{ "ticker": { "uuid": "8b985b06-e8ee-455b-a7c8-b6a4aa3d8c14", "symbol": "ADOR", "name": "Ador Welding Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8b985b06-e8ee-455b-a7c8-b6a4aa3d8c14/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b985b06-e8ee-455b-a7c8-b6a4aa3d8c14/" }, "ticker_metadata": { "id": 12868, "uuid": "8b985b06-e8ee-455b-a7c8-b6a4aa3d8c14", "symbol": "ADOR", "name": "Ador Welding Limited", "asset_type": "equity", "market_cap": 19832248320, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Ador Welding Limited manufactures and supplies welding equipment, consumables, and automation solutions in India and internationally. The company operates through three segments: Products; Services; and Maintenance & Reclamation. It provides welding electrodes, including C-Mn steel, low alloy and stainless steel, cellulosic, hardfacing, gouging and cutting, cast iron, and nickel and nickel alloys; and wires and fluxes products comprising submerged arc welding fluxes and wires, and flux cored arc welding products, as well as metal cored arc wire, gas metal arc welding (GMAW), and gas tungsten arc welding (GTAW) products; and brazing rods and fluxes. The company also offers welding equipment, such as MMA, TIG, MIG equipment, air plasma cutting, submerged arc welding, advanced multipurpose synergic, and TIG add on units; gas cutting products, gas cutting-welding accessories, flares and process equipment, and personal protective equipment; and CNC cutting machines. In addition, it engages in the design, manufacture, erection, commissioning, mechanical, electrical, and instrumentation of process packages, process equipment, and flare system and components, as well as undertaking various EPC contracts. Further, the company provides welding and cutting automation products, such as robotic systems, columns, booms, positioners, rotators, and special purpose machines; and skill development services. It serves manufacturing and fabrication, infrastructure and construction, oil and gas, power generation including thermal, hydro, and renewable energy, shipbuilding and marine, automotive and transportation, railways and heavy engineering, defense and aerospace industries. The company was formerly known as Advani-Oerlikon Ltd. The company was incorporated in 1951 and is headquartered in Mumbai, India. Ador Welding Limited is a subsidiary of J. B. Advani & Company Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8b985b06-e8ee-455b-a7c8-b6a4aa3d8c14", "symbol": "ADOR", "name": "Ador Welding Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8b985b06-e8ee-455b-a7c8-b6a4aa3d8c14/", "api_url": "https://sharemaestro.com/factors/api/tickers/8b985b06-e8ee-455b-a7c8-b6a4aa3d8c14/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.63, "quality": 0.9, "momentum": 0.82, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1132.3, "market_cap": 19705208277.24, "pe_ratio": 26.2526, "earnings_yield": 0.0381, "ebitda_to_ev": 0.0685, "shareholder_yield": 0, "roe": 0.1354, "piotroski_f_score": 7, "momentum_12_1": 0.1082, "volatility_252d": 0.3309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.973407+00:00", "batch_id": "" }, "size": { "price_close": 1132.3, "market_cap": 19705208277.2379, "market_cap_usd": 19705208277.2379, "enterprise_value": 19311608277.2379, "shares_outstanding": 17402815, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.2526, "pb_ratio": 3.554, "ptbv_ratio": 3.554, "ps_ratio": 1.6857, "pcf_ratio": 17.0078, "pfcf_ratio": 21.0323, "ev_ebitda": 14.5946, "ev_ebit": 23.871, "ev_sales": 1.652, "ev_fcf": 20.6122, "earnings_yield": 0.0381, "fcf_yield": 0.0485, "price_to_sales": 1.6857, "price_to_book": 3.554, "price_to_cashflow": 17.0078, "ebitda_to_ev": 0.0685, "sales_yield": 0.6053 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001, "total_yield": 0.0001 }, "quality": { "gross_margin": 0.367, "operating_margin": 0.0692, "net_margin": 0.0642, "ebitda_margin": 0.1132, "fcf_margin": 0.0801, "roe": 0.1354, "roa": 0.0902, "roic": 0.1178, "roc_greenblatt": null, "asset_turnover": 1.4053, "cash_conversion": 1.2482, "accruals_ratio": -0.049, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.7946, "revenue_stability_5y": 0.168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5157, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2975, "debt_to_assets": 0.0035, "interest_coverage": 33.1557, "current_ratio": 2.1398, "quick_ratio": 2.1398, "net_debt": -393600000, "local_beta": 1.0862, "volatility_252d": 0.3309, "volatility_60d": 0.7129, "max_drawdown_12m": -0.2468, "risk_adjusted_momentum": 0.3269 }, "growth": { "revenue_growth_1y": 0.0154, "revenue_growth_3y_cagr": 0.1392, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3652, "eps_growth_3y_cagr": 0.1141, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0224, "book_value_growth_1y": 0.0934, "revenue_growth": 0.0154, "earnings_growth": 0.3652 }, "momentum": { "price_return_1m": 0.0504, "price_return_3m": 0.1185, "price_return_6m": 0.0632, "price_return_9m": 0.1852, "price_return_12m": 0.164, "price_return_12m_ex1m": 0.1082, "momentum_6m": 0.0632, "momentum_12m": 0.164, "momentum_12_1": 0.1082, "distance_from_52w_high": -0.0183, "distance_from_52w_low": 0.3034, "relative_strength": 0.2717 }, "raw_ttm": { "revenue_ttm": 11689500000, "gross_profit_ttm": 4289700000, "ebit_ttm": 809000000, "ebitda_ttm": 1323200000, "net_income_ttm": 750600000, "eps_diluted_ttm": 43.131, "operating_cash_flow_ttm": 1158600000, "capital_expenditure_ttm": -221700000, "fcf_ttm": 936900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 423100000, "total_current_assets": 5422000000, "total_current_liabilities": 2533900000, "net_ppe": null, "total_assets": 8318300000, "total_debt": 29500000, "total_equity": 5544500000, "net_working_capital": 2467700000, "book_value_per_share": 318.5979, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 318.5979 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 49, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 48, "rank_ev_ebit": 55, "rank_earnings_yield": 49, "rank_fcf_yield": 19, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 55, "rank_roe": 36, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 57, "rank_fcf_margin": 28, "rank_piotroski": 11, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24 }, "composites": { "value_composite": 37, "quality_composite": 10, "momentum_composite": 18, "growth_composite": 62, "yield_composite": 60, "svqf_composite": 36, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.753, "os_score": 0.91, "value_percentile": 0.63, "quality_percentile": 0.9, "momentum_percentile": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5407, "ticker_id": 12868, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.973407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1132.3, "market_cap": 19705208277.2379, "market_cap_usd": 19705208277.2379, "enterprise_value": 19311608277.2379, "shares_outstanding": 17402815, "fx_rate_to_usd": null, "pe_ratio": 26.25260895, "pb_ratio": 3.55400997, "ptbv_ratio": 3.55400997, "ps_ratio": 1.68571866, "pcf_ratio": 17.00777514, "pfcf_ratio": 21.03234953, "ev_ebitda": 14.59462536, "ev_ebit": 23.87096202, "ev_sales": 1.65204742, "ev_fcf": 20.61224066, "earnings_yield": 0.03809145, "fcf_yield": 0.04851486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001218, "total_yield": 0.0001218, "gross_margin": 0.36697036, "operating_margin": 0.06920741, "net_margin": 0.06421147, "ebitda_margin": 0.1131956, "fcf_margin": 0.08014885, "roe": 0.1353774, "roa": 0.09023478, "roic": 0.11779495, "roc_greenblatt": null, "asset_turnover": 1.40527512, "cash_conversion": 1.24820144, "accruals_ratio": -0.04904848, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.2974607, "debt_to_assets": 0.0035464, "interest_coverage": 33.1557377, "current_ratio": 2.13978452, "quick_ratio": 2.13978452, "net_debt": -393600000, "revenue_growth_1y": 0.01543628, "revenue_growth_3y_cagr": 0.13917365, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36519567, "eps_growth_3y_cagr": 0.11406062, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02243322, "book_value_growth_1y": 0.09339565, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.79465, "revenue_stability_5y": 0.168011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0503711, "price_return_3m": 0.118542, "price_return_6m": 0.06319253, "price_return_9m": 0.18515807, "price_return_12m": 0.16402258, "price_return_12m_ex1m": 0.10820126, "distance_from_52w_high": -0.01833621, "distance_from_52w_low": 0.30336696, "relative_strength": 0.27170231, "local_beta": 1.0862, "volatility_252d": 0.330943, "volatility_60d": 0.712915, "max_drawdown_12m": -0.24682471, "revenue_ttm": 11689500000, "gross_profit_ttm": 4289700000, "ebit_ttm": 809000000, "ebitda_ttm": 1323200000, "net_income_ttm": 750600000, "eps_diluted_ttm": 43.13095324, "operating_cash_flow_ttm": 1158600000, "capital_expenditure_ttm": -221700000, "fcf_ttm": 936900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 423100000, "total_current_assets": 5422000000, "total_current_liabilities": 2533900000, "net_ppe": null, "total_assets": 8318300000, "total_debt": 29500000, "total_equity": 5544500000, "net_working_capital": 2467700000, "book_value_per_share": 318.59788201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 318.59788201, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 49, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 48, "rank_ev_ebit": 55, "rank_earnings_yield": 49, "rank_fcf_yield": 19, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 55, "rank_roe": 36, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 57, "rank_fcf_margin": 28, "rank_piotroski": 11, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 37, "quality_composite": 10, "momentum_composite": 18, "growth_composite": 62, "yield_composite": 60, "svqf_composite": 36, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1132.3, "os": 0.91, "value": 0.63, "quality": 0.9, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 26.2526, "earnings_yield": 0.0381, "shareholder_yield": 0, "roe": 0.1354, "momentum_12_1": 0.1082, "complete_fields": { "id": 5407, "ticker_id": 12868, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:51.973407+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1132.3, "market_cap": 19705208277.2379, "market_cap_usd": 19705208277.2379, "enterprise_value": 19311608277.2379, "shares_outstanding": 17402815, "fx_rate_to_usd": null, "pe_ratio": 26.25260895, "pb_ratio": 3.55400997, "ptbv_ratio": 3.55400997, "ps_ratio": 1.68571866, "pcf_ratio": 17.00777514, "pfcf_ratio": 21.03234953, "ev_ebitda": 14.59462536, "ev_ebit": 23.87096202, "ev_sales": 1.65204742, "ev_fcf": 20.61224066, "earnings_yield": 0.03809145, "fcf_yield": 0.04851486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0001218, "total_yield": 0.0001218, "gross_margin": 0.36697036, "operating_margin": 0.06920741, "net_margin": 0.06421147, "ebitda_margin": 0.1131956, "fcf_margin": 0.08014885, "roe": 0.1353774, "roa": 0.09023478, "roic": 0.11779495, "roc_greenblatt": null, "asset_turnover": 1.40527512, "cash_conversion": 1.24820144, "accruals_ratio": -0.04904848, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.2974607, "debt_to_assets": 0.0035464, "interest_coverage": 33.1557377, "current_ratio": 2.13978452, "quick_ratio": 2.13978452, "net_debt": -393600000, "revenue_growth_1y": 0.01543628, "revenue_growth_3y_cagr": 0.13917365, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.36519567, "eps_growth_3y_cagr": 0.11406062, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.02243322, "book_value_growth_1y": 0.09339565, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.79465, "revenue_stability_5y": 0.168011, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0503711, "price_return_3m": 0.118542, "price_return_6m": 0.06319253, "price_return_9m": 0.18515807, "price_return_12m": 0.16402258, "price_return_12m_ex1m": 0.10820126, "distance_from_52w_high": -0.01833621, "distance_from_52w_low": 0.30336696, "relative_strength": 0.27170231, "local_beta": 1.0862, "volatility_252d": 0.330943, "volatility_60d": 0.712915, "max_drawdown_12m": -0.24682471, "revenue_ttm": 11689500000, "gross_profit_ttm": 4289700000, "ebit_ttm": 809000000, "ebitda_ttm": 1323200000, "net_income_ttm": 750600000, "eps_diluted_ttm": 43.13095324, "operating_cash_flow_ttm": 1158600000, "capital_expenditure_ttm": -221700000, "fcf_ttm": 936900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24400000, "cash_and_equivalents": 423100000, "total_current_assets": 5422000000, "total_current_liabilities": 2533900000, "net_ppe": null, "total_assets": 8318300000, "total_debt": 29500000, "total_equity": 5544500000, "net_working_capital": 2467700000, "book_value_per_share": 318.59788201, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 318.59788201, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 49, "rank_pb": 62, "rank_ptbv": 62, "rank_ps": 40, "rank_pcf": 43, "rank_ev_ebitda": 48, "rank_ev_ebit": 55, "rank_earnings_yield": 49, "rank_fcf_yield": 19, "rank_dividend_yield": 56, "rank_shareholder_yield": 48, "rank_total_yield": 55, "rank_roe": 36, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 57, "rank_fcf_margin": 28, "rank_piotroski": 11, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 24, "value_composite": 37, "quality_composite": 10, "momentum_composite": 18, "growth_composite": 62, "yield_composite": 60, "svqf_composite": 36, "vc1_composite": 38, "vc2_composite": 38, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 11400100000, "cost_of_revenue": 7087200000, "gross_profit": 4312900000, "ebit": 1124900000, "ebitda": 1366800000, "pretax_income": null, "tax_provision": null, "net_income": 819800000, "net_income_to_common": 819800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423100000, "total_current_assets": 5422000000, "total_assets": 8318300000, "short_term_debt": 2700000, "long_term_debt": 5800000, "total_debt": 29500000, "total_liabilities": null, "total_equity": 5544500000, "shares_outstanding": 17402815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1158600000, "capital_expenditure": -221700000, "free_cash_flow": 936900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2400000 }, "complete_fields": { "id": 360042, "ticker_id": 12868, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1366800000", "netIncome": "819800000", "grossProfit": "4312900000", "totalRevenue": "11400100000", "costOfRevenue": "7087200000", "interestExpense": "22000000", "operatingIncome": "1124900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194800000" }, "balance": { "totalDebt": "29500000", "totalAssets": "8318300000", "longTermDebt": "5800000", "shortTermDebt": "2700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "5422000000", "totalShareholderEquity": "5544500000", "totalCurrentLiabilities": "2533900000", "cashAndShortTermInvestments": "423100000" }, "cashflow": { "freeCashFlow": "936900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1158600000", "repurchaseOfStock": null, "capitalExpenditures": "-221700000" } }, "revenue": 11400100000, "cost_of_revenue": 7087200000, "gross_profit": 4312900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124900000, "depreciation_amortisation": 194800000, "ebitda": 1366800000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 819800000, "net_income_continuing_ops": null, "net_income_to_common": 819800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5422000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8318300000, "short_term_debt": 2700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2533900000, "long_term_debt": 5800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5544500000, "shares_outstanding": 17402815, "operating_cash_flow": 1158600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 936900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1366800000", "netIncome": "819800000", "grossProfit": "4312900000", "totalRevenue": "11400100000", "costOfRevenue": "7087200000", "interestExpense": "22000000", "operatingIncome": "1124900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194800000" }, "balance": { "totalDebt": "29500000", "totalAssets": "8318300000", "longTermDebt": "5800000", "shortTermDebt": "2700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "5422000000", "totalShareholderEquity": "5544500000", "totalCurrentLiabilities": "2533900000", "cashAndShortTermInvestments": "423100000" }, "cashflow": { "freeCashFlow": "936900000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-2400000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1158600000", "repurchaseOfStock": null, "capitalExpenditures": "-221700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 11226800000, "cost_of_revenue": 7252800000, "gross_profit": 3974000000, "ebit": 837100000, "ebitda": 1093400000, "pretax_income": null, "tax_provision": null, "net_income": 600500000, "net_income_to_common": 600500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302800000, "total_current_assets": 4438100000, "total_assets": 6939300000, "short_term_debt": 2500000, "long_term_debt": 8400000, "total_debt": 24100000, "total_liabilities": null, "total_equity": 5070900000, "shares_outstanding": 17402815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1371100000, "capital_expenditure": -412700000, "free_cash_flow": 958400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -419800000 }, "complete_fields": { "id": 360046, "ticker_id": 12868, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1093400000", "netIncome": "600500000", "grossProfit": "3974000000", "totalRevenue": "11226800000", "costOfRevenue": "7252800000", "interestExpense": "45400000", "operatingIncome": "837100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182200000" }, "balance": { "totalDebt": "24100000", "totalAssets": "6939300000", "longTermDebt": "8400000", "shortTermDebt": "2500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "4438100000", "totalShareholderEquity": "5070900000", "totalCurrentLiabilities": "1735200000", "cashAndShortTermInvestments": "302800000" }, "cashflow": { "freeCashFlow": "958400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-419800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1371100000", "repurchaseOfStock": null, "capitalExpenditures": "-412700000" } }, "revenue": 11226800000, "cost_of_revenue": 7252800000, "gross_profit": 3974000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837100000, "depreciation_amortisation": 182200000, "ebitda": 1093400000, "interest_expense": 45400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 600500000, "net_income_continuing_ops": null, "net_income_to_common": 600500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4438100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6939300000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735200000, "long_term_debt": 8400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5070900000, "shares_outstanding": 17402815, "operating_cash_flow": 1371100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -412700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -419800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 958400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1093400000", "netIncome": "600500000", "grossProfit": "3974000000", "totalRevenue": "11226800000", "costOfRevenue": "7252800000", "interestExpense": "45400000", "operatingIncome": "837100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "182200000" }, "balance": { "totalDebt": "24100000", "totalAssets": "6939300000", "longTermDebt": "8400000", "shortTermDebt": "2500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "4438100000", "totalShareholderEquity": "5070900000", "totalCurrentLiabilities": "1735200000", "cashAndShortTermInvestments": "302800000" }, "cashflow": { "freeCashFlow": "958400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-419800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1371100000", "repurchaseOfStock": null, "capitalExpenditures": "-412700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 10678500000, "cost_of_revenue": 7595900000, "gross_profit": 3082600000, "ebit": 1066300000, "ebitda": 1370100000, "pretax_income": null, "tax_provision": null, "net_income": 864600000, "net_income_to_common": 864600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40400000, "total_current_assets": 4429900000, "total_assets": 6808700000, "short_term_debt": 419900000, "long_term_debt": 10800000, "total_debt": 446900000, "total_liabilities": null, "total_equity": 4730100000, "shares_outstanding": 13598467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 582900000, "capital_expenditure": -433300000, "free_cash_flow": 149600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 266600000 }, "complete_fields": { "id": 360049, "ticker_id": 12868, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1370100000", "netIncome": "864600000", "grossProfit": "3082600000", "totalRevenue": "10678500000", "costOfRevenue": "7595900000", "interestExpense": "40800000", "operatingIncome": "1066300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158200000" }, "balance": { "totalDebt": "446900000", "totalAssets": "6808700000", "longTermDebt": "10800000", "shortTermDebt": "419900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13598467", "totalCurrentAssets": "4429900000", "totalShareholderEquity": "4730100000", "totalCurrentLiabilities": "1952700000", "cashAndShortTermInvestments": "40400000" }, "cashflow": { "freeCashFlow": "149600000", "dividendsPaid": null, "issuanceOfDebt": "267800000", "issuanceOfStock": null, "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "582900000", "repurchaseOfStock": null, "capitalExpenditures": "-433300000" } }, "revenue": 10678500000, "cost_of_revenue": 7595900000, "gross_profit": 3082600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1066300000, "depreciation_amortisation": 158200000, "ebitda": 1370100000, "interest_expense": 40800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 864600000, "net_income_continuing_ops": null, "net_income_to_common": 864600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4429900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6808700000, "short_term_debt": 419900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952700000, "long_term_debt": 10800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 446900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4730100000, "shares_outstanding": 13598467, "operating_cash_flow": 582900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -433300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 266600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 149600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1370100000", "netIncome": "864600000", "grossProfit": "3082600000", "totalRevenue": "10678500000", "costOfRevenue": "7595900000", "interestExpense": "40800000", "operatingIncome": "1066300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158200000" }, "balance": { "totalDebt": "446900000", "totalAssets": "6808700000", "longTermDebt": "10800000", "shortTermDebt": "419900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13598467", "totalCurrentAssets": "4429900000", "totalShareholderEquity": "4730100000", "totalCurrentLiabilities": "1952700000", "cashAndShortTermInvestments": "40400000" }, "cashflow": { "freeCashFlow": "149600000", "dividendsPaid": null, "issuanceOfDebt": "267800000", "issuanceOfStock": null, "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "582900000", "repurchaseOfStock": null, "capitalExpenditures": "-433300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 7711500000, "cost_of_revenue": 5674900000, "gross_profit": 2036600000, "ebit": 789000000, "ebitda": 930800000, "pretax_income": null, "tax_provision": null, "net_income": 592900000, "net_income_to_common": 592900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59500000, "total_current_assets": 2837100000, "total_assets": 4516800000, "short_term_debt": 151300000, "long_term_debt": 7300000, "total_debt": 172800000, "total_liabilities": null, "total_equity": 3235300000, "shares_outstanding": 13598467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136700000, "capital_expenditure": -147500000, "free_cash_flow": -10800000, "dividends_paid": -170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151700000 }, "complete_fields": { "id": 360050, "ticker_id": 12868, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "930800000", "netIncome": "592900000", "grossProfit": "2036600000", "totalRevenue": "7711500000", "costOfRevenue": "5674900000", "interestExpense": "23600000", "operatingIncome": "789000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116100000" }, "balance": { "totalDebt": "172800000", "totalAssets": "4516800000", "longTermDebt": "7300000", "shortTermDebt": "151300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13598467", "totalCurrentAssets": "2837100000", "totalShareholderEquity": "3235300000", "totalCurrentLiabilities": "1202300000", "cashAndShortTermInvestments": "59500000" }, "cashflow": { "freeCashFlow": "-10800000", "dividendsPaid": "-170000000", "issuanceOfDebt": "152800000", "issuanceOfStock": null, "repaymentOfDebt": "-1100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "136700000", "repurchaseOfStock": null, "capitalExpenditures": "-147500000" } }, "revenue": 7711500000, "cost_of_revenue": 5674900000, "gross_profit": 2036600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 789000000, "depreciation_amortisation": 116100000, "ebitda": 930800000, "interest_expense": 23600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 592900000, "net_income_continuing_ops": null, "net_income_to_common": 592900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2837100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4516800000, "short_term_debt": 151300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1202300000, "long_term_debt": 7300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3235300000, "shares_outstanding": 13598467, "operating_cash_flow": 136700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 151700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "930800000", "netIncome": "592900000", "grossProfit": "2036600000", "totalRevenue": "7711500000", "costOfRevenue": "5674900000", "interestExpense": "23600000", "operatingIncome": "789000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116100000" }, "balance": { "totalDebt": "172800000", "totalAssets": "4516800000", "longTermDebt": "7300000", "shortTermDebt": "151300000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13598467", "totalCurrentAssets": "2837100000", "totalShareholderEquity": "3235300000", "totalCurrentLiabilities": "1202300000", "cashAndShortTermInvestments": "59500000" }, "cashflow": { "freeCashFlow": "-10800000", "dividendsPaid": "-170000000", "issuanceOfDebt": "152800000", "issuanceOfStock": null, "repaymentOfDebt": "-1100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "136700000", "repurchaseOfStock": null, "capitalExpenditures": "-147500000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000 }, "complete_fields": { "id": 360051, "ticker_id": 12868, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": "7000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 3189700000, "cost_of_revenue": 2035900000, "gross_profit": 1153800000, "ebit": 334200000, "ebitda": 557000000, "pretax_income": null, "tax_provision": null, "net_income": 342000000, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423100000, "total_current_assets": 5422000000, "total_assets": 8318300000, "short_term_debt": 2700000, "long_term_debt": 5800000, "total_debt": 29500000, "total_liabilities": null, "total_equity": 5544500000, "shares_outstanding": 17402815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360041, "ticker_id": 12868, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "557000000", "netIncome": "342000000", "grossProfit": "1153800000", "totalRevenue": "3189700000", "costOfRevenue": "2035900000", "interestExpense": "4000000", "operatingIncome": "334200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49800000" }, "balance": { "totalDebt": "29500000", "totalAssets": "8318300000", "longTermDebt": "5800000", "shortTermDebt": "2700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "5422000000", "totalShareholderEquity": "5544500000", "totalCurrentLiabilities": "2533900000", "cashAndShortTermInvestments": "423100000" } }, "revenue": 3189700000, "cost_of_revenue": 2035900000, "gross_profit": 1153800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334200000, "depreciation_amortisation": 49800000, "ebitda": 557000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 342000000, "net_income_continuing_ops": null, "net_income_to_common": 342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5422000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8318300000, "short_term_debt": 2700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2533900000, "long_term_debt": 5800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5544500000, "shares_outstanding": 17402815, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "557000000", "netIncome": "342000000", "grossProfit": "1153800000", "totalRevenue": "3189700000", "costOfRevenue": "2035900000", "interestExpense": "4000000", "operatingIncome": "334200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49800000" }, "balance": { "totalDebt": "29500000", "totalAssets": "8318300000", "longTermDebt": "5800000", "shortTermDebt": "2700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "5422000000", "totalShareholderEquity": "5544500000", "totalCurrentLiabilities": "2533900000", "cashAndShortTermInvestments": "423100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 2881200000, "cost_of_revenue": 1786100000, "gross_profit": 1095100000, "ebit": 303400000, "ebitda": 413400000, "pretax_income": null, "tax_provision": null, "net_income": 267200000, "net_income_to_common": 267200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360043, "ticker_id": 12868, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "413400000", "netIncome": "267200000", "grossProfit": "1095100000", "totalRevenue": "2881200000", "costOfRevenue": "1786100000", "interestExpense": "3300000", "operatingIncome": "303400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49600000" } }, "revenue": 2881200000, "cost_of_revenue": 1786100000, "gross_profit": 1095100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303400000, "depreciation_amortisation": 49600000, "ebitda": 413400000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 267200000, "net_income_continuing_ops": null, "net_income_to_common": 267200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "413400000", "netIncome": "267200000", "grossProfit": "1095100000", "totalRevenue": "2881200000", "costOfRevenue": "1786100000", "interestExpense": "3300000", "operatingIncome": "303400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 2518400000, "cost_of_revenue": 1538300000, "gross_profit": 980100000, "ebit": -91600000, "ebitda": 5600000, "pretax_income": null, "tax_provision": null, "net_income": -39500000, "net_income_to_common": -39500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360044, "ticker_id": 12868, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5600000", "netIncome": "-39500000", "grossProfit": "980100000", "totalRevenue": "2518400000", "costOfRevenue": "1538300000", "interestExpense": "8400000", "operatingIncome": "-91600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47600000" } }, "revenue": 2518400000, "cost_of_revenue": 1538300000, "gross_profit": 980100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91600000, "depreciation_amortisation": 47600000, "ebitda": 5600000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39500000, "net_income_continuing_ops": null, "net_income_to_common": -39500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5600000", "netIncome": "-39500000", "grossProfit": "980100000", "totalRevenue": "2518400000", "costOfRevenue": "1538300000", "interestExpense": "8400000", "operatingIncome": "-91600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "47600000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 3100200000, "cost_of_revenue": 2039500000, "gross_profit": 1060700000, "ebit": 263000000, "ebitda": 347200000, "pretax_income": null, "tax_provision": null, "net_income": 180900000, "net_income_to_common": 180900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302800000, "total_current_assets": 4438100000, "total_assets": 6939300000, "short_term_debt": 2500000, "long_term_debt": 8400000, "total_debt": 24100000, "total_liabilities": null, "total_equity": 5070900000, "shares_outstanding": 17402815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360045, "ticker_id": 12868, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "347200000", "netIncome": "180900000", "grossProfit": "1060700000", "totalRevenue": "3100200000", "costOfRevenue": "2039500000", "interestExpense": "8700000", "operatingIncome": "263000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47500000" }, "balance": { "totalDebt": "24100000", "totalAssets": "6939300000", "longTermDebt": "8400000", "shortTermDebt": "2500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "4438100000", "totalShareholderEquity": "5070900000", "totalCurrentLiabilities": "1735200000", "cashAndShortTermInvestments": "302800000" } }, "revenue": 3100200000, "cost_of_revenue": 2039500000, "gross_profit": 1060700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263000000, "depreciation_amortisation": 47500000, "ebitda": 347200000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180900000, "net_income_continuing_ops": null, "net_income_to_common": 180900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4438100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6939300000, "short_term_debt": 2500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1735200000, "long_term_debt": 8400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5070900000, "shares_outstanding": 17402815, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "347200000", "netIncome": "180900000", "grossProfit": "1060700000", "totalRevenue": "3100200000", "costOfRevenue": "2039500000", "interestExpense": "8700000", "operatingIncome": "263000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47500000" }, "balance": { "totalDebt": "24100000", "totalAssets": "6939300000", "longTermDebt": "8400000", "shortTermDebt": "2500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17402815", "totalCurrentAssets": "4438100000", "totalShareholderEquity": "5070900000", "totalCurrentLiabilities": "1735200000", "cashAndShortTermInvestments": "302800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": 2739600000, "cost_of_revenue": 1761400000, "gross_profit": 978200000, "ebit": 186300000, "ebitda": 269800000, "pretax_income": null, "tax_provision": null, "net_income": 154100000, "net_income_to_common": 154100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360047, "ticker_id": 12868, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269800000", "netIncome": "154100000", "grossProfit": "978200000", "totalRevenue": "2739600000", "costOfRevenue": "1761400000", "interestExpense": "10700000", "operatingIncome": "186300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46300000" } }, "revenue": 2739600000, "cost_of_revenue": 1761400000, "gross_profit": 978200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186300000, "depreciation_amortisation": 46300000, "ebitda": 269800000, "interest_expense": 10700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154100000, "net_income_continuing_ops": null, "net_income_to_common": 154100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269800000", "netIncome": "154100000", "grossProfit": "978200000", "totalRevenue": "2739600000", "costOfRevenue": "1761400000", "interestExpense": "10700000", "operatingIncome": "186300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52400000, "total_current_assets": 4437100000, "total_assets": 6894200000, "short_term_debt": 375900000, "long_term_debt": 9600000, "total_debt": 397600000, "total_liabilities": null, "total_equity": 4734800000, "shares_outstanding": 13598467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360048, "ticker_id": 12868, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:40.069626+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "397600000", "totalAssets": "6894200000", "longTermDebt": "9600000", "shortTermDebt": "375900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13598467", "totalCurrentAssets": "4437100000", "totalShareholderEquity": "4734800000", "totalCurrentLiabilities": "2023600000", "cashAndShortTermInvestments": "52400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4437100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6894200000, "short_term_debt": 375900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2023600000, "long_term_debt": 9600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 397600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4734800000, "shares_outstanding": 13598467, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "397600000", "totalAssets": "6894200000", "longTermDebt": "9600000", "shortTermDebt": "375900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13598467", "totalCurrentAssets": "4437100000", "totalShareholderEquity": "4734800000", "totalCurrentLiabilities": "2023600000", "cashAndShortTermInvestments": "52400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }