141000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "14367584000", "repurchaseOfStock": null, "capitalExpenditures": "-4115029000" } }, "revenue": 56433103000, "cost_of_revenue": 91894774000, "gross_profit": -35461671000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5205603000, "depreciation_amortisation": 2106703000, "ebitda": 6481106000, "interest_expense": 2966061000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 999092000, "net_income_continuing_ops": null, "net_income_to_common": 999092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 907179000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57568977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96611253000, "short_term_debt": 33178696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52259309000, "long_term_debt": 6765058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40137072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35644001000, "shares_outstanding": 814739453, "operating_cash_flow": 14367584000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4115029000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -407370000, "share_repurchases": null, "shares_issued": 30353000, "net_debt_issued": -6520513000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10252555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6481106000", "netIncome": "999092000", "grossProfit": "-35461671000", "totalRevenue": "56433103000", "costOfRevenue": "91894774000", "interestExpense": "2966061000", "operatingIncome": "5205603000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2106703000" }, "balance": { "totalDebt": "40137072000", "totalAssets": "96611253000", "longTermDebt": "6765058000", "shortTermDebt": "33178696000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "814739453", "totalCurrentAssets": "57568977000", "totalShareholderEquity": "35644001000", "totalCurrentLiabilities": "52259309000", "cashAndShortTermInvestments": "907179000" }, "cashflow": { "freeCashFlow": "10252555000", "dividendsPaid": "-407370000", "issuanceOfDebt": "189190628000", "issuanceOfStock": "30353000", "repaymentOfDebt": "-195711141000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "14367584000", "repurchaseOfStock": null, "capitalExpenditures": "-4115029000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 47698791000, "cost_of_revenue": 107893966000, "gross_profit": -60195175000, "ebit": 7962675000, "ebitda": 8002340000, "pretax_income": null, "tax_provision": null, "net_income": 3041926000, "net_income_to_common": 3041926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430342000, "total_current_assets": 70151676000, "total_assets": 106570009000, "short_term_debt": 40192153000, "long_term_debt": 6118879000, "total_debt": 46479142000, "total_liabilities": null, "total_equity": 35047023000, "shares_outstanding": 814497619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23766729000, "capital_expenditure": -4361836000, "free_cash_flow": -28128565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9750679000, "net_debt_issued": 15428427000 }, "complete_fields": { "id": 375248, "ticker_id": 15351, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8002340000", "netIncome": "3041926000", "grossProfit": "-60195175000", "totalRevenue": "47698791000", "costOfRevenue": "107893966000", "interestExpense": "1989111000", "operatingIncome": "7962675000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1751531000" }, "balance": { "totalDebt": "46479142000", "totalAssets": "106570009000", "longTermDebt": "6118879000", "shortTermDebt": "40192153000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "814497619", "totalCurrentAssets": "70151676000", "totalShareholderEquity": "35047023000", "totalCurrentLiabilities": "63909964000", "cashAndShortTermInvestments": "430342000" }, "cashflow": { "freeCashFlow": "-28128565000", "dividendsPaid": null, "issuanceOfDebt": "149390430000", "issuanceOfStock": "9750679000", "repaymentOfDebt": "-133962003000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-23766729000", "repurchaseOfStock": null, "capitalExpenditures": "-4361836000" } }, "revenue": 47698791000, "cost_of_revenue": 107893966000, "gross_profit": -60195175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7962675000, "depreciation_amortisation": 1751531000, "ebitda": 8002340000, "interest_expense": 1989111000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3041926000, "net_income_continuing_ops": null, "net_income_to_common": 3041926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430342000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70151676000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106570009000, "short_term_debt": 40192153000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63909964000, "long_term_debt": 6118879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46479142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35047023000, "shares_outstanding": 814497619, "operating_cash_flow": -23766729000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4361836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9750679000, "net_debt_issued": 15428427000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28128565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8002340000", "netIncome": "3041926000", "grossProfit": "-60195175000", "totalRevenue": "47698791000", "costOfRevenue": "107893966000", "interestExpense": "1989111000", "operatingIncome": "7962675000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1751531000" }, "balance": { "totalDebt": "46479142000", "totalAssets": "106570009000", "longTermDebt": "6118879000", "shortTermDebt": "40192153000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "814497619", "totalCurrentAssets": "70151676000", "totalShareholderEquity": "35047023000", "totalCurrentLiabilities": "63909964000", "cashAndShortTermInvestments": "430342000" }, "cashflow": { "freeCashFlow": "-28128565000", "dividendsPaid": null, "issuanceOfDebt": "149390430000", "issuanceOfStock": "9750679000", "repaymentOfDebt": "-133962003000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-23766729000", "repurchaseOfStock": null, "capitalExpenditures": "-4361836000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375249, "ticker_id": 15351, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 47019700000, "cost_of_revenue": 33830300000, "gross_profit": 13189400000, "ebit": 3166300000, "ebitda": 4841600000, "pretax_income": null, "tax_provision": null, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3634500000, "total_current_assets": 113637900000, "total_assets": 179359600000, "short_term_debt": 60565200000, "long_term_debt": 8158100000, "total_debt": 69062800000, "total_liabilities": null, "total_equity": 67826600000, "shares_outstanding": 1038170594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375239, "ticker_id": 15351, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4841600000", "netIncome": "1556000000", "grossProfit": "13189400000", "totalRevenue": "47019700000", "costOfRevenue": "33830300000", "interestExpense": "1561700000", "operatingIncome": "3166300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1258100000" }, "balance": { "totalDebt": "69062800000", "totalAssets": "179359600000", "longTermDebt": "8158100000", "shortTermDebt": "60565200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1038170594", "totalCurrentAssets": "113637900000", "totalShareholderEquity": "67826600000", "totalCurrentLiabilities": "99056100000", "cashAndShortTermInvestments": "3634500000" } }, "revenue": 47019700000, "cost_of_revenue": 33830300000, "gross_profit": 13189400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3166300000, "depreciation_amortisation": 1258100000, "ebitda": 4841600000, "interest_expense": 1561700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1556000000, "net_income_continuing_ops": null, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3634500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113637900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179359600000, "short_term_debt": 60565200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99056100000, "long_term_debt": 8158100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69062800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67826600000, "shares_outstanding": 1038170594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4841600000", "netIncome": "1556000000", "grossProfit": "13189400000", "totalRevenue": "47019700000", "costOfRevenue": "33830300000", "interestExpense": "1561700000", "operatingIncome": "3166300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1258100000" }, "balance": { "totalDebt": "69062800000", "totalAssets": "179359600000", "longTermDebt": "8158100000", "shortTermDebt": "60565200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1038170594", "totalCurrentAssets": "113637900000", "totalShareholderEquity": "67826600000", "totalCurrentLiabilities": "99056100000", "cashAndShortTermInvestments": "3634500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 57486700000, "cost_of_revenue": 44090100000, "gross_profit": 13396600000, "ebit": 3707000000, "ebitda": 4621800000, "pretax_income": null, "tax_provision": null, "net_income": 1820600000, "net_income_to_common": 1820600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375241, "ticker_id": 15351, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4621800000", "netIncome": "1820600000", "grossProfit": "13396600000", "totalRevenue": "57486700000", "costOfRevenue": "44090100000", "interestExpense": "1270100000", "operatingIncome": "3707000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1017900000" } }, "revenue": 57486700000, "cost_of_revenue": 44090100000, "gross_profit": 13396600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3707000000, "depreciation_amortisation": 1017900000, "ebitda": 4621800000, "interest_expense": 1270100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1820600000, "net_income_continuing_ops": null, "net_income_to_common": 1820600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4621800000", "netIncome": "1820600000", "grossProfit": "13396600000", "totalRevenue": "57486700000", "costOfRevenue": "44090100000", "interestExpense": "1270100000", "operatingIncome": "3707000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1017900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 37540600000, "cost_of_revenue": 26927300000, "gross_profit": 10613300000, "ebit": 4017700000, "ebitda": 4926900000, "pretax_income": null, "tax_provision": null, "net_income": 2558500000, "net_income_to_common": 2558500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375242, "ticker_id": 15351, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4926900000", "netIncome": "2558500000", "grossProfit": "10613300000", "totalRevenue": "37540600000", "costOfRevenue": "26927300000", "interestExpense": "867600000", "operatingIncome": "4017700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "641000000" } }, "revenue": 37540600000, "cost_of_revenue": 26927300000, "gross_profit": 10613300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4017700000, "depreciation_amortisation": 641000000, "ebitda": 4926900000, "interest_expense": 867600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2558500000, "net_income_continuing_ops": null, "net_income_to_common": 2558500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4926900000", "netIncome": "2558500000", "grossProfit": "10613300000", "totalRevenue": "37540600000", "costOfRevenue": "26927300000", "interestExpense": "867600000", "operatingIncome": "4017700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "641000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 41939600000, "cost_of_revenue": 28923700000, "gross_profit": 13015900000, "ebit": 2975500000, "ebitda": 4432700000, "pretax_income": null, "tax_provision": null, "net_income": 1721900000, "net_income_to_common": 1721900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8737267000, "total_current_assets": 71239018000, "total_assets": 111463266000, "short_term_debt": 37185448000, "long_term_debt": 6222142000, "total_debt": 43584726000, "total_liabilities": null, "total_equity": 40768839000, "shares_outstanding": 815210093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375243, "ticker_id": 15351, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4432700000", "netIncome": "1721900000", "grossProfit": "13015900000", "totalRevenue": "41939600000", "costOfRevenue": "28923700000", "interestExpense": "1188900000", "operatingIncome": "2975500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "858800000" }, "balance": { "totalDebt": "43584726000", "totalAssets": "111463266000", "longTermDebt": "6222142000", "shortTermDebt": "37185448000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815210093", "totalCurrentAssets": "71239018000", "totalShareholderEquity": "40768839000", "totalCurrentLiabilities": "62262090000", "cashAndShortTermInvestments": "8737267000" } }, "revenue": 41939600000, "cost_of_revenue": 28923700000, "gross_profit": 13015900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2975500000, "depreciation_amortisation": 858800000, "ebitda": 4432700000, "interest_expense": 1188900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1721900000, "net_income_continuing_ops": null, "net_income_to_common": 1721900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8737267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71239018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 111463266000, "short_term_debt": 37185448000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62262090000, "long_term_debt": 6222142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43584726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40768839000, "shares_outstanding": 815210093, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4432700000", "netIncome": "1721900000", "grossProfit": "13015900000", "totalRevenue": "41939600000", "costOfRevenue": "28923700000", "interestExpense": "1188900000", "operatingIncome": "2975500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "858800000" }, "balance": { "totalDebt": "43584726000", "totalAssets": "111463266000", "longTermDebt": "6222142000", "shortTermDebt": "37185448000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "815210093", "totalCurrentAssets": "71239018000", "totalShareholderEquity": "40768839000", "totalCurrentLiabilities": "62262090000", "cashAndShortTermInvestments": "8737267000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": 49895500000, "cost_of_revenue": 36279400000, "gross_profit": 13616100000, "ebit": 3501200000, "ebitda": 4804600000, "pretax_income": null, "tax_provision": null, "net_income": 2093400000, "net_income_to_common": 2093400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375245, "ticker_id": 15351, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4804600000", "netIncome": "2093400000", "grossProfit": "13616100000", "totalRevenue": "49895500000", "costOfRevenue": "36279400000", "interestExpense": "1032900000", "operatingIncome": "3501200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "879800000" } }, "revenue": 49895500000, "cost_of_revenue": 36279400000, "gross_profit": 13616100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3501200000, "depreciation_amortisation": 879800000, "ebitda": 4804600000, "interest_expense": 1032900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2093400000, "net_income_continuing_ops": null, "net_income_to_common": 2093400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4804600000", "netIncome": "2093400000", "grossProfit": "13616100000", "totalRevenue": "49895500000", "costOfRevenue": "36279400000", "interestExpense": "1032900000", "operatingIncome": "3501200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "879800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2052000000, "total_current_assets": 71552000000, "total_assets": 110567800000, "short_term_debt": 36839300000, "long_term_debt": 6437900000, "total_debt": 43462600000, "total_liabilities": null, "total_equity": 37592400000, "shares_outstanding": 814778646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375246, "ticker_id": 15351, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:14.424389+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "43462600000", "totalAssets": "110567800000", "longTermDebt": "6437900000", "shortTermDebt": "36839300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "814778646", "totalCurrentAssets": "71552000000", "totalShareholderEquity": "37592400000", "totalCurrentLiabilities": "64448000000", "cashAndShortTermInvestments": "2052000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2052000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71552000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110567800000, "short_term_debt": 36839300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64448000000, "long_term_debt": 6437900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43462600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37592400000, "shares_outstanding": 814778646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "43462600000", "totalAssets": "110567800000", "longTermDebt": "6437900000", "shortTermDebt": "36839300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "814778646", "totalCurrentAssets": "71552000000", "totalShareholderEquity": "37592400000", "totalCurrentLiabilities": "64448000000", "cashAndShortTermInvestments": "2052000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }