{ "ticker": { "uuid": "8bc4f69a-22d5-40bb-abb3-e22ebfe374cd", "symbol": "INTLCONV", "name": "International Conveyors Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8bc4f69a-22d5-40bb-abb3-e22ebfe374cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bc4f69a-22d5-40bb-abb3-e22ebfe374cd/" }, "ticker_metadata": { "id": 13775, "uuid": "8bc4f69a-22d5-40bb-abb3-e22ebfe374cd", "symbol": "INTLCONV", "name": "International Conveyors Limited", "asset_type": "equity", "market_cap": 5230680064, "stock_exchange_id": 7, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "International Conveyors Limited manufactures and markets PVC conveyor belting products in India and internationally. It operates through Conveyor Belting, Wind Energy, Trading Goods, and Investment segments. The company offers mineplast and Mineplast Pro fire-resistant belting for conveying coal, potash, phosphate, fertilizer, clay, gypsum, and salt, as well as in timber industry applications. It is also involved in the trading of ply conveyor belting, steel cord conveyor belting, and fitting and accessories; generation, supply, and sale of wind power; and investment activities. In addition, The company offers solid woven fabric reinforced PVC impregnated and PVC covered fire retardant, anti-static conveyor beltings. International Conveyors Limited was incorporated in 1973 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bc4f69a-22d5-40bb-abb3-e22ebfe374cd", "symbol": "INTLCONV", "name": "International Conveyors Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/8bc4f69a-22d5-40bb-abb3-e22ebfe374cd/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bc4f69a-22d5-40bb-abb3-e22ebfe374cd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.9, "value": 0.92, "quality": 0.38, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 80.63, "market_cap": 5142661838.66, "pe_ratio": 7.5207, "earnings_yield": 0.133, "ebitda_to_ev": 0.1712, "shareholder_yield": 0.0071, "roe": 0.1611, "piotroski_f_score": 4, "momentum_12_1": 0.0353, "volatility_252d": 0.3356 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.647311+00:00", "batch_id": "" }, "size": { "price_close": 80.63, "market_cap": 5142661838.657, "market_cap_usd": 5142661838.657, "enterprise_value": 5782461838.657, "shares_outstanding": 63781000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.5207, "pb_ratio": 1.2119, "ptbv_ratio": 1.2119, "ps_ratio": 2.4129, "pcf_ratio": 14.9019, "pfcf_ratio": 16.4618, "ev_ebitda": 5.8415, "ev_ebit": 14.9611, "ev_sales": 2.7131, "ev_fcf": 18.5098, "earnings_yield": 0.133, "fcf_yield": 0.054, "price_to_sales": 2.4129, "price_to_book": 1.2119, "price_to_cashflow": 14.9019, "ebitda_to_ev": 0.1712, "sales_yield": 0.3686 }, "yield": { "dividend_yield": 0.0092, "buyback_yield": -0.0022, "shareholder_yield": 0.0071, "debt_paydown_yield": 0, "total_yield": 0.0071 }, "quality": { "gross_margin": 0.4447, "operating_margin": 0.1813, "net_margin": 0.3208, "ebitda_margin": 0.4645, "fcf_margin": 0.1466, "roe": 0.1611, "roa": 0.1202, "roic": 0.0594, "roc_greenblatt": null, "asset_turnover": 0.3748, "cash_conversion": 0.4569, "accruals_ratio": 0.0596, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.6115, "revenue_stability_5y": 0.234, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1666, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6463, "debt_to_assets": 0.129, "interest_coverage": 4.5848, "current_ratio": 4.9217, "quick_ratio": 4.9217, "net_debt": 639800000, "local_beta": 1.2629, "volatility_252d": 0.3356, "volatility_60d": 0.735, "max_drawdown_12m": -0.3954, "risk_adjusted_momentum": 0.1051 }, "growth": { "revenue_growth_1y": 0.4036, "revenue_growth_3y_cagr": -0.0019, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2591, "eps_growth_3y_cagr": 0.3352, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15, "book_value_growth_1y": 0.1654, "revenue_growth": 0.4036, "earnings_growth": -0.2591 }, "momentum": { "price_return_1m": -0.0222, "price_return_3m": 0.0896, "price_return_6m": -0.0708, "price_return_9m": -0.1513, "price_return_12m": 0.0123, "price_return_12m_ex1m": 0.0353, "momentum_6m": -0.0708, "momentum_12m": 0.0123, "momentum_12_1": 0.0353, "distance_from_52w_high": -0.2292, "distance_from_52w_low": 0.2748, "relative_strength": 0.12 }, "raw_ttm": { "revenue_ttm": 2131300000, "gross_profit_ttm": 947700000, "ebit_ttm": 386500000, "ebitda_ttm": 989900000, "net_income_ttm": 683800000, "eps_diluted_ttm": 10.7211, "operating_cash_flow_ttm": 345100000, "capital_expenditure_ttm": -32700000, "fcf_ttm": 312400000, "dividends_paid_ttm": -47500000, "share_repurchases_ttm": null, "shares_issued_ttm": 11200000, "interest_expense_ttm": 84300000, "cash_and_equivalents": 93900000, "total_current_assets": 4983200000, "total_current_liabilities": 1012500000, "net_ppe": null, "total_assets": 5687100000, "total_debt": 733700000, "total_equity": 4243300000, "net_working_capital": 4520700000, "book_value_per_share": 66.5292, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.5292 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 53, "rank_pcf": 39, "rank_ev_ebitda": 7, "rank_ev_ebit": 33, "rank_earnings_yield": 5, "rank_fcf_yield": 16, "rank_dividend_yield": 19, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 26, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 42, "rank_fcf_margin": 14, "rank_piotroski": 78, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37 }, "composites": { "value_composite": 8, "quality_composite": 62, "momentum_composite": 27, "growth_composite": 38, "yield_composite": 18, "svqf_composite": 4, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 56, "overall_composite": 10, "quality_value_composite": 0.5913, "os_score": 0.9, "value_percentile": 0.92, "quality_percentile": 0.38, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 56, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6265, "ticker_id": 13775, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.647311+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.63, "market_cap": 5142661838.657, "market_cap_usd": 5142661838.657, "enterprise_value": 5782461838.657, "shares_outstanding": 63781000, "fx_rate_to_usd": null, "pe_ratio": 7.5207105, "pb_ratio": 1.21194868, "ptbv_ratio": 1.21194868, "ps_ratio": 2.41292255, "pcf_ratio": 14.90194679, "pfcf_ratio": 16.46178566, "ev_ebitda": 5.84146059, "ev_ebit": 14.96109143, "ev_sales": 2.71311492, "ev_fcf": 18.50980102, "earnings_yield": 0.13296616, "fcf_yield": 0.05402543, "dividend_yield": 0.00923646, "buyback_yield": -0.00217786, "shareholder_yield": 0.0070586, "debt_paydown_yield": 0, "total_yield": 0.0070586, "gross_margin": 0.44465819, "operating_margin": 0.18134472, "net_margin": 0.32083705, "ebitda_margin": 0.46445831, "fcf_margin": 0.14657721, "roe": 0.16114816, "roa": 0.12023703, "roic": 0.0593629, "roc_greenblatt": null, "asset_turnover": 0.37476042, "cash_conversion": 0.45685873, "accruals_ratio": 0.05955584, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.64632791, "debt_to_assets": 0.12901127, "interest_coverage": 4.58481613, "current_ratio": 4.92167901, "quick_ratio": 4.92167901, "net_debt": 639800000, "revenue_growth_1y": 0.40355614, "revenue_growth_3y_cagr": -0.00188732, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25908829, "eps_growth_3y_cagr": 0.33522774, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15003441, "book_value_growth_1y": 0.16544363, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.611476, "revenue_stability_5y": 0.23401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0221926, "price_return_3m": 0.08959455, "price_return_6m": -0.07076179, "price_return_9m": -0.15125828, "price_return_12m": 0.01229465, "price_return_12m_ex1m": 0.03526999, "distance_from_52w_high": -0.22923242, "distance_from_52w_low": 0.27478256, "relative_strength": 0.11997439, "local_beta": 1.2629, "volatility_252d": 0.335593, "volatility_60d": 0.73502, "max_drawdown_12m": -0.3953733, "revenue_ttm": 2131300000, "gross_profit_ttm": 947700000, "ebit_ttm": 386500000, "ebitda_ttm": 989900000, "net_income_ttm": 683800000, "eps_diluted_ttm": 10.72106113, "operating_cash_flow_ttm": 345100000, "capital_expenditure_ttm": -32700000, "fcf_ttm": 312400000, "dividends_paid_ttm": -47500000, "share_repurchases_ttm": null, "shares_issued_ttm": 11200000, "interest_expense_ttm": 84300000, "cash_and_equivalents": 93900000, "total_current_assets": 4983200000, "total_current_liabilities": 1012500000, "net_ppe": null, "total_assets": 5687100000, "total_debt": 733700000, "total_equity": 4243300000, "net_working_capital": 4520700000, "book_value_per_share": 66.52921716, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.52921716, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 53, "rank_pcf": 39, "rank_ev_ebitda": 7, "rank_ev_ebit": 33, "rank_earnings_yield": 5, "rank_fcf_yield": 16, "rank_dividend_yield": 19, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 26, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 42, "rank_fcf_margin": 14, "rank_piotroski": 78, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37, "value_composite": 8, "quality_composite": 62, "momentum_composite": 27, "growth_composite": 38, "yield_composite": 18, "svqf_composite": 4, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 56, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 80.63, "os": 0.9, "value": 0.92, "quality": 0.38, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.5207, "earnings_yield": 0.133, "shareholder_yield": 0.0071, "roe": 0.1611, "momentum_12_1": 0.0353, "complete_fields": { "id": 6265, "ticker_id": 13775, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:22.647311+00:00", "batch_id": "", "os_score_delta": null, "price_close": 80.63, "market_cap": 5142661838.657, "market_cap_usd": 5142661838.657, "enterprise_value": 5782461838.657, "shares_outstanding": 63781000, "fx_rate_to_usd": null, "pe_ratio": 7.5207105, "pb_ratio": 1.21194868, "ptbv_ratio": 1.21194868, "ps_ratio": 2.41292255, "pcf_ratio": 14.90194679, "pfcf_ratio": 16.46178566, "ev_ebitda": 5.84146059, "ev_ebit": 14.96109143, "ev_sales": 2.71311492, "ev_fcf": 18.50980102, "earnings_yield": 0.13296616, "fcf_yield": 0.05402543, "dividend_yield": 0.00923646, "buyback_yield": -0.00217786, "shareholder_yield": 0.0070586, "debt_paydown_yield": 0, "total_yield": 0.0070586, "gross_margin": 0.44465819, "operating_margin": 0.18134472, "net_margin": 0.32083705, "ebitda_margin": 0.46445831, "fcf_margin": 0.14657721, "roe": 0.16114816, "roa": 0.12023703, "roic": 0.0593629, "roc_greenblatt": null, "asset_turnover": 0.37476042, "cash_conversion": 0.45685873, "accruals_ratio": 0.05955584, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.64632791, "debt_to_assets": 0.12901127, "interest_coverage": 4.58481613, "current_ratio": 4.92167901, "quick_ratio": 4.92167901, "net_debt": 639800000, "revenue_growth_1y": 0.40355614, "revenue_growth_3y_cagr": -0.00188732, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.25908829, "eps_growth_3y_cagr": 0.33522774, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.15003441, "book_value_growth_1y": 0.16544363, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.611476, "revenue_stability_5y": 0.23401, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0221926, "price_return_3m": 0.08959455, "price_return_6m": -0.07076179, "price_return_9m": -0.15125828, "price_return_12m": 0.01229465, "price_return_12m_ex1m": 0.03526999, "distance_from_52w_high": -0.22923242, "distance_from_52w_low": 0.27478256, "relative_strength": 0.11997439, "local_beta": 1.2629, "volatility_252d": 0.335593, "volatility_60d": 0.73502, "max_drawdown_12m": -0.3953733, "revenue_ttm": 2131300000, "gross_profit_ttm": 947700000, "ebit_ttm": 386500000, "ebitda_ttm": 989900000, "net_income_ttm": 683800000, "eps_diluted_ttm": 10.72106113, "operating_cash_flow_ttm": 345100000, "capital_expenditure_ttm": -32700000, "fcf_ttm": 312400000, "dividends_paid_ttm": -47500000, "share_repurchases_ttm": null, "shares_issued_ttm": 11200000, "interest_expense_ttm": 84300000, "cash_and_equivalents": 93900000, "total_current_assets": 4983200000, "total_current_liabilities": 1012500000, "net_ppe": null, "total_assets": 5687100000, "total_debt": 733700000, "total_equity": 4243300000, "net_working_capital": 4520700000, "book_value_per_share": 66.52921716, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.52921716, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 6, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 53, "rank_pcf": 39, "rank_ev_ebitda": 7, "rank_ev_ebit": 33, "rank_earnings_yield": 5, "rank_fcf_yield": 16, "rank_dividend_yield": 19, "rank_shareholder_yield": 23, "rank_total_yield": 33, "rank_roe": 26, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 42, "rank_fcf_margin": 14, "rank_piotroski": 78, "rank_accruals": 79, "rank_sue": 50, "rank_eps_growth_1y": 84, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 37, "value_composite": 8, "quality_composite": 62, "momentum_composite": 27, "growth_composite": 38, "yield_composite": 18, "svqf_composite": 4, "vc1_composite": 12, "vc2_composite": 9, "vc3_composite": 11, "trending_value_composite": 56, "overall_composite": 10, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 2131300000, "cost_of_revenue": 1183600000, "gross_profit": 947700000, "ebit": 386500000, "ebitda": 989900000, "pretax_income": null, "tax_provision": null, "net_income": 683800000, "net_income_to_common": 683800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93900000, "total_current_assets": 4983200000, "total_assets": 5687100000, "short_term_debt": 643900000, "long_term_debt": 87200000, "total_debt": 733700000, "total_liabilities": null, "total_equity": 4243300000, "shares_outstanding": 63781000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 345100000, "capital_expenditure": -32700000, "free_cash_flow": 312400000, "dividends_paid": -47500000, "share_repurchases": null, "shares_issued": 11200000, "net_debt_issued": 94800000 }, "complete_fields": { "id": 369643, "ticker_id": 13775, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "989900000", "netIncome": "683800000", "grossProfit": "947700000", "totalRevenue": "2131300000", "costOfRevenue": "1183600000", "interestExpense": "84300000", "operatingIncome": "386500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" }, "balance": { "totalDebt": "733700000", "totalAssets": "5687100000", "longTermDebt": "87200000", "shortTermDebt": "643900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63781000", "totalCurrentAssets": "4983200000", "totalShareholderEquity": "4243300000", "totalCurrentLiabilities": "1012500000", "cashAndShortTermInvestments": "93900000" }, "cashflow": { "freeCashFlow": "312400000", "dividendsPaid": "-47500000", "issuanceOfDebt": "95000000", "issuanceOfStock": "11200000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "345100000", "repurchaseOfStock": null, "capitalExpenditures": "-32700000" } }, "revenue": 2131300000, "cost_of_revenue": 1183600000, "gross_profit": 947700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 386500000, "depreciation_amortisation": 15700000, "ebitda": 989900000, "interest_expense": 84300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 683800000, "net_income_continuing_ops": null, "net_income_to_common": 683800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4983200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5687100000, "short_term_debt": 643900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012500000, "long_term_debt": 87200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4243300000, "shares_outstanding": 63781000, "operating_cash_flow": 345100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -47500000, "share_repurchases": null, "shares_issued": 11200000, "net_debt_issued": 94800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 312400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "989900000", "netIncome": "683800000", "grossProfit": "947700000", "totalRevenue": "2131300000", "costOfRevenue": "1183600000", "interestExpense": "84300000", "operatingIncome": "386500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" }, "balance": { "totalDebt": "733700000", "totalAssets": "5687100000", "longTermDebt": "87200000", "shortTermDebt": "643900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63781000", "totalCurrentAssets": "4983200000", "totalShareholderEquity": "4243300000", "totalCurrentLiabilities": "1012500000", "cashAndShortTermInvestments": "93900000" }, "cashflow": { "freeCashFlow": "312400000", "dividendsPaid": "-47500000", "issuanceOfDebt": "95000000", "issuanceOfStock": "11200000", "repaymentOfDebt": "-200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "345100000", "repurchaseOfStock": null, "capitalExpenditures": "-32700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 1518500000, "cost_of_revenue": 826000000, "gross_profit": 692500000, "ebit": 197300000, "ebitda": 1264300000, "pretax_income": null, "tax_provision": null, "net_income": 917100000, "net_income_to_common": 917100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52788000, "total_current_assets": 4664609000, "total_assets": 5078574000, "short_term_debt": 863022000, "long_term_debt": 320000, "total_debt": 863686000, "total_liabilities": null, "total_equity": 3617983000, "shares_outstanding": 63379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 149300000, "capital_expenditure": -4000000, "free_cash_flow": 145300000, "dividends_paid": -69700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -300000 }, "complete_fields": { "id": 369648, "ticker_id": 13775, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1264300000", "netIncome": "917100000", "grossProfit": "692500000", "totalRevenue": "1518500000", "costOfRevenue": "826000000", "interestExpense": "84200000", "operatingIncome": "197300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17400000" }, "balance": { "totalDebt": "863686000", "totalAssets": "5078574000", "longTermDebt": "320000", "shortTermDebt": "863022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4664609000", "totalShareholderEquity": "3617983000", "totalCurrentLiabilities": "1182032000", "cashAndShortTermInvestments": "52788000" }, "cashflow": { "freeCashFlow": "145300000", "dividendsPaid": "-69700000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "149300000", "repurchaseOfStock": "0", "capitalExpenditures": "-4000000" } }, "revenue": 1518500000, "cost_of_revenue": 826000000, "gross_profit": 692500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197300000, "depreciation_amortisation": 17400000, "ebitda": 1264300000, "interest_expense": 84200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 917100000, "net_income_continuing_ops": null, "net_income_to_common": 917100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52788000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4664609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5078574000, "short_term_debt": 863022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182032000, "long_term_debt": 320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 863686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3617983000, "shares_outstanding": 63379000, "operating_cash_flow": 149300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69700000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 145300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1264300000", "netIncome": "917100000", "grossProfit": "692500000", "totalRevenue": "1518500000", "costOfRevenue": "826000000", "interestExpense": "84200000", "operatingIncome": "197300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17400000" }, "balance": { "totalDebt": "863686000", "totalAssets": "5078574000", "longTermDebt": "320000", "shortTermDebt": "863022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4664609000", "totalShareholderEquity": "3617983000", "totalCurrentLiabilities": "1182032000", "cashAndShortTermInvestments": "52788000" }, "cashflow": { "freeCashFlow": "145300000", "dividendsPaid": "-69700000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "149300000", "repurchaseOfStock": "0", "capitalExpenditures": "-4000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 1335153000, "cost_of_revenue": 695112000, "gross_profit": 640041000, "ebit": 193942000, "ebitda": 876202000, "pretax_income": null, "tax_provision": null, "net_income": 623930000, "net_income_to_common": 623930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11660000, "total_current_assets": 3456464000, "total_assets": 4392394000, "short_term_debt": 1245755000, "long_term_debt": 544000, "total_debt": 1247144000, "total_liabilities": null, "total_equity": 2729536000, "shares_outstanding": 63379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119994000, "capital_expenditure": -10300000, "free_cash_flow": 109641000, "dividends_paid": -69717000, "share_repurchases": -94181000, "shares_issued": null, "net_debt_issued": 510000 }, "complete_fields": { "id": 369651, "ticker_id": 13775, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "876202000", "netIncome": "623930000", "grossProfit": "640041000", "totalRevenue": "1335153000", "costOfRevenue": "695112000", "interestExpense": "86450000", "operatingIncome": "193942000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19414000" }, "balance": { "totalDebt": "1247144000", "totalAssets": "4392394000", "longTermDebt": "544000", "shortTermDebt": "1245755000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "3456464000", "totalShareholderEquity": "2729536000", "totalCurrentLiabilities": "1563890000", "cashAndShortTermInvestments": "11660000" }, "cashflow": { "freeCashFlow": "109641000", "dividendsPaid": "-69717000", "issuanceOfDebt": "753000", "issuanceOfStock": null, "repaymentOfDebt": "-243000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "119994000", "repurchaseOfStock": "-94181000", "capitalExpenditures": "-10300000" } }, "revenue": 1335153000, "cost_of_revenue": 695112000, "gross_profit": 640041000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193942000, "depreciation_amortisation": 19414000, "ebitda": 876202000, "interest_expense": 86450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 623930000, "net_income_continuing_ops": null, "net_income_to_common": 623930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3456464000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4392394000, "short_term_debt": 1245755000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563890000, "long_term_debt": 544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1247144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2729536000, "shares_outstanding": 63379000, "operating_cash_flow": 119994000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69717000, "share_repurchases": -94181000, "shares_issued": null, "net_debt_issued": 510000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 109641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "876202000", "netIncome": "623930000", "grossProfit": "640041000", "totalRevenue": "1335153000", "costOfRevenue": "695112000", "interestExpense": "86450000", "operatingIncome": "193942000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19414000" }, "balance": { "totalDebt": "1247144000", "totalAssets": "4392394000", "longTermDebt": "544000", "shortTermDebt": "1245755000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "3456464000", "totalShareholderEquity": "2729536000", "totalCurrentLiabilities": "1563890000", "cashAndShortTermInvestments": "11660000" }, "cashflow": { "freeCashFlow": "109641000", "dividendsPaid": "-69717000", "issuanceOfDebt": "753000", "issuanceOfStock": null, "repaymentOfDebt": "-243000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "119994000", "repurchaseOfStock": "-94181000", "capitalExpenditures": "-10300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 2143413000, "cost_of_revenue": 1355759000, "gross_profit": 787654000, "ebit": 291931000, "ebitda": 429645000, "pretax_income": null, "tax_provision": null, "net_income": 287252000, "net_income_to_common": 287252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22743000, "total_current_assets": 1968807000, "total_assets": 3107488000, "short_term_debt": 646599000, "long_term_debt": 128000, "total_debt": 648019000, "total_liabilities": null, "total_equity": 2149793000, "shares_outstanding": 64708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35905000, "capital_expenditure": -4437000, "free_cash_flow": 31468000, "dividends_paid": -67500000, "share_repurchases": -193916000, "shares_issued": null, "net_debt_issued": -295000 }, "complete_fields": { "id": 369652, "ticker_id": 13775, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "429645000", "netIncome": "287252000", "grossProfit": "787654000", "totalRevenue": "2143413000", "costOfRevenue": "1355759000", "interestExpense": "35180000", "operatingIncome": "291931000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22711000" }, "balance": { "totalDebt": "648019000", "totalAssets": "3107488000", "longTermDebt": "128000", "shortTermDebt": "646599000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64708000", "totalCurrentAssets": "1968807000", "totalShareholderEquity": "2149793000", "totalCurrentLiabilities": "953281000", "cashAndShortTermInvestments": "22743000" }, "cashflow": { "freeCashFlow": "31468000", "dividendsPaid": "-67500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-295000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "35905000", "repurchaseOfStock": "-193916000", "capitalExpenditures": "-4437000" } }, "revenue": 2143413000, "cost_of_revenue": 1355759000, "gross_profit": 787654000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291931000, "depreciation_amortisation": 22711000, "ebitda": 429645000, "interest_expense": 35180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287252000, "net_income_continuing_ops": null, "net_income_to_common": 287252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22743000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1968807000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3107488000, "short_term_debt": 646599000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 953281000, "long_term_debt": 128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 648019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2149793000, "shares_outstanding": 64708000, "operating_cash_flow": 35905000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -67500000, "share_repurchases": -193916000, "shares_issued": null, "net_debt_issued": -295000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "429645000", "netIncome": "287252000", "grossProfit": "787654000", "totalRevenue": "2143413000", "costOfRevenue": "1355759000", "interestExpense": "35180000", "operatingIncome": "291931000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22711000" }, "balance": { "totalDebt": "648019000", "totalAssets": "3107488000", "longTermDebt": "128000", "shortTermDebt": "646599000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64708000", "totalCurrentAssets": "1968807000", "totalShareholderEquity": "2149793000", "totalCurrentLiabilities": "953281000", "cashAndShortTermInvestments": "22743000" }, "cashflow": { "freeCashFlow": "31468000", "dividendsPaid": "-67500000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-295000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "35905000", "repurchaseOfStock": "-193916000", "capitalExpenditures": "-4437000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369653, "ticker_id": 13775, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 970300000, "cost_of_revenue": 603100000, "gross_profit": 367200000, "ebit": 182300000, "ebitda": 81800000, "pretax_income": null, "tax_provision": null, "net_income": 39900000, "net_income_to_common": 39900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93900000, "total_current_assets": 4983200000, "total_assets": 5687100000, "short_term_debt": 643900000, "long_term_debt": 87200000, "total_debt": 733700000, "total_liabilities": null, "total_equity": 4243300000, "shares_outstanding": 63781000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369642, "ticker_id": 13775, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "81800000", "netIncome": "39900000", "grossProfit": "367200000", "totalRevenue": "970300000", "costOfRevenue": "603100000", "interestExpense": "18400000", "operatingIncome": "182300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "733700000", "totalAssets": "5687100000", "longTermDebt": "87200000", "shortTermDebt": "643900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63781000", "totalCurrentAssets": "4983200000", "totalShareholderEquity": "4243300000", "totalCurrentLiabilities": "1012500000", "cashAndShortTermInvestments": "93900000" } }, "revenue": 970300000, "cost_of_revenue": 603100000, "gross_profit": 367200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182300000, "depreciation_amortisation": 4000000, "ebitda": 81800000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39900000, "net_income_continuing_ops": null, "net_income_to_common": 39900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4983200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5687100000, "short_term_debt": 643900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1012500000, "long_term_debt": 87200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 733700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4243300000, "shares_outstanding": 63781000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "81800000", "netIncome": "39900000", "grossProfit": "367200000", "totalRevenue": "970300000", "costOfRevenue": "603100000", "interestExpense": "18400000", "operatingIncome": "182300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" }, "balance": { "totalDebt": "733700000", "totalAssets": "5687100000", "longTermDebt": "87200000", "shortTermDebt": "643900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "63781000", "totalCurrentAssets": "4983200000", "totalShareholderEquity": "4243300000", "totalCurrentLiabilities": "1012500000", "cashAndShortTermInvestments": "93900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 353400000, "cost_of_revenue": 178800000, "gross_profit": 174600000, "ebit": 49700000, "ebitda": 410200000, "pretax_income": null, "tax_provision": null, "net_income": 296800000, "net_income_to_common": 296800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369644, "ticker_id": 13775, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "410200000", "netIncome": "296800000", "grossProfit": "174600000", "totalRevenue": "353400000", "costOfRevenue": "178800000", "interestExpense": "20800000", "operatingIncome": "49700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" } }, "revenue": 353400000, "cost_of_revenue": 178800000, "gross_profit": 174600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49700000, "depreciation_amortisation": 4000000, "ebitda": 410200000, "interest_expense": 20800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 296800000, "net_income_continuing_ops": null, "net_income_to_common": 296800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "410200000", "netIncome": "296800000", "grossProfit": "174600000", "totalRevenue": "353400000", "costOfRevenue": "178800000", "interestExpense": "20800000", "operatingIncome": "49700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 453000000, "cost_of_revenue": 216700000, "gross_profit": 236300000, "ebit": 104200000, "ebitda": -215200000, "pretax_income": null, "tax_provision": null, "net_income": -173600000, "net_income_to_common": -173600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10400000, "total_current_assets": 4857700000, "total_assets": 5599600000, "short_term_debt": 1183300000, "long_term_debt": 100000, "total_debt": 1183500000, "total_liabilities": null, "total_equity": 3913300000, "shares_outstanding": 63379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369645, "ticker_id": 13775, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-215200000", "netIncome": "-173600000", "grossProfit": "236300000", "totalRevenue": "453000000", "costOfRevenue": "216700000", "interestExpense": "26400000", "operatingIncome": "104200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3900000" }, "balance": { "totalDebt": "1183500000", "totalAssets": "5599600000", "longTermDebt": "100000", "shortTermDebt": "1183300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4857700000", "totalShareholderEquity": "3913300000", "totalCurrentLiabilities": "1379200000", "cashAndShortTermInvestments": "10400000" } }, "revenue": 453000000, "cost_of_revenue": 216700000, "gross_profit": 236300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104200000, "depreciation_amortisation": 3900000, "ebitda": -215200000, "interest_expense": 26400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -173600000, "net_income_continuing_ops": null, "net_income_to_common": -173600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4857700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5599600000, "short_term_debt": 1183300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379200000, "long_term_debt": 100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1183500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3913300000, "shares_outstanding": 63379000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-215200000", "netIncome": "-173600000", "grossProfit": "236300000", "totalRevenue": "453000000", "costOfRevenue": "216700000", "interestExpense": "26400000", "operatingIncome": "104200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3900000" }, "balance": { "totalDebt": "1183500000", "totalAssets": "5599600000", "longTermDebt": "100000", "shortTermDebt": "1183300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4857700000", "totalShareholderEquity": "3913300000", "totalCurrentLiabilities": "1379200000", "cashAndShortTermInvestments": "10400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 354600000, "cost_of_revenue": 185000000, "gross_profit": 169600000, "ebit": 50300000, "ebitda": 713100000, "pretax_income": null, "tax_provision": null, "net_income": 520700000, "net_income_to_common": 520700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369646, "ticker_id": 13775, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "713100000", "netIncome": "520700000", "grossProfit": "169600000", "totalRevenue": "354600000", "costOfRevenue": "185000000", "interestExpense": "18700000", "operatingIncome": "50300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000" } }, "revenue": 354600000, "cost_of_revenue": 185000000, "gross_profit": 169600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50300000, "depreciation_amortisation": 3800000, "ebitda": 713100000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 520700000, "net_income_continuing_ops": null, "net_income_to_common": 520700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "713100000", "netIncome": "520700000", "grossProfit": "169600000", "totalRevenue": "354600000", "costOfRevenue": "185000000", "interestExpense": "18700000", "operatingIncome": "50300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": 546000000, "cost_of_revenue": 315900000, "gross_profit": 230100000, "ebit": 101000000, "ebitda": 119900000, "pretax_income": null, "tax_provision": null, "net_income": 130300000, "net_income_to_common": 130300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52788000, "total_current_assets": 4664609000, "total_assets": 5078574000, "short_term_debt": 863022000, "long_term_debt": 320000, "total_debt": 863686000, "total_liabilities": null, "total_equity": 3617983000, "shares_outstanding": 63379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369647, "ticker_id": 13775, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "119900000", "netIncome": "130300000", "grossProfit": "230100000", "totalRevenue": "546000000", "costOfRevenue": "315900000", "interestExpense": "18500000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4200000" }, "balance": { "totalDebt": "863686000", "totalAssets": "5078574000", "longTermDebt": "320000", "shortTermDebt": "863022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4664609000", "totalShareholderEquity": "3617983000", "totalCurrentLiabilities": "1182032000", "cashAndShortTermInvestments": "52788000" } }, "revenue": 546000000, "cost_of_revenue": 315900000, "gross_profit": 230100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101000000, "depreciation_amortisation": 4200000, "ebitda": 119900000, "interest_expense": 18500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130300000, "net_income_continuing_ops": null, "net_income_to_common": 130300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52788000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4664609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5078574000, "short_term_debt": 863022000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1182032000, "long_term_debt": 320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 863686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3617983000, "shares_outstanding": 63379000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "119900000", "netIncome": "130300000", "grossProfit": "230100000", "totalRevenue": "546000000", "costOfRevenue": "315900000", "interestExpense": "18500000", "operatingIncome": "101000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4200000" }, "balance": { "totalDebt": "863686000", "totalAssets": "5078574000", "longTermDebt": "320000", "shortTermDebt": "863022000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4664609000", "totalShareholderEquity": "3617983000", "totalCurrentLiabilities": "1182032000", "cashAndShortTermInvestments": "52788000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369649, "ticker_id": 13775, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60500000, "total_current_assets": 4239500000, "total_assets": 4883700000, "short_term_debt": 916300000, "long_term_debt": 300000, "total_debt": 917200000, "total_liabilities": null, "total_equity": 3325900000, "shares_outstanding": 63379000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369650, "ticker_id": 13775, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:15.957441+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "917200000", "totalAssets": "4883700000", "longTermDebt": "300000", "shortTermDebt": "916300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4239500000", "totalShareholderEquity": "3325900000", "totalCurrentLiabilities": "1250700000", "cashAndShortTermInvestments": "60500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4239500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4883700000, "short_term_debt": 916300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250700000, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 917200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3325900000, "shares_outstanding": 63379000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "917200000", "totalAssets": "4883700000", "longTermDebt": "300000", "shortTermDebt": "916300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "63379000", "totalCurrentAssets": "4239500000", "totalShareholderEquity": "3325900000", "totalCurrentLiabilities": "1250700000", "cashAndShortTermInvestments": "60500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }