{ "ticker": { "uuid": "8bae0d69-effe-49a3-b6d2-1278dd448004", "symbol": "APE", "name": "Eagers Automotive Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/8bae0d69-effe-49a3-b6d2-1278dd448004/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bae0d69-effe-49a3-b6d2-1278dd448004/" }, "ticker_metadata": { "id": 22204, "uuid": "8bae0d69-effe-49a3-b6d2-1278dd448004", "symbol": "APE", "name": "Eagers Automotive Limited", "asset_type": "equity", "market_cap": 5898591232, "stock_exchange_id": 9, "industry": "Auto & Truck Dealerships", "sector": "Consumer Cyclical", "description": "Eagers Automotive Limited owns and operates motor vehicle dealerships in Australia and New Zealand. It operates in two segments, Car Retailing and Property. The company offers a range of automotive products and services, including new and used vehicles, vehicle maintenance and repair services, vehicle parts, service contracts, vehicle brokerage services, vehicle protection products, and other aftermarket products. It also engages in facilitating financing for vehicle purchases through third-party sources; and motor auction and forklift rental business. In addition, the company acquires commercial properties primarily for use as facility premises for its motor dealership operations. The company was formerly known as A.P. Eagers Limited and changed its name to Eagers Automotive Limited in July 2020. Eagers Automotive Limited was founded in 1913 and is based in Newstead, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bae0d69-effe-49a3-b6d2-1278dd448004", "symbol": "APE", "name": "Eagers Automotive Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Auto & Truck Dealerships", "page_url": "https://sharemaestro.com/factors/ticker/8bae0d69-effe-49a3-b6d2-1278dd448004/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bae0d69-effe-49a3-b6d2-1278dd448004/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.94, "value": 0.83, "quality": 0.83, "momentum": 0.89, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 20.82, "market_cap": 5878825517.16, "pe_ratio": 25.9372, "earnings_yield": 0.0698, "ebitda_to_ev": 0.0825, "shareholder_yield": -0.0474, "roe": 0.1221, "piotroski_f_score": 5, "momentum_12_1": 0.3756, "volatility_252d": 0.4871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.272959+00:00", "batch_id": "" }, "size": { "price_close": 20.82, "market_cap": 5878825517.16, "market_cap_usd": 5878825517.16, "enterprise_value": 8477979517.16, "shares_outstanding": 282364338, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.9372, "pb_ratio": 3.1662, "ptbv_ratio": 3.1662, "ps_ratio": 0.4507, "pcf_ratio": null, "pfcf_ratio": 15.1618, "ev_ebitda": 12.1173, "ev_ebit": 14.3321, "ev_sales": 0.6499, "ev_fcf": 21.8651, "earnings_yield": 0.0698, "fcf_yield": 0.0457, "price_to_sales": 0.4507, "price_to_book": 3.1662, "price_to_cashflow": null, "ebitda_to_ev": 0.0825, "sales_yield": 1.5387 }, "yield": { "dividend_yield": 0.036, "buyback_yield": -0.0834, "shareholder_yield": -0.0474, "debt_paydown_yield": 0.0764, "total_yield": 0.029 }, "quality": { "gross_margin": 0.1686, "operating_margin": 0.0453, "net_margin": 0.0174, "ebitda_margin": 0.0536, "fcf_margin": 0.0297, "roe": 0.1221, "roa": 0.0383, "roic": 0.0996, "roc_greenblatt": null, "asset_turnover": 2.2052, "cash_conversion": 1.7107, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1806, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3719, "external_financing": 0.0844 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7149, "debt_to_assets": 0.5166, "interest_coverage": 3.917, "current_ratio": 1.0885, "quick_ratio": 1.0885, "net_debt": 2599154000, "local_beta": 1.0838, "volatility_252d": 0.4871, "volatility_60d": 0.9908, "max_drawdown_12m": -0.3948, "risk_adjusted_momentum": 0.7711 }, "growth": { "revenue_growth_1y": 0.1654, "revenue_growth_3y_cagr": 0.1516, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0101, "eps_growth_3y_cagr": -0.0973, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7523, "book_value_growth_1y": 0.291, "revenue_growth": 0.1654, "earnings_growth": 0.0101 }, "momentum": { "price_return_1m": -0.1245, "price_return_3m": -0.0428, "price_return_6m": -0.206, "price_return_9m": -0.2113, "price_return_12m": 0.2044, "price_return_12m_ex1m": 0.3756, "momentum_6m": -0.206, "momentum_12m": 0.2044, "momentum_12_1": 0.3756, "distance_from_52w_high": -0.3759, "distance_from_52w_low": 0.2819, "relative_strength": 0.1915 }, "raw_ttm": { "revenue_ttm": 13045190000, "gross_profit_ttm": 2199980000, "ebit_ttm": 591537000, "ebitda_ttm": 699660000, "net_income_ttm": 226656000, "eps_diluted_ttm": 0.8027, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -71274000, "fcf_ttm": 387740000, "dividends_paid_ttm": -211527000, "share_repurchases_ttm": -4558000, "shares_issued_ttm": 494628000, "interest_expense_ttm": 151018000, "cash_and_equivalents": 456702000, "total_current_assets": 2968483000, "total_current_liabilities": 2727092000, "net_ppe": null, "total_assets": 5915695000, "total_debt": 3055856000, "total_equity": 1856721000, "net_working_capital": 1501928000, "book_value_per_share": 6.5756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.5756 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 65, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 40, "rank_dividend_yield": 38, "rank_shareholder_yield": 86, "rank_total_yield": 53, "rank_roe": 30, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 92, "rank_fcf_margin": 65, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 35 }, "composites": { "value_composite": 17, "quality_composite": 17, "momentum_composite": 11, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 6, "quality_value_composite": 0.83, "os_score": 0.94, "value_percentile": 0.83, "quality_percentile": 0.83, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9947, "ticker_id": 22204, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.272959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.82, "market_cap": 5878825517.16, "market_cap_usd": 5878825517.16, "enterprise_value": 8477979517.16, "shares_outstanding": 282364338, "fx_rate_to_usd": null, "pe_ratio": 25.9372155, "pb_ratio": 3.16624066, "ptbv_ratio": 3.16624066, "ps_ratio": 0.45065082, "pcf_ratio": null, "pfcf_ratio": 15.16177211, "ev_ebitda": 12.11728485, "ev_ebit": 14.33212042, "ev_sales": 0.64989314, "ev_fcf": 21.86511455, "earnings_yield": 0.06977335, "fcf_yield": 0.04573495, "dividend_yield": 0.03598117, "buyback_yield": -0.08336189, "shareholder_yield": -0.04738072, "debt_paydown_yield": 0.07636083, "total_yield": 0.02898011, "gross_margin": 0.168643, "operating_margin": 0.04534522, "net_margin": 0.01737468, "ebitda_margin": 0.05363356, "fcf_margin": 0.02972283, "roe": 0.12207327, "roa": 0.03831435, "roic": 0.0995658, "roc_greenblatt": null, "asset_turnover": 2.20518299, "cash_conversion": 1.71069815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.71488151, "debt_to_assets": 0.51656754, "interest_coverage": 3.91699665, "current_ratio": 1.0885159, "quick_ratio": 1.0885159, "net_debt": 2599154000, "revenue_growth_1y": 0.16540027, "revenue_growth_3y_cagr": 0.15160989, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0100591, "eps_growth_3y_cagr": -0.09733411, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.75227542, "book_value_growth_1y": 0.29101691, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.180603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12447439, "price_return_3m": -0.04275862, "price_return_6m": -0.20597119, "price_return_9m": -0.21126083, "price_return_12m": 0.20436006, "price_return_12m_ex1m": 0.37558518, "distance_from_52w_high": -0.37593754, "distance_from_52w_low": 0.28192159, "relative_strength": 0.19151327, "local_beta": 1.0838, "volatility_252d": 0.487083, "volatility_60d": 0.990765, "max_drawdown_12m": -0.39482124, "revenue_ttm": 13045190000, "gross_profit_ttm": 2199980000, "ebit_ttm": 591537000, "ebitda_ttm": 699660000, "net_income_ttm": 226656000, "eps_diluted_ttm": 0.8027076, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -71274000, "fcf_ttm": 387740000, "dividends_paid_ttm": -211527000, "share_repurchases_ttm": -4558000, "shares_issued_ttm": 494628000, "interest_expense_ttm": 151018000, "cash_and_equivalents": 456702000, "total_current_assets": 2968483000, "total_current_liabilities": 2727092000, "net_ppe": null, "total_assets": 5915695000, "total_debt": 3055856000, "total_equity": 1856721000, "net_working_capital": 1501928000, "book_value_per_share": 6.57562146, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.57562146, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 40, "rank_dividend_yield": 38, "rank_shareholder_yield": 86, "rank_total_yield": 53, "rank_roe": 30, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 92, "rank_fcf_margin": 65, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 17, "momentum_composite": 11, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.82, "os": 0.94, "value": 0.83, "quality": 0.83, "momentum": 0.89, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 25.9372, "earnings_yield": 0.0698, "shareholder_yield": -0.0474, "roe": 0.1221, "momentum_12_1": 0.3756, "complete_fields": { "id": 9947, "ticker_id": 22204, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:27.272959+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.82, "market_cap": 5878825517.16, "market_cap_usd": 5878825517.16, "enterprise_value": 8477979517.16, "shares_outstanding": 282364338, "fx_rate_to_usd": null, "pe_ratio": 25.9372155, "pb_ratio": 3.16624066, "ptbv_ratio": 3.16624066, "ps_ratio": 0.45065082, "pcf_ratio": null, "pfcf_ratio": 15.16177211, "ev_ebitda": 12.11728485, "ev_ebit": 14.33212042, "ev_sales": 0.64989314, "ev_fcf": 21.86511455, "earnings_yield": 0.06977335, "fcf_yield": 0.04573495, "dividend_yield": 0.03598117, "buyback_yield": -0.08336189, "shareholder_yield": -0.04738072, "debt_paydown_yield": 0.07636083, "total_yield": 0.02898011, "gross_margin": 0.168643, "operating_margin": 0.04534522, "net_margin": 0.01737468, "ebitda_margin": 0.05363356, "fcf_margin": 0.02972283, "roe": 0.12207327, "roa": 0.03831435, "roic": 0.0995658, "roc_greenblatt": null, "asset_turnover": 2.20518299, "cash_conversion": 1.71069815, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.71488151, "debt_to_assets": 0.51656754, "interest_coverage": 3.91699665, "current_ratio": 1.0885159, "quick_ratio": 1.0885159, "net_debt": 2599154000, "revenue_growth_1y": 0.16540027, "revenue_growth_3y_cagr": 0.15160989, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0100591, "eps_growth_3y_cagr": -0.09733411, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.75227542, "book_value_growth_1y": 0.29101691, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.180603, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12447439, "price_return_3m": -0.04275862, "price_return_6m": -0.20597119, "price_return_9m": -0.21126083, "price_return_12m": 0.20436006, "price_return_12m_ex1m": 0.37558518, "distance_from_52w_high": -0.37593754, "distance_from_52w_low": 0.28192159, "relative_strength": 0.19151327, "local_beta": 1.0838, "volatility_252d": 0.487083, "volatility_60d": 0.990765, "max_drawdown_12m": -0.39482124, "revenue_ttm": 13045190000, "gross_profit_ttm": 2199980000, "ebit_ttm": 591537000, "ebitda_ttm": 699660000, "net_income_ttm": 226656000, "eps_diluted_ttm": 0.8027076, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -71274000, "fcf_ttm": 387740000, "dividends_paid_ttm": -211527000, "share_repurchases_ttm": -4558000, "shares_issued_ttm": 494628000, "interest_expense_ttm": 151018000, "cash_and_equivalents": 456702000, "total_current_assets": 2968483000, "total_current_liabilities": 2727092000, "net_ppe": null, "total_assets": 5915695000, "total_debt": 3055856000, "total_equity": 1856721000, "net_working_capital": 1501928000, "book_value_per_share": 6.57562146, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.57562146, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 65, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 12, "rank_pcf": 50, "rank_ev_ebitda": 57, "rank_ev_ebit": 37, "rank_earnings_yield": 37, "rank_fcf_yield": 40, "rank_dividend_yield": 38, "rank_shareholder_yield": 86, "rank_total_yield": 53, "rank_roe": 30, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 92, "rank_fcf_margin": 65, "rank_piotroski": 17, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 24, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 17, "momentum_composite": 11, "growth_composite": 15, "yield_composite": 86, "svqf_composite": 9, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 6, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "income_statement": { "revenue": 13045190000, "cost_of_revenue": 10845210000, "gross_profit": 2199980000, "ebit": 591537000, "ebitda": 699660000, "pretax_income": null, "tax_provision": null, "net_income": 226656000, "net_income_to_common": 226656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456702000, "total_current_assets": 2968483000, "total_assets": 5915695000, "short_term_debt": 1717239000, "long_term_debt": 484564000, "total_debt": 3055856000, "total_liabilities": null, "total_equity": 1856721000, "shares_outstanding": 282364338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -71274000, "free_cash_flow": 387740000, "dividends_paid": -211527000, "share_repurchases": -4558000, "shares_issued": 494628000, "net_debt_issued": -448912000 }, "complete_fields": { "id": 409555, "ticker_id": 22204, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "699660000", "netIncome": "226656000", "grossProfit": "2199980000", "totalRevenue": "13045190000", "costOfRevenue": "10845210000", "interestExpense": "151018000", "operatingIncome": "591537000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154906000" }, "balance": { "totalDebt": "3055856000", "totalAssets": "5915695000", "longTermDebt": "484564000", "shortTermDebt": "1717239000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "125407000", "totalLiabilities": null, "sharesOutstanding": "282364338", "totalCurrentAssets": "2968483000", "totalShareholderEquity": "1856721000", "totalCurrentLiabilities": "2727092000", "propertyPlantEquipmentNet": "1672322000", "cashAndShortTermInvestments": "456702000" }, "cashflow": { "freeCashFlow": "387740000", "dividendsPaid": "-211527000", "issuanceOfDebt": "95000000", "issuanceOfStock": "494628000", "repaymentOfDebt": "-543912000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4558000", "capitalExpenditures": "-71274000" } }, "revenue": 13045190000, "cost_of_revenue": 10845210000, "gross_profit": 2199980000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591537000, "depreciation_amortisation": 154906000, "ebitda": 699660000, "interest_expense": 151018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 226656000, "net_income_continuing_ops": null, "net_income_to_common": 226656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2968483000, "net_ppe": 1672322000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5915695000, "short_term_debt": 1717239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2727092000, "long_term_debt": 484564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3055856000, "preferred_stock": null, "minority_interest": 125407000, "retained_earnings": null, "total_equity": 1856721000, "shares_outstanding": 282364338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -211527000, "share_repurchases": -4558000, "shares_issued": 494628000, "net_debt_issued": -448912000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 387740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "699660000", "netIncome": "226656000", "grossProfit": "2199980000", "totalRevenue": "13045190000", "costOfRevenue": "10845210000", "interestExpense": "151018000", "operatingIncome": "591537000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154906000" }, "balance": { "totalDebt": "3055856000", "totalAssets": "5915695000", "longTermDebt": "484564000", "shortTermDebt": "1717239000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "125407000", "totalLiabilities": null, "sharesOutstanding": "282364338", "totalCurrentAssets": "2968483000", "totalShareholderEquity": "1856721000", "totalCurrentLiabilities": "2727092000", "propertyPlantEquipmentNet": "1672322000", "cashAndShortTermInvestments": "456702000" }, "cashflow": { "freeCashFlow": "387740000", "dividendsPaid": "-211527000", "issuanceOfDebt": "95000000", "issuanceOfStock": "494628000", "repaymentOfDebt": "-543912000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-4558000", "capitalExpenditures": "-71274000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "income_statement": { "revenue": 11193742000, "cost_of_revenue": 9189564000, "gross_profit": 2004178000, "ebit": 534846000, "ebitda": 621328000, "pretax_income": null, "tax_provision": null, "net_income": 205095000, "net_income_to_common": 205095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183683000, "total_current_assets": 2460287000, "total_assets": 5454111000, "short_term_debt": 1567273000, "long_term_debt": 948025000, "total_debt": 3370592000, "total_liabilities": null, "total_equity": 1314466000, "shares_outstanding": 258074137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117649000, "free_cash_flow": 221278000, "dividends_paid": -199759000, "share_repurchases": -6340000, "shares_issued": null, "net_debt_issued": 270847000 }, "complete_fields": { "id": 409557, "ticker_id": 22204, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "621328000", "netIncome": "205095000", "grossProfit": "2004178000", "totalRevenue": "11193742000", "costOfRevenue": "9189564000", "interestExpense": "141879000", "operatingIncome": "534846000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143871000" }, "balance": { "totalDebt": "3370592000", "totalAssets": "5454111000", "longTermDebt": "948025000", "shortTermDebt": "1567273000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "35819000", "totalLiabilities": null, "sharesOutstanding": "258074137", "totalCurrentAssets": "2460287000", "totalShareholderEquity": "1314466000", "totalCurrentLiabilities": "2419943000", "propertyPlantEquipmentNet": "1630399000", "cashAndShortTermInvestments": "183683000" }, "cashflow": { "freeCashFlow": "221278000", "dividendsPaid": "-199759000", "issuanceOfDebt": "295075000", "issuanceOfStock": null, "repaymentOfDebt": "-24228000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6340000", "capitalExpenditures": "-117649000" } }, "revenue": 11193742000, "cost_of_revenue": 9189564000, "gross_profit": 2004178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 534846000, "depreciation_amortisation": 143871000, "ebitda": 621328000, "interest_expense": 141879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205095000, "net_income_continuing_ops": null, "net_income_to_common": 205095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2460287000, "net_ppe": 1630399000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5454111000, "short_term_debt": 1567273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2419943000, "long_term_debt": 948025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3370592000, "preferred_stock": null, "minority_interest": 35819000, "retained_earnings": null, "total_equity": 1314466000, "shares_outstanding": 258074137, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -199759000, "share_repurchases": -6340000, "shares_issued": null, "net_debt_issued": 270847000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 221278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "621328000", "netIncome": "205095000", "grossProfit": "2004178000", "totalRevenue": "11193742000", "costOfRevenue": "9189564000", "interestExpense": "141879000", "operatingIncome": "534846000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143871000" }, "balance": { "totalDebt": "3370592000", "totalAssets": "5454111000", "longTermDebt": "948025000", "shortTermDebt": "1567273000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "35819000", "totalLiabilities": null, "sharesOutstanding": "258074137", "totalCurrentAssets": "2460287000", "totalShareholderEquity": "1314466000", "totalCurrentLiabilities": "2419943000", "propertyPlantEquipmentNet": "1630399000", "cashAndShortTermInvestments": "183683000" }, "cashflow": { "freeCashFlow": "221278000", "dividendsPaid": "-199759000", "issuanceOfDebt": "295075000", "issuanceOfStock": null, "repaymentOfDebt": "-24228000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-6340000", "capitalExpenditures": "-117649000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "income_statement": { "revenue": 9851681000, "cost_of_revenue": 8008334000, "gross_profit": 1843347000, "ebit": 540849000, "ebitda": 636175000, "pretax_income": null, "tax_provision": null, "net_income": 281100000, "net_income_to_common": 281100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222214000, "total_current_assets": 2242633000, "total_assets": 4720715000, "short_term_debt": 1329622000, "long_term_debt": 466505000, "total_debt": 2674278000, "total_liabilities": null, "total_equity": 1270102000, "shares_outstanding": 256900410, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -74296000, "free_cash_flow": 341967000, "dividends_paid": -196769000, "share_repurchases": -913000, "shares_issued": 1891000, "net_debt_issued": 9425000 }, "complete_fields": { "id": 409558, "ticker_id": 22204, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "636175000", "netIncome": "281100000", "grossProfit": "1843347000", "totalRevenue": "9851681000", "costOfRevenue": "8008334000", "interestExpense": "87544000", "operatingIncome": "540849000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121296000" }, "balance": { "totalDebt": "2674278000", "totalAssets": "4720715000", "longTermDebt": "466505000", "shortTermDebt": "1329622000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "35284000", "totalLiabilities": null, "sharesOutstanding": "256900410", "totalCurrentAssets": "2242633000", "totalShareholderEquity": "1270102000", "totalCurrentLiabilities": "2190898000", "propertyPlantEquipmentNet": "1256997000", "cashAndShortTermInvestments": "222214000" }, "cashflow": { "freeCashFlow": "341967000", "dividendsPaid": "-196769000", "issuanceOfDebt": "27000000", "issuanceOfStock": "1891000", "repaymentOfDebt": "-17575000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-913000", "capitalExpenditures": "-74296000" } }, "revenue": 9851681000, "cost_of_revenue": 8008334000, "gross_profit": 1843347000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 540849000, "depreciation_amortisation": 121296000, "ebitda": 636175000, "interest_expense": 87544000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281100000, "net_income_continuing_ops": null, "net_income_to_common": 281100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222214000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2242633000, "net_ppe": 1256997000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4720715000, "short_term_debt": 1329622000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190898000, "long_term_debt": 466505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2674278000, "preferred_stock": null, "minority_interest": 35284000, "retained_earnings": null, "total_equity": 1270102000, "shares_outstanding": 256900410, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -196769000, "share_repurchases": -913000, "shares_issued": 1891000, "net_debt_issued": 9425000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 341967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "636175000", "netIncome": "281100000", "grossProfit": "1843347000", "totalRevenue": "9851681000", "costOfRevenue": "8008334000", "interestExpense": "87544000", "operatingIncome": "540849000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121296000" }, "balance": { "totalDebt": "2674278000", "totalAssets": "4720715000", "longTermDebt": "466505000", "shortTermDebt": "1329622000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "35284000", "totalLiabilities": null, "sharesOutstanding": "256900410", "totalCurrentAssets": "2242633000", "totalShareholderEquity": "1270102000", "totalCurrentLiabilities": "2190898000", "propertyPlantEquipmentNet": "1256997000", "cashAndShortTermInvestments": "222214000" }, "cashflow": { "freeCashFlow": "341967000", "dividendsPaid": "-196769000", "issuanceOfDebt": "27000000", "issuanceOfStock": "1891000", "repaymentOfDebt": "-17575000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-913000", "capitalExpenditures": "-74296000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "income_statement": { "revenue": 8541502000, "cost_of_revenue": 6900716000, "gross_profit": 1640786000, "ebit": 464558000, "ebitda": 601233000, "pretax_income": null, "tax_provision": null, "net_income": 308167000, "net_income_to_common": 308167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190434000, "total_current_assets": 1585819000, "total_assets": 4120237000, "short_term_debt": 939324000, "long_term_debt": 376910000, "total_debt": 2339004000, "total_liabilities": null, "total_equity": 1204246000, "shares_outstanding": 255398099, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -208936000, "free_cash_flow": 198607000, "dividends_paid": -175296000, "share_repurchases": -19178000, "shares_issued": 1295000, "net_debt_issued": 87989000 }, "complete_fields": { "id": 409559, "ticker_id": 22204, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "601233000", "netIncome": "308167000", "grossProfit": "1640786000", "totalRevenue": "8541502000", "costOfRevenue": "6900716000", "interestExpense": "42408000", "operatingIncome": "464558000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116603000" }, "balance": { "totalDebt": "2339004000", "totalAssets": "4120237000", "longTermDebt": "376910000", "shortTermDebt": "939324000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "37384000", "totalLiabilities": null, "sharesOutstanding": "255398099", "totalCurrentAssets": "1585819000", "totalShareholderEquity": "1204246000", "totalCurrentLiabilities": "1616867000", "propertyPlantEquipmentNet": "1262502000", "cashAndShortTermInvestments": "190434000" }, "cashflow": { "freeCashFlow": "198607000", "dividendsPaid": "-175296000", "issuanceOfDebt": "104560000", "issuanceOfStock": "1295000", "repaymentOfDebt": "-16571000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-19178000", "capitalExpenditures": "-208936000" } }, "revenue": 8541502000, "cost_of_revenue": 6900716000, "gross_profit": 1640786000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 464558000, "depreciation_amortisation": 116603000, "ebitda": 601233000, "interest_expense": 42408000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 308167000, "net_income_continuing_ops": null, "net_income_to_common": 308167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190434000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1585819000, "net_ppe": 1262502000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4120237000, "short_term_debt": 939324000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1616867000, "long_term_debt": 376910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2339004000, "preferred_stock": null, "minority_interest": 37384000, "retained_earnings": null, "total_equity": 1204246000, "shares_outstanding": 255398099, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -208936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -175296000, "share_repurchases": -19178000, "shares_issued": 1295000, "net_debt_issued": 87989000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "601233000", "netIncome": "308167000", "grossProfit": "1640786000", "totalRevenue": "8541502000", "costOfRevenue": "6900716000", "interestExpense": "42408000", "operatingIncome": "464558000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116603000" }, "balance": { "totalDebt": "2339004000", "totalAssets": "4120237000", "longTermDebt": "376910000", "shortTermDebt": "939324000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "37384000", "totalLiabilities": null, "sharesOutstanding": "255398099", "totalCurrentAssets": "1585819000", "totalShareholderEquity": "1204246000", "totalCurrentLiabilities": "1616867000", "propertyPlantEquipmentNet": "1262502000", "cashAndShortTermInvestments": "190434000" }, "cashflow": { "freeCashFlow": "198607000", "dividendsPaid": "-175296000", "issuanceOfDebt": "104560000", "issuanceOfStock": "1295000", "repaymentOfDebt": "-16571000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-19178000", "capitalExpenditures": "-208936000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19037000, "net_debt_issued": null }, "complete_fields": { "id": 409560, "ticker_id": 22204, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19037000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19037000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "19037000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 456702000, "total_current_assets": 2968483000, "total_assets": 5915695000, "short_term_debt": 1717239000, "long_term_debt": 484564000, "total_debt": 3055856000, "total_liabilities": null, "total_equity": 1856721000, "shares_outstanding": 282364338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409554, "ticker_id": 22204, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3055856000", "totalAssets": "5915695000", "longTermDebt": "484564000", "shortTermDebt": "1717239000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "125407000", "totalLiabilities": null, "sharesOutstanding": "282364338", "totalCurrentAssets": "2968483000", "totalShareholderEquity": "1856721000", "totalCurrentLiabilities": "2727092000", "propertyPlantEquipmentNet": "1672322000", "cashAndShortTermInvestments": "456702000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 456702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2968483000, "net_ppe": 1672322000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5915695000, "short_term_debt": 1717239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2727092000, "long_term_debt": 484564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3055856000, "preferred_stock": null, "minority_interest": 125407000, "retained_earnings": null, "total_equity": 1856721000, "shares_outstanding": 282364338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3055856000", "totalAssets": "5915695000", "longTermDebt": "484564000", "shortTermDebt": "1717239000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "125407000", "totalLiabilities": null, "sharesOutstanding": "282364338", "totalCurrentAssets": "2968483000", "totalShareholderEquity": "1856721000", "totalCurrentLiabilities": "2727092000", "propertyPlantEquipmentNet": "1672322000", "cashAndShortTermInvestments": "456702000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183683000, "total_current_assets": 2460287000, "total_assets": 5454111000, "short_term_debt": 1567273000, "long_term_debt": 948025000, "total_debt": 3370592000, "total_liabilities": null, "total_equity": 1314466000, "shares_outstanding": 258074137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409556, "ticker_id": 22204, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:50:36.523004+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3370592000", "totalAssets": "5454111000", "longTermDebt": "948025000", "shortTermDebt": "1567273000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "35819000", "totalLiabilities": null, "sharesOutstanding": "258074137", "totalCurrentAssets": "2460287000", "totalShareholderEquity": "1314466000", "totalCurrentLiabilities": "2419943000", "propertyPlantEquipmentNet": "1630399000", "cashAndShortTermInvestments": "183683000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183683000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2460287000, "net_ppe": 1630399000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5454111000, "short_term_debt": 1567273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2419943000, "long_term_debt": 948025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3370592000, "preferred_stock": null, "minority_interest": 35819000, "retained_earnings": null, "total_equity": 1314466000, "shares_outstanding": 258074137, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3370592000", "totalAssets": "5454111000", "longTermDebt": "948025000", "shortTermDebt": "1567273000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "35819000", "totalLiabilities": null, "sharesOutstanding": "258074137", "totalCurrentAssets": "2460287000", "totalShareholderEquity": "1314466000", "totalCurrentLiabilities": "2419943000", "propertyPlantEquipmentNet": "1630399000", "cashAndShortTermInvestments": "183683000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }