{ "ticker": { "uuid": "8b978dd7-5b9c-4df1-8def-44547e0d90e0", "symbol": "SND", "name": "Schneider Electric S.E.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8b978dd7-5b9c-4df1-8def-44547e0d90e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b978dd7-5b9c-4df1-8def-44547e0d90e0/" }, "ticker_metadata": { "id": 20482, "uuid": "8b978dd7-5b9c-4df1-8def-44547e0d90e0", "symbol": "SND", "name": "Schneider Electric S.E.", "asset_type": "equity", "market_cap": 151943430144, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Schneider Electric S.E. engages in the energy management and industrial automation businesses worldwide. The company offers inverters, mounting frames, solar panels, other solar equipment, wind farm microgrid, and others; building management systems; power metering systems for buildings; smart monitoring and regulation of electricity or heat in buildings, such as thermostats and controls for lighting systems; cooling systems; insulating products; UPS; transmission and distribution wiring devices for wiring electrical circuits; low voltage electrical products, equipment, and systems; medium voltage switchgears and control gears; demand response and load shifting equipment, systems, and services; communication, software and control equipment, products, systems, and services for energy; and variable speed drives. It also provides modernization and maintenance services for rail transport infrastructure, zero-emissions road transport, infrastructure required for operating urban transport, low-carbon port and airport infrastructure, and electrification and ports' operations; energy management equipment and projects; service plans related to building management and power metering systems in buildings; software and data-driven solutions for building design, planning, and construction; technical consultations, such as energy audits, simulations, and trainings; energy management services; energy performance contracts; leakage control technologies for water supply systems; real-time network modeling and optimization; leakage calculation, control, and reporting; electrical and electronic equipment; remote monitoring and predictive maintenance systems; lifecycle performance management software; product repairing, refurbishing, or remanufacturing services; spare parts; and software as a service. Schneider Electric S.E. was founded in 1836 and is headquartered in Rueil-Malmaison, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b978dd7-5b9c-4df1-8def-44547e0d90e0", "symbol": "SND", "name": "Schneider Electric S.E.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8b978dd7-5b9c-4df1-8def-44547e0d90e0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b978dd7-5b9c-4df1-8def-44547e0d90e0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.22, "value": 0.09, "quality": 0.62, "momentum": 0.71, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 269.2, "market_cap": 151350407657.87, "pe_ratio": 36.3561, "earnings_yield": 0.0275, "ebitda_to_ev": 0.0509, "shareholder_yield": 0.0145, "roe": 0.172, "piotroski_f_score": 5, "momentum_12_1": 0.2068, "volatility_252d": 0.2947 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.077811+00:00", "batch_id": "" }, "size": { "price_close": 269.2, "market_cap": 151350407657.8746, "market_cap_usd": 151350407657.8746, "enterprise_value": 164596407657.8746, "shares_outstanding": 562222886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.3561, "pb_ratio": 6.2544, "ptbv_ratio": 6.2544, "ps_ratio": 3.7694, "pcf_ratio": 24.6861, "pfcf_ratio": 32.9883, "ev_ebitda": 19.6603, "ev_ebit": 23.4802, "ev_sales": 4.0993, "ev_fcf": 35.8754, "earnings_yield": 0.0275, "fcf_yield": 0.0279, "price_to_sales": 3.7694, "price_to_book": 6.2544, "price_to_cashflow": 24.6861, "ebitda_to_ev": 0.0509, "sales_yield": 0.2439 }, "yield": { "dividend_yield": 0.0145, "buyback_yield": 0, "shareholder_yield": 0.0145, "debt_paydown_yield": 0, "total_yield": 0.0145 }, "quality": { "gross_margin": 0.4208, "operating_margin": 0.1746, "net_margin": 0.1037, "ebitda_margin": 0.2085, "fcf_margin": 0.1143, "roe": 0.172, "roa": 0.0666, "roic": 0.1404, "roc_greenblatt": null, "asset_turnover": 0.6424, "cash_conversion": 1.1021, "accruals_ratio": -0.0315, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0703, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5822, "debt_to_assets": 0.2861, "interest_coverage": 12.9815, "current_ratio": 1.1909, "quick_ratio": 1.1909, "net_debt": 13246000000, "local_beta": 1.3485, "volatility_252d": 0.2947, "volatility_60d": 0.6185, "max_drawdown_12m": -0.179, "risk_adjusted_momentum": 0.7017 }, "growth": { "revenue_growth_1y": 0.0524, "revenue_growth_3y_cagr": 0.0552, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.027, "eps_growth_3y_cagr": 0.0619, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1026, "book_value_growth_1y": -0.2081, "revenue_growth": 0.0524, "earnings_growth": -0.027 }, "momentum": { "price_return_1m": -0.0043, "price_return_3m": 0.0968, "price_return_6m": 0.1601, "price_return_9m": 0.2529, "price_return_12m": 0.2017, "price_return_12m_ex1m": 0.2068, "momentum_6m": 0.1601, "momentum_12m": 0.2017, "momentum_12_1": 0.2068, "distance_from_52w_high": -0.0201, "distance_from_52w_low": 0.3006, "relative_strength": 0.183 }, "raw_ttm": { "revenue_ttm": 40152000000, "gross_profit_ttm": 16895000000, "ebit_ttm": 7010000000, "ebitda_ttm": 8372000000, "net_income_ttm": 4163000000, "eps_diluted_ttm": 7.4045, "operating_cash_flow_ttm": 6131000000, "capital_expenditure_ttm": -1543000000, "fcf_ttm": 4588000000, "dividends_paid_ttm": -2191000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 540000000, "cash_and_equivalents": 4634000000, "total_current_assets": 22038000000, "total_current_liabilities": 18506000000, "net_ppe": null, "total_assets": 62504000000, "total_debt": 17880000000, "total_equity": 24199000000, "net_working_capital": 1757000000, "book_value_per_share": 43.0416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.0416 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 83, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 77, "rank_pcf": 84, "rank_ev_ebitda": 81, "rank_ev_ebit": 76, "rank_earnings_yield": 83, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 61, "rank_total_yield": 72, "rank_roe": 30, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 52, "rank_fcf_margin": 36, "rank_piotroski": 73, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 37 }, "composites": { "value_composite": 91, "quality_composite": 38, "momentum_composite": 29, "growth_composite": 62, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.2362, "os_score": 0.22, "value_percentile": 0.09, "quality_percentile": 0.62, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8116, "ticker_id": 20482, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.077811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.2, "market_cap": 151350407657.8746, "market_cap_usd": 151350407657.8746, "enterprise_value": 164596407657.8746, "shares_outstanding": 562222886, "fx_rate_to_usd": null, "pe_ratio": 36.3560912, "pb_ratio": 6.25440752, "ptbv_ratio": 6.25440752, "ps_ratio": 3.76943633, "pcf_ratio": 24.68608835, "pfcf_ratio": 32.98831902, "ev_ebitda": 19.66034492, "ev_ebit": 23.48022934, "ev_sales": 4.09933273, "ev_fcf": 35.87541579, "earnings_yield": 0.02750571, "fcf_yield": 0.02787424, "dividend_yield": 0.01447634, "buyback_yield": 0, "shareholder_yield": 0.01447634, "debt_paydown_yield": 0, "total_yield": 0.01447634, "gross_margin": 0.42077605, "operating_margin": 0.17458657, "net_margin": 0.10368101, "ebitda_margin": 0.20850767, "fcf_margin": 0.11426579, "roe": 0.1720319, "roa": 0.06660374, "roic": 0.14040593, "roc_greenblatt": null, "asset_turnover": 0.64239089, "cash_conversion": 1.10208984, "accruals_ratio": -0.03148598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.58217869, "debt_to_assets": 0.28606169, "interest_coverage": 12.98148148, "current_ratio": 1.19085702, "quick_ratio": 1.19085702, "net_debt": 13246000000, "revenue_growth_1y": 0.05239431, "revenue_growth_3y_cagr": 0.0551851, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02700037, "eps_growth_3y_cagr": 0.06185995, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10261956, "book_value_growth_1y": -0.20807025, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.07031, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00425361, "price_return_3m": 0.09681907, "price_return_6m": 0.16011949, "price_return_9m": 0.25289709, "price_return_12m": 0.20167976, "price_return_12m_ex1m": 0.20681308, "distance_from_52w_high": -0.02013571, "distance_from_52w_low": 0.30058113, "relative_strength": 0.1829758, "local_beta": 1.3485, "volatility_252d": 0.294738, "volatility_60d": 0.618497, "max_drawdown_12m": -0.17903227, "revenue_ttm": 40152000000, "gross_profit_ttm": 16895000000, "ebit_ttm": 7010000000, "ebitda_ttm": 8372000000, "net_income_ttm": 4163000000, "eps_diluted_ttm": 7.40453671, "operating_cash_flow_ttm": 6131000000, "capital_expenditure_ttm": -1543000000, "fcf_ttm": 4588000000, "dividends_paid_ttm": -2191000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 540000000, "cash_and_equivalents": 4634000000, "total_current_assets": 22038000000, "total_current_liabilities": 18506000000, "net_ppe": null, "total_assets": 62504000000, "total_debt": 17880000000, "total_equity": 24199000000, "net_working_capital": 1757000000, "book_value_per_share": 43.04164879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.04164879, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 83, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 77, "rank_pcf": 84, "rank_ev_ebitda": 81, "rank_ev_ebit": 76, "rank_earnings_yield": 83, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 61, "rank_total_yield": 72, "rank_roe": 30, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 52, "rank_fcf_margin": 36, "rank_piotroski": 73, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 37, "value_composite": 91, "quality_composite": 38, "momentum_composite": 29, "growth_composite": 62, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 269.2, "os": 0.22, "value": 0.09, "quality": 0.62, "momentum": 0.71, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 36.3561, "earnings_yield": 0.0275, "shareholder_yield": 0.0145, "roe": 0.172, "momentum_12_1": 0.2068, "complete_fields": { "id": 8116, "ticker_id": 20482, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:37.077811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.2, "market_cap": 151350407657.8746, "market_cap_usd": 151350407657.8746, "enterprise_value": 164596407657.8746, "shares_outstanding": 562222886, "fx_rate_to_usd": null, "pe_ratio": 36.3560912, "pb_ratio": 6.25440752, "ptbv_ratio": 6.25440752, "ps_ratio": 3.76943633, "pcf_ratio": 24.68608835, "pfcf_ratio": 32.98831902, "ev_ebitda": 19.66034492, "ev_ebit": 23.48022934, "ev_sales": 4.09933273, "ev_fcf": 35.87541579, "earnings_yield": 0.02750571, "fcf_yield": 0.02787424, "dividend_yield": 0.01447634, "buyback_yield": 0, "shareholder_yield": 0.01447634, "debt_paydown_yield": 0, "total_yield": 0.01447634, "gross_margin": 0.42077605, "operating_margin": 0.17458657, "net_margin": 0.10368101, "ebitda_margin": 0.20850767, "fcf_margin": 0.11426579, "roe": 0.1720319, "roa": 0.06660374, "roic": 0.14040593, "roc_greenblatt": null, "asset_turnover": 0.64239089, "cash_conversion": 1.10208984, "accruals_ratio": -0.03148598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.58217869, "debt_to_assets": 0.28606169, "interest_coverage": 12.98148148, "current_ratio": 1.19085702, "quick_ratio": 1.19085702, "net_debt": 13246000000, "revenue_growth_1y": 0.05239431, "revenue_growth_3y_cagr": 0.0551851, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02700037, "eps_growth_3y_cagr": 0.06185995, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.10261956, "book_value_growth_1y": -0.20807025, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.07031, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00425361, "price_return_3m": 0.09681907, "price_return_6m": 0.16011949, "price_return_9m": 0.25289709, "price_return_12m": 0.20167976, "price_return_12m_ex1m": 0.20681308, "distance_from_52w_high": -0.02013571, "distance_from_52w_low": 0.30058113, "relative_strength": 0.1829758, "local_beta": 1.3485, "volatility_252d": 0.294738, "volatility_60d": 0.618497, "max_drawdown_12m": -0.17903227, "revenue_ttm": 40152000000, "gross_profit_ttm": 16895000000, "ebit_ttm": 7010000000, "ebitda_ttm": 8372000000, "net_income_ttm": 4163000000, "eps_diluted_ttm": 7.40453671, "operating_cash_flow_ttm": 6131000000, "capital_expenditure_ttm": -1543000000, "fcf_ttm": 4588000000, "dividends_paid_ttm": -2191000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 540000000, "cash_and_equivalents": 4634000000, "total_current_assets": 22038000000, "total_current_liabilities": 18506000000, "net_ppe": null, "total_assets": 62504000000, "total_debt": 17880000000, "total_equity": 24199000000, "net_working_capital": 1757000000, "book_value_per_share": 43.04164879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 43.04164879, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 83, "rank_pb": 82, "rank_ptbv": 82, "rank_ps": 77, "rank_pcf": 84, "rank_ev_ebitda": 81, "rank_ev_ebit": 76, "rank_earnings_yield": 83, "rank_fcf_yield": 61, "rank_dividend_yield": 51, "rank_shareholder_yield": 61, "rank_total_yield": 72, "rank_roe": 30, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 52, "rank_fcf_margin": 36, "rank_piotroski": 73, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 37, "value_composite": 91, "quality_composite": 38, "momentum_composite": 29, "growth_composite": 62, "yield_composite": 69, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": 40152000000, "cost_of_revenue": 23257000000, "gross_profit": 16895000000, "ebit": 7010000000, "ebitda": 8372000000, "pretax_income": null, "tax_provision": null, "net_income": 4163000000, "net_income_to_common": 4163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4634000000, "total_current_assets": 22038000000, "total_assets": 62504000000, "short_term_debt": 2859000000, "long_term_debt": 15021000000, "total_debt": 17880000000, "total_liabilities": null, "total_equity": 24199000000, "shares_outstanding": 562222886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6131000000, "capital_expenditure": -1543000000, "free_cash_flow": 4588000000, "dividends_paid": -2191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2554000000 }, "complete_fields": { "id": 389539, "ticker_id": 20482, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8372000000", "netIncome": "4163000000", "grossProfit": "16895000000", "totalRevenue": "40152000000", "costOfRevenue": "23257000000", "interestExpense": "540000000", "operatingIncome": "7010000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1365000000", "depreciationAndAmortization": "1652000000" }, "balance": { "totalDebt": "17880000000", "totalAssets": "62504000000", "longTermDebt": "15021000000", "shortTermDebt": "2859000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "562222886", "totalCurrentAssets": "22038000000", "totalShareholderEquity": "24199000000", "totalCurrentLiabilities": "18506000000", "cashAndShortTermInvestments": "4634000000" }, "cashflow": { "freeCashFlow": "4588000000", "dividendsPaid": "-2191000000", "issuanceOfDebt": "4864000000", "issuanceOfStock": null, "repaymentOfDebt": "-2310000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6131000000", "repurchaseOfStock": null, "capitalExpenditures": "-1543000000" } }, "revenue": 40152000000, "cost_of_revenue": 23257000000, "gross_profit": 16895000000, "research_and_development": 1365000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7010000000, "depreciation_amortisation": 1652000000, "ebitda": 8372000000, "interest_expense": 540000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4163000000, "net_income_continuing_ops": null, "net_income_to_common": 4163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4634000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22038000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62504000000, "short_term_debt": 2859000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18506000000, "long_term_debt": 15021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24199000000, "shares_outstanding": 562222886, "operating_cash_flow": 6131000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2191000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2554000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8372000000", "netIncome": "4163000000", "grossProfit": "16895000000", "totalRevenue": "40152000000", "costOfRevenue": "23257000000", "interestExpense": "540000000", "operatingIncome": "7010000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1365000000", "depreciationAndAmortization": "1652000000" }, "balance": { "totalDebt": "17880000000", "totalAssets": "62504000000", "longTermDebt": "15021000000", "shortTermDebt": "2859000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "562222886", "totalCurrentAssets": "22038000000", "totalShareholderEquity": "24199000000", "totalCurrentLiabilities": "18506000000", "cashAndShortTermInvestments": "4634000000" }, "cashflow": { "freeCashFlow": "4588000000", "dividendsPaid": "-2191000000", "issuanceOfDebt": "4864000000", "issuanceOfStock": null, "repaymentOfDebt": "-2310000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6131000000", "repurchaseOfStock": null, "capitalExpenditures": "-1543000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": 38153000000, "cost_of_revenue": 21885000000, "gross_profit": 16268000000, "ebit": 6570000000, "ebitda": 8077000000, "pretax_income": null, "tax_provision": null, "net_income": 4269000000, "net_income_to_common": 4269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6887000000, "total_current_assets": 23992000000, "total_assets": 65943000000, "short_term_debt": 3921000000, "long_term_debt": 10910000000, "total_debt": 14831000000, "total_liabilities": null, "total_equity": 30489000000, "shares_outstanding": 560971685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5580000000, "capital_expenditure": -1419000000, "free_cash_flow": 4161000000, "dividends_paid": -1963000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 744000000 }, "complete_fields": { "id": 389542, "ticker_id": 20482, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8077000000", "netIncome": "4269000000", "grossProfit": "16268000000", "totalRevenue": "38153000000", "costOfRevenue": "21885000000", "interestExpense": "499000000", "operatingIncome": "6570000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1308000000", "depreciationAndAmortization": "1538000000" }, "balance": { "totalDebt": "14831000000", "totalAssets": "65943000000", "longTermDebt": "10910000000", "shortTermDebt": "3921000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "560971685", "totalCurrentAssets": "23992000000", "totalShareholderEquity": "30489000000", "totalCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "6887000000" }, "cashflow": { "freeCashFlow": "4161000000", "dividendsPaid": "-1963000000", "issuanceOfDebt": "3466000000", "issuanceOfStock": null, "repaymentOfDebt": "-2722000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5580000000", "repurchaseOfStock": null, "capitalExpenditures": "-1419000000" } }, "revenue": 38153000000, "cost_of_revenue": 21885000000, "gross_profit": 16268000000, "research_and_development": 1308000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6570000000, "depreciation_amortisation": 1538000000, "ebitda": 8077000000, "interest_expense": 499000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4269000000, "net_income_continuing_ops": null, "net_income_to_common": 4269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6887000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23992000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65943000000, "short_term_debt": 3921000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19569000000, "long_term_debt": 10910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30489000000, "shares_outstanding": 560971685, "operating_cash_flow": 5580000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1419000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1963000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 744000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8077000000", "netIncome": "4269000000", "grossProfit": "16268000000", "totalRevenue": "38153000000", "costOfRevenue": "21885000000", "interestExpense": "499000000", "operatingIncome": "6570000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1308000000", "depreciationAndAmortization": "1538000000" }, "balance": { "totalDebt": "14831000000", "totalAssets": "65943000000", "longTermDebt": "10910000000", "shortTermDebt": "3921000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "560971685", "totalCurrentAssets": "23992000000", "totalShareholderEquity": "30489000000", "totalCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "6887000000" }, "cashflow": { "freeCashFlow": "4161000000", "dividendsPaid": "-1963000000", "issuanceOfDebt": "3466000000", "issuanceOfStock": null, "repaymentOfDebt": "-2722000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5580000000", "repurchaseOfStock": null, "capitalExpenditures": "-1419000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": 35902000000, "cost_of_revenue": 20890000000, "gross_profit": 15012000000, "ebit": 5964000000, "ebitda": 7286000000, "pretax_income": null, "tax_provision": null, "net_income": 4003000000, "net_income_to_common": 4003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4696000000, "total_current_assets": 20102000000, "total_assets": 58899000000, "short_term_debt": 2341000000, "long_term_debt": 11592000000, "total_debt": 13933000000, "total_liabilities": null, "total_equity": 26462000000, "shares_outstanding": 558317232, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5907000000, "capital_expenditure": -1365000000, "free_cash_flow": 4542000000, "dividends_paid": -1767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3149000000 }, "complete_fields": { "id": 389543, "ticker_id": 20482, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7286000000", "netIncome": "4003000000", "grossProfit": "15012000000", "totalRevenue": "35902000000", "costOfRevenue": "20890000000", "interestExpense": "423000000", "operatingIncome": "5964000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1168000000", "depreciationAndAmortization": "1460000000" }, "balance": { "totalDebt": "13933000000", "totalAssets": "58899000000", "longTermDebt": "11592000000", "shortTermDebt": "2341000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "558317232", "totalCurrentAssets": "20102000000", "totalShareholderEquity": "26462000000", "totalCurrentLiabilities": "16510000000", "cashAndShortTermInvestments": "4696000000" }, "cashflow": { "freeCashFlow": "4542000000", "dividendsPaid": "-1767000000", "issuanceOfDebt": "4448000000", "issuanceOfStock": null, "repaymentOfDebt": "-1299000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5907000000", "repurchaseOfStock": null, "capitalExpenditures": "-1365000000" } }, "revenue": 35902000000, "cost_of_revenue": 20890000000, "gross_profit": 15012000000, "research_and_development": 1168000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5964000000, "depreciation_amortisation": 1460000000, "ebitda": 7286000000, "interest_expense": 423000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4003000000, "net_income_continuing_ops": null, "net_income_to_common": 4003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4696000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20102000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58899000000, "short_term_debt": 2341000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16510000000, "long_term_debt": 11592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13933000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26462000000, "shares_outstanding": 558317232, "operating_cash_flow": 5907000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1767000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3149000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7286000000", "netIncome": "4003000000", "grossProfit": "15012000000", "totalRevenue": "35902000000", "costOfRevenue": "20890000000", "interestExpense": "423000000", "operatingIncome": "5964000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1168000000", "depreciationAndAmortization": "1460000000" }, "balance": { "totalDebt": "13933000000", "totalAssets": "58899000000", "longTermDebt": "11592000000", "shortTermDebt": "2341000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "558317232", "totalCurrentAssets": "20102000000", "totalShareholderEquity": "26462000000", "totalCurrentLiabilities": "16510000000", "cashAndShortTermInvestments": "4696000000" }, "cashflow": { "freeCashFlow": "4542000000", "dividendsPaid": "-1767000000", "issuanceOfDebt": "4448000000", "issuanceOfStock": null, "repaymentOfDebt": "-1299000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5907000000", "repurchaseOfStock": null, "capitalExpenditures": "-1365000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": 34176000000, "cost_of_revenue": 20300000000, "gross_profit": 13876000000, "ebit": 5560000000, "ebitda": 6364000000, "pretax_income": null, "tax_provision": null, "net_income": 3477000000, "net_income_to_common": 3477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3986000000, "total_current_assets": 18942000000, "total_assets": 58368000000, "short_term_debt": 3133000000, "long_term_debt": 7330000000, "total_debt": 10463000000, "total_liabilities": null, "total_equity": 25439000000, "shares_outstanding": 559114666, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4354000000, "capital_expenditure": -1093000000, "free_cash_flow": 3261000000, "dividends_paid": -1618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 406000000 }, "complete_fields": { "id": 389544, "ticker_id": 20482, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6364000000", "netIncome": "3477000000", "grossProfit": "13876000000", "totalRevenue": "34176000000", "costOfRevenue": "20300000000", "interestExpense": "164000000", "operatingIncome": "5560000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1040000000", "depreciationAndAmortization": "1482000000" }, "balance": { "totalDebt": "10463000000", "totalAssets": "58368000000", "longTermDebt": "7330000000", "shortTermDebt": "3133000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "559114666", "totalCurrentAssets": "18942000000", "totalShareholderEquity": "25439000000", "totalCurrentLiabilities": "20820000000", "cashAndShortTermInvestments": "3986000000" }, "cashflow": { "freeCashFlow": "3261000000", "dividendsPaid": "-1618000000", "issuanceOfDebt": "1235000000", "issuanceOfStock": null, "repaymentOfDebt": "-829000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4354000000", "repurchaseOfStock": null, "capitalExpenditures": "-1093000000" } }, "revenue": 34176000000, "cost_of_revenue": 20300000000, "gross_profit": 13876000000, "research_and_development": 1040000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5560000000, "depreciation_amortisation": 1482000000, "ebitda": 6364000000, "interest_expense": 164000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3477000000, "net_income_continuing_ops": null, "net_income_to_common": 3477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3986000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18942000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58368000000, "short_term_debt": 3133000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20820000000, "long_term_debt": 7330000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25439000000, "shares_outstanding": 559114666, "operating_cash_flow": 4354000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1093000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 406000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6364000000", "netIncome": "3477000000", "grossProfit": "13876000000", "totalRevenue": "34176000000", "costOfRevenue": "20300000000", "interestExpense": "164000000", "operatingIncome": "5560000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1040000000", "depreciationAndAmortization": "1482000000" }, "balance": { "totalDebt": "10463000000", "totalAssets": "58368000000", "longTermDebt": "7330000000", "shortTermDebt": "3133000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "559114666", "totalCurrentAssets": "18942000000", "totalShareholderEquity": "25439000000", "totalCurrentLiabilities": "20820000000", "cashAndShortTermInvestments": "3986000000" }, "cashflow": { "freeCashFlow": "3261000000", "dividendsPaid": "-1618000000", "issuanceOfDebt": "1235000000", "issuanceOfStock": null, "repaymentOfDebt": "-829000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4354000000", "repurchaseOfStock": null, "capitalExpenditures": "-1093000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389545, "ticker_id": 20482, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4634000000, "total_current_assets": 22038000000, "total_assets": 62504000000, "short_term_debt": 2859000000, "long_term_debt": 15021000000, "total_debt": 17880000000, "total_liabilities": null, "total_equity": 24199000000, "shares_outstanding": 562222886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389538, "ticker_id": 20482, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "17880000000", "totalAssets": "62504000000", "longTermDebt": "15021000000", "shortTermDebt": "2859000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "562222886", "totalCurrentAssets": "22038000000", "totalShareholderEquity": "24199000000", "totalCurrentLiabilities": "18506000000", "cashAndShortTermInvestments": "4634000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4634000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22038000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62504000000, "short_term_debt": 2859000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18506000000, "long_term_debt": 15021000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24199000000, "shares_outstanding": 562222886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "17880000000", "totalAssets": "62504000000", "longTermDebt": "15021000000", "shortTermDebt": "2859000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "562222886", "totalCurrentAssets": "22038000000", "totalShareholderEquity": "24199000000", "totalCurrentLiabilities": "18506000000", "cashAndShortTermInvestments": "4634000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 21559000000, "total_assets": 61966000000, "short_term_debt": 4641000000, "long_term_debt": 10918000000, "total_debt": 15559000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": 561736029, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389540, "ticker_id": 20482, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15559000000", "totalAssets": "61966000000", "longTermDebt": "10918000000", "shortTermDebt": "4641000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "561736029", "totalCurrentAssets": "21559000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "18938000000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21559000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61966000000, "short_term_debt": 4641000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18938000000, "long_term_debt": 10918000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 561736029, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15559000000", "totalAssets": "61966000000", "longTermDebt": "10918000000", "shortTermDebt": "4641000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "561736029", "totalCurrentAssets": "21559000000", "totalShareholderEquity": null, "totalCurrentLiabilities": "18938000000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6887000000, "total_current_assets": 23992000000, "total_assets": 65943000000, "short_term_debt": 3921000000, "long_term_debt": 10910000000, "total_debt": 14831000000, "total_liabilities": null, "total_equity": 30489000000, "shares_outstanding": 560971685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389541, "ticker_id": 20482, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:21.753981+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "14831000000", "totalAssets": "65943000000", "longTermDebt": "10910000000", "shortTermDebt": "3921000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "560971685", "totalCurrentAssets": "23992000000", "totalShareholderEquity": "30489000000", "totalCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "6887000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6887000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23992000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65943000000, "short_term_debt": 3921000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19569000000, "long_term_debt": 10910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14831000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30489000000, "shares_outstanding": 560971685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "14831000000", "totalAssets": "65943000000", "longTermDebt": "10910000000", "shortTermDebt": "3921000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "560971685", "totalCurrentAssets": "23992000000", "totalShareholderEquity": "30489000000", "totalCurrentLiabilities": "19569000000", "cashAndShortTermInvestments": "6887000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }