{ "ticker": { "uuid": "8bae7c9f-e250-4243-8192-f5f047188054", "symbol": "VGAS", "name": "Verde Clean Fuels Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/8bae7c9f-e250-4243-8192-f5f047188054/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bae7c9f-e250-4243-8192-f5f047188054/" }, "ticker_metadata": { "id": 8803, "uuid": "8bae7c9f-e250-4243-8192-f5f047188054", "symbol": "VGAS", "name": "Verde Clean Fuels Inc.", "asset_type": "equity", "market_cap": 69497000, "stock_exchange_id": 2, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "Verde Clean Fuels, Inc. focuses on suppling gasoline and other fuels derived from renewable feedstocks or natural gas. The company is headquartered in Hillsborough, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bae7c9f-e250-4243-8192-f5f047188054", "symbol": "VGAS", "name": "Verde Clean Fuels Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/8bae7c9f-e250-4243-8192-f5f047188054/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bae7c9f-e250-4243-8192-f5f047188054/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.51, "market_cap": 33326384.03, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2365, "piotroski_f_score": 2, "momentum_12_1": -0.454, "volatility_252d": 0.9297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.950354+00:00", "batch_id": "" }, "size": { "price_close": 1.51, "market_cap": 33326384.03, "market_cap_usd": 33326384.03, "enterprise_value": 33326384.03, "shares_outstanding": 22070453, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1394, "ptbv_ratio": 1.2197, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -247.5534, "ev_ebitda": null, "ev_ebit": -2.8878, "ev_sales": null, "ev_fcf": -247.5534, "earnings_yield": null, "fcf_yield": -0.004, "price_to_sales": null, "price_to_book": 1.1394, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2365, "roa": -0.1195, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.0195, "accruals_ratio": 0.0153, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6053, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0066, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0537, "net_debt_to_ebitda": 4.8348, "debt_to_assets": 0.0074, "interest_coverage": null, "current_ratio": 35.9273, "quick_ratio": 35.9273, "net_debt": -53952000, "local_beta": 0.0023, "volatility_252d": 0.9297, "volatility_60d": 2.3172, "max_drawdown_12m": -0.7388, "risk_adjusted_momentum": -0.4883 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0264, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1517, "price_return_3m": 0.0709, "price_return_6m": -0.4215, "price_return_9m": -0.495, "price_return_12m": -0.5368, "price_return_12m_ex1m": -0.454, "momentum_6m": -0.4215, "momentum_12m": -0.5368, "momentum_12_1": -0.454, "distance_from_52w_high": -0.5852, "distance_from_52w_low": 0.5881, "relative_strength": -0.6948 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -381479, "ebit_ttm": -11540562, "ebitda_ttm": -11159083, "net_income_ttm": -6918130, "eps_diluted_ttm": -0.3135, "operating_cash_flow_ttm": -7804239, "capital_expenditure_ttm": 7669616, "fcf_ttm": -134623, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54381000, "total_current_assets": 55328000, "total_current_liabilities": 1540000, "net_ppe": null, "total_assets": 57910000, "total_debt": 429000, "total_equity": 29248000, "net_working_capital": -164000, "book_value_per_share": 1.3252, "retained_earnings": -35422000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27323000, "tangible_book_per_share": 1.238 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3151, "ticker_id": 8803, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.950354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.51, "market_cap": 33326384.03, "market_cap_usd": 33326384.03, "enterprise_value": 33326384.03, "shares_outstanding": 22070453, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13944147, "ptbv_ratio": 1.21971907, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -247.55341977, "ev_ebitda": null, "ev_ebit": -2.88776093, "ev_sales": null, "ev_fcf": -247.55341977, "earnings_yield": null, "fcf_yield": -0.00403953, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23653344, "roa": -0.11946348, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01945945, "accruals_ratio": 0.01530149, "sbc_to_revenue": null, "debt_to_equity": 0.05374726, "net_debt_to_ebitda": 4.83480587, "debt_to_assets": 0.00740805, "interest_coverage": null, "current_ratio": 35.92727273, "quick_ratio": 35.92727273, "net_debt": -53952000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02636868, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.605264, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15168539, "price_return_3m": 0.07092199, "price_return_6m": -0.42145594, "price_return_9m": -0.49498328, "price_return_12m": -0.53680982, "price_return_12m_ex1m": -0.45398773, "distance_from_52w_high": -0.58516484, "distance_from_52w_low": 0.58813631, "relative_strength": -0.69475087, "local_beta": 0.0023, "volatility_252d": 0.929712, "volatility_60d": 2.317154, "max_drawdown_12m": -0.73879121, "revenue_ttm": 0, "gross_profit_ttm": -381479, "ebit_ttm": -11540562, "ebitda_ttm": -11159083, "net_income_ttm": -6918130, "eps_diluted_ttm": -0.31345664, "operating_cash_flow_ttm": -7804239, "capital_expenditure_ttm": 7669616, "fcf_ttm": -134623, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54381000, "total_current_assets": 55328000, "total_current_liabilities": 1540000, "net_ppe": null, "total_assets": 57910000, "total_debt": 429000, "total_equity": 29248000, "net_working_capital": -164000, "book_value_per_share": 1.32521068, "retained_earnings": -35422000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27323000, "tangible_book_per_share": 1.23799, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.51, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2365, "momentum_12_1": -0.454, "complete_fields": { "id": 3151, "ticker_id": 8803, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:18.950354+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.51, "market_cap": 33326384.03, "market_cap_usd": 33326384.03, "enterprise_value": 33326384.03, "shares_outstanding": 22070453, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13944147, "ptbv_ratio": 1.21971907, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -247.55341977, "ev_ebitda": null, "ev_ebit": -2.88776093, "ev_sales": null, "ev_fcf": -247.55341977, "earnings_yield": null, "fcf_yield": -0.00403953, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23653344, "roa": -0.11946348, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.01945945, "accruals_ratio": 0.01530149, "sbc_to_revenue": null, "debt_to_equity": 0.05374726, "net_debt_to_ebitda": 4.83480587, "debt_to_assets": 0.00740805, "interest_coverage": null, "current_ratio": 35.92727273, "quick_ratio": 35.92727273, "net_debt": -53952000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02636868, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.605264, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15168539, "price_return_3m": 0.07092199, "price_return_6m": -0.42145594, "price_return_9m": -0.49498328, "price_return_12m": -0.53680982, "price_return_12m_ex1m": -0.45398773, "distance_from_52w_high": -0.58516484, "distance_from_52w_low": 0.58813631, "relative_strength": -0.69475087, "local_beta": 0.0023, "volatility_252d": 0.929712, "volatility_60d": 2.317154, "max_drawdown_12m": -0.73879121, "revenue_ttm": 0, "gross_profit_ttm": -381479, "ebit_ttm": -11540562, "ebitda_ttm": -11159083, "net_income_ttm": -6918130, "eps_diluted_ttm": -0.31345664, "operating_cash_flow_ttm": -7804239, "capital_expenditure_ttm": 7669616, "fcf_ttm": -134623, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 54381000, "total_current_assets": 55328000, "total_current_liabilities": 1540000, "net_ppe": null, "total_assets": 57910000, "total_debt": 429000, "total_equity": 29248000, "net_working_capital": -164000, "book_value_per_share": 1.32521068, "retained_earnings": -35422000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 27323000, "tangible_book_per_share": 1.23799, "universe_ticker_count": null, "sector": "Utilities", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 368000, "gross_profit": -368000, "ebit": -12518000, "ebitda": -12150000, "pretax_income": -14029000, "tax_provision": 106000, "net_income": -14135000, "net_income_to_common": -14135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57215000, "total_current_assets": 57926000, "total_assets": 60247000, "short_term_debt": 174000, "long_term_debt": null, "total_debt": 174000, "total_liabilities": 2112000, "total_equity": 29859000, "shares_outstanding": 17842927, "goodwill_and_intangibles": 1925000 }, "cash_flow": { "operating_cash_flow": -8889000, "capital_expenditure": 7685000, "free_cash_flow": -1204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195030, "ticker_id": 8803, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12518000", "ebitda": "-12150000", "netIncome": "-14135000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "368000", "interestIncome": "None", "incomeBeforeTax": "-14029000", "interestExpense": "None", "operatingIncome": "-12518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "11927000", "netIncomeFromContinuingOperations": "-14135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "60247000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-34215000", "totalLiabilities": "2112000", "otherCurrentAssets": "566000", "totalCurrentAssets": "57926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "29859000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "941000", "totalCurrentLiabilities": "2100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "57215000", "commonStockSharesOutstanding": "17842927", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "57215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8889000", "capitalExpenditures": "7685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49446000", "cashflowFromInvestment": "-2386000", "stockBasedCompensation": "2185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 368000, "gross_profit": -368000, "research_and_development": 591000, "selling_general_admin": 11927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12518000, "depreciation_amortisation": 368000, "ebitda": -12150000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14029000, "tax_provision": 106000, "effective_tax_rate": null, "net_income": -14135000, "net_income_continuing_ops": -14135000, "net_income_to_common": -14135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57215000, "short_term_investments": null, "net_receivables": 145000, "inventory": null, "other_current_assets": null, "total_current_assets": 57926000, "net_ppe": null, "goodwill": null, "intangible_assets": 1925000, "goodwill_and_intangibles": 1925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321000, "total_assets": 60247000, "short_term_debt": 174000, "accounts_payable": 985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12000, "total_liabilities": 2112000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34215000, "total_equity": 29859000, "shares_outstanding": 17842927, "operating_cash_flow": -8889000, "stock_based_compensation": 2185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49446000, "free_cash_flow": -1204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12518000", "ebitda": "-12150000", "netIncome": "-14135000", "grossProfit": "-368000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "368000", "interestIncome": "None", "incomeBeforeTax": "-14029000", "interestExpense": "None", "operatingIncome": "-12518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "11927000", "netIncomeFromContinuingOperations": "-14135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "60247000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-34215000", "totalLiabilities": "2112000", "otherCurrentAssets": "566000", "totalCurrentAssets": "57926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "29859000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "941000", "totalCurrentLiabilities": "2100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "57215000", "commonStockSharesOutstanding": "17842927", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "57215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8889000", "capitalExpenditures": "7685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49446000", "cashflowFromInvestment": "-2386000", "stockBasedCompensation": "2185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 322090, "gross_profit": -322090, "ebit": -10463572, "ebitda": -10141482, "pretax_income": -10463569, "tax_provision": 51465, "net_income": -3334356, "net_income_to_common": -3334356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19044067, "total_current_assets": 20174410, "total_assets": 23572306, "short_term_debt": 153917, "long_term_debt": null, "total_debt": 153917, "total_liabilities": 2888830, "total_equity": 10249022, "shares_outstanding": 6286033, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -8880184, "capital_expenditure": 2549747, "free_cash_flow": -6330437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195035, "ticker_id": 8803, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10463572", "ebitda": "-10141482", "netIncome": "-3334356", "grossProfit": "-322090", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322090", "interestIncome": "None", "incomeBeforeTax": "-10463569", "interestExpense": "0", "operatingIncome": "-11656842", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51465", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11334752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322090", "sellingGeneralAndAdministrative": "11205770", "netIncomeFromContinuingOperations": "-10515034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "23572306", "longTermDebt": "None", "shortTermDebt": "153917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-27257086", "totalLiabilities": "2888830", "otherCurrentAssets": "904186", "totalCurrentAssets": "20174410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397896", "currentAccountsPayable": "734374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232162", "totalShareholderEquity": "10249022", "capitalLeaseObligations": "232162", "otherCurrentLiabilities": "943882", "totalCurrentLiabilities": "2810585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78245", "cashAndShortTermInvestments": "19044067", "commonStockSharesOutstanding": "6286033", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "19044067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10515034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8880184", "capitalExpenditures": "2549747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-854926", "stockBasedCompensation": "1354005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 322090, "gross_profit": -322090, "research_and_development": 448266, "selling_general_admin": 11205770, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10463572, "depreciation_amortisation": 322090, "ebitda": -10141482, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10463569, "tax_provision": 51465, "effective_tax_rate": null, "net_income": -3334356, "net_income_continuing_ops": -10515034, "net_income_to_common": -3334356, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19044067, "short_term_investments": null, "net_receivables": 226157, "inventory": null, "other_current_assets": null, "total_current_assets": 20174410, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397896, "total_assets": 23572306, "short_term_debt": 153917, "accounts_payable": 734374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2810585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78245, "total_liabilities": 2888830, "total_debt": 153917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27257086, "total_equity": 10249022, "shares_outstanding": 6286033, "operating_cash_flow": -8880184, "stock_based_compensation": 1354005, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2549747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -854926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6330437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10463572", "ebitda": "-10141482", "netIncome": "-3334356", "grossProfit": "-322090", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "322090", "interestIncome": "None", "incomeBeforeTax": "-10463569", "interestExpense": "0", "operatingIncome": "-11656842", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "51465", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "11334752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448266", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322090", "sellingGeneralAndAdministrative": "11205770", "netIncomeFromContinuingOperations": "-10515034" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "23572306", "longTermDebt": "None", "shortTermDebt": "153917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-27257086", "totalLiabilities": "2888830", "otherCurrentAssets": "904186", "totalCurrentAssets": "20174410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397896", "currentAccountsPayable": "734374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232162", "totalShareholderEquity": "10249022", "capitalLeaseObligations": "232162", "otherCurrentLiabilities": "943882", "totalCurrentLiabilities": "2810585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78245", "cashAndShortTermInvestments": "19044067", "commonStockSharesOutstanding": "6286033", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "19044067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10515034", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8880184", "capitalExpenditures": "2549747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-854926", "stockBasedCompensation": "1354005", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 544468, "gross_profit": -544468, "ebit": -10098316, "ebitda": -9553848, "pretax_income": -10335011, "tax_provision": 166265, "net_income": -2743588, "net_income_to_common": -2743588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28779177, "total_current_assets": 29252501, "total_assets": 31925639, "short_term_debt": 297380, "long_term_debt": 409612, "total_debt": 706992, "total_liabilities": 3100309, "total_equity": 11095295, "shares_outstanding": 6140529, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -9112666, "capital_expenditure": 58588, "free_cash_flow": -9054078, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195040, "ticker_id": 8803, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10098316", "ebitda": "-9553848", "netIncome": "-2743588", "grossProfit": "-544468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "544468", "interestIncome": "None", "incomeBeforeTax": "-10335011", "interestExpense": "236699", "operatingIncome": "-11844386", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "166265", "reportedCurrency": "USD", "netInterestIncome": "-236699", "nonInterestIncome": "None", "operatingExpenses": "11299918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544468", "sellingGeneralAndAdministrative": "8785424", "netIncomeFromContinuingOperations": "-9180365" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "31925639", "longTermDebt": "409612", "shortTermDebt": "297380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-23922730", "totalLiabilities": "3100309", "otherCurrentAssets": "473324", "totalCurrentAssets": "29252501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2673138", "currentAccountsPayable": "184343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939154", "totalShareholderEquity": "11095295", "capitalLeaseObligations": "529542", "otherCurrentLiabilities": "388837", "totalCurrentLiabilities": "2458535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641774", "cashAndShortTermInvestments": "28779177", "commonStockSharesOutstanding": "6140529", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "28779177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10501276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9112666", "capitalExpenditures": "58588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37495502", "cashflowFromInvestment": "-58588", "stockBasedCompensation": "2901569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 544468, "gross_profit": -544468, "research_and_development": 327359, "selling_general_admin": 8785424, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10098316, "depreciation_amortisation": 544468, "ebitda": -9553848, "interest_expense": 236699, "interest_income": null, "other_non_operating": null, "pretax_income": -10335011, "tax_provision": 166265, "effective_tax_rate": null, "net_income": -2743588, "net_income_continuing_ops": -9180365, "net_income_to_common": -2743588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28779177, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29252501, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2673138, "total_assets": 31925639, "short_term_debt": 297380, "accounts_payable": 184343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2458535, "long_term_debt": 409612, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641774, "total_liabilities": 3100309, "total_debt": 706992, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23922730, "total_equity": 11095295, "shares_outstanding": 6140529, "operating_cash_flow": -9112666, "stock_based_compensation": 2901569, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58588, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58588, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37495502, "free_cash_flow": -9054078, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10098316", "ebitda": "-9553848", "netIncome": "-2743588", "grossProfit": "-544468", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "544468", "interestIncome": "None", "incomeBeforeTax": "-10335011", "interestExpense": "236699", "operatingIncome": "-11844386", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "166265", "reportedCurrency": "USD", "netInterestIncome": "-236699", "nonInterestIncome": "None", "operatingExpenses": "11299918", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "327359", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544468", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544468", "sellingGeneralAndAdministrative": "8785424", "netIncomeFromContinuingOperations": "-9180365" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "31925639", "longTermDebt": "409612", "shortTermDebt": "297380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-23922730", "totalLiabilities": "3100309", "otherCurrentAssets": "473324", "totalCurrentAssets": "29252501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2673138", "currentAccountsPayable": "184343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939154", "totalShareholderEquity": "11095295", "capitalLeaseObligations": "529542", "otherCurrentLiabilities": "388837", "totalCurrentLiabilities": "2458535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641774", "cashAndShortTermInvestments": "28779177", "commonStockSharesOutstanding": "6140529", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "28779177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10501276", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9112666", "capitalExpenditures": "58588", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37495502", "cashflowFromInvestment": "-58588", "stockBasedCompensation": "2901569", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "416851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 247884, "cost_of_revenue": 247884, "gross_profit": -247884, "ebit": 2719294, "ebitda": 2967178, "pretax_income": 2719294, "tax_provision": -15102000, "net_income": 2719294, "net_income_to_common": 2719294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463475, "total_current_assets": 3842308, "total_assets": 6356043, "short_term_debt": 249136, "long_term_debt": null, "total_debt": 249136, "total_liabilities": 5252678, "total_equity": 1103365, "shares_outstanding": 7741433, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -3279147, "capital_expenditure": 4411, "free_cash_flow": -3274736, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195045, "ticker_id": 8803, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2719294", "ebitda": "2967178", "netIncome": "2719294", "grossProfit": "-247884", "depreciation": "None", "totalRevenue": "247884", "costOfRevenue": "247884", "interestIncome": "None", "incomeBeforeTax": "2719294", "interestExpense": "7363", "operatingIncome": "-4831706", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15102000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4583822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247884", "sellingGeneralAndAdministrative": "4514994", "netIncomeFromContinuingOperations": "2719294" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12775901", "currentDebt": "None", "investments": "None", "totalAssets": "6356043", "longTermDebt": "None", "shortTermDebt": "249136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-11672535", "totalLiabilities": "5252678", "otherCurrentAssets": "3378833", "totalCurrentAssets": "3842308", "currentLongTermDebt": "11166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2513735", "currentAccountsPayable": "2857223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330584", "shortLongTermDebtTotal": "334336", "totalShareholderEquity": "1103365", "capitalLeaseObligations": "323170", "otherCurrentLiabilities": "762119", "totalCurrentLiabilities": "3868478", "otherNonCurrentLiabilities": "1299000", "totalNonCurrentLiabilities": "1384200", "cashAndShortTermInvestments": "463475", "commonStockSharesOutstanding": "7741433", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "463475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2719294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3279147", "capitalExpenditures": "4411", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3659395", "cashflowFromInvestment": "-4411", "stockBasedCompensation": "1420532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247884, "cost_of_revenue": 247884, "gross_profit": -247884, "research_and_development": 308033, "selling_general_admin": 4514994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2719294, "depreciation_amortisation": 247884, "ebitda": 2967178, "interest_expense": 7363, "interest_income": null, "other_non_operating": null, "pretax_income": 2719294, "tax_provision": -15102000, "effective_tax_rate": null, "net_income": 2719294, "net_income_continuing_ops": 2719294, "net_income_to_common": 2719294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3842308, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2513735, "total_assets": 6356043, "short_term_debt": 249136, "accounts_payable": 2857223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3868478, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1384200, "total_liabilities": 5252678, "total_debt": 249136, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11672535, "total_equity": 1103365, "shares_outstanding": 7741433, "operating_cash_flow": -3279147, "stock_based_compensation": 1420532, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4411, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3659395, "free_cash_flow": -3274736, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2719294", "ebitda": "2967178", "netIncome": "2719294", "grossProfit": "-247884", "depreciation": "None", "totalRevenue": "247884", "costOfRevenue": "247884", "interestIncome": "None", "incomeBeforeTax": "2719294", "interestExpense": "7363", "operatingIncome": "-4831706", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-15102000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4583822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "308033", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "247884", "sellingGeneralAndAdministrative": "4514994", "netIncomeFromContinuingOperations": "2719294" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12775901", "currentDebt": "None", "investments": "None", "totalAssets": "6356043", "longTermDebt": "None", "shortTermDebt": "249136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-11672535", "totalLiabilities": "5252678", "otherCurrentAssets": "3378833", "totalCurrentAssets": "3842308", "currentLongTermDebt": "11166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2513735", "currentAccountsPayable": "2857223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330584", "shortLongTermDebtTotal": "334336", "totalShareholderEquity": "1103365", "capitalLeaseObligations": "323170", "otherCurrentLiabilities": "762119", "totalCurrentLiabilities": "3868478", "otherNonCurrentLiabilities": "1299000", "totalNonCurrentLiabilities": "1384200", "cashAndShortTermInvestments": "463475", "commonStockSharesOutstanding": "7741433", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "463475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2719294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3279147", "capitalExpenditures": "4411", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3659395", "cashflowFromInvestment": "-4411", "stockBasedCompensation": "1420532", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -474585, "ebitda": -225429, "pretax_income": -12925125, "tax_provision": -17825, "net_income": -12925125, "net_income_to_common": -12925125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87638, "total_current_assets": 141399, "total_assets": 2533681, "short_term_debt": 232751, "long_term_debt": null, "total_debt": 232751, "total_liabilities": 9320142, "total_equity": -6786461, "shares_outstanding": 9358620, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -2626534, "capital_expenditure": 2596, "free_cash_flow": -2623938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195050, "ticker_id": 8803, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-474585", "ebitda": "-225429", "netIncome": "-12925125", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12925125", "interestExpense": "None", "operatingIncome": "-12925125", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17825", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12925125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249156", "sellingGeneralAndAdministrative": "12415580", "netIncomeFromContinuingOperations": "-12925125" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7605369", "currentDebt": "None", "investments": "None", "totalAssets": "2533681", "longTermDebt": "None", "shortTermDebt": "232751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-14391830", "totalLiabilities": "9320142", "otherCurrentAssets": "53761", "totalCurrentAssets": "141399", "currentLongTermDebt": "8185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392282", "currentAccountsPayable": "59423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317131", "shortLongTermDebtTotal": "312279", "totalShareholderEquity": "-6786461", "capitalLeaseObligations": "304094", "otherCurrentLiabilities": "98440", "totalCurrentLiabilities": "390614", "otherNonCurrentLiabilities": "8850000", "totalNonCurrentLiabilities": "8929528", "cashAndShortTermInvestments": "87638", "commonStockSharesOutstanding": "9358620", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "87638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12925125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2626534", "capitalExpenditures": "2596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1952992", "cashflowFromInvestment": "-290096", "stockBasedCompensation": "1309883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 509545, "selling_general_admin": 12415580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -474585, "depreciation_amortisation": 249156, "ebitda": -225429, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12925125, "tax_provision": -17825, "effective_tax_rate": null, "net_income": -12925125, "net_income_continuing_ops": -12925125, "net_income_to_common": -12925125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87638, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141399, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2392282, "total_assets": 2533681, "short_term_debt": 232751, "accounts_payable": 59423, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 390614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8929528, "total_liabilities": 9320142, "total_debt": 232751, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14391830, "total_equity": -6786461, "shares_outstanding": 9358620, "operating_cash_flow": -2626534, "stock_based_compensation": 1309883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2596, "acquisitions": null, "other_investing": null, "investing_cash_flow": -290096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1952992, "free_cash_flow": -2623938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-474585", "ebitda": "-225429", "netIncome": "-12925125", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12925125", "interestExpense": "None", "operatingIncome": "-12925125", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-17825", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12925125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "509545", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249156", "sellingGeneralAndAdministrative": "12415580", "netIncomeFromContinuingOperations": "-12925125" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7605369", "currentDebt": "None", "investments": "None", "totalAssets": "2533681", "longTermDebt": "None", "shortTermDebt": "232751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-14391830", "totalLiabilities": "9320142", "otherCurrentAssets": "53761", "totalCurrentAssets": "141399", "currentLongTermDebt": "8185", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2392282", "currentAccountsPayable": "59423", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317131", "shortLongTermDebtTotal": "312279", "totalShareholderEquity": "-6786461", "capitalLeaseObligations": "304094", "otherCurrentLiabilities": "98440", "totalCurrentLiabilities": "390614", "otherNonCurrentLiabilities": "8850000", "totalNonCurrentLiabilities": "8929528", "cashAndShortTermInvestments": "87638", "commonStockSharesOutstanding": "9358620", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "87638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12925125", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2626534", "capitalExpenditures": "2596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1952992", "cashflowFromInvestment": "-290096", "stockBasedCompensation": "1309883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3520092, "ebitda": -3491119, "pretax_income": -3520092, "tax_provision": -3520.09, "net_income": -3520092, "net_income_to_common": -3520092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1051276, "total_current_assets": 1145640, "total_assets": 3251135, "short_term_debt": 44962, "long_term_debt": null, "total_debt": 44962, "total_liabilities": 422354, "total_equity": 2828781, "shares_outstanding": 10828356, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -2213, "capital_expenditure": 3, "free_cash_flow": -2210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195055, "ticker_id": 8803, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3520092", "ebitda": "-3491119", "netIncome": "-3520092", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3520092", "interestExpense": "None", "operatingIncome": "-3520092", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3520.09", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3520092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28973", "sellingGeneralAndAdministrative": "3257510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4295486", "currentDebt": "None", "investments": "None", "totalAssets": "3251135", "longTermDebt": "None", "shortTermDebt": "44962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-1466705", "totalLiabilities": "422354", "otherCurrentAssets": "94364", "totalCurrentAssets": "1145640", "currentLongTermDebt": "44962", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105495", "currentAccountsPayable": "33722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30344", "shortLongTermDebtTotal": "44962", "totalShareholderEquity": "2828781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303670", "totalCurrentLiabilities": "382354", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1051276", "commonStockSharesOutstanding": "10828356", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "1051276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2213", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13333", "cashflowFromInvestment": "-4320", "stockBasedCompensation": "1309.17", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28.97", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 262582, "selling_general_admin": 3257510, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3520092, "depreciation_amortisation": 28973, "ebitda": -3491119, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3520092, "tax_provision": -3520.09, "effective_tax_rate": null, "net_income": -3520092, "net_income_continuing_ops": null, "net_income_to_common": -3520092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1051276, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1145640, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2105495, "total_assets": 3251135, "short_term_debt": 44962, "accounts_payable": 33722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382354, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000, "total_liabilities": 422354, "total_debt": 44962, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1466705, "total_equity": 2828781, "shares_outstanding": 10828356, "operating_cash_flow": -2213, "stock_based_compensation": 1309.17, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4320, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13333, "free_cash_flow": -2210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3520092", "ebitda": "-3491119", "netIncome": "-3520092", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3520092", "interestExpense": "None", "operatingIncome": "-3520092", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-3520.09", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3520092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262582", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28973", "sellingGeneralAndAdministrative": "3257510", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4295486", "currentDebt": "None", "investments": "None", "totalAssets": "3251135", "longTermDebt": "None", "shortTermDebt": "44962", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-1466705", "totalLiabilities": "422354", "otherCurrentAssets": "94364", "totalCurrentAssets": "1145640", "currentLongTermDebt": "44962", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2105495", "currentAccountsPayable": "33722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30344", "shortLongTermDebtTotal": "44962", "totalShareholderEquity": "2828781", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303670", "totalCurrentLiabilities": "382354", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "1051276", "commonStockSharesOutstanding": "10828356", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "1051276", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2213", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13333", "cashflowFromInvestment": "-4320", "stockBasedCompensation": "1309.17", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28.97", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 103000, "gross_profit": -103000, "ebit": -2854000, "ebitda": -2751000, "pretax_income": -2347000, "tax_provision": 46000, "net_income": -1207000, "net_income_to_common": -1207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54381000, "total_current_assets": 55328000, "total_assets": 57910000, "short_term_debt": 429000, "long_term_debt": null, "total_debt": 429000, "total_liabilities": 1572000, "total_equity": 29248000, "shares_outstanding": 22070453, "goodwill_and_intangibles": 1925000 }, "cash_flow": { "operating_cash_flow": -2617000, "capital_expenditure": 458000, "free_cash_flow": -2159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195028, "ticker_id": 8803, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2854000", "ebitda": "-2751000", "netIncome": "-1207000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-2347000", "interestExpense": "None", "operatingIncome": "-2854000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "2673000", "netIncomeFromContinuingOperations": "-2393000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57910000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-35422000", "totalLiabilities": "1572000", "otherCurrentAssets": "943000", "totalCurrentAssets": "55328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2581999", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461000", "totalShareholderEquity": "29248000", "capitalLeaseObligations": "461000", "otherCurrentLiabilities": "1111000", "totalCurrentLiabilities": "1540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "54381000", "commonStockSharesOutstanding": "22070453", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "54381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2617000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 103000, "gross_profit": -103000, "research_and_development": 181000, "selling_general_admin": 2673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2854000, "depreciation_amortisation": 103000, "ebitda": -2751000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2347000, "tax_provision": 46000, "effective_tax_rate": null, "net_income": -1207000, "net_income_continuing_ops": -2393000, "net_income_to_common": -1207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54381000, "short_term_investments": null, "net_receivables": 4000, "inventory": null, "other_current_assets": null, "total_current_assets": 55328000, "net_ppe": null, "goodwill": null, "intangible_assets": 1925000, "goodwill_and_intangibles": 1925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2581999, "total_assets": 57910000, "short_term_debt": 429000, "accounts_payable": 284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32000, "total_liabilities": 1572000, "total_debt": 429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35422000, "total_equity": 29248000, "shares_outstanding": 22070453, "operating_cash_flow": -2617000, "stock_based_compensation": 597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2854000", "ebitda": "-2751000", "netIncome": "-1207000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-2347000", "interestExpense": "None", "operatingIncome": "-2854000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "46000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "181000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "2673000", "netIncomeFromContinuingOperations": "-2393000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "57910000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-35422000", "totalLiabilities": "1572000", "otherCurrentAssets": "943000", "totalCurrentAssets": "55328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2581999", "currentAccountsPayable": "284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461000", "totalShareholderEquity": "29248000", "capitalLeaseObligations": "461000", "otherCurrentLiabilities": "1111000", "totalCurrentLiabilities": "1540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32000", "cashAndShortTermInvestments": "54381000", "commonStockSharesOutstanding": "22070453", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "54381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2617000", "capitalExpenditures": "458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-317000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "ebit": -3217000, "ebitda": -3122000, "pretax_income": -6574000, "tax_provision": -23000, "net_income": -3296000, "net_income_to_common": -3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57215000, "total_current_assets": 57926000, "total_assets": 60247000, "short_term_debt": 174000, "long_term_debt": null, "total_debt": 174000, "total_liabilities": 2112000, "total_equity": 29859000, "shares_outstanding": 18836078, "goodwill_and_intangibles": 1925000 }, "cash_flow": { "operating_cash_flow": -1326000, "capital_expenditure": 3227000, "free_cash_flow": 1901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195029, "ticker_id": 8803, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3217000", "ebitda": "-3122000", "netIncome": "-3296000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "None", "incomeBeforeTax": "-6574000", "interestExpense": "None", "operatingIncome": "-7153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "-6551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "60247000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-34215000", "totalLiabilities": "2112000", "otherCurrentAssets": "566000", "totalCurrentAssets": "57926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "29859000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "941000", "totalCurrentLiabilities": "2100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "57215000", "commonStockSharesOutstanding": "18836078", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "57215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6551415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1326000", "capitalExpenditures": "3227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-899000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 95000, "gross_profit": -95000, "research_and_development": 134000, "selling_general_admin": 3083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3217000, "depreciation_amortisation": 95000, "ebitda": -3122000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6574000, "tax_provision": -23000, "effective_tax_rate": null, "net_income": -3296000, "net_income_continuing_ops": -6551000, "net_income_to_common": -3296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57215000, "short_term_investments": null, "net_receivables": 145000, "inventory": null, "other_current_assets": null, "total_current_assets": 57926000, "net_ppe": null, "goodwill": null, "intangible_assets": 1925000, "goodwill_and_intangibles": 1925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2321000, "total_assets": 60247000, "short_term_debt": 174000, "accounts_payable": 985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12000, "total_liabilities": 2112000, "total_debt": 174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34215000, "total_equity": 29859000, "shares_outstanding": 18836078, "operating_cash_flow": -1326000, "stock_based_compensation": 642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3217000", "ebitda": "-3122000", "netIncome": "-3296000", "grossProfit": "-95000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95000", "interestIncome": "None", "incomeBeforeTax": "-6574000", "interestExpense": "None", "operatingIncome": "-7153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-23000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "-6551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "60247000", "longTermDebt": "None", "shortTermDebt": "174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-34215000", "totalLiabilities": "2112000", "otherCurrentAssets": "566000", "totalCurrentAssets": "57926000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2321000", "currentAccountsPayable": "985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186000", "totalShareholderEquity": "29859000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "941000", "totalCurrentLiabilities": "2100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "57215000", "commonStockSharesOutstanding": "18836078", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "57215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6551415", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1326000", "capitalExpenditures": "3227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-899000", "stockBasedCompensation": "642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 92561, "gross_profit": -92561, "ebit": -2230000, "ebitda": -2137439, "pretax_income": -2230000, "tax_provision": 104000, "net_income": -1155000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59440000, "total_current_assets": 61450000, "total_assets": 67181000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 252000, "total_liabilities": 3136000, "total_equity": 32514000, "shares_outstanding": 18836078, "goodwill_and_intangibles": 1925000 }, "cash_flow": { "operating_cash_flow": -1679517, "capital_expenditure": 2438192, "free_cash_flow": 758675, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195031, "ticker_id": 8803, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2230000", "ebitda": "-2137439", "netIncome": "-1155000", "grossProfit": "-92561", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92561", "interestIncome": "None", "incomeBeforeTax": "-2230000", "interestExpense": "None", "operatingIncome": "-2880000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2787439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92561", "sellingGeneralAndAdministrative": "2752000", "netIncomeFromContinuingOperations": "-2334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "67181000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-30919000", "totalLiabilities": "3136000", "otherCurrentAssets": "695000", "totalCurrentAssets": "61450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731000", "currentAccountsPayable": "2186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281000", "totalShareholderEquity": "32514000", "capitalLeaseObligations": "281000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "3107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "59440000", "commonStockSharesOutstanding": "18836078", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "59440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1679517", "capitalExpenditures": "2438192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108", "cashflowFromInvestment": "-935073", "stockBasedCompensation": "631491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 92561, "gross_profit": -92561, "research_and_development": 128000, "selling_general_admin": 2752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2230000, "depreciation_amortisation": 92561, "ebitda": -2137439, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2230000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -1155000, "net_income_continuing_ops": -2334000, "net_income_to_common": -1155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59440000, "short_term_investments": null, "net_receivables": 1315000, "inventory": null, "other_current_assets": null, "total_current_assets": 61450000, "net_ppe": null, "goodwill": null, "intangible_assets": 1925000, "goodwill_and_intangibles": 1925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5731000, "total_assets": 67181000, "short_term_debt": 252000, "accounts_payable": 2186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29000, "total_liabilities": 3136000, "total_debt": 252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30919000, "total_equity": 32514000, "shares_outstanding": 18836078, "operating_cash_flow": -1679517, "stock_based_compensation": 631491, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2438192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -935073, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108, "free_cash_flow": 758675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2230000", "ebitda": "-2137439", "netIncome": "-1155000", "grossProfit": "-92561", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "92561", "interestIncome": "None", "incomeBeforeTax": "-2230000", "interestExpense": "None", "operatingIncome": "-2880000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2787439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92561", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92561", "sellingGeneralAndAdministrative": "2752000", "netIncomeFromContinuingOperations": "-2334000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "67181000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1925000", "reportedCurrency": "USD", "retainedEarnings": "-30919000", "totalLiabilities": "3136000", "otherCurrentAssets": "695000", "totalCurrentAssets": "61450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731000", "currentAccountsPayable": "2186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "281000", "totalShareholderEquity": "32514000", "capitalLeaseObligations": "281000", "otherCurrentLiabilities": "578000", "totalCurrentLiabilities": "3107000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29000", "cashAndShortTermInvestments": "59440000", "commonStockSharesOutstanding": "18836078", "intangibleAssetsExcludingGoodwill": "1925000", "cashAndCashEquivalentsAtCarryingValue": "59440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1679517", "capitalExpenditures": "2438192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108", "cashflowFromInvestment": "-935073", "stockBasedCompensation": "631491", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92561", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 90918, "gross_profit": -90918, "ebit": -3239562, "ebitda": -3148644, "pretax_income": -2574199, "tax_provision": -28200, "net_income": -1260130, "net_income_to_common": -1260130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62054765, "total_current_assets": 63973280, "total_assets": 68726637, "short_term_debt": 328198, "long_term_debt": null, "total_debt": 328198, "total_liabilities": 2978788, "total_equity": 33037583, "shares_outstanding": 18836078, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -2181722, "capital_expenditure": 1546424, "free_cash_flow": -635298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195032, "ticker_id": 8803, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3239562", "ebitda": "-3148644", "netIncome": "-1260130", "grossProfit": "-90918", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90918", "interestIncome": "None", "incomeBeforeTax": "-2574199", "interestExpense": "None", "operatingIncome": "-3239562", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-28200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3239562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90918", "sellingGeneralAndAdministrative": "3094320", "netIncomeFromContinuingOperations": "-2545999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4455", "currentDebt": "None", "investments": "None", "totalAssets": "68726637", "longTermDebt": "None", "shortTermDebt": "328198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-29763927", "totalLiabilities": "2978788", "otherCurrentAssets": "1918515", "totalCurrentAssets": "63973280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1009197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4753358", "currentAccountsPayable": "1814373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373940", "totalShareholderEquity": "33037583", "capitalLeaseObligations": "373940", "otherCurrentLiabilities": "790475", "totalCurrentLiabilities": "2933046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45742", "cashAndShortTermInvestments": "62054765", "commonStockSharesOutstanding": "18836078", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "62054765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2545999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2181722", "capitalExpenditures": "1546424", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503892", "cashflowFromInvestment": "-539981", "stockBasedCompensation": "494959", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 90918, "gross_profit": -90918, "research_and_development": 145242, "selling_general_admin": 3094320, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3239562, "depreciation_amortisation": 90918, "ebitda": -3148644, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2574199, "tax_provision": -28200, "effective_tax_rate": null, "net_income": -1260130, "net_income_continuing_ops": -2545999, "net_income_to_common": -1260130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62054765, "short_term_investments": null, "net_receivables": 1009197, "inventory": null, "other_current_assets": null, "total_current_assets": 63973280, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4753358, "total_assets": 68726637, "short_term_debt": 328198, "accounts_payable": 1814373, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2933046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45742, "total_liabilities": 2978788, "total_debt": 328198, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29763927, "total_equity": 33037583, "shares_outstanding": 18836078, "operating_cash_flow": -2181722, "stock_based_compensation": 494959, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1546424, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539981, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -503892, "free_cash_flow": -635298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3239562", "ebitda": "-3148644", "netIncome": "-1260130", "grossProfit": "-90918", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "90918", "interestIncome": "None", "incomeBeforeTax": "-2574199", "interestExpense": "None", "operatingIncome": "-3239562", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-28200", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3239562", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90918", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90918", "sellingGeneralAndAdministrative": "3094320", "netIncomeFromContinuingOperations": "-2545999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4455", "currentDebt": "None", "investments": "None", "totalAssets": "68726637", "longTermDebt": "None", "shortTermDebt": "328198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-29763927", "totalLiabilities": "2978788", "otherCurrentAssets": "1918515", "totalCurrentAssets": "63973280", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1009197", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4753358", "currentAccountsPayable": "1814373", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373940", "totalShareholderEquity": "33037583", "capitalLeaseObligations": "373940", "otherCurrentLiabilities": "790475", "totalCurrentLiabilities": "2933046", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45742", "cashAndShortTermInvestments": "62054765", "commonStockSharesOutstanding": "18836078", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "62054765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2545999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2181722", "capitalExpenditures": "1546424", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-503892", "cashflowFromInvestment": "-539981", "stockBasedCompensation": "494959", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90918", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89521, "gross_profit": -89521, "ebit": -3180828, "ebitda": -3091307, "pretax_income": -2650585, "tax_provision": 53000, "net_income": -1246711, "net_income_to_common": -1246711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65280360, "total_current_assets": 67172582, "total_assets": 71289198, "short_term_debt": 372291, "long_term_debt": null, "total_debt": 372291, "total_liabilities": 3546295, "total_equity": 33746767, "shares_outstanding": 14808300, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -3701761, "capital_expenditure": 473385, "free_cash_flow": -3228376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195033, "ticker_id": 8803, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3180828", "ebitda": "-3091307", "netIncome": "-1246711", "grossProfit": "-89521", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89521", "interestIncome": "None", "incomeBeforeTax": "-2650585", "interestExpense": "None", "operatingIncome": "-3180828", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3180828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183306", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89521", "sellingGeneralAndAdministrative": "2997522", "netIncomeFromContinuingOperations": "-2703585" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4455", "currentDebt": "None", "investments": "None", "totalAssets": "71289198", "longTermDebt": "None", "shortTermDebt": "372291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-28503797", "totalLiabilities": "3546295", "otherCurrentAssets": "1262903", "totalCurrentAssets": "67172582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116616", "currentAccountsPayable": "2156543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461648", "totalShareholderEquity": "33746767", "capitalLeaseObligations": "461648", "otherCurrentLiabilities": "875104", "totalCurrentLiabilities": "3456938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89357", "cashAndShortTermInvestments": "65280360", "commonStockSharesOutstanding": "14808300", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "65280360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2703585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3701761", "capitalExpenditures": "473385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49950000", "cashflowFromInvestment": "-11946", "stockBasedCompensation": "416550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 89521, "gross_profit": -89521, "research_and_development": 183306, "selling_general_admin": 2997522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3180828, "depreciation_amortisation": 89521, "ebitda": -3091307, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2650585, "tax_provision": 53000, "effective_tax_rate": null, "net_income": -1246711, "net_income_continuing_ops": -2703585, "net_income_to_common": -1246711, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65280360, "short_term_investments": null, "net_receivables": 629319, "inventory": null, "other_current_assets": null, "total_current_assets": 67172582, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4116616, "total_assets": 71289198, "short_term_debt": 372291, "accounts_payable": 2156543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3456938, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89357, "total_liabilities": 3546295, "total_debt": 372291, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28503797, "total_equity": 33746767, "shares_outstanding": 14808300, "operating_cash_flow": -3701761, "stock_based_compensation": 416550, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 473385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49950000, "free_cash_flow": -3228376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3180828", "ebitda": "-3091307", "netIncome": "-1246711", "grossProfit": "-89521", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89521", "interestIncome": "None", "incomeBeforeTax": "-2650585", "interestExpense": "None", "operatingIncome": "-3180828", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3180828", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183306", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89521", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89521", "sellingGeneralAndAdministrative": "2997522", "netIncomeFromContinuingOperations": "-2703585" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4455", "currentDebt": "None", "investments": "None", "totalAssets": "71289198", "longTermDebt": "None", "shortTermDebt": "372291", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-28503797", "totalLiabilities": "3546295", "otherCurrentAssets": "1262903", "totalCurrentAssets": "67172582", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "629319", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4116616", "currentAccountsPayable": "2156543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461648", "totalShareholderEquity": "33746767", "capitalLeaseObligations": "461648", "otherCurrentLiabilities": "875104", "totalCurrentLiabilities": "3456938", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "89357", "cashAndShortTermInvestments": "65280360", "commonStockSharesOutstanding": "14808300", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "65280360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2703585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3701761", "capitalExpenditures": "473385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49950000", "cashflowFromInvestment": "-11946", "stockBasedCompensation": "416550", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 1522500, "cost_of_revenue": 84925, "gross_profit": -84925, "ebit": -2595494, "ebitda": -2510569, "pretax_income": -2595492, "tax_provision": 65331, "net_income": -880546, "net_income_to_common": -880546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19044067, "total_current_assets": 20174410, "total_assets": 23572306, "short_term_debt": 153917, "long_term_debt": null, "total_debt": 153917, "total_liabilities": 2888830, "total_equity": 10249022, "shares_outstanding": 6336078, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -2224922, "capital_expenditure": 1104573, "free_cash_flow": -1120349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195034, "ticker_id": 8803, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2595494", "ebitda": "-2510569", "netIncome": "-880546", "grossProfit": "-84925", "depreciation": "None", "totalRevenue": "1522500", "costOfRevenue": "84925", "interestIncome": "None", "incomeBeforeTax": "-2595492", "interestExpense": "0", "operatingIncome": "-2835044", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65331", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2750119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84925", "sellingGeneralAndAdministrative": "2734130", "netIncomeFromContinuingOperations": "-2660823" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "23572306", "longTermDebt": "None", "shortTermDebt": "153917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-27257086", "totalLiabilities": "2888830", "otherCurrentAssets": "904186", "totalCurrentAssets": "20174410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397896", "currentAccountsPayable": "734374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232162", "totalShareholderEquity": "10249022", "capitalLeaseObligations": "232162", "otherCurrentLiabilities": "943882", "totalCurrentLiabilities": "2810585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78245", "cashAndShortTermInvestments": "19044067", "commonStockSharesOutstanding": "6336078", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "19044067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2224922", "capitalExpenditures": "1104573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-404162", "stockBasedCompensation": "441543", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1522500, "cost_of_revenue": 84925, "gross_profit": -84925, "research_and_development": 100914, "selling_general_admin": 2734130, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2595494, "depreciation_amortisation": 84925, "ebitda": -2510569, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2595492, "tax_provision": 65331, "effective_tax_rate": null, "net_income": -880546, "net_income_continuing_ops": -2660823, "net_income_to_common": -880546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19044067, "short_term_investments": null, "net_receivables": 226157, "inventory": null, "other_current_assets": null, "total_current_assets": 20174410, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397896, "total_assets": 23572306, "short_term_debt": 153917, "accounts_payable": 734374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2810585, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78245, "total_liabilities": 2888830, "total_debt": 153917, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27257086, "total_equity": 10249022, "shares_outstanding": 6336078, "operating_cash_flow": -2224922, "stock_based_compensation": 441543, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1104573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404162, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1120349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2595494", "ebitda": "-2510569", "netIncome": "-880546", "grossProfit": "-84925", "depreciation": "None", "totalRevenue": "1522500", "costOfRevenue": "84925", "interestIncome": "None", "incomeBeforeTax": "-2595492", "interestExpense": "0", "operatingIncome": "-2835044", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "65331", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2750119", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84925", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84925", "sellingGeneralAndAdministrative": "2734130", "netIncomeFromContinuingOperations": "-2660823" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "23572306", "longTermDebt": "None", "shortTermDebt": "153917", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-27257086", "totalLiabilities": "2888830", "otherCurrentAssets": "904186", "totalCurrentAssets": "20174410", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397896", "currentAccountsPayable": "734374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232162", "totalShareholderEquity": "10249022", "capitalLeaseObligations": "232162", "otherCurrentLiabilities": "943882", "totalCurrentLiabilities": "2810585", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78245", "cashAndShortTermInvestments": "19044067", "commonStockSharesOutstanding": "6336078", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "19044067", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2660823", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2224922", "capitalExpenditures": "1104573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-404162", "stockBasedCompensation": "441543", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84925", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": -291385, "cost_of_revenue": 83508, "gross_profit": -83508, "ebit": -2493413, "ebitda": -2409905, "pretax_income": -2493408, "tax_provision": -1715676, "net_income": -777732, "net_income_to_common": -777732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21673151, "total_current_assets": 22774574, "total_assets": 25908187, "short_term_debt": 221213, "long_term_debt": null, "total_debt": 221213, "total_liabilities": 3614994, "total_equity": 10078462, "shares_outstanding": 6336078, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -1638286, "capital_expenditure": 892874, "free_cash_flow": -745412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195036, "ticker_id": 8803, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2493413", "ebitda": "-2409905", "netIncome": "-777732", "grossProfit": "-83508", "depreciation": "None", "totalRevenue": "-291385", "costOfRevenue": "83508", "interestIncome": "None", "incomeBeforeTax": "-2493408", "interestExpense": "0", "operatingIncome": "-2784793", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1715676", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2701285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83508", "sellingGeneralAndAdministrative": "2693490", "netIncomeFromContinuingOperations": "-2493408" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "25908187", "longTermDebt": "None", "shortTermDebt": "221213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-26376540", "totalLiabilities": "3614994", "otherCurrentAssets": "859285", "totalCurrentAssets": "22774574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133613", "currentAccountsPayable": "1070636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315111", "totalShareholderEquity": "10078462", "capitalLeaseObligations": "315111", "otherCurrentLiabilities": "641272", "totalCurrentLiabilities": "3521096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93898", "cashAndShortTermInvestments": "21673151", "commonStockSharesOutstanding": "6336078", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "21673151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2493408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1638286", "capitalExpenditures": "892874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37198926", "cashflowFromInvestment": "101536", "stockBasedCompensation": "401134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -291385, "cost_of_revenue": 83508, "gross_profit": -83508, "research_and_development": 91303, "selling_general_admin": 2693490, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2493413, "depreciation_amortisation": 83508, "ebitda": -2409905, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2493408, "tax_provision": -1715676, "effective_tax_rate": null, "net_income": -777732, "net_income_continuing_ops": -2493408, "net_income_to_common": -777732, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21673151, "short_term_investments": null, "net_receivables": 242138, "inventory": null, "other_current_assets": null, "total_current_assets": 22774574, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3133613, "total_assets": 25908187, "short_term_debt": 221213, "accounts_payable": 1070636, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3521096, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93898, "total_liabilities": 3614994, "total_debt": 221213, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26376540, "total_equity": 10078462, "shares_outstanding": 6336078, "operating_cash_flow": -1638286, "stock_based_compensation": 401134, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 892874, "acquisitions": null, "other_investing": null, "investing_cash_flow": 101536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37198926, "free_cash_flow": -745412, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2493413", "ebitda": "-2409905", "netIncome": "-777732", "grossProfit": "-83508", "depreciation": "None", "totalRevenue": "-291385", "costOfRevenue": "83508", "interestIncome": "None", "incomeBeforeTax": "-2493408", "interestExpense": "0", "operatingIncome": "-2784793", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1715676", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2701285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83508", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83508", "sellingGeneralAndAdministrative": "2693490", "netIncomeFromContinuingOperations": "-2493408" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "25908187", "longTermDebt": "None", "shortTermDebt": "221213", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-26376540", "totalLiabilities": "3614994", "otherCurrentAssets": "859285", "totalCurrentAssets": "22774574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242138", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3133613", "currentAccountsPayable": "1070636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "315111", "totalShareholderEquity": "10078462", "capitalLeaseObligations": "315111", "otherCurrentLiabilities": "641272", "totalCurrentLiabilities": "3521096", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93898", "cashAndShortTermInvestments": "21673151", "commonStockSharesOutstanding": "6336078", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "21673151", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2493408", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1638286", "capitalExpenditures": "892874", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37198926", "cashflowFromInvestment": "101536", "stockBasedCompensation": "401134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83508", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": -316208, "cost_of_revenue": 79669, "gross_profit": -79669, "ebit": -2845584, "ebitda": -2765915, "pretax_income": -2845586, "tax_provision": -13866, "net_income": -903707, "net_income_to_common": -903707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23209900, "total_current_assets": 24967084, "total_assets": 27835577, "short_term_debt": 287289, "long_term_debt": null, "total_debt": 287289, "total_liabilities": 3450110, "total_equity": 10455059, "shares_outstanding": 6297162, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -2187726, "capital_expenditure": 543977, "free_cash_flow": -1643749, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195037, "ticker_id": 8803, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2845584", "ebitda": "-2765915", "netIncome": "-903707", "grossProfit": "-79669", "depreciation": "None", "totalRevenue": "-316208", "costOfRevenue": "79669", "interestIncome": "None", "incomeBeforeTax": "-2845586", "interestExpense": "0", "operatingIncome": "-3161794", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-13866", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3082125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173020", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79669", "sellingGeneralAndAdministrative": "2988774", "netIncomeFromContinuingOperations": "-2831720" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "27835577", "longTermDebt": "None", "shortTermDebt": "287289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-25598807", "totalLiabilities": "3450110", "otherCurrentAssets": "1757183", "totalCurrentAssets": "24967084", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868493", "currentAccountsPayable": "211986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396278", "totalShareholderEquity": "10455059", "capitalLeaseObligations": "396278", "otherCurrentLiabilities": "2841846", "totalCurrentLiabilities": "3341121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108989", "cashAndShortTermInvestments": "23209900", "commonStockSharesOutstanding": "6297162", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "23209900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2831720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2187726", "capitalExpenditures": "543977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-543977", "stockBasedCompensation": "262627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -316208, "cost_of_revenue": 79669, "gross_profit": -79669, "research_and_development": 173020, "selling_general_admin": 2988774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2845584, "depreciation_amortisation": 79669, "ebitda": -2765915, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2845586, "tax_provision": -13866, "effective_tax_rate": null, "net_income": -903707, "net_income_continuing_ops": -2831720, "net_income_to_common": -903707, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23209900, "short_term_investments": null, "net_receivables": 644194, "inventory": null, "other_current_assets": null, "total_current_assets": 24967084, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2868493, "total_assets": 27835577, "short_term_debt": 287289, "accounts_payable": 211986, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3341121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108989, "total_liabilities": 3450110, "total_debt": 287289, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25598807, "total_equity": 10455059, "shares_outstanding": 6297162, "operating_cash_flow": -2187726, "stock_based_compensation": 262627, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543977, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1643749, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2845584", "ebitda": "-2765915", "netIncome": "-903707", "grossProfit": "-79669", "depreciation": "None", "totalRevenue": "-316208", "costOfRevenue": "79669", "interestIncome": "None", "incomeBeforeTax": "-2845586", "interestExpense": "0", "operatingIncome": "-3161794", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-13866", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3082125", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173020", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79669", "sellingGeneralAndAdministrative": "2988774", "netIncomeFromContinuingOperations": "-2831720" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3205", "currentDebt": "None", "investments": "None", "totalAssets": "27835577", "longTermDebt": "None", "shortTermDebt": "287289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-25598807", "totalLiabilities": "3450110", "otherCurrentAssets": "1757183", "totalCurrentAssets": "24967084", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "644194", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2868493", "currentAccountsPayable": "211986", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "396278", "totalShareholderEquity": "10455059", "capitalLeaseObligations": "396278", "otherCurrentLiabilities": "2841846", "totalCurrentLiabilities": "3341121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108989", "cashAndShortTermInvestments": "23209900", "commonStockSharesOutstanding": "6297162", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "23209900", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2831720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2187726", "capitalExpenditures": "543977", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-543977", "stockBasedCompensation": "262627", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79669", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 73988, "gross_profit": -73988, "ebit": -2529081, "ebitda": -2455093, "pretax_income": -2529083, "tax_provision": -1756710, "net_income": -772371, "net_income_to_common": -772371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26041604, "total_current_assets": 27447614, "total_assets": 30055087, "short_term_debt": 326446, "long_term_debt": null, "total_debt": 326446, "total_liabilities": 3100527, "total_equity": 10981237, "shares_outstanding": 6173716, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -2829250, "capital_expenditure": 8323, "free_cash_flow": -2820927, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195038, "ticker_id": 8803, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2529081", "ebitda": "-2455093", "netIncome": "-772371", "grossProfit": "-73988", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73988", "interestIncome": "None", "incomeBeforeTax": "-2529083", "interestExpense": "0", "operatingIncome": "-2875211", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1756710", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2801223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73988", "sellingGeneralAndAdministrative": "2789376", "netIncomeFromContinuingOperations": "-2529083" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3193", "currentDebt": "None", "investments": "None", "totalAssets": "30055087", "longTermDebt": "None", "shortTermDebt": "326446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-24695101", "totalLiabilities": "3100527", "otherCurrentAssets": "1506010", "totalCurrentAssets": "27447614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2607472", "currentAccountsPayable": "367036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473918", "totalShareholderEquity": "10981237", "capitalLeaseObligations": "473918", "otherCurrentLiabilities": "671598", "totalCurrentLiabilities": "2953055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147472", "cashAndShortTermInvestments": "26041604", "commonStockSharesOutstanding": "6173716", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "26041604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2529083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2829250", "capitalExpenditures": "8323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8323", "stockBasedCompensation": "248701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 73988, "gross_profit": -73988, "research_and_development": 85835, "selling_general_admin": 2789376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2529081, "depreciation_amortisation": 73988, "ebitda": -2455093, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2529083, "tax_provision": -1756710, "effective_tax_rate": null, "net_income": -772371, "net_income_continuing_ops": -2529083, "net_income_to_common": -772371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26041604, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27447614, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2607472, "total_assets": 30055087, "short_term_debt": 326446, "accounts_payable": 367036, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2953055, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147472, "total_liabilities": 3100527, "total_debt": 326446, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24695101, "total_equity": 10981237, "shares_outstanding": 6173716, "operating_cash_flow": -2829250, "stock_based_compensation": 248701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8323, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2820927, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2529081", "ebitda": "-2455093", "netIncome": "-772371", "grossProfit": "-73988", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "73988", "interestIncome": "None", "incomeBeforeTax": "-2529083", "interestExpense": "0", "operatingIncome": "-2875211", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1756710", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2801223", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73988", "sellingGeneralAndAdministrative": "2789376", "netIncomeFromContinuingOperations": "-2529083" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3193", "currentDebt": "None", "investments": "None", "totalAssets": "30055087", "longTermDebt": "None", "shortTermDebt": "326446", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-24695101", "totalLiabilities": "3100527", "otherCurrentAssets": "1506010", "totalCurrentAssets": "27447614", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2607472", "currentAccountsPayable": "367036", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "473918", "totalShareholderEquity": "10981237", "capitalLeaseObligations": "473918", "otherCurrentLiabilities": "671598", "totalCurrentLiabilities": "2953055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147472", "cashAndShortTermInvestments": "26041604", "commonStockSharesOutstanding": "6173716", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "26041604", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2529083", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2829250", "capitalExpenditures": "8323", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-8323", "stockBasedCompensation": "248701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 198344, "gross_profit": -198344, "ebit": -2154721, "ebitda": -1956377, "pretax_income": -2154718, "tax_provision": 47079, "net_income": -646787, "net_income_to_common": -646787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28779177, "total_current_assets": 29252501, "total_assets": 31925639, "short_term_debt": 297380, "long_term_debt": 409612, "total_debt": 706992, "total_liabilities": 3100309, "total_equity": 11095295, "shares_outstanding": 6157123, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -2318898, "capital_expenditure": 55865, "free_cash_flow": -2263033, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195039, "ticker_id": 8803, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2154721", "ebitda": "-1956377", "netIncome": "-646787", "grossProfit": "-198344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198344", "interestIncome": "None", "incomeBeforeTax": "-2154718", "interestExpense": "0", "operatingIncome": "-2362900", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47079", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2164557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198344", "sellingGeneralAndAdministrative": "2280495", "netIncomeFromContinuingOperations": "-2201797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "31925639", "longTermDebt": "409612", "shortTermDebt": "297380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-23922730", "totalLiabilities": "3100309", "otherCurrentAssets": "473324", "totalCurrentAssets": "29252501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2673138", "currentAccountsPayable": "184343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939154", "totalShareholderEquity": "11095295", "capitalLeaseObligations": "529542", "otherCurrentLiabilities": "388837", "totalCurrentLiabilities": "2458535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641774", "cashAndShortTermInvestments": "28779177", "commonStockSharesOutstanding": "6157123", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "28779177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-646787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2318898", "capitalExpenditures": "55865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-55865", "stockBasedCompensation": "277633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 198344, "gross_profit": -198344, "research_and_development": 82406, "selling_general_admin": 2280495, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2154721, "depreciation_amortisation": 198344, "ebitda": -1956377, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2154718, "tax_provision": 47079, "effective_tax_rate": null, "net_income": -646787, "net_income_continuing_ops": -2201797, "net_income_to_common": -646787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28779177, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29252501, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2673138, "total_assets": 31925639, "short_term_debt": 297380, "accounts_payable": 184343, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2458535, "long_term_debt": 409612, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 641774, "total_liabilities": 3100309, "total_debt": 706992, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23922730, "total_equity": 11095295, "shares_outstanding": 6157123, "operating_cash_flow": -2318898, "stock_based_compensation": 277633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2263033, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2154721", "ebitda": "-1956377", "netIncome": "-646787", "grossProfit": "-198344", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "198344", "interestIncome": "None", "incomeBeforeTax": "-2154718", "interestExpense": "0", "operatingIncome": "-2362900", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47079", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2164557", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82406", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198344", "sellingGeneralAndAdministrative": "2280495", "netIncomeFromContinuingOperations": "-2201797" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "31925639", "longTermDebt": "409612", "shortTermDebt": "297380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-23922730", "totalLiabilities": "3100309", "otherCurrentAssets": "473324", "totalCurrentAssets": "29252501", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2673138", "currentAccountsPayable": "184343", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "939154", "totalShareholderEquity": "11095295", "capitalLeaseObligations": "529542", "otherCurrentLiabilities": "388837", "totalCurrentLiabilities": "2458535", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "641774", "cashAndShortTermInvestments": "28779177", "commonStockSharesOutstanding": "6157123", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "28779177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-646787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2318898", "capitalExpenditures": "55865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-55865", "stockBasedCompensation": "277633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 139802, "gross_profit": -139802, "ebit": -2445490, "ebitda": -2305688, "pretax_income": -2512916, "tax_provision": 119186, "net_income": -773192, "net_income_to_common": -773192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31153940, "total_current_assets": 32095716, "total_assets": 34571621, "short_term_debt": 664690, "long_term_debt": null, "total_debt": 664690, "total_liabilities": 3822128, "total_equity": 11464449, "shares_outstanding": 6153461, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -1992076, "capital_expenditure": 2723, "free_cash_flow": -1989353, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195041, "ticker_id": 8803, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2445490", "ebitda": "-2305688", "netIncome": "-773192", "grossProfit": "-139802", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "139802", "interestIncome": "None", "incomeBeforeTax": "-2512916", "interestExpense": "67430", "operatingIncome": "-2589490", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119186", "reportedCurrency": "USD", "netInterestIncome": "-67430", "nonInterestIncome": "None", "operatingExpenses": "2449688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78314", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139802", "sellingGeneralAndAdministrative": "2511176", "netIncomeFromContinuingOperations": "-2632102" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "34571621", "longTermDebt": "None", "shortTermDebt": "664690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-23275942", "totalLiabilities": "3822128", "otherCurrentAssets": "941776", "totalCurrentAssets": "32095716", "currentLongTermDebt": "409612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2475906", "currentAccountsPayable": "475119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664690", "totalShareholderEquity": "11464449", "capitalLeaseObligations": "255078", "otherCurrentLiabilities": "2682319", "totalCurrentLiabilities": "3822128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31153940", "commonStockSharesOutstanding": "6153461", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "31153940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2632102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1992076", "capitalExpenditures": "2723", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16630", "cashflowFromInvestment": "-2723", "stockBasedCompensation": "276880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 139802, "gross_profit": -139802, "research_and_development": 78314, "selling_general_admin": 2511176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2445490, "depreciation_amortisation": 139802, "ebitda": -2305688, "interest_expense": 67430, "interest_income": null, "other_non_operating": null, "pretax_income": -2512916, "tax_provision": 119186, "effective_tax_rate": null, "net_income": -773192, "net_income_continuing_ops": -2632102, "net_income_to_common": -773192, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31153940, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32095716, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2475906, "total_assets": 34571621, "short_term_debt": 664690, "accounts_payable": 475119, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3822128, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3822128, "total_debt": 664690, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23275942, "total_equity": 11464449, "shares_outstanding": 6153461, "operating_cash_flow": -1992076, "stock_based_compensation": 276880, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2723, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16630, "free_cash_flow": -1989353, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2445490", "ebitda": "-2305688", "netIncome": "-773192", "grossProfit": "-139802", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "139802", "interestIncome": "None", "incomeBeforeTax": "-2512916", "interestExpense": "67430", "operatingIncome": "-2589490", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "119186", "reportedCurrency": "USD", "netInterestIncome": "-67430", "nonInterestIncome": "None", "operatingExpenses": "2449688", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "78314", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139802", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139802", "sellingGeneralAndAdministrative": "2511176", "netIncomeFromContinuingOperations": "-2632102" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "34571621", "longTermDebt": "None", "shortTermDebt": "664690", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-23275942", "totalLiabilities": "3822128", "otherCurrentAssets": "941776", "totalCurrentAssets": "32095716", "currentLongTermDebt": "409612", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2475906", "currentAccountsPayable": "475119", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "664690", "totalShareholderEquity": "11464449", "capitalLeaseObligations": "255078", "otherCurrentLiabilities": "2682319", "totalCurrentLiabilities": "3822128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31153940", "commonStockSharesOutstanding": "6153461", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "31153940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2632102", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1992076", "capitalExpenditures": "2723", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16630", "cashflowFromInvestment": "-2723", "stockBasedCompensation": "276880", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 580, "gross_profit": -580, "ebit": -2448804, "ebitda": -2448224, "pretax_income": -2550250, "tax_provision": -1604773, "net_income": -749147, "net_income_to_common": -749147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33165369, "total_current_assets": 34409131, "total_assets": 42185854, "short_term_debt": 1085141, "long_term_debt": null, "total_debt": 1085141, "total_liabilities": 9081138, "total_equity": 11960762, "shares_outstanding": 6130487, "goodwill_and_intangibles": 1925151 }, "cash_flow": { "operating_cash_flow": -1955652, "capital_expenditure": 0, "free_cash_flow": -1955652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 195042, "ticker_id": 8803, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:56.952631+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2448804", "ebitda": "-2448224", "netIncome": "-749147", "grossProfit": "-580", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "580", "interestIncome": "None", "incomeBeforeTax": "-2550250", "interestExpense": "101443", "operatingIncome": "-2543694", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1604773", "reportedCurrency": "USD", "netInterestIncome": "-101443", "nonInterestIncome": "None", "operatingExpenses": "2543114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580", "sellingGeneralAndAdministrative": "2457882", "netIncomeFromContinuingOperations": "-2550250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "42185854", "longTermDebt": "None", "shortTermDebt": "1085141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-22502750", "totalLiabilities": "9081138", "otherCurrentAssets": "1243762", "totalCurrentAssets": "34409131", "currentLongTermDebt": "413001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7776723", "currentAccountsPayable": "765443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6059913", "totalShareholderEquity": "11960762", "capitalLeaseObligations": "5646912", "otherCurrentLiabilities": "1963109", "totalCurrentLiabilities": "4106367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4974771", "cashAndShortTermInvestments": "33165369", "commonStockSharesOutstanding": "6130487", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "33165369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2550250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1955652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313206", "cashflowFromInvestment": "None", "stockBasedCompensation": "200264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 580, "gross_profit": -580, "research_and_development": 85812, "selling_general_admin": 2457882, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2448804, "depreciation_amortisation": 580, "ebitda": -2448224, "interest_expense": 101443, "interest_income": null, "other_non_operating": null, "pretax_income": -2550250, "tax_provision": -1604773, "effective_tax_rate": null, "net_income": -749147, "net_income_continuing_ops": -2550250, "net_income_to_common": -749147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33165369, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34409131, "net_ppe": null, "goodwill": null, "intangible_assets": 1925151, "goodwill_and_intangibles": 1925151, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7776723, "total_assets": 42185854, "short_term_debt": 1085141, "accounts_payable": 765443, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4106367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4974771, "total_liabilities": 9081138, "total_debt": 1085141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22502750, "total_equity": 11960762, "shares_outstanding": 6130487, "operating_cash_flow": -1955652, "stock_based_compensation": 200264, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313206, "free_cash_flow": -1955652, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2448804", "ebitda": "-2448224", "netIncome": "-749147", "grossProfit": "-580", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "580", "interestIncome": "None", "incomeBeforeTax": "-2550250", "interestExpense": "101443", "operatingIncome": "-2543694", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1604773", "reportedCurrency": "USD", "netInterestIncome": "-101443", "nonInterestIncome": "None", "operatingExpenses": "2543114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85812", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580", "sellingGeneralAndAdministrative": "2457882", "netIncomeFromContinuingOperations": "-2550250" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3189", "currentDebt": "None", "investments": "None", "totalAssets": "42185854", "longTermDebt": "None", "shortTermDebt": "1085141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1925151", "reportedCurrency": "USD", "retainedEarnings": "-22502750", "totalLiabilities": "9081138", "otherCurrentAssets": "1243762", "totalCurrentAssets": "34409131", "currentLongTermDebt": "413001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7776723", "currentAccountsPayable": "765443", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6059913", "totalShareholderEquity": "11960762", "capitalLeaseObligations": "5646912", "otherCurrentLiabilities": "1963109", "totalCurrentLiabilities": "4106367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4974771", "cashAndShortTermInvestments": "33165369", "commonStockSharesOutstanding": "6130487", "intangibleAssetsExcludingGoodwill": "1925151", "cashAndCashEquivalentsAtCarryingValue": "33165369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2550250", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1955652", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313206", "cashflowFromInvestment": "None", "stockBasedCompensation": "200264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114586", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }