{ "ticker": { "uuid": "8bc55b41-1487-4d6b-bb9d-7f293960e65e", "symbol": "HPQ", "name": "HP Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/8bc55b41-1487-4d6b-bb9d-7f293960e65e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bc55b41-1487-4d6b-bb9d-7f293960e65e/" }, "ticker_metadata": { "id": 1963, "uuid": "8bc55b41-1487-4d6b-bb9d-7f293960e65e", "symbol": "HPQ", "name": "HP Inc", "asset_type": "equity", "market_cap": 23399424000, "stock_exchange_id": 3, "industry": "Computer Hardware", "sector": "Technology", "description": "HP Inc. is an American multinational information technology company headquartered in Palo Alto, California, that develops personal computers (PCs), printers and related supplies, as well as 3D printing solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bc55b41-1487-4d6b-bb9d-7f293960e65e", "symbol": "HPQ", "name": "HP Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/8bc55b41-1487-4d6b-bb9d-7f293960e65e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bc55b41-1487-4d6b-bb9d-7f293960e65e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.92, "quality": 0.18, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 25.58, "market_cap": 23661500000, "pe_ratio": 9.2681, "earnings_yield": 0.1079, "ebitda_to_ev": 0.1324, "shareholder_yield": 0.0462, "roe": -17.7292, "piotroski_f_score": 5, "momentum_12_1": -0.0535, "volatility_252d": 0.3827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.124437+00:00", "batch_id": "" }, "size": { "price_close": 25.58, "market_cap": 23661500000, "market_cap_usd": 23661500000, "enterprise_value": 29624500000, "shares_outstanding": 925000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.2681, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4121, "pcf_ratio": 5.1505, "pfcf_ratio": 4.3745, "ev_ebitda": 7.5515, "ev_ebit": 9.6309, "ev_sales": 0.516, "ev_fcf": 5.4769, "earnings_yield": 0.1079, "fcf_yield": 0.1826, "price_to_sales": 0.4121, "price_to_book": null, "price_to_cashflow": 5.1505, "ebitda_to_ev": 0.1324, "sales_yield": 1.9382 }, "yield": { "dividend_yield": 0.0462, "buyback_yield": 0, "shareholder_yield": 0.0462, "debt_paydown_yield": null, "total_yield": 0.0462 }, "quality": { "gross_margin": 0.2021, "operating_margin": 0.0536, "net_margin": 0.0445, "ebitda_margin": 0.0683, "fcf_margin": 0.0942, "roe": -17.7292, "roa": 0.0595, "roic": 0.5147, "roc_greenblatt": null, "asset_turnover": 1.3373, "cash_conversion": 2.1187, "accruals_ratio": -0.0475, "sbc_to_revenue": 0.0084, "piotroski_f_score": 5, "altman_z_score": 1.6654, "earnings_stability_5y": 0.2766, "revenue_stability_5y": 0.0711, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2703, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -299.1667, "net_debt_to_ebitda": 1.52, "debt_to_assets": 0.2251, "interest_coverage": 6.7753, "current_ratio": 0.794, "quick_ratio": 0.4893, "net_debt": 5963000000, "local_beta": 0.0021, "volatility_252d": 0.3827, "volatility_60d": 0.9224, "max_drawdown_12m": -0.3535, "risk_adjusted_momentum": -0.1397 }, "growth": { "revenue_growth_1y": 0.0574, "revenue_growth_3y_cagr": -0.0421, "revenue_growth_5y_cagr": -0.0048, "eps_growth_1y": 0.0143, "eps_growth_3y_cagr": -0.0688, "eps_growth_5y_cagr": -0.0212, "fcf_growth_1y": 0.27, "book_value_growth_1y": null, "revenue_growth": 0.0574, "earnings_growth": 0.0143 }, "momentum": { "price_return_1m": 0.1279, "price_return_3m": 0.3359, "price_return_6m": 0.0152, "price_return_9m": -0.0944, "price_return_12m": 0.0675, "price_return_12m_ex1m": -0.0535, "momentum_6m": 0.0152, "momentum_12m": 0.0675, "momentum_12_1": -0.0535, "distance_from_52w_high": -0.0944, "distance_from_52w_low": 0.4009, "relative_strength": -0.0324 }, "raw_ttm": { "revenue_ttm": 57417000000, "gross_profit_ttm": 11606000000, "ebit_ttm": 3076000000, "ebitda_ttm": 3923000000, "net_income_ttm": 2553000000, "eps_diluted_ttm": 2.76, "operating_cash_flow_ttm": 4594000000, "capital_expenditure_ttm": 815000000, "fcf_ttm": 5409000000, "dividends_paid_ttm": 1093000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 454000000, "cash_and_equivalents": 3703000000, "total_current_assets": 23984000000, "total_current_liabilities": 30206000000, "net_ppe": null, "total_assets": 42936000000, "total_debt": 9666000000, "total_equity": -144000000, "net_working_capital": -9115000000, "book_value_per_share": -0.1557, "retained_earnings": -1960000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9752000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 18, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 17, "rank_fcf_yield": 19, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 100, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 83, "rank_fcf_margin": 71, "rank_piotroski": 60, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 55 }, "composites": { "value_composite": 8, "quality_composite": 82, "momentum_composite": 74, "growth_composite": 89, "yield_composite": 11, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 45, "overall_composite": 33, "quality_value_composite": 0.4069, "os_score": 0.67, "value_percentile": 0.92, "quality_percentile": 0.18, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 45, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4244, "ticker_id": 1963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.124437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.58, "market_cap": 23661500000, "market_cap_usd": 23661500000, "enterprise_value": 29624500000, "shares_outstanding": 925000000, "fx_rate_to_usd": null, "pe_ratio": 9.26811594, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4120992, "pcf_ratio": 5.15052242, "pfcf_ratio": 4.37446848, "ev_ebitda": 7.55149121, "ev_ebit": 9.63085176, "ev_sales": 0.51595346, "ev_fcf": 5.47689037, "earnings_yield": 0.10789679, "fcf_yield": 0.18258536, "dividend_yield": 0.04619318, "buyback_yield": 0, "shareholder_yield": 0.04619318, "debt_paydown_yield": null, "total_yield": 0.04619318, "gross_margin": 0.20213526, "operating_margin": 0.05357298, "net_margin": 0.04446418, "ebitda_margin": 0.06832471, "fcf_margin": 0.09420555, "roe": -17.72916667, "roa": 0.05946059, "roic": 0.51470229, "roc_greenblatt": null, "asset_turnover": 1.33726942, "cash_conversion": 2.1186839, "accruals_ratio": -0.04753587, "sbc_to_revenue": 0.00842956, "debt_to_equity": -299.16666667, "net_debt_to_ebitda": 1.5200102, "debt_to_assets": 0.22512577, "interest_coverage": 6.7753304, "current_ratio": 0.79401443, "quick_ratio": 0.48933987, "net_debt": 5963000000, "revenue_growth_1y": 0.05744226, "revenue_growth_3y_cagr": -0.04209584, "revenue_growth_5y_cagr": -0.00478803, "eps_growth_1y": 0.01430274, "eps_growth_3y_cagr": -0.06880131, "eps_growth_5y_cagr": -0.02119972, "fcf_growth_1y": 0.27001644, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.66542867, "earnings_stability_5y": 0.276603, "revenue_stability_5y": 0.071144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12786596, "price_return_3m": 0.33585394, "price_return_6m": 0.01515188, "price_return_9m": -0.09437863, "price_return_12m": 0.06754585, "price_return_12m_ex1m": -0.05348163, "distance_from_52w_high": -0.09437863, "distance_from_52w_low": 0.40087623, "relative_strength": -0.03241773, "local_beta": 0.0021, "volatility_252d": 0.382711, "volatility_60d": 0.922394, "max_drawdown_12m": -0.35353221, "revenue_ttm": 57417000000, "gross_profit_ttm": 11606000000, "ebit_ttm": 3076000000, "ebitda_ttm": 3923000000, "net_income_ttm": 2553000000, "eps_diluted_ttm": 2.76, "operating_cash_flow_ttm": 4594000000, "capital_expenditure_ttm": 815000000, "fcf_ttm": 5409000000, "dividends_paid_ttm": 1093000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 454000000, "cash_and_equivalents": 3703000000, "total_current_assets": 23984000000, "total_current_liabilities": 30206000000, "net_ppe": null, "total_assets": 42936000000, "total_debt": 9666000000, "total_equity": -144000000, "net_working_capital": -9115000000, "book_value_per_share": -0.15567568, "retained_earnings": -1960000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9752000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 17, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 18, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 17, "rank_fcf_yield": 19, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 100, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 83, "rank_fcf_margin": 71, "rank_piotroski": 60, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 55, "value_composite": 8, "quality_composite": 82, "momentum_composite": 74, "growth_composite": 89, "yield_composite": 11, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 45, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.58, "os": 0.67, "value": 0.92, "quality": 0.18, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.2681, "earnings_yield": 0.1079, "shareholder_yield": 0.0462, "roe": -17.7292, "momentum_12_1": -0.0535, "complete_fields": { "id": 4244, "ticker_id": 1963, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.124437+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.58, "market_cap": 23661500000, "market_cap_usd": 23661500000, "enterprise_value": 29624500000, "shares_outstanding": 925000000, "fx_rate_to_usd": null, "pe_ratio": 9.26811594, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.4120992, "pcf_ratio": 5.15052242, "pfcf_ratio": 4.37446848, "ev_ebitda": 7.55149121, "ev_ebit": 9.63085176, "ev_sales": 0.51595346, "ev_fcf": 5.47689037, "earnings_yield": 0.10789679, "fcf_yield": 0.18258536, "dividend_yield": 0.04619318, "buyback_yield": 0, "shareholder_yield": 0.04619318, "debt_paydown_yield": null, "total_yield": 0.04619318, "gross_margin": 0.20213526, "operating_margin": 0.05357298, "net_margin": 0.04446418, "ebitda_margin": 0.06832471, "fcf_margin": 0.09420555, "roe": -17.72916667, "roa": 0.05946059, "roic": 0.51470229, "roc_greenblatt": null, "asset_turnover": 1.33726942, "cash_conversion": 2.1186839, "accruals_ratio": -0.04753587, "sbc_to_revenue": 0.00842956, "debt_to_equity": -299.16666667, "net_debt_to_ebitda": 1.5200102, "debt_to_assets": 0.22512577, "interest_coverage": 6.7753304, "current_ratio": 0.79401443, "quick_ratio": 0.48933987, "net_debt": 5963000000, "revenue_growth_1y": 0.05744226, "revenue_growth_3y_cagr": -0.04209584, "revenue_growth_5y_cagr": -0.00478803, "eps_growth_1y": 0.01430274, "eps_growth_3y_cagr": -0.06880131, "eps_growth_5y_cagr": -0.02119972, "fcf_growth_1y": 0.27001644, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 1.66542867, "earnings_stability_5y": 0.276603, "revenue_stability_5y": 0.071144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12786596, "price_return_3m": 0.33585394, "price_return_6m": 0.01515188, "price_return_9m": -0.09437863, "price_return_12m": 0.06754585, "price_return_12m_ex1m": -0.05348163, "distance_from_52w_high": -0.09437863, "distance_from_52w_low": 0.40087623, "relative_strength": -0.03241773, "local_beta": 0.0021, "volatility_252d": 0.382711, "volatility_60d": 0.922394, "max_drawdown_12m": -0.35353221, "revenue_ttm": 57417000000, "gross_profit_ttm": 11606000000, "ebit_ttm": 3076000000, "ebitda_ttm": 3923000000, "net_income_ttm": 2553000000, "eps_diluted_ttm": 2.76, "operating_cash_flow_ttm": 4594000000, "capital_expenditure_ttm": 815000000, "fcf_ttm": 5409000000, "dividends_paid_ttm": 1093000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 454000000, "cash_and_equivalents": 3703000000, "total_current_assets": 23984000000, "total_current_liabilities": 30206000000, "net_ppe": null, "total_assets": 42936000000, "total_debt": 9666000000, "total_equity": -144000000, "net_working_capital": -9115000000, "book_value_per_share": -0.15567568, "retained_earnings": -1960000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -9752000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 17, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 18, "rank_ev_ebitda": 23, "rank_ev_ebit": 40, "rank_earnings_yield": 17, "rank_fcf_yield": 19, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 100, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 83, "rank_fcf_margin": 71, "rank_piotroski": 60, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 79, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 70, "rank_relative_strength": 55, "value_composite": 8, "quality_composite": 82, "momentum_composite": 74, "growth_composite": 89, "yield_composite": 11, "svqf_composite": 9, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 45, "overall_composite": 33, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 55295000000, "cost_of_revenue": 44248000000, "gross_profit": 11047000000, "ebit": 3174000000, "ebitda": 4090000000, "pretax_income": 2668000000, "tax_provision": 139000000, "net_income": 2529000000, "net_income_to_common": 2529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3690000000, "total_current_assets": 22453000000, "total_assets": 41769000000, "short_term_debt": 1246000000, "long_term_debt": 8821000000, "total_debt": 10067000000, "total_liabilities": 42115000000, "total_equity": -346000000, "shares_outstanding": 953000000, "goodwill_and_intangibles": 9718000000 }, "cash_flow": { "operating_cash_flow": 3697000000, "capital_expenditure": 897000000, "free_cash_flow": 4594000000, "dividends_paid": 1088000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276217, "ticker_id": 1963, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3174000000", "ebitda": "4090000000", "netIncome": "2529000000", "grossProfit": "11047000000", "depreciation": "None", "totalRevenue": "55295000000", "costOfRevenue": "44248000000", "interestIncome": "506000000", "incomeBeforeTax": "2668000000", "interestExpense": "506000000", "operatingIncome": "3624000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "7423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000000", "sellingGeneralAndAdministrative": "5821000000", "netIncomeFromContinuingOperations": "2529000000" }, "balance": { "goodwill": "8706000000", "inventory": "8512000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "41769000000", "longTermDebt": "8821000000", "shortTermDebt": "1246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1012000000", "reportedCurrency": "USD", "retainedEarnings": "-2027000000", "totalLiabilities": "42115000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "22453000000", "currentLongTermDebt": "845000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19316000000", "currentAccountsPayable": "18051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3049000000", "shortLongTermDebtTotal": "10882000000", "totalShareholderEquity": "-346000000", "capitalLeaseObligations": "1216000000", "otherCurrentLiabilities": "8352000000", "totalCurrentLiabilities": "29258000000", "otherNonCurrentLiabilities": "513000000", "totalNonCurrentLiabilities": "12857000000", "cashAndShortTermInvestments": "3690000000", "commonStockSharesOutstanding": "953000000", "intangibleAssetsExcludingGoodwill": "1012000000", "cashAndCashEquivalentsAtCarryingValue": "3690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2529000000", "profitLoss": "None", "dividendPayout": "1088000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "3697000000", "capitalExpenditures": "897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2060000000", "cashflowFromInvestment": "-1177000000", "stockBasedCompensation": "522000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55295000000, "cost_of_revenue": 44248000000, "gross_profit": 11047000000, "research_and_development": 1602000000, "selling_general_admin": 5821000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3174000000, "depreciation_amortisation": 916000000, "ebitda": 4090000000, "interest_expense": 506000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2668000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": 2529000000, "net_income_continuing_ops": 2529000000, "net_income_to_common": 2529000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3690000000, "short_term_investments": null, "net_receivables": 8659000000, "inventory": 8512000000, "other_current_assets": null, "total_current_assets": 22453000000, "net_ppe": null, "goodwill": 8706000000, "intangible_assets": 1012000000, "goodwill_and_intangibles": 9718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19316000000, "total_assets": 41769000000, "short_term_debt": 1246000000, "accounts_payable": 18051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29258000000, "long_term_debt": 8821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12857000000, "total_liabilities": 42115000000, "total_debt": 10067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2027000000, "total_equity": -346000000, "shares_outstanding": 953000000, "operating_cash_flow": 3697000000, "stock_based_compensation": 522000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 897000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1177000000, "dividends_paid": 1088000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2060000000, "free_cash_flow": 4594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3174000000", "ebitda": "4090000000", "netIncome": "2529000000", "grossProfit": "11047000000", "depreciation": "None", "totalRevenue": "55295000000", "costOfRevenue": "44248000000", "interestIncome": "506000000", "incomeBeforeTax": "2668000000", "interestExpense": "506000000", "operatingIncome": "3624000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-555000000", "nonInterestIncome": "None", "operatingExpenses": "7423000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1602000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "916000000", "sellingGeneralAndAdministrative": "5821000000", "netIncomeFromContinuingOperations": "2529000000" }, "balance": { "goodwill": "8706000000", "inventory": "8512000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "41769000000", "longTermDebt": "8821000000", "shortTermDebt": "1246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1012000000", "reportedCurrency": "USD", "retainedEarnings": "-2027000000", "totalLiabilities": "42115000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "22453000000", "currentLongTermDebt": "845000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19316000000", "currentAccountsPayable": "18051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3049000000", "shortLongTermDebtTotal": "10882000000", "totalShareholderEquity": "-346000000", "capitalLeaseObligations": "1216000000", "otherCurrentLiabilities": "8352000000", "totalCurrentLiabilities": "29258000000", "otherNonCurrentLiabilities": "513000000", "totalNonCurrentLiabilities": "12857000000", "cashAndShortTermInvestments": "3690000000", "commonStockSharesOutstanding": "953000000", "intangibleAssetsExcludingGoodwill": "1012000000", "cashAndCashEquivalentsAtCarryingValue": "3690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2529000000", "profitLoss": "None", "dividendPayout": "1088000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-828000000", "operatingCashflow": "3697000000", "capitalExpenditures": "897000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2060000000", "cashflowFromInvestment": "-1177000000", "stockBasedCompensation": "522000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 53559000000, "cost_of_revenue": 41741000000, "gross_profit": 11818000000, "ebit": 3886000000, "ebitda": 4716000000, "pretax_income": 3279000000, "tax_provision": 504000000, "net_income": 2775000000, "net_income_to_common": 2775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3238000000, "total_current_assets": 20760000000, "total_assets": 39909000000, "short_term_debt": 1849000000, "long_term_debt": 8263000000, "total_debt": 10112000000, "total_liabilities": 41232000000, "total_equity": -1323000000, "shares_outstanding": 989000000, "goodwill_and_intangibles": 9946000000 }, "cash_flow": { "operating_cash_flow": 3749000000, "capital_expenditure": 592000000, "free_cash_flow": 4341000000, "dividends_paid": 1075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276222, "ticker_id": 1963, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3886000000", "ebitda": "4716000000", "netIncome": "2775000000", "grossProfit": "11818000000", "depreciation": "None", "totalRevenue": "53559000000", "costOfRevenue": "41741000000", "interestIncome": "452000000", "incomeBeforeTax": "3279000000", "interestExpense": "607000000", "operatingIncome": "3818000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-607000000", "nonInterestIncome": "None", "operatingExpenses": "8000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000000", "sellingGeneralAndAdministrative": "5658000000", "netIncomeFromContinuingOperations": "2775000000" }, "balance": { "goodwill": "8627000000", "inventory": "7720000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "39909000000", "longTermDebt": "8263000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1319000000", "reportedCurrency": "USD", "retainedEarnings": "-2676000000", "totalLiabilities": "41232000000", "otherCurrentAssets": "1477000000", "totalCurrentAssets": "20760000000", "currentLongTermDebt": "1406000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19149000000", "currentAccountsPayable": "16903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079000000", "shortLongTermDebtTotal": "10899000000", "totalShareholderEquity": "-1323000000", "capitalLeaseObligations": "1230000000", "otherCurrentLiabilities": "6965000000", "totalCurrentLiabilities": "28687000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "12545000000", "cashAndShortTermInvestments": "3238000000", "commonStockSharesOutstanding": "989000000", "intangibleAssetsExcludingGoodwill": "1319000000", "cashAndCashEquivalentsAtCarryingValue": "3238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2775000000", "profitLoss": "None", "dividendPayout": "1075000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-852000000", "operatingCashflow": "3749000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000000", "cashflowFromInvestment": "-646000000", "stockBasedCompensation": "452000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53559000000, "cost_of_revenue": 41741000000, "gross_profit": 11818000000, "research_and_development": 1640000000, "selling_general_admin": 5658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3886000000, "depreciation_amortisation": 830000000, "ebitda": 4716000000, "interest_expense": 607000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3279000000, "tax_provision": 504000000, "effective_tax_rate": null, "net_income": 2775000000, "net_income_continuing_ops": 2775000000, "net_income_to_common": 2775000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3238000000, "short_term_investments": null, "net_receivables": 8325000000, "inventory": 7720000000, "other_current_assets": null, "total_current_assets": 20760000000, "net_ppe": null, "goodwill": 8627000000, "intangible_assets": 1319000000, "goodwill_and_intangibles": 9946000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19149000000, "total_assets": 39909000000, "short_term_debt": 1849000000, "accounts_payable": 16903000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28687000000, "long_term_debt": 8263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12545000000, "total_liabilities": 41232000000, "total_debt": 10112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2676000000, "total_equity": -1323000000, "shares_outstanding": 989000000, "operating_cash_flow": 3749000000, "stock_based_compensation": 452000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -646000000, "dividends_paid": 1075000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3082000000, "free_cash_flow": 4341000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3886000000", "ebitda": "4716000000", "netIncome": "2775000000", "grossProfit": "11818000000", "depreciation": "None", "totalRevenue": "53559000000", "costOfRevenue": "41741000000", "interestIncome": "452000000", "incomeBeforeTax": "3279000000", "interestExpense": "607000000", "operatingIncome": "3818000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "504000000", "reportedCurrency": "USD", "netInterestIncome": "-607000000", "nonInterestIncome": "None", "operatingExpenses": "8000000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000000", "sellingGeneralAndAdministrative": "5658000000", "netIncomeFromContinuingOperations": "2775000000" }, "balance": { "goodwill": "8627000000", "inventory": "7720000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "39909000000", "longTermDebt": "8263000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1319000000", "reportedCurrency": "USD", "retainedEarnings": "-2676000000", "totalLiabilities": "41232000000", "otherCurrentAssets": "1477000000", "totalCurrentAssets": "20760000000", "currentLongTermDebt": "1406000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19149000000", "currentAccountsPayable": "16903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079000000", "shortLongTermDebtTotal": "10899000000", "totalShareholderEquity": "-1323000000", "capitalLeaseObligations": "1230000000", "otherCurrentLiabilities": "6965000000", "totalCurrentLiabilities": "28687000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "12545000000", "cashAndShortTermInvestments": "3238000000", "commonStockSharesOutstanding": "989000000", "intangibleAssetsExcludingGoodwill": "1319000000", "cashAndCashEquivalentsAtCarryingValue": "3238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2775000000", "profitLoss": "None", "dividendPayout": "1075000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-852000000", "operatingCashflow": "3749000000", "capitalExpenditures": "592000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000000", "cashflowFromInvestment": "-646000000", "stockBasedCompensation": "452000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1075000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 53718000000, "cost_of_revenue": 42210000000, "gross_profit": 11508000000, "ebit": 3621000000, "ebitda": 4471000000, "pretax_income": 2937000000, "tax_provision": -326000000, "net_income": 3263000000, "net_income_to_common": 3263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3107000000, "total_current_assets": 17977000000, "total_assets": 37004000000, "short_term_debt": 660000000, "long_term_debt": 9254000000, "total_debt": 9914000000, "total_liabilities": 38073000000, "total_equity": -1069000000, "shares_outstanding": 1000000000, "goodwill_and_intangibles": 10184000000 }, "cash_flow": { "operating_cash_flow": 3571000000, "capital_expenditure": 609000000, "free_cash_flow": 4180000000, "dividends_paid": 1036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276227, "ticker_id": 1963, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3621000000", "ebitda": "4471000000", "netIncome": "3263000000", "grossProfit": "11508000000", "depreciation": "None", "totalRevenue": "53718000000", "costOfRevenue": "42210000000", "interestIncome": "548000000", "incomeBeforeTax": "2937000000", "interestExpense": "684000000", "operatingIncome": "3456000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-326000000", "reportedCurrency": "USD", "netInterestIncome": "-519000000", "nonInterestIncome": "None", "operatingExpenses": "8052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1578000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000000", "sellingGeneralAndAdministrative": "5264000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "8591000000", "inventory": "6862000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37004000000", "longTermDebt": "9254000000", "shortTermDebt": "660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1593000000", "reportedCurrency": "USD", "retainedEarnings": "-2361000000", "totalLiabilities": "38073000000", "otherCurrentAssets": "1570000000", "totalCurrentAssets": "17977000000", "currentLongTermDebt": "230000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "6438000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19027000000", "currentAccountsPayable": "14046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4015000000", "shortLongTermDebtTotal": "10739000000", "totalShareholderEquity": "-1069000000", "capitalLeaseObligations": "1255000000", "otherCurrentLiabilities": "7147000000", "totalCurrentLiabilities": "24488000000", "otherNonCurrentLiabilities": "4331000000", "totalNonCurrentLiabilities": "13585000000", "cashAndShortTermInvestments": "3107000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1593000000", "cashAndCashEquivalentsAtCarryingValue": "3107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3263000000", "profitLoss": "None", "dividendPayout": "1036000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "668000000", "operatingCashflow": "3571000000", "capitalExpenditures": "609000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2894000000", "cashflowFromInvestment": "-590000000", "stockBasedCompensation": "438000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53718000000, "cost_of_revenue": 42210000000, "gross_profit": 11508000000, "research_and_development": 1578000000, "selling_general_admin": 5264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3621000000, "depreciation_amortisation": 850000000, "ebitda": 4471000000, "interest_expense": 684000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2937000000, "tax_provision": -326000000, "effective_tax_rate": null, "net_income": 3263000000, "net_income_continuing_ops": 3263000000, "net_income_to_common": 3263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3107000000, "short_term_investments": 70000000, "net_receivables": 6438000000, "inventory": 6862000000, "other_current_assets": null, "total_current_assets": 17977000000, "net_ppe": null, "goodwill": 8591000000, "intangible_assets": 1593000000, "goodwill_and_intangibles": 10184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19027000000, "total_assets": 37004000000, "short_term_debt": 660000000, "accounts_payable": 14046000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24488000000, "long_term_debt": 9254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13585000000, "total_liabilities": 38073000000, "total_debt": 9914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2361000000, "total_equity": -1069000000, "shares_outstanding": 1000000000, "operating_cash_flow": 3571000000, "stock_based_compensation": 438000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590000000, "dividends_paid": 1036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2894000000, "free_cash_flow": 4180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3621000000", "ebitda": "4471000000", "netIncome": "3263000000", "grossProfit": "11508000000", "depreciation": "None", "totalRevenue": "53718000000", "costOfRevenue": "42210000000", "interestIncome": "548000000", "incomeBeforeTax": "2937000000", "interestExpense": "684000000", "operatingIncome": "3456000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-326000000", "reportedCurrency": "USD", "netInterestIncome": "-519000000", "nonInterestIncome": "None", "operatingExpenses": "8052000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1578000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42210000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850000000", "sellingGeneralAndAdministrative": "5264000000", "netIncomeFromContinuingOperations": "3263000000" }, "balance": { "goodwill": "8591000000", "inventory": "6862000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37004000000", "longTermDebt": "9254000000", "shortTermDebt": "660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1593000000", "reportedCurrency": "USD", "retainedEarnings": "-2361000000", "totalLiabilities": "38073000000", "otherCurrentAssets": "1570000000", "totalCurrentAssets": "17977000000", "currentLongTermDebt": "230000000", "longTermInvestments": "None", "shortTermInvestments": "70000000", "currentNetReceivables": "6438000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19027000000", "currentAccountsPayable": "14046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4015000000", "shortLongTermDebtTotal": "10739000000", "totalShareholderEquity": "-1069000000", "capitalLeaseObligations": "1255000000", "otherCurrentLiabilities": "7147000000", "totalCurrentLiabilities": "24488000000", "otherNonCurrentLiabilities": "4331000000", "totalNonCurrentLiabilities": "13585000000", "cashAndShortTermInvestments": "3107000000", "commonStockSharesOutstanding": "1000000000", "intangibleAssetsExcludingGoodwill": "1593000000", "cashAndCashEquivalentsAtCarryingValue": "3107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3263000000", "profitLoss": "None", "dividendPayout": "1036000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "668000000", "operatingCashflow": "3571000000", "capitalExpenditures": "609000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2894000000", "cashflowFromInvestment": "-590000000", "stockBasedCompensation": "438000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 62910000000, "cost_of_revenue": 50647000000, "gross_profit": 12263000000, "ebit": 4683000000, "ebitda": 5463000000, "pretax_income": 4324000000, "tax_provision": 1192000000, "net_income": 3132000000, "net_income_to_common": 3132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3145000000, "total_current_assets": 19736000000, "total_assets": 38494000000, "short_term_debt": 623000000, "long_term_debt": 10796000000, "total_debt": 11419000000, "total_liabilities": 41519000000, "total_equity": -3025000000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": 10474000000 }, "cash_flow": { "operating_cash_flow": 4463000000, "capital_expenditure": 791000000, "free_cash_flow": 5254000000, "dividends_paid": 1037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276232, "ticker_id": 1963, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4683000000", "ebitda": "5463000000", "netIncome": "3132000000", "grossProfit": "12263000000", "depreciation": "None", "totalRevenue": "62910000000", "costOfRevenue": "50647000000", "interestIncome": "235000000", "incomeBeforeTax": "4324000000", "interestExpense": "359000000", "operatingIncome": "4559000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "1192000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "7704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1653000000", "otherNonOperatingIncome": "-235000000", "costofGoodsAndServicesSold": "50647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000000", "sellingGeneralAndAdministrative": "5264000000", "netIncomeFromContinuingOperations": "3203000000" }, "balance": { "goodwill": "8541000000", "inventory": "7614000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "38494000000", "longTermDebt": "10796000000", "shortTermDebt": "623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1933000000", "reportedCurrency": "USD", "retainedEarnings": "-4492000000", "totalLiabilities": "41519000000", "otherCurrentAssets": "2086000000", "totalCurrentAssets": "19736000000", "currentLongTermDebt": "218000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "6891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18758000000", "currentAccountsPayable": "15303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774000000", "shortLongTermDebtTotal": "12294000000", "totalShareholderEquity": "-3025000000", "capitalLeaseObligations": "1280000000", "otherCurrentLiabilities": "7520000000", "totalCurrentLiabilities": "26189000000", "otherNonCurrentLiabilities": "4556000000", "totalNonCurrentLiabilities": "15330000000", "cashAndShortTermInvestments": "3145000000", "commonStockSharesOutstanding": "1050000000", "intangibleAssetsExcludingGoodwill": "1933000000", "cashAndCashEquivalentsAtCarryingValue": "3145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3203000000", "profitLoss": "None", "dividendPayout": "1037000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "233000000", "operatingCashflow": "4463000000", "capitalExpenditures": "791000000", "changeInReceivables": "1260000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2068000000", "cashflowFromInvestment": "-3549000000", "stockBasedCompensation": "343000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4297000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62910000000, "cost_of_revenue": 50647000000, "gross_profit": 12263000000, "research_and_development": 1653000000, "selling_general_admin": 5264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4683000000, "depreciation_amortisation": 780000000, "ebitda": 5463000000, "interest_expense": 359000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4324000000, "tax_provision": 1192000000, "effective_tax_rate": null, "net_income": 3132000000, "net_income_continuing_ops": 3203000000, "net_income_to_common": 3132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3145000000, "short_term_investments": 5000000, "net_receivables": 6891000000, "inventory": 7614000000, "other_current_assets": null, "total_current_assets": 19736000000, "net_ppe": null, "goodwill": 8541000000, "intangible_assets": 1933000000, "goodwill_and_intangibles": 10474000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18758000000, "total_assets": 38494000000, "short_term_debt": 623000000, "accounts_payable": 15303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26189000000, "long_term_debt": 10796000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15330000000, "total_liabilities": 41519000000, "total_debt": 11419000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4492000000, "total_equity": -3025000000, "shares_outstanding": 1050000000, "operating_cash_flow": 4463000000, "stock_based_compensation": 343000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3549000000, "dividends_paid": 1037000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2068000000, "free_cash_flow": 5254000000, "net_change_in_cash": -1154000000 }, "raw_data": { "income": { "ebit": "4683000000", "ebitda": "5463000000", "netIncome": "3132000000", "grossProfit": "12263000000", "depreciation": "None", "totalRevenue": "62910000000", "costOfRevenue": "50647000000", "interestIncome": "235000000", "incomeBeforeTax": "4324000000", "interestExpense": "359000000", "operatingIncome": "4559000000", "fiscalDateEnding": "2022-10-31", "incomeTaxExpense": "1192000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "7704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1653000000", "otherNonOperatingIncome": "-235000000", "costofGoodsAndServicesSold": "50647000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "780000000", "sellingGeneralAndAdministrative": "5264000000", "netIncomeFromContinuingOperations": "3203000000" }, "balance": { "goodwill": "8541000000", "inventory": "7614000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "38494000000", "longTermDebt": "10796000000", "shortTermDebt": "623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-10-31", "intangibleAssets": "1933000000", "reportedCurrency": "USD", "retainedEarnings": "-4492000000", "totalLiabilities": "41519000000", "otherCurrentAssets": "2086000000", "totalCurrentAssets": "19736000000", "currentLongTermDebt": "218000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "6891000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18758000000", "currentAccountsPayable": "15303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2774000000", "shortLongTermDebtTotal": "12294000000", "totalShareholderEquity": "-3025000000", "capitalLeaseObligations": "1280000000", "otherCurrentLiabilities": "7520000000", "totalCurrentLiabilities": "26189000000", "otherNonCurrentLiabilities": "4556000000", "totalNonCurrentLiabilities": "15330000000", "cashAndShortTermInvestments": "3145000000", "commonStockSharesOutstanding": "1050000000", "intangibleAssetsExcludingGoodwill": "1933000000", "cashAndCashEquivalentsAtCarryingValue": "3145000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3203000000", "profitLoss": "None", "dividendPayout": "1037000000", "fiscalDateEnding": "2022-10-31", "reportedCurrency": "USD", "changeInInventory": "233000000", "operatingCashflow": "4463000000", "capitalExpenditures": "791000000", "changeInReceivables": "1260000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2068000000", "cashflowFromInvestment": "-3549000000", "stockBasedCompensation": "343000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1037000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1154000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4297000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "780000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 63460000000, "cost_of_revenue": 50053000000, "gross_profit": 13407000000, "ebit": 7822000000, "ebitda": 8607000000, "pretax_income": 7568000000, "tax_provision": 1027000000, "net_income": 6541000000, "net_income_to_common": 6541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4299000000, "total_current_assets": 22168000000, "total_assets": 38605000000, "short_term_debt": 1456000000, "long_term_debt": 6386000000, "total_debt": 7842000000, "total_liabilities": 40249000000, "total_equity": -1644000000, "shares_outstanding": 1220000000, "goodwill_and_intangibles": 7587000000 }, "cash_flow": { "operating_cash_flow": 6409000000, "capital_expenditure": 582000000, "free_cash_flow": 6991000000, "dividends_paid": 938000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276237, "ticker_id": 1963, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7822000000", "ebitda": "8607000000", "netIncome": "6541000000", "grossProfit": "13407000000", "depreciation": "None", "totalRevenue": "63460000000", "costOfRevenue": "50053000000", "interestIncome": "2209000000", "incomeBeforeTax": "7568000000", "interestExpense": "254000000", "operatingIncome": "5359000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "1027000000", "reportedCurrency": "USD", "netInterestIncome": "2209000000", "nonInterestIncome": "None", "operatingExpenses": "8048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1848000000", "otherNonOperatingIncome": "2209000000", "costofGoodsAndServicesSold": "50053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "5704000000", "netIncomeFromContinuingOperations": "6503000000" }, "balance": { "goodwill": "6803000000", "inventory": "7930000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "38605000000", "longTermDebt": "6386000000", "shortTermDebt": "1456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "-2470000000", "totalLiabilities": "40249000000", "otherCurrentAssets": "1065000000", "totalCurrentAssets": "22168000000", "currentLongTermDebt": "1106000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "8874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16437000000", "currentAccountsPayable": "16075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2546000000", "shortLongTermDebtTotal": "8778000000", "totalShareholderEquity": "-1644000000", "capitalLeaseObligations": "1286000000", "otherCurrentLiabilities": "8730000000", "totalCurrentLiabilities": "29096000000", "otherNonCurrentLiabilities": "4778000000", "totalNonCurrentLiabilities": "11188000000", "cashAndShortTermInvestments": "4299000000", "commonStockSharesOutstanding": "1220000000", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "4299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6503000000", "profitLoss": "None", "dividendPayout": "938000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-2164000000", "operatingCashflow": "6409000000", "capitalExpenditures": "582000000", "changeInReceivables": "-80000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5962000000", "cashflowFromInvestment": "-1012000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "938000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-565000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63460000000, "cost_of_revenue": 50053000000, "gross_profit": 13407000000, "research_and_development": 1848000000, "selling_general_admin": 5704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7822000000, "depreciation_amortisation": 785000000, "ebitda": 8607000000, "interest_expense": 254000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7568000000, "tax_provision": 1027000000, "effective_tax_rate": null, "net_income": 6541000000, "net_income_continuing_ops": 6503000000, "net_income_to_common": 6541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4299000000, "short_term_investments": 5000000, "net_receivables": 8874000000, "inventory": 7930000000, "other_current_assets": null, "total_current_assets": 22168000000, "net_ppe": null, "goodwill": 6803000000, "intangible_assets": 784000000, "goodwill_and_intangibles": 7587000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16437000000, "total_assets": 38605000000, "short_term_debt": 1456000000, "accounts_payable": 16075000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29096000000, "long_term_debt": 6386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11188000000, "total_liabilities": 40249000000, "total_debt": 7842000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2470000000, "total_equity": -1644000000, "shares_outstanding": 1220000000, "operating_cash_flow": 6409000000, "stock_based_compensation": 330000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1012000000, "dividends_paid": 938000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5962000000, "free_cash_flow": 6991000000, "net_change_in_cash": -565000000 }, "raw_data": { "income": { "ebit": "7822000000", "ebitda": "8607000000", "netIncome": "6541000000", "grossProfit": "13407000000", "depreciation": "None", "totalRevenue": "63460000000", "costOfRevenue": "50053000000", "interestIncome": "2209000000", "incomeBeforeTax": "7568000000", "interestExpense": "254000000", "operatingIncome": "5359000000", "fiscalDateEnding": "2021-10-31", "incomeTaxExpense": "1027000000", "reportedCurrency": "USD", "netInterestIncome": "2209000000", "nonInterestIncome": "None", "operatingExpenses": "8048000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1848000000", "otherNonOperatingIncome": "2209000000", "costofGoodsAndServicesSold": "50053000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785000000", "sellingGeneralAndAdministrative": "5704000000", "netIncomeFromContinuingOperations": "6503000000" }, "balance": { "goodwill": "6803000000", "inventory": "7930000000", "commonStock": "11000000", "currentDebt": "None", "investments": "None", "totalAssets": "38605000000", "longTermDebt": "6386000000", "shortTermDebt": "1456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-10-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "-2470000000", "totalLiabilities": "40249000000", "otherCurrentAssets": "1065000000", "totalCurrentAssets": "22168000000", "currentLongTermDebt": "1106000000", "longTermInvestments": "None", "shortTermInvestments": "5000000", "currentNetReceivables": "8874000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16437000000", "currentAccountsPayable": "16075000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2546000000", "shortLongTermDebtTotal": "8778000000", "totalShareholderEquity": "-1644000000", "capitalLeaseObligations": "1286000000", "otherCurrentLiabilities": "8730000000", "totalCurrentLiabilities": "29096000000", "otherNonCurrentLiabilities": "4778000000", "totalNonCurrentLiabilities": "11188000000", "cashAndShortTermInvestments": "4299000000", "commonStockSharesOutstanding": "1220000000", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "4299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6503000000", "profitLoss": "None", "dividendPayout": "938000000", "fiscalDateEnding": "2021-10-31", "reportedCurrency": "USD", "changeInInventory": "-2164000000", "operatingCashflow": "6409000000", "capitalExpenditures": "582000000", "changeInReceivables": "-80000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5962000000", "cashflowFromInvestment": "-1012000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "938000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-565000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 56638000000, "cost_of_revenue": 46217000000, "gross_profit": 10421000000, "ebit": 3450000000, "ebitda": 4239000000, "pretax_income": 3211000000, "tax_provision": 396000000, "net_income": 2815000000, "net_income_to_common": 2815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4864000000, "total_current_assets": 20648000000, "total_assets": 34681000000, "short_term_debt": 949000000, "long_term_debt": 5543000000, "total_debt": 6492000000, "total_liabilities": 36909000000, "total_equity": -2228000000, "shares_outstanding": 1420000000, "goodwill_and_intangibles": 6920000000 }, "cash_flow": { "operating_cash_flow": 4316000000, "capital_expenditure": 580000000, "free_cash_flow": 4896000000, "dividends_paid": 997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276242, "ticker_id": 1963, "period_end_date": "2020-10-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3450000000", "ebitda": "4239000000", "netIncome": "2815000000", "grossProfit": "10421000000", "depreciation": "None", "totalRevenue": "56638000000", "costOfRevenue": "46217000000", "interestIncome": "231000000", "incomeBeforeTax": "3211000000", "interestExpense": "239000000", "operatingIncome": "3442000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "6979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000000", "otherNonOperatingIncome": "-231000000", "costofGoodsAndServicesSold": "46217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "5120000000", "netIncomeFromContinuingOperations": "2844000000" }, "balance": { "goodwill": "6380000000", "inventory": "5963000000", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "34681000000", "longTermDebt": "5543000000", "shortTermDebt": "949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "540000000", "reportedCurrency": "USD", "retainedEarnings": "-1961000000", "totalLiabilities": "36909000000", "otherCurrentAssets": "1104000000", "totalCurrentAssets": "20648000000", "currentLongTermDebt": "674000000", "longTermInvestments": "58000000", "shortTermInvestments": "274000000", "currentNetReceivables": "8443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14033000000", "currentAccountsPayable": "14704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2627000000", "shortLongTermDebtTotal": "7396000000", "totalShareholderEquity": "-2228000000", "capitalLeaseObligations": "1179000000", "otherCurrentLiabilities": "8085000000", "totalCurrentLiabilities": "26220000000", "otherNonCurrentLiabilities": "5146000000", "totalNonCurrentLiabilities": "10689000000", "cashAndShortTermInvestments": "4864000000", "commonStockSharesOutstanding": "1420000000", "intangibleAssetsExcludingGoodwill": "540000000", "cashAndCashEquivalentsAtCarryingValue": "4864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2844000000", "profitLoss": "None", "dividendPayout": "997000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-386000000", "operatingCashflow": "4316000000", "capitalExpenditures": "580000000", "changeInReceivables": "575000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2973000000", "cashflowFromInvestment": "-1016000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56638000000, "cost_of_revenue": 46217000000, "gross_profit": 10421000000, "research_and_development": 1477000000, "selling_general_admin": 5120000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3450000000, "depreciation_amortisation": 789000000, "ebitda": 4239000000, "interest_expense": 239000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3211000000, "tax_provision": 396000000, "effective_tax_rate": null, "net_income": 2815000000, "net_income_continuing_ops": 2844000000, "net_income_to_common": 2815000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4864000000, "short_term_investments": 274000000, "net_receivables": 8443000000, "inventory": 5963000000, "other_current_assets": null, "total_current_assets": 20648000000, "net_ppe": null, "goodwill": 6380000000, "intangible_assets": 540000000, "goodwill_and_intangibles": 6920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14033000000, "total_assets": 34681000000, "short_term_debt": 949000000, "accounts_payable": 14704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26220000000, "long_term_debt": 5543000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10689000000, "total_liabilities": 36909000000, "total_debt": 6492000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1961000000, "total_equity": -2228000000, "shares_outstanding": 1420000000, "operating_cash_flow": 4316000000, "stock_based_compensation": 278000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1016000000, "dividends_paid": 997000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2973000000, "free_cash_flow": 4896000000, "net_change_in_cash": 327000000 }, "raw_data": { "income": { "ebit": "3450000000", "ebitda": "4239000000", "netIncome": "2815000000", "grossProfit": "10421000000", "depreciation": "None", "totalRevenue": "56638000000", "costOfRevenue": "46217000000", "interestIncome": "231000000", "incomeBeforeTax": "3211000000", "interestExpense": "239000000", "operatingIncome": "3442000000", "fiscalDateEnding": "2020-10-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-231000000", "nonInterestIncome": "None", "operatingExpenses": "6979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1477000000", "otherNonOperatingIncome": "-231000000", "costofGoodsAndServicesSold": "46217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000000", "sellingGeneralAndAdministrative": "5120000000", "netIncomeFromContinuingOperations": "2844000000" }, "balance": { "goodwill": "6380000000", "inventory": "5963000000", "commonStock": "13000000", "currentDebt": "None", "investments": "None", "totalAssets": "34681000000", "longTermDebt": "5543000000", "shortTermDebt": "949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-10-31", "intangibleAssets": "540000000", "reportedCurrency": "USD", "retainedEarnings": "-1961000000", "totalLiabilities": "36909000000", "otherCurrentAssets": "1104000000", "totalCurrentAssets": "20648000000", "currentLongTermDebt": "674000000", "longTermInvestments": "58000000", "shortTermInvestments": "274000000", "currentNetReceivables": "8443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14033000000", "currentAccountsPayable": "14704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2627000000", "shortLongTermDebtTotal": "7396000000", "totalShareholderEquity": "-2228000000", "capitalLeaseObligations": "1179000000", "otherCurrentLiabilities": "8085000000", "totalCurrentLiabilities": "26220000000", "otherNonCurrentLiabilities": "5146000000", "totalNonCurrentLiabilities": "10689000000", "cashAndShortTermInvestments": "4864000000", "commonStockSharesOutstanding": "1420000000", "intangibleAssetsExcludingGoodwill": "540000000", "cashAndCashEquivalentsAtCarryingValue": "4864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2844000000", "profitLoss": "None", "dividendPayout": "997000000", "fiscalDateEnding": "2020-10-31", "reportedCurrency": "USD", "changeInInventory": "-386000000", "operatingCashflow": "4316000000", "capitalExpenditures": "580000000", "changeInReceivables": "575000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2973000000", "cashflowFromInvestment": "-1016000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "997000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "327000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 58756000000, "cost_of_revenue": 47586000000, "gross_profit": 11170000000, "ebit": 2765000000, "ebitda": 3509000000, "pretax_income": 2523000000, "tax_provision": -629000000, "net_income": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4537000000, "total_current_assets": 20177000000, "total_assets": 33467000000, "short_term_debt": 357000000, "long_term_debt": 4780000000, "total_debt": 5137000000, "total_liabilities": 34660000000, "total_equity": -1193000000, "shares_outstanding": 1524000000, "goodwill_and_intangibles": 7033000000 }, "cash_flow": { "operating_cash_flow": 4654000000, "capital_expenditure": 671000000, "free_cash_flow": 5325000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276247, "ticker_id": 1963, "period_end_date": "2019-10-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2765000000", "ebitda": "3509000000", "netIncome": "3152000000", "grossProfit": "11170000000", "depreciation": "None", "totalRevenue": "58756000000", "costOfRevenue": "47586000000", "interestIncome": "347000000", "incomeBeforeTax": "2523000000", "interestExpense": "242000000", "operatingIncome": "3877000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-629000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "7293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1499000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000000", "sellingGeneralAndAdministrative": "5368000000", "netIncomeFromContinuingOperations": "3152000000" }, "balance": { "goodwill": "6372000000", "inventory": "5734000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "33467000000", "longTermDebt": "4780000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "661000000", "reportedCurrency": "USD", "retainedEarnings": "-818000000", "totalLiabilities": "34660000000", "otherCurrentAssets": "967000000", "totalCurrentAssets": "20177000000", "currentLongTermDebt": "357000000", "longTermInvestments": "56000000", "shortTermInvestments": "711000000", "currentNetReceivables": "8939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13290000000", "currentAccountsPayable": "14793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2794000000", "shortLongTermDebtTotal": "5137000000", "totalShareholderEquity": "-1193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7668000000", "totalCurrentLiabilities": "25293000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "9367000000", "cashAndShortTermInvestments": "4537000000", "commonStockSharesOutstanding": "1524000000", "intangibleAssetsExcludingGoodwill": "661000000", "cashAndCashEquivalentsAtCarryingValue": "4537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3152000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "4654000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4845000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "297000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58756000000, "cost_of_revenue": 47586000000, "gross_profit": 11170000000, "research_and_development": 1499000000, "selling_general_admin": 5368000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2765000000, "depreciation_amortisation": 744000000, "ebitda": 3509000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2523000000, "tax_provision": -629000000, "effective_tax_rate": null, "net_income": 3152000000, "net_income_continuing_ops": 3152000000, "net_income_to_common": 3152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4537000000, "short_term_investments": 711000000, "net_receivables": 8939000000, "inventory": 5734000000, "other_current_assets": null, "total_current_assets": 20177000000, "net_ppe": null, "goodwill": 6372000000, "intangible_assets": 661000000, "goodwill_and_intangibles": 7033000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13290000000, "total_assets": 33467000000, "short_term_debt": 357000000, "accounts_payable": 14793000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25293000000, "long_term_debt": 4780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9367000000, "total_liabilities": 34660000000, "total_debt": 5137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -818000000, "total_equity": -1193000000, "shares_outstanding": 1524000000, "operating_cash_flow": 4654000000, "stock_based_compensation": 297000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -438000000, "dividends_paid": 970000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4845000000, "free_cash_flow": 5325000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2765000000", "ebitda": "3509000000", "netIncome": "3152000000", "grossProfit": "11170000000", "depreciation": "None", "totalRevenue": "58756000000", "costOfRevenue": "47586000000", "interestIncome": "347000000", "incomeBeforeTax": "2523000000", "interestExpense": "242000000", "operatingIncome": "3877000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "-629000000", "reportedCurrency": "USD", "netInterestIncome": "-242000000", "nonInterestIncome": "None", "operatingExpenses": "7293000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1499000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47586000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000000", "sellingGeneralAndAdministrative": "5368000000", "netIncomeFromContinuingOperations": "3152000000" }, "balance": { "goodwill": "6372000000", "inventory": "5734000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "33467000000", "longTermDebt": "4780000000", "shortTermDebt": "357000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "661000000", "reportedCurrency": "USD", "retainedEarnings": "-818000000", "totalLiabilities": "34660000000", "otherCurrentAssets": "967000000", "totalCurrentAssets": "20177000000", "currentLongTermDebt": "357000000", "longTermInvestments": "56000000", "shortTermInvestments": "711000000", "currentNetReceivables": "8939000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13290000000", "currentAccountsPayable": "14793000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2794000000", "shortLongTermDebtTotal": "5137000000", "totalShareholderEquity": "-1193000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7668000000", "totalCurrentLiabilities": "25293000000", "otherNonCurrentLiabilities": "848000000", "totalNonCurrentLiabilities": "9367000000", "cashAndShortTermInvestments": "4537000000", "commonStockSharesOutstanding": "1524000000", "intangibleAssetsExcludingGoodwill": "661000000", "cashAndCashEquivalentsAtCarryingValue": "4537000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3152000000", "profitLoss": "None", "dividendPayout": "970000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "4654000000", "capitalExpenditures": "671000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4845000000", "cashflowFromInvestment": "-438000000", "stockBasedCompensation": "297000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "970000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 58472000000, "cost_of_revenue": 47803000000, "gross_profit": 10669000000, "ebit": 3325000000, "ebitda": 3853000000, "pretax_income": 3013000000, "tax_provision": -2314000000, "net_income": 5327000000, "net_income_to_common": 5327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166000000, "total_current_assets": 21387000000, "total_assets": 34622000000, "short_term_debt": 1463000000, "long_term_debt": 4524000000, "total_debt": 5987000000, "total_liabilities": 35261000000, "total_equity": -639000000, "shares_outstanding": 1634000000, "goodwill_and_intangibles": 6421000000 }, "cash_flow": { "operating_cash_flow": 4528000000, "capital_expenditure": 546000000, "free_cash_flow": 5074000000, "dividends_paid": 899000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276252, "ticker_id": 1963, "period_end_date": "2018-10-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3325000000", "ebitda": "3853000000", "netIncome": "5327000000", "grossProfit": "10669000000", "depreciation": "None", "totalRevenue": "58472000000", "costOfRevenue": "47803000000", "interestIncome": "286000000", "incomeBeforeTax": "3013000000", "interestExpense": "312000000", "operatingIncome": "3831000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-2314000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "6838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1404000000", "otherNonOperatingIncome": "-1051000000", "costofGoodsAndServicesSold": "47803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "4859000000", "netIncomeFromContinuingOperations": "5327000000" }, "balance": { "goodwill": "5968000000", "inventory": "6062000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "34622000000", "longTermDebt": "4524000000", "shortTermDebt": "1463000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-473000000", "totalLiabilities": "35261000000", "otherCurrentAssets": "1445000000", "totalCurrentAssets": "21387000000", "currentLongTermDebt": "1463000000", "longTermInvestments": "53000000", "shortTermInvestments": "711000000", "currentNetReceivables": "8003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13235000000", "currentAccountsPayable": "14816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2198000000", "shortLongTermDebtTotal": "5987000000", "totalShareholderEquity": "-639000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6435000000", "totalCurrentLiabilities": "25131000000", "otherNonCurrentLiabilities": "5606000000", "totalNonCurrentLiabilities": "10130000000", "cashAndShortTermInvestments": "5166000000", "commonStockSharesOutstanding": "1634000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "5166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5327000000", "profitLoss": "None", "dividendPayout": "899000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "4528000000", "capitalExpenditures": "546000000", "changeInReceivables": "-491000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5643000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "899000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1831000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2557000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58472000000, "cost_of_revenue": 47803000000, "gross_profit": 10669000000, "research_and_development": 1404000000, "selling_general_admin": 4859000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3325000000, "depreciation_amortisation": 528000000, "ebitda": 3853000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3013000000, "tax_provision": -2314000000, "effective_tax_rate": null, "net_income": 5327000000, "net_income_continuing_ops": 5327000000, "net_income_to_common": 5327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5166000000, "short_term_investments": 711000000, "net_receivables": 8003000000, "inventory": 6062000000, "other_current_assets": null, "total_current_assets": 21387000000, "net_ppe": null, "goodwill": 5968000000, "intangible_assets": 453000000, "goodwill_and_intangibles": 6421000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13235000000, "total_assets": 34622000000, "short_term_debt": 1463000000, "accounts_payable": 14816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25131000000, "long_term_debt": 4524000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10130000000, "total_liabilities": 35261000000, "total_debt": 5987000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473000000, "total_equity": -639000000, "shares_outstanding": 1634000000, "operating_cash_flow": 4528000000, "stock_based_compensation": 268000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000000, "dividends_paid": 899000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5643000000, "free_cash_flow": 5074000000, "net_change_in_cash": -1831000000 }, "raw_data": { "income": { "ebit": "3325000000", "ebitda": "3853000000", "netIncome": "5327000000", "grossProfit": "10669000000", "depreciation": "None", "totalRevenue": "58472000000", "costOfRevenue": "47803000000", "interestIncome": "286000000", "incomeBeforeTax": "3013000000", "interestExpense": "312000000", "operatingIncome": "3831000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "-2314000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "6838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1404000000", "otherNonOperatingIncome": "-1051000000", "costofGoodsAndServicesSold": "47803000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "4859000000", "netIncomeFromContinuingOperations": "5327000000" }, "balance": { "goodwill": "5968000000", "inventory": "6062000000", "commonStock": "16000000", "currentDebt": "None", "investments": "None", "totalAssets": "34622000000", "longTermDebt": "4524000000", "shortTermDebt": "1463000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "453000000", "reportedCurrency": "USD", "retainedEarnings": "-473000000", "totalLiabilities": "35261000000", "otherCurrentAssets": "1445000000", "totalCurrentAssets": "21387000000", "currentLongTermDebt": "1463000000", "longTermInvestments": "53000000", "shortTermInvestments": "711000000", "currentNetReceivables": "8003000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13235000000", "currentAccountsPayable": "14816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2198000000", "shortLongTermDebtTotal": "5987000000", "totalShareholderEquity": "-639000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6435000000", "totalCurrentLiabilities": "25131000000", "otherNonCurrentLiabilities": "5606000000", "totalNonCurrentLiabilities": "10130000000", "cashAndShortTermInvestments": "5166000000", "commonStockSharesOutstanding": "1634000000", "intangibleAssetsExcludingGoodwill": "453000000", "cashAndCashEquivalentsAtCarryingValue": "5166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5327000000", "profitLoss": "None", "dividendPayout": "899000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "4528000000", "capitalExpenditures": "546000000", "changeInReceivables": "-491000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5643000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "899000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1831000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2557000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 14408000000, "cost_of_revenue": 11392000000, "gross_profit": 3016000000, "ebit": 591000000, "ebitda": 710000000, "pretax_income": 493000000, "tax_provision": 43000000, "net_income": 450000000, "net_income_to_common": 450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3703000000, "total_current_assets": 23984000000, "total_assets": 42936000000, "short_term_debt": 810000000, "long_term_debt": 8856000000, "total_debt": 9666000000, "total_liabilities": 43080000000, "total_equity": -144000000, "shares_outstanding": 925000000, "goodwill_and_intangibles": 9608000000 }, "cash_flow": { "operating_cash_flow": 926000000, "capital_expenditure": 170000000, "free_cash_flow": 1096000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276214, "ticker_id": 1963, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "591000000", "ebitda": "710000000", "netIncome": "450000000", "grossProfit": "3016000000", "depreciation": "None", "totalRevenue": "14408000000", "costOfRevenue": "11392000000", "interestIncome": "None", "incomeBeforeTax": "493000000", "interestExpense": "98000000", "operatingIncome": "612000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "1514000000", "netIncomeFromContinuingOperations": "450000000" }, "balance": { "goodwill": "8730000000", "inventory": "9203000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42936000000", "longTermDebt": "8856000000", "shortTermDebt": "810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "878000000", "reportedCurrency": "USD", "retainedEarnings": "-1960000000", "totalLiabilities": "43080000000", "otherCurrentAssets": "4953000000", "totalCurrentAssets": "23984000000", "currentLongTermDebt": "810000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18952000000", "currentAccountsPayable": "19173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9666000000", "totalShareholderEquity": "-144000000", "capitalLeaseObligations": "1198000000", "otherCurrentLiabilities": "10223000000", "totalCurrentLiabilities": "30206000000", "otherNonCurrentLiabilities": "516000000", "totalNonCurrentLiabilities": "12874000000", "cashAndShortTermInvestments": "3703000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "878000000", "cashAndCashEquivalentsAtCarryingValue": "3703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-475000000", "operatingCashflow": "926000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14408000000, "cost_of_revenue": 11392000000, "gross_profit": 3016000000, "research_and_development": 432000000, "selling_general_admin": 1514000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 591000000, "depreciation_amortisation": 119000000, "ebitda": 710000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 493000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 450000000, "net_income_continuing_ops": 450000000, "net_income_to_common": 450000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3703000000, "short_term_investments": null, "net_receivables": 6125000000, "inventory": 9203000000, "other_current_assets": null, "total_current_assets": 23984000000, "net_ppe": null, "goodwill": 8730000000, "intangible_assets": 878000000, "goodwill_and_intangibles": 9608000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18952000000, "total_assets": 42936000000, "short_term_debt": 810000000, "accounts_payable": 19173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30206000000, "long_term_debt": 8856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12874000000, "total_liabilities": 43080000000, "total_debt": 9666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1960000000, "total_equity": -144000000, "shares_outstanding": 925000000, "operating_cash_flow": 926000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 274000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363000000, "free_cash_flow": 1096000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "591000000", "ebitda": "710000000", "netIncome": "450000000", "grossProfit": "3016000000", "depreciation": "None", "totalRevenue": "14408000000", "costOfRevenue": "11392000000", "interestIncome": "None", "incomeBeforeTax": "493000000", "interestExpense": "98000000", "operatingIncome": "612000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11392000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "1514000000", "netIncomeFromContinuingOperations": "450000000" }, "balance": { "goodwill": "8730000000", "inventory": "9203000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42936000000", "longTermDebt": "8856000000", "shortTermDebt": "810000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "878000000", "reportedCurrency": "USD", "retainedEarnings": "-1960000000", "totalLiabilities": "43080000000", "otherCurrentAssets": "4953000000", "totalCurrentAssets": "23984000000", "currentLongTermDebt": "810000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6125000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18952000000", "currentAccountsPayable": "19173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9666000000", "totalShareholderEquity": "-144000000", "capitalLeaseObligations": "1198000000", "otherCurrentLiabilities": "10223000000", "totalCurrentLiabilities": "30206000000", "otherNonCurrentLiabilities": "516000000", "totalNonCurrentLiabilities": "12874000000", "cashAndShortTermInvestments": "3703000000", "commonStockSharesOutstanding": "925000000", "intangibleAssetsExcludingGoodwill": "878000000", "cashAndCashEquivalentsAtCarryingValue": "3703000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "450000000", "profitLoss": "None", "dividendPayout": "274000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-475000000", "operatingCashflow": "926000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "274000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "264000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 14438000000, "cost_of_revenue": 11603000000, "gross_profit": 2835000000, "ebit": 759000000, "ebitda": 973000000, "pretax_income": 671000000, "tax_provision": 126000000, "net_income": 545000000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3154000000, "total_current_assets": 22226000000, "total_assets": 41535000000, "short_term_debt": 1281000000, "long_term_debt": 8838000000, "total_debt": 10119000000, "total_liabilities": 42301000000, "total_equity": -766000000, "shares_outstanding": 932000000, "goodwill_and_intangibles": 9681000000 }, "cash_flow": { "operating_cash_flow": 383000000, "capital_expenditure": 233000000, "free_cash_flow": 616000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276215, "ticker_id": 1963, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759000000", "ebitda": "973000000", "netIncome": "545000000", "grossProfit": "2835000000", "depreciation": "None", "totalRevenue": "14438000000", "costOfRevenue": "11603000000", "interestIncome": "99000000", "incomeBeforeTax": "671000000", "interestExpense": "88000000", "operatingIncome": "759000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "1504000000", "netIncomeFromContinuingOperations": "545000000" }, "balance": { "goodwill": "8724000000", "inventory": "8737000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "41535000000", "longTermDebt": "8838000000", "shortTermDebt": "1281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "957000000", "reportedCurrency": "USD", "retainedEarnings": "-2328000000", "totalLiabilities": "42301000000", "otherCurrentAssets": "1644000000", "totalCurrentAssets": "22226000000", "currentLongTermDebt": "861000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19309000000", "currentAccountsPayable": "18220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4199000000", "shortLongTermDebtTotal": "10938000000", "totalShareholderEquity": "-766000000", "capitalLeaseObligations": "1239000000", "otherCurrentLiabilities": "8144000000", "totalCurrentLiabilities": "29290000000", "otherNonCurrentLiabilities": "557000000", "totalNonCurrentLiabilities": "13011000000", "cashAndShortTermInvestments": "3154000000", "commonStockSharesOutstanding": "932000000", "intangibleAssetsExcludingGoodwill": "957000000", "cashAndCashEquivalentsAtCarryingValue": "3154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-260000000", "operatingCashflow": "383000000", "capitalExpenditures": "233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14438000000, "cost_of_revenue": 11603000000, "gross_profit": 2835000000, "research_and_development": 392000000, "selling_general_admin": 1504000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759000000, "depreciation_amortisation": 214000000, "ebitda": 973000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 671000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 545000000, "net_income_continuing_ops": 545000000, "net_income_to_common": 545000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3154000000, "short_term_investments": null, "net_receivables": 8691000000, "inventory": 8737000000, "other_current_assets": null, "total_current_assets": 22226000000, "net_ppe": null, "goodwill": 8724000000, "intangible_assets": 957000000, "goodwill_and_intangibles": 9681000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19309000000, "total_assets": 41535000000, "short_term_debt": 1281000000, "accounts_payable": 18220000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29290000000, "long_term_debt": 8838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13011000000, "total_liabilities": 42301000000, "total_debt": 10119000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2328000000, "total_equity": -766000000, "shares_outstanding": 932000000, "operating_cash_flow": 383000000, "stock_based_compensation": 182000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269000000, "dividends_paid": 277000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -673000000, "free_cash_flow": 616000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "759000000", "ebitda": "973000000", "netIncome": "545000000", "grossProfit": "2835000000", "depreciation": "None", "totalRevenue": "14438000000", "costOfRevenue": "11603000000", "interestIncome": "99000000", "incomeBeforeTax": "671000000", "interestExpense": "88000000", "operatingIncome": "759000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-121000000", "nonInterestIncome": "None", "operatingExpenses": "2076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11603000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214000000", "sellingGeneralAndAdministrative": "1504000000", "netIncomeFromContinuingOperations": "545000000" }, "balance": { "goodwill": "8724000000", "inventory": "8737000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "41535000000", "longTermDebt": "8838000000", "shortTermDebt": "1281000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "957000000", "reportedCurrency": "USD", "retainedEarnings": "-2328000000", "totalLiabilities": "42301000000", "otherCurrentAssets": "1644000000", "totalCurrentAssets": "22226000000", "currentLongTermDebt": "861000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19309000000", "currentAccountsPayable": "18220000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4199000000", "shortLongTermDebtTotal": "10938000000", "totalShareholderEquity": "-766000000", "capitalLeaseObligations": "1239000000", "otherCurrentLiabilities": "8144000000", "totalCurrentLiabilities": "29290000000", "otherNonCurrentLiabilities": "557000000", "totalNonCurrentLiabilities": "13011000000", "cashAndShortTermInvestments": "3154000000", "commonStockSharesOutstanding": "932000000", "intangibleAssetsExcludingGoodwill": "957000000", "cashAndCashEquivalentsAtCarryingValue": "3154000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "545000000", "profitLoss": "None", "dividendPayout": "277000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-260000000", "operatingCashflow": "383000000", "capitalExpenditures": "233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-673000000", "cashflowFromInvestment": "-269000000", "stockBasedCompensation": "182000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "277000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-325000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 14639000000, "cost_of_revenue": 11677000000, "gross_profit": 2904000000, "ebit": 959000000, "ebitda": 1167000000, "pretax_income": 834000000, "tax_provision": 39000000, "net_income": 795000000, "net_income_to_common": 795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3690000000, "total_current_assets": 22453000000, "total_assets": 41769000000, "short_term_debt": 1246000000, "long_term_debt": 8821000000, "total_debt": 10067000000, "total_liabilities": 42115000000, "total_equity": -346000000, "shares_outstanding": 948000000, "goodwill_and_intangibles": 9718000000 }, "cash_flow": { "operating_cash_flow": 1624000000, "capital_expenditure": 197000000, "free_cash_flow": 1821000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276216, "ticker_id": 1963, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "959000000", "ebitda": "1167000000", "netIncome": "795000000", "grossProfit": "2904000000", "depreciation": "None", "totalRevenue": "14639000000", "costOfRevenue": "11677000000", "interestIncome": "125000000", "incomeBeforeTax": "834000000", "interestExpense": "125000000", "operatingIncome": "1076000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1430000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "8706000000", "inventory": "8512000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "41769000000", "longTermDebt": "8821000000", "shortTermDebt": "1246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1012000000", "reportedCurrency": "USD", "retainedEarnings": "-2027000000", "totalLiabilities": "42115000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "22453000000", "currentLongTermDebt": "845000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19316000000", "currentAccountsPayable": "18051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3049000000", "shortLongTermDebtTotal": "10882000000", "totalShareholderEquity": "-346000000", "capitalLeaseObligations": "1216000000", "otherCurrentLiabilities": "8352000000", "totalCurrentLiabilities": "29258000000", "otherNonCurrentLiabilities": "513000000", "totalNonCurrentLiabilities": "12857000000", "cashAndShortTermInvestments": "3690000000", "commonStockSharesOutstanding": "948000000", "intangibleAssetsExcludingGoodwill": "1012000000", "cashAndCashEquivalentsAtCarryingValue": "3690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "1624000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14639000000, "cost_of_revenue": 11677000000, "gross_profit": 2904000000, "research_and_development": 398000000, "selling_general_admin": 1430000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959000000, "depreciation_amortisation": 208000000, "ebitda": 1167000000, "interest_expense": 125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 834000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 795000000, "net_income_continuing_ops": 795000000, "net_income_to_common": 795000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3690000000, "short_term_investments": null, "net_receivables": 8659000000, "inventory": 8512000000, "other_current_assets": null, "total_current_assets": 22453000000, "net_ppe": null, "goodwill": 8706000000, "intangible_assets": 1012000000, "goodwill_and_intangibles": 9718000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19316000000, "total_assets": 41769000000, "short_term_debt": 1246000000, "accounts_payable": 18051000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29258000000, "long_term_debt": 8821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12857000000, "total_liabilities": 42115000000, "total_debt": 10067000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2027000000, "total_equity": -346000000, "shares_outstanding": 948000000, "operating_cash_flow": 1624000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000000, "dividends_paid": 270000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721000000, "free_cash_flow": 1821000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "959000000", "ebitda": "1167000000", "netIncome": "795000000", "grossProfit": "2904000000", "depreciation": "None", "totalRevenue": "14639000000", "costOfRevenue": "11677000000", "interestIncome": "125000000", "incomeBeforeTax": "834000000", "interestExpense": "125000000", "operatingIncome": "1076000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-125000000", "nonInterestIncome": "None", "operatingExpenses": "1828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1430000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "8706000000", "inventory": "8512000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "41769000000", "longTermDebt": "8821000000", "shortTermDebt": "1246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1012000000", "reportedCurrency": "USD", "retainedEarnings": "-2027000000", "totalLiabilities": "42115000000", "otherCurrentAssets": "1592000000", "totalCurrentAssets": "22453000000", "currentLongTermDebt": "845000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19316000000", "currentAccountsPayable": "18051000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3049000000", "shortLongTermDebtTotal": "10882000000", "totalShareholderEquity": "-346000000", "capitalLeaseObligations": "1216000000", "otherCurrentLiabilities": "8352000000", "totalCurrentLiabilities": "29258000000", "otherNonCurrentLiabilities": "513000000", "totalNonCurrentLiabilities": "12857000000", "cashAndShortTermInvestments": "3690000000", "commonStockSharesOutstanding": "948000000", "intangibleAssetsExcludingGoodwill": "1012000000", "cashAndCashEquivalentsAtCarryingValue": "3690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000000", "profitLoss": "None", "dividendPayout": "270000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-157000000", "operatingCashflow": "1624000000", "capitalExpenditures": "197000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721000000", "cashflowFromInvestment": "-64000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 13932000000, "cost_of_revenue": 11081000000, "gross_profit": 2851000000, "ebit": 767000000, "ebitda": 1073000000, "pretax_income": 624000000, "tax_provision": -139000000, "net_income": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2871000000, "total_current_assets": 20574000000, "total_assets": 39854000000, "short_term_debt": 1229000000, "long_term_debt": 8782000000, "total_debt": 10011000000, "total_liabilities": 40755000000, "total_equity": -901000000, "shares_outstanding": 954000000, "goodwill_and_intangibles": 9785000000 }, "cash_flow": { "operating_cash_flow": 1661000000, "capital_expenditure": 215000000, "free_cash_flow": 1876000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276218, "ticker_id": 1963, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767000000", "ebitda": "1073000000", "netIncome": "763000000", "grossProfit": "2851000000", "depreciation": "None", "totalRevenue": "13932000000", "costOfRevenue": "11081000000", "interestIncome": "111000000", "incomeBeforeTax": "624000000", "interestExpense": "143000000", "operatingIncome": "716000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-139000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "2135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "1452000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "8714000000", "inventory": "8356000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "39854000000", "longTermDebt": "8782000000", "shortTermDebt": "1229000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1071000000", "reportedCurrency": "USD", "retainedEarnings": "-2360000000", "totalLiabilities": "40755000000", "otherCurrentAssets": "1627000000", "totalCurrentAssets": "20574000000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19280000000", "currentAccountsPayable": "16985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085000000", "shortLongTermDebtTotal": "10775000000", "totalShareholderEquity": "-901000000", "capitalLeaseObligations": "1173000000", "otherCurrentLiabilities": "6673000000", "totalCurrentLiabilities": "27864000000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "12891000000", "cashAndShortTermInvestments": "2871000000", "commonStockSharesOutstanding": "954000000", "intangibleAssetsExcludingGoodwill": "1071000000", "cashAndCashEquivalentsAtCarryingValue": "2871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-199000000", "operatingCashflow": "1661000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537000000", "cashflowFromInvestment": "20000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13932000000, "cost_of_revenue": 11081000000, "gross_profit": 2851000000, "research_and_development": 406000000, "selling_general_admin": 1452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767000000, "depreciation_amortisation": 306000000, "ebitda": 1073000000, "interest_expense": 143000000, "interest_income": null, "other_non_operating": null, "pretax_income": 624000000, "tax_provision": -139000000, "effective_tax_rate": null, "net_income": 763000000, "net_income_continuing_ops": 763000000, "net_income_to_common": 763000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2871000000, "short_term_investments": null, "net_receivables": 7720000000, "inventory": 8356000000, "other_current_assets": null, "total_current_assets": 20574000000, "net_ppe": null, "goodwill": 8714000000, "intangible_assets": 1071000000, "goodwill_and_intangibles": 9785000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19280000000, "total_assets": 39854000000, "short_term_debt": 1229000000, "accounts_payable": 16985000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27864000000, "long_term_debt": 8782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12891000000, "total_liabilities": 40755000000, "total_debt": 10011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2360000000, "total_equity": -901000000, "shares_outstanding": 954000000, "operating_cash_flow": 1661000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1537000000, "free_cash_flow": 1876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "767000000", "ebitda": "1073000000", "netIncome": "763000000", "grossProfit": "2851000000", "depreciation": "None", "totalRevenue": "13932000000", "costOfRevenue": "11081000000", "interestIncome": "111000000", "incomeBeforeTax": "624000000", "interestExpense": "143000000", "operatingIncome": "716000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-139000000", "reportedCurrency": "USD", "netInterestIncome": "-143000000", "nonInterestIncome": "None", "operatingExpenses": "2135000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "406000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11081000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306000000", "sellingGeneralAndAdministrative": "1452000000", "netIncomeFromContinuingOperations": "763000000" }, "balance": { "goodwill": "8714000000", "inventory": "8356000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "39854000000", "longTermDebt": "8782000000", "shortTermDebt": "1229000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1071000000", "reportedCurrency": "USD", "retainedEarnings": "-2360000000", "totalLiabilities": "40755000000", "otherCurrentAssets": "1627000000", "totalCurrentAssets": "20574000000", "currentLongTermDebt": "820000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7720000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19280000000", "currentAccountsPayable": "16985000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4085000000", "shortLongTermDebtTotal": "10775000000", "totalShareholderEquity": "-901000000", "capitalLeaseObligations": "1173000000", "otherCurrentLiabilities": "6673000000", "totalCurrentLiabilities": "27864000000", "otherNonCurrentLiabilities": "524000000", "totalNonCurrentLiabilities": "12891000000", "cashAndShortTermInvestments": "2871000000", "commonStockSharesOutstanding": "954000000", "intangibleAssetsExcludingGoodwill": "1071000000", "cashAndCashEquivalentsAtCarryingValue": "2871000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "763000000", "profitLoss": "None", "dividendPayout": "272000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-199000000", "operatingCashflow": "1661000000", "capitalExpenditures": "215000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537000000", "cashflowFromInvestment": "20000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 13220000000, "cost_of_revenue": 10481000000, "gross_profit": 2739000000, "ebit": 652000000, "ebitda": 857000000, "pretax_income": 506000000, "tax_provision": 100000000, "net_income": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2697000000, "total_current_assets": 19458000000, "total_assets": 38799000000, "short_term_debt": 1859000000, "long_term_debt": 9291000000, "total_debt": 11150000000, "total_liabilities": 40075000000, "total_equity": -1276000000, "shares_outstanding": 956000000, "goodwill_and_intangibles": 9941000000 }, "cash_flow": { "operating_cash_flow": 38000000, "capital_expenditure": 183000000, "free_cash_flow": 221000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276219, "ticker_id": 1963, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "652000000", "ebitda": "857000000", "netIncome": "406000000", "grossProfit": "2739000000", "depreciation": "None", "totalRevenue": "13220000000", "costOfRevenue": "10481000000", "interestIncome": "114000000", "incomeBeforeTax": "506000000", "interestExpense": "146000000", "operatingIncome": "654000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1480000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "8713000000", "inventory": "8175000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38799000000", "longTermDebt": "9291000000", "shortTermDebt": "1859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1228000000", "reportedCurrency": "USD", "retainedEarnings": "-2441000000", "totalLiabilities": "40075000000", "otherCurrentAssets": "1873000000", "totalCurrentAssets": "19458000000", "currentLongTermDebt": "1446000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19341000000", "currentAccountsPayable": "15195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4055000000", "shortLongTermDebtTotal": "11916000000", "totalShareholderEquity": "-1276000000", "capitalLeaseObligations": "1179000000", "otherCurrentLiabilities": "6603000000", "totalCurrentLiabilities": "26556000000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "13519000000", "cashAndShortTermInvestments": "2697000000", "commonStockSharesOutstanding": "956000000", "intangibleAssetsExcludingGoodwill": "1228000000", "cashAndCashEquivalentsAtCarryingValue": "2697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "279000000", "operatingCashflow": "38000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631000000", "cashflowFromInvestment": "-833000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13220000000, "cost_of_revenue": 10481000000, "gross_profit": 2739000000, "research_and_development": 401000000, "selling_general_admin": 1480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652000000, "depreciation_amortisation": 205000000, "ebitda": 857000000, "interest_expense": 146000000, "interest_income": null, "other_non_operating": null, "pretax_income": 506000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 406000000, "net_income_continuing_ops": 406000000, "net_income_to_common": 406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2697000000, "short_term_investments": null, "net_receivables": 6713000000, "inventory": 8175000000, "other_current_assets": null, "total_current_assets": 19458000000, "net_ppe": null, "goodwill": 8713000000, "intangible_assets": 1228000000, "goodwill_and_intangibles": 9941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19341000000, "total_assets": 38799000000, "short_term_debt": 1859000000, "accounts_payable": 15195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26556000000, "long_term_debt": 9291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13519000000, "total_liabilities": 40075000000, "total_debt": 11150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2441000000, "total_equity": -1276000000, "shares_outstanding": 956000000, "operating_cash_flow": 38000000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -833000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631000000, "free_cash_flow": 221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "652000000", "ebitda": "857000000", "netIncome": "406000000", "grossProfit": "2739000000", "depreciation": "None", "totalRevenue": "13220000000", "costOfRevenue": "10481000000", "interestIncome": "114000000", "incomeBeforeTax": "506000000", "interestExpense": "146000000", "operatingIncome": "654000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "2085000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "401000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1480000000", "netIncomeFromContinuingOperations": "406000000" }, "balance": { "goodwill": "8713000000", "inventory": "8175000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38799000000", "longTermDebt": "9291000000", "shortTermDebt": "1859000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "1228000000", "reportedCurrency": "USD", "retainedEarnings": "-2441000000", "totalLiabilities": "40075000000", "otherCurrentAssets": "1873000000", "totalCurrentAssets": "19458000000", "currentLongTermDebt": "1446000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19341000000", "currentAccountsPayable": "15195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4055000000", "shortLongTermDebtTotal": "11916000000", "totalShareholderEquity": "-1276000000", "capitalLeaseObligations": "1179000000", "otherCurrentLiabilities": "6603000000", "totalCurrentLiabilities": "26556000000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "13519000000", "cashAndShortTermInvestments": "2697000000", "commonStockSharesOutstanding": "956000000", "intangibleAssetsExcludingGoodwill": "1228000000", "cashAndCashEquivalentsAtCarryingValue": "2697000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "279000000", "operatingCashflow": "38000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631000000", "cashflowFromInvestment": "-833000000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 13504000000, "cost_of_revenue": 10664000000, "gross_profit": 2840000000, "ebit": 845000000, "ebitda": 1042000000, "pretax_income": 704000000, "tax_provision": 139000000, "net_income": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2880000000, "total_current_assets": 19834000000, "total_assets": 38930000000, "short_term_debt": 1849000000, "long_term_debt": 8273000000, "total_debt": 10122000000, "total_liabilities": 40002000000, "total_equity": -1072000000, "shares_outstanding": 957000000, "goodwill_and_intangibles": 9851000000 }, "cash_flow": { "operating_cash_flow": 374000000, "capital_expenditure": 302000000, "free_cash_flow": 676000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276220, "ticker_id": 1963, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "845000000", "ebitda": "1042000000", "netIncome": "565000000", "grossProfit": "2840000000", "depreciation": "None", "totalRevenue": "13504000000", "costOfRevenue": "10664000000", "interestIncome": "104000000", "incomeBeforeTax": "704000000", "interestExpense": "141000000", "operatingIncome": "845000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "1459000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "8599000000", "inventory": "8443000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38930000000", "longTermDebt": "8273000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1252000000", "reportedCurrency": "USD", "retainedEarnings": "-2751000000", "totalLiabilities": "40002000000", "otherCurrentAssets": "1610000000", "totalCurrentAssets": "19834000000", "currentLongTermDebt": "1418000000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "6901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19096000000", "currentAccountsPayable": "16483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4058000000", "shortLongTermDebtTotal": "10903000000", "totalShareholderEquity": "-1072000000", "capitalLeaseObligations": "1212000000", "otherCurrentLiabilities": "6311000000", "totalCurrentLiabilities": "27434000000", "otherNonCurrentLiabilities": "485000000", "totalNonCurrentLiabilities": "12568000000", "cashAndShortTermInvestments": "2880000000", "commonStockSharesOutstanding": "957000000", "intangibleAssetsExcludingGoodwill": "1252000000", "cashAndCashEquivalentsAtCarryingValue": "2880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-751000000", "operatingCashflow": "374000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13504000000, "cost_of_revenue": 10664000000, "gross_profit": 2840000000, "research_and_development": 397000000, "selling_general_admin": 1459000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 845000000, "depreciation_amortisation": 197000000, "ebitda": 1042000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 704000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": 565000000, "net_income_continuing_ops": 565000000, "net_income_to_common": 565000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2880000000, "short_term_investments": 14000000, "net_receivables": 6901000000, "inventory": 8443000000, "other_current_assets": null, "total_current_assets": 19834000000, "net_ppe": null, "goodwill": 8599000000, "intangible_assets": 1252000000, "goodwill_and_intangibles": 9851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19096000000, "total_assets": 38930000000, "short_term_debt": 1849000000, "accounts_payable": 16483000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27434000000, "long_term_debt": 8273000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12568000000, "total_liabilities": 40002000000, "total_debt": 10122000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2751000000, "total_equity": -1072000000, "shares_outstanding": 957000000, "operating_cash_flow": 374000000, "stock_based_compensation": 192000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433000000, "free_cash_flow": 676000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "845000000", "ebitda": "1042000000", "netIncome": "565000000", "grossProfit": "2840000000", "depreciation": "None", "totalRevenue": "13504000000", "costOfRevenue": "10664000000", "interestIncome": "104000000", "incomeBeforeTax": "704000000", "interestExpense": "141000000", "operatingIncome": "845000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "1995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "397000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10664000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "1459000000", "netIncomeFromContinuingOperations": "565000000" }, "balance": { "goodwill": "8599000000", "inventory": "8443000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "38930000000", "longTermDebt": "8273000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "1252000000", "reportedCurrency": "USD", "retainedEarnings": "-2751000000", "totalLiabilities": "40002000000", "otherCurrentAssets": "1610000000", "totalCurrentAssets": "19834000000", "currentLongTermDebt": "1418000000", "longTermInvestments": "None", "shortTermInvestments": "14000000", "currentNetReceivables": "6901000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19096000000", "currentAccountsPayable": "16483000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4058000000", "shortLongTermDebtTotal": "10903000000", "totalShareholderEquity": "-1072000000", "capitalLeaseObligations": "1212000000", "otherCurrentLiabilities": "6311000000", "totalCurrentLiabilities": "27434000000", "otherNonCurrentLiabilities": "485000000", "totalNonCurrentLiabilities": "12568000000", "cashAndShortTermInvestments": "2880000000", "commonStockSharesOutstanding": "957000000", "intangibleAssetsExcludingGoodwill": "1252000000", "cashAndCashEquivalentsAtCarryingValue": "2880000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-751000000", "operatingCashflow": "374000000", "capitalExpenditures": "302000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 14055000000, "cost_of_revenue": 11054000000, "gross_profit": 3001000000, "ebit": 1009000000, "ebitda": 1217000000, "pretax_income": 862000000, "tax_provision": -44000000, "net_income": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3238000000, "total_current_assets": 20760000000, "total_assets": 39909000000, "short_term_debt": 1849000000, "long_term_debt": 8263000000, "total_debt": 10112000000, "total_liabilities": 41232000000, "total_equity": -1323000000, "shares_outstanding": 989000000, "goodwill_and_intangibles": 9946000000 }, "cash_flow": { "operating_cash_flow": 1623000000, "capital_expenditure": 153000000, "free_cash_flow": 1776000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276221, "ticker_id": 1963, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1009000000", "ebitda": "1217000000", "netIncome": "906000000", "grossProfit": "3001000000", "depreciation": "None", "totalRevenue": "14055000000", "costOfRevenue": "11054000000", "interestIncome": "109000000", "incomeBeforeTax": "862000000", "interestExpense": "147000000", "operatingIncome": "991000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-44000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "2010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1409000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "8627000000", "inventory": "7720000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "39909000000", "longTermDebt": "8263000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1319000000", "reportedCurrency": "USD", "retainedEarnings": "-2676000000", "totalLiabilities": "41232000000", "otherCurrentAssets": "1477000000", "totalCurrentAssets": "20760000000", "currentLongTermDebt": "1406000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19149000000", "currentAccountsPayable": "16903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079000000", "shortLongTermDebtTotal": "10899000000", "totalShareholderEquity": "-1323000000", "capitalLeaseObligations": "1230000000", "otherCurrentLiabilities": "6965000000", "totalCurrentLiabilities": "28687000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "12545000000", "cashAndShortTermInvestments": "3238000000", "commonStockSharesOutstanding": "989000000", "intangibleAssetsExcludingGoodwill": "1319000000", "cashAndCashEquivalentsAtCarryingValue": "3238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "101000000", "operatingCashflow": "1623000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14055000000, "cost_of_revenue": 11054000000, "gross_profit": 3001000000, "research_and_development": 392000000, "selling_general_admin": 1409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1009000000, "depreciation_amortisation": 208000000, "ebitda": 1217000000, "interest_expense": 147000000, "interest_income": null, "other_non_operating": null, "pretax_income": 862000000, "tax_provision": -44000000, "effective_tax_rate": null, "net_income": 906000000, "net_income_continuing_ops": 906000000, "net_income_to_common": 906000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3238000000, "short_term_investments": null, "net_receivables": 8325000000, "inventory": 7720000000, "other_current_assets": null, "total_current_assets": 20760000000, "net_ppe": null, "goodwill": 8627000000, "intangible_assets": 1319000000, "goodwill_and_intangibles": 9946000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19149000000, "total_assets": 39909000000, "short_term_debt": 1849000000, "accounts_payable": 16903000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28687000000, "long_term_debt": 8263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12545000000, "total_liabilities": 41232000000, "total_debt": 10112000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2676000000, "total_equity": -1323000000, "shares_outstanding": 989000000, "operating_cash_flow": 1623000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 263000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1116000000, "free_cash_flow": 1776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1009000000", "ebitda": "1217000000", "netIncome": "906000000", "grossProfit": "3001000000", "depreciation": "None", "totalRevenue": "14055000000", "costOfRevenue": "11054000000", "interestIncome": "109000000", "incomeBeforeTax": "862000000", "interestExpense": "147000000", "operatingIncome": "991000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-44000000", "reportedCurrency": "USD", "netInterestIncome": "-147000000", "nonInterestIncome": "None", "operatingExpenses": "2010000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "392000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11054000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1409000000", "netIncomeFromContinuingOperations": "906000000" }, "balance": { "goodwill": "8627000000", "inventory": "7720000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "39909000000", "longTermDebt": "8263000000", "shortTermDebt": "1849000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1319000000", "reportedCurrency": "USD", "retainedEarnings": "-2676000000", "totalLiabilities": "41232000000", "otherCurrentAssets": "1477000000", "totalCurrentAssets": "20760000000", "currentLongTermDebt": "1406000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8325000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19149000000", "currentAccountsPayable": "16903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4079000000", "shortLongTermDebtTotal": "10899000000", "totalShareholderEquity": "-1323000000", "capitalLeaseObligations": "1230000000", "otherCurrentLiabilities": "6965000000", "totalCurrentLiabilities": "28687000000", "otherNonCurrentLiabilities": "531000000", "totalNonCurrentLiabilities": "12545000000", "cashAndShortTermInvestments": "3238000000", "commonStockSharesOutstanding": "989000000", "intangibleAssetsExcludingGoodwill": "1319000000", "cashAndCashEquivalentsAtCarryingValue": "3238000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "906000000", "profitLoss": "None", "dividendPayout": "263000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "101000000", "operatingCashflow": "1623000000", "capitalExpenditures": "153000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1116000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 13519000000, "cost_of_revenue": 10613000000, "gross_profit": 2906000000, "ebit": 976000000, "ebitda": 1184000000, "pretax_income": 827000000, "tax_provision": 187000000, "net_income": 640000000, "net_income_to_common": 640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2785000000, "total_current_assets": 19315000000, "total_assets": 38059000000, "short_term_debt": 1831000000, "long_term_debt": 8229000000, "total_debt": 10060000000, "total_liabilities": 39451000000, "total_equity": -1392000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 9971000000 }, "cash_flow": { "operating_cash_flow": 1424000000, "capital_expenditure": 162000000, "free_cash_flow": 1586000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276223, "ticker_id": 1963, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "976000000", "ebitda": "1184000000", "netIncome": "640000000", "grossProfit": "2906000000", "depreciation": "None", "totalRevenue": "13519000000", "costOfRevenue": "10613000000", "interestIncome": "None", "incomeBeforeTax": "827000000", "interestExpense": "149000000", "operatingIncome": "940000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1404000000", "netIncomeFromContinuingOperations": "640000000" }, "balance": { "goodwill": "8606000000", "inventory": "7790000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "38059000000", "longTermDebt": "8229000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1365000000", "reportedCurrency": "USD", "retainedEarnings": "-2729000000", "totalLiabilities": "39451000000", "otherCurrentAssets": "1627000000", "totalCurrentAssets": "19315000000", "currentLongTermDebt": "1396000000", "longTermInvestments": "None", "shortTermInvestments": "4632000000", "currentNetReceivables": "7113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18744000000", "currentAccountsPayable": "15447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10809000000", "totalShareholderEquity": "-1392000000", "capitalLeaseObligations": "1184000000", "otherCurrentLiabilities": "7038000000", "totalCurrentLiabilities": "27043000000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "12408000000", "cashAndShortTermInvestments": "2785000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "1365000000", "cashAndCashEquivalentsAtCarryingValue": "2785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "1424000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13519000000, "cost_of_revenue": 10613000000, "gross_profit": 2906000000, "research_and_development": 413000000, "selling_general_admin": 1404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 976000000, "depreciation_amortisation": 208000000, "ebitda": 1184000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": 827000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 640000000, "net_income_continuing_ops": 640000000, "net_income_to_common": 640000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2785000000, "short_term_investments": 4632000000, "net_receivables": 7113000000, "inventory": 7790000000, "other_current_assets": null, "total_current_assets": 19315000000, "net_ppe": null, "goodwill": 8606000000, "intangible_assets": 1365000000, "goodwill_and_intangibles": 9971000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18744000000, "total_assets": 38059000000, "short_term_debt": 1831000000, "accounts_payable": 15447000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27043000000, "long_term_debt": 8229000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12408000000, "total_liabilities": 39451000000, "total_debt": 10060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2729000000, "total_equity": -1392000000, "shares_outstanding": 990000000, "operating_cash_flow": 1424000000, "stock_based_compensation": 96000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000000, "dividends_paid": 268000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -826000000, "free_cash_flow": 1586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "976000000", "ebitda": "1184000000", "netIncome": "640000000", "grossProfit": "2906000000", "depreciation": "None", "totalRevenue": "13519000000", "costOfRevenue": "10613000000", "interestIncome": "None", "incomeBeforeTax": "827000000", "interestExpense": "149000000", "operatingIncome": "940000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1966000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000000", "sellingGeneralAndAdministrative": "1404000000", "netIncomeFromContinuingOperations": "640000000" }, "balance": { "goodwill": "8606000000", "inventory": "7790000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "38059000000", "longTermDebt": "8229000000", "shortTermDebt": "1831000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "1365000000", "reportedCurrency": "USD", "retainedEarnings": "-2729000000", "totalLiabilities": "39451000000", "otherCurrentAssets": "1627000000", "totalCurrentAssets": "19315000000", "currentLongTermDebt": "1396000000", "longTermInvestments": "None", "shortTermInvestments": "4632000000", "currentNetReceivables": "7113000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18744000000", "currentAccountsPayable": "15447000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10809000000", "totalShareholderEquity": "-1392000000", "capitalLeaseObligations": "1184000000", "otherCurrentLiabilities": "7038000000", "totalCurrentLiabilities": "27043000000", "otherNonCurrentLiabilities": "537000000", "totalNonCurrentLiabilities": "12408000000", "cashAndShortTermInvestments": "2785000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "1365000000", "cashAndCashEquivalentsAtCarryingValue": "2785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640000000", "profitLoss": "None", "dividendPayout": "268000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "1424000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-826000000", "cashflowFromInvestment": "-237000000", "stockBasedCompensation": "96000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "268000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 12800000000, "cost_of_revenue": 9777000000, "gross_profit": 3023000000, "ebit": 959000000, "ebitda": 1168000000, "pretax_income": 797000000, "tax_provision": 190000000, "net_income": 607000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2442000000, "total_current_assets": 18593000000, "total_assets": 37433000000, "short_term_debt": 730000000, "long_term_debt": 9327000000, "total_debt": 10057000000, "total_liabilities": 38349000000, "total_equity": -916000000, "shares_outstanding": 990000000, "goodwill_and_intangibles": 10027000000 }, "cash_flow": { "operating_cash_flow": 581000000, "capital_expenditure": 119000000, "free_cash_flow": 700000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276224, "ticker_id": 1963, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "959000000", "ebitda": "1168000000", "netIncome": "607000000", "grossProfit": "3023000000", "depreciation": "None", "totalRevenue": "12800000000", "costOfRevenue": "9777000000", "interestIncome": "None", "incomeBeforeTax": "797000000", "interestExpense": "162000000", "operatingIncome": "952000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "2071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "1462000000", "netIncomeFromContinuingOperations": "607000000" }, "balance": { "goodwill": "8590000000", "inventory": "7512000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37433000000", "longTermDebt": "9327000000", "shortTermDebt": "730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1437000000", "reportedCurrency": "USD", "retainedEarnings": "-2257000000", "totalLiabilities": "38349000000", "otherCurrentAssets": "1662000000", "totalCurrentAssets": "18593000000", "currentLongTermDebt": "265000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18840000000", "currentAccountsPayable": "14362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10828000000", "totalShareholderEquity": "-916000000", "capitalLeaseObligations": "1236000000", "otherCurrentLiabilities": "7047000000", "totalCurrentLiabilities": "24839000000", "otherNonCurrentLiabilities": "592000000", "totalNonCurrentLiabilities": "13510000000", "cashAndShortTermInvestments": "2442000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "1437000000", "cashAndCashEquivalentsAtCarryingValue": "2442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-631000000", "operatingCashflow": "581000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12800000000, "cost_of_revenue": 9777000000, "gross_profit": 3023000000, "research_and_development": 436000000, "selling_general_admin": 1462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959000000, "depreciation_amortisation": 209000000, "ebitda": 1168000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 797000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 607000000, "net_income_continuing_ops": 607000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2442000000, "short_term_investments": null, "net_receivables": 6977000000, "inventory": 7512000000, "other_current_assets": null, "total_current_assets": 18593000000, "net_ppe": null, "goodwill": 8590000000, "intangible_assets": 1437000000, "goodwill_and_intangibles": 10027000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18840000000, "total_assets": 37433000000, "short_term_debt": 730000000, "accounts_payable": 14362000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24839000000, "long_term_debt": 9327000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13510000000, "total_liabilities": 38349000000, "total_debt": 10057000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2257000000, "total_equity": -916000000, "shares_outstanding": 990000000, "operating_cash_flow": 581000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 269000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432000000, "free_cash_flow": 700000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "959000000", "ebitda": "1168000000", "netIncome": "607000000", "grossProfit": "3023000000", "depreciation": "None", "totalRevenue": "12800000000", "costOfRevenue": "9777000000", "interestIncome": "None", "incomeBeforeTax": "797000000", "interestExpense": "162000000", "operatingIncome": "952000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "2071000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "436000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9777000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000000", "sellingGeneralAndAdministrative": "1462000000", "netIncomeFromContinuingOperations": "607000000" }, "balance": { "goodwill": "8590000000", "inventory": "7512000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37433000000", "longTermDebt": "9327000000", "shortTermDebt": "730000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "1437000000", "reportedCurrency": "USD", "retainedEarnings": "-2257000000", "totalLiabilities": "38349000000", "otherCurrentAssets": "1662000000", "totalCurrentAssets": "18593000000", "currentLongTermDebt": "265000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6977000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18840000000", "currentAccountsPayable": "14362000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10828000000", "totalShareholderEquity": "-916000000", "capitalLeaseObligations": "1236000000", "otherCurrentLiabilities": "7047000000", "totalCurrentLiabilities": "24839000000", "otherNonCurrentLiabilities": "592000000", "totalNonCurrentLiabilities": "13510000000", "cashAndShortTermInvestments": "2442000000", "commonStockSharesOutstanding": "990000000", "intangibleAssetsExcludingGoodwill": "1437000000", "cashAndCashEquivalentsAtCarryingValue": "2442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000000", "profitLoss": "None", "dividendPayout": "269000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-631000000", "operatingCashflow": "581000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "269000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 13185000000, "cost_of_revenue": 10297000000, "gross_profit": 2888000000, "ebit": 949000000, "ebitda": 1154000000, "pretax_income": 793000000, "tax_provision": 171000000, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2263000000, "total_current_assets": 16858000000, "total_assets": 35846000000, "short_term_debt": 818000000, "long_term_debt": 9301000000, "total_debt": 10119000000, "total_liabilities": 37486000000, "total_equity": -1640000000, "shares_outstanding": 1002000000, "goodwill_and_intangibles": 10129000000 }, "cash_flow": { "operating_cash_flow": 121000000, "capital_expenditure": 158000000, "free_cash_flow": 279000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276225, "ticker_id": 1963, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1154000000", "netIncome": "622000000", "grossProfit": "2888000000", "depreciation": "None", "totalRevenue": "13185000000", "costOfRevenue": "10297000000", "interestIncome": "None", "incomeBeforeTax": "793000000", "interestExpense": "156000000", "operatingIncome": "935000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "1953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1383000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "8610000000", "inventory": "6928000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "35846000000", "longTermDebt": "9301000000", "shortTermDebt": "818000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1519000000", "reportedCurrency": "USD", "retainedEarnings": "-2771000000", "totalLiabilities": "37486000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "16858000000", "currentLongTermDebt": "359000000", "longTermInvestments": "None", "shortTermInvestments": "-671000000", "currentNetReceivables": "6137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18988000000", "currentAccountsPayable": "13255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10934000000", "totalShareholderEquity": "-1640000000", "capitalLeaseObligations": "1274000000", "otherCurrentLiabilities": "7007000000", "totalCurrentLiabilities": "23857000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "13629000000", "cashAndShortTermInvestments": "2263000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "1519000000", "cashAndCashEquivalentsAtCarryingValue": "2263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "121000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13185000000, "cost_of_revenue": 10297000000, "gross_profit": 2888000000, "research_and_development": 399000000, "selling_general_admin": 1383000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 949000000, "depreciation_amortisation": 205000000, "ebitda": 1154000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 793000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2263000000, "short_term_investments": -671000000, "net_receivables": 6137000000, "inventory": 6928000000, "other_current_assets": null, "total_current_assets": 16858000000, "net_ppe": null, "goodwill": 8610000000, "intangible_assets": 1519000000, "goodwill_and_intangibles": 10129000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18988000000, "total_assets": 35846000000, "short_term_debt": 818000000, "accounts_payable": 13255000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23857000000, "long_term_debt": 9301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13629000000, "total_liabilities": 37486000000, "total_debt": 10119000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2771000000, "total_equity": -1640000000, "shares_outstanding": 1002000000, "operating_cash_flow": 121000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000000, "dividends_paid": 275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -708000000, "free_cash_flow": 279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "949000000", "ebitda": "1154000000", "netIncome": "622000000", "grossProfit": "2888000000", "depreciation": "None", "totalRevenue": "13185000000", "costOfRevenue": "10297000000", "interestIncome": "None", "incomeBeforeTax": "793000000", "interestExpense": "156000000", "operatingIncome": "935000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "171000000", "reportedCurrency": "USD", "netInterestIncome": "-116000000", "nonInterestIncome": "None", "operatingExpenses": "1953000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "399000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10297000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205000000", "sellingGeneralAndAdministrative": "1383000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "8610000000", "inventory": "6928000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "35846000000", "longTermDebt": "9301000000", "shortTermDebt": "818000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1519000000", "reportedCurrency": "USD", "retainedEarnings": "-2771000000", "totalLiabilities": "37486000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "16858000000", "currentLongTermDebt": "359000000", "longTermInvestments": "None", "shortTermInvestments": "-671000000", "currentNetReceivables": "6137000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18988000000", "currentAccountsPayable": "13255000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10934000000", "totalShareholderEquity": "-1640000000", "capitalLeaseObligations": "1274000000", "otherCurrentLiabilities": "7007000000", "totalCurrentLiabilities": "23857000000", "otherNonCurrentLiabilities": "637000000", "totalNonCurrentLiabilities": "13629000000", "cashAndShortTermInvestments": "2263000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "1519000000", "cashAndCashEquivalentsAtCarryingValue": "2263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "275000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "121000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-708000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "205000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 13817000000, "cost_of_revenue": 10832000000, "gross_profit": 2985000000, "ebit": 1008000000, "ebitda": 1220000000, "pretax_income": 852000000, "tax_provision": -122000000, "net_income": 974000000, "net_income_to_common": 974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3107000000, "total_current_assets": 17977000000, "total_assets": 37004000000, "short_term_debt": 660000000, "long_term_debt": 9254000000, "total_debt": 9914000000, "total_liabilities": 38073000000, "total_equity": -1069000000, "shares_outstanding": 1004000000, "goodwill_and_intangibles": 10184000000 }, "cash_flow": { "operating_cash_flow": 1975000000, "capital_expenditure": 150000000, "free_cash_flow": 2125000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276226, "ticker_id": 1963, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1008000000", "ebitda": "1220000000", "netIncome": "974000000", "grossProfit": "2985000000", "depreciation": "None", "totalRevenue": "13817000000", "costOfRevenue": "10832000000", "interestIncome": "None", "incomeBeforeTax": "852000000", "interestExpense": "156000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-122000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "1971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1327000000", "netIncomeFromContinuingOperations": "974000000" }, "balance": { "goodwill": "8591000000", "inventory": "6862000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37004000000", "longTermDebt": "9254000000", "shortTermDebt": "660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1593000000", "reportedCurrency": "USD", "retainedEarnings": "-2361000000", "totalLiabilities": "38073000000", "otherCurrentAssets": "1570000000", "totalCurrentAssets": "17977000000", "currentLongTermDebt": "230000000", "longTermInvestments": "None", "shortTermInvestments": "3336000000", "currentNetReceivables": "6438000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19027000000", "currentAccountsPayable": "14046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4015000000", "shortLongTermDebtTotal": "10739000000", "totalShareholderEquity": "-1069000000", "capitalLeaseObligations": "1255000000", "otherCurrentLiabilities": "7147000000", "totalCurrentLiabilities": "24488000000", "otherNonCurrentLiabilities": "4331000000", "totalNonCurrentLiabilities": "13585000000", "cashAndShortTermInvestments": "3107000000", "commonStockSharesOutstanding": "1004000000", "intangibleAssetsExcludingGoodwill": "1593000000", "cashAndCashEquivalentsAtCarryingValue": "3107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "974000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "304000000", "operatingCashflow": "1975000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13817000000, "cost_of_revenue": 10832000000, "gross_profit": 2985000000, "research_and_development": 411000000, "selling_general_admin": 1327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008000000, "depreciation_amortisation": 212000000, "ebitda": 1220000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": 852000000, "tax_provision": -122000000, "effective_tax_rate": null, "net_income": 974000000, "net_income_continuing_ops": 974000000, "net_income_to_common": 974000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3107000000, "short_term_investments": 3336000000, "net_receivables": 6438000000, "inventory": 6862000000, "other_current_assets": null, "total_current_assets": 17977000000, "net_ppe": null, "goodwill": 8591000000, "intangible_assets": 1593000000, "goodwill_and_intangibles": 10184000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19027000000, "total_assets": 37004000000, "short_term_debt": 660000000, "accounts_payable": 14046000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24488000000, "long_term_debt": 9254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13585000000, "total_liabilities": 38073000000, "total_debt": 9914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2361000000, "total_equity": -1069000000, "shares_outstanding": 1004000000, "operating_cash_flow": 1975000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441000000, "free_cash_flow": 2125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1008000000", "ebitda": "1220000000", "netIncome": "974000000", "grossProfit": "2985000000", "depreciation": "None", "totalRevenue": "13817000000", "costOfRevenue": "10832000000", "interestIncome": "None", "incomeBeforeTax": "852000000", "interestExpense": "156000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-122000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "1971000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10832000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "1327000000", "netIncomeFromContinuingOperations": "974000000" }, "balance": { "goodwill": "8591000000", "inventory": "6862000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "37004000000", "longTermDebt": "9254000000", "shortTermDebt": "660000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "1593000000", "reportedCurrency": "USD", "retainedEarnings": "-2361000000", "totalLiabilities": "38073000000", "otherCurrentAssets": "1570000000", "totalCurrentAssets": "17977000000", "currentLongTermDebt": "230000000", "longTermInvestments": "None", "shortTermInvestments": "3336000000", "currentNetReceivables": "6438000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19027000000", "currentAccountsPayable": "14046000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4015000000", "shortLongTermDebtTotal": "10739000000", "totalShareholderEquity": "-1069000000", "capitalLeaseObligations": "1255000000", "otherCurrentLiabilities": "7147000000", "totalCurrentLiabilities": "24488000000", "otherNonCurrentLiabilities": "4331000000", "totalNonCurrentLiabilities": "13585000000", "cashAndShortTermInvestments": "3107000000", "commonStockSharesOutstanding": "1004000000", "intangibleAssetsExcludingGoodwill": "1593000000", "cashAndCashEquivalentsAtCarryingValue": "3107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "974000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "304000000", "operatingCashflow": "1975000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-20000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "173000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "income_statement": { "revenue": 13196000000, "cost_of_revenue": 10374000000, "gross_profit": 2822000000, "ebit": 1107000000, "ebitda": 1324000000, "pretax_income": 936000000, "tax_provision": 170000000, "net_income": 766000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1673000000, "total_current_assets": 17463000000, "total_assets": 36632000000, "short_term_debt": 882000000, "long_term_debt": 9236000000, "total_debt": 10118000000, "total_liabilities": 38877000000, "total_equity": -2245000000, "shares_outstanding": 1002000000, "goodwill_and_intangibles": 10304000000 }, "cash_flow": { "operating_cash_flow": 976000000, "capital_expenditure": 137000000, "free_cash_flow": 1113000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276228, "ticker_id": 1963, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:49.195116+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1324000000", "netIncome": "766000000", "grossProfit": "2822000000", "depreciation": "None", "totalRevenue": "13196000000", "costOfRevenue": "10374000000", "interestIncome": "134000000", "incomeBeforeTax": "936000000", "interestExpense": "171000000", "operatingIncome": "952000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "1870000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "1302000000", "netIncomeFromContinuingOperations": "766000000" }, "balance": { "goodwill": "8614000000", "inventory": "7197000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "36632000000", "longTermDebt": "9236000000", "shortTermDebt": "882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1690000000", "reportedCurrency": "USD", "retainedEarnings": "-3336000000", "totalLiabilities": "38877000000", "otherCurrentAssets": "1496000000", "totalCurrentAssets": "17463000000", "currentLongTermDebt": "443000000", "longTermInvestments": "None", "shortTermInvestments": "3197000000", "currentNetReceivables": "7097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19169000000", "currentAccountsPayable": "14123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2783000000", "shortLongTermDebtTotal": "10947000000", "totalShareholderEquity": "-2245000000", "capitalLeaseObligations": "1268000000", "otherCurrentLiabilities": "7426000000", "totalCurrentLiabilities": "25190000000", "otherNonCurrentLiabilities": "4451000000", "totalNonCurrentLiabilities": "13687000000", "cashAndShortTermInvestments": "1673000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "1690000000", "cashAndCashEquivalentsAtCarryingValue": "1673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "976000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13196000000, "cost_of_revenue": 10374000000, "gross_profit": 2822000000, "research_and_development": 354000000, "selling_general_admin": 1302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107000000, "depreciation_amortisation": 217000000, "ebitda": 1324000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 936000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 766000000, "net_income_continuing_ops": 766000000, "net_income_to_common": 766000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1673000000, "short_term_investments": 3197000000, "net_receivables": 7097000000, "inventory": 7197000000, "other_current_assets": null, "total_current_assets": 17463000000, "net_ppe": null, "goodwill": 8614000000, "intangible_assets": 1690000000, "goodwill_and_intangibles": 10304000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19169000000, "total_assets": 36632000000, "short_term_debt": 882000000, "accounts_payable": 14123000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25190000000, "long_term_debt": 9236000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13687000000, "total_liabilities": 38877000000, "total_debt": 10118000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3336000000, "total_equity": -2245000000, "shares_outstanding": 1002000000, "operating_cash_flow": 976000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570000000, "dividends_paid": 259000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1069000000, "free_cash_flow": 1113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1324000000", "netIncome": "766000000", "grossProfit": "2822000000", "depreciation": "None", "totalRevenue": "13196000000", "costOfRevenue": "10374000000", "interestIncome": "134000000", "incomeBeforeTax": "936000000", "interestExpense": "171000000", "operatingIncome": "952000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "1870000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000000", "sellingGeneralAndAdministrative": "1302000000", "netIncomeFromContinuingOperations": "766000000" }, "balance": { "goodwill": "8614000000", "inventory": "7197000000", "commonStock": "10000000", "currentDebt": "None", "investments": "None", "totalAssets": "36632000000", "longTermDebt": "9236000000", "shortTermDebt": "882000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1690000000", "reportedCurrency": "USD", "retainedEarnings": "-3336000000", "totalLiabilities": "38877000000", "otherCurrentAssets": "1496000000", "totalCurrentAssets": "17463000000", "currentLongTermDebt": "443000000", "longTermInvestments": "None", "shortTermInvestments": "3197000000", "currentNetReceivables": "7097000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19169000000", "currentAccountsPayable": "14123000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2783000000", "shortLongTermDebtTotal": "10947000000", "totalShareholderEquity": "-2245000000", "capitalLeaseObligations": "1268000000", "otherCurrentLiabilities": "7426000000", "totalCurrentLiabilities": "25190000000", "otherNonCurrentLiabilities": "4451000000", "totalNonCurrentLiabilities": "13687000000", "cashAndShortTermInvestments": "1673000000", "commonStockSharesOutstanding": "1002000000", "intangibleAssetsExcludingGoodwill": "1690000000", "cashAndCashEquivalentsAtCarryingValue": "1673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766000000", "profitLoss": "None", "dividendPayout": "259000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-10000000", "operatingCashflow": "976000000", "capitalExpenditures": "137000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1069000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "259000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }