{ "ticker": { "uuid": "8bd718f6-ad92-4f06-9899-ce84673ff389", "symbol": "WSE", "name": "Wise Group plc Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8bd718f6-ad92-4f06-9899-ce84673ff389/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bd718f6-ad92-4f06-9899-ce84673ff389/" }, "latest_snapshot": { "ticker": { "uuid": "8bd718f6-ad92-4f06-9899-ce84673ff389", "symbol": "WSE", "name": "Wise Group plc Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/8bd718f6-ad92-4f06-9899-ce84673ff389/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bd718f6-ad92-4f06-9899-ce84673ff389/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.85, "value": 0.77, "quality": 0.95, "momentum": 0.35, "coverage": 0.788, "confidence": 0.738, "delta": -0.07 }, "headline_factors": { "price": 12.36, "market_cap": 12205061986.32, "pe_ratio": 15.3729, "earnings_yield": 0.0891, "ebitda_to_ev": 0.0925, "shareholder_yield": 0, "roe": 0.5452, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.4909 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.3729, "ev_ebitda": 10.8144, "earnings_yield": 0.0891, "fcf_yield": 0.6561, "shareholder_yield": 0 }, "quality": { "roe": 0.5452, "roic": null, "gross_margin": 0.6471, "fcf_margin": 2.1034, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.95, "momentum_percentile": 0.35, "growth_composite": 13, "yield_composite": 84, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 0.788, "signal_confidence": 0.738 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.19, "os": 0.92, "value": 0.78, "quality": 0.95, "momentum": 0.63, "confidence": 0.273, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 10.87, "os": 0.93, "value": 0.8, "quality": 0.95, "momentum": 0.64, "confidence": 0.273, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 10.84, "os": 0.9, "value": 0.8, "quality": 0.95, "momentum": 0.47, "confidence": 0.273, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 12.19, "os": 0.57, "value": 0.37, "quality": 0.96, "momentum": 0.38, "confidence": 0.273, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 12.95, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.271, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 12.88, "os": 0.72, "value": 0.6, "quality": 0.58, "momentum": 0.61, "confidence": 0.268, "coverage": 0.273, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 12.62, "os": 0.92, "value": 0.76, "quality": 0.96, "momentum": 0.64, "confidence": 0.793, "coverage": 0.818, "pe_ratio": 15.6963, "earnings_yield": 0.0873, "shareholder_yield": 0, "roe": 0.5452, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 11.33, "os": 0.87, "value": 0.8, "quality": 0.95, "momentum": 0.35, "confidence": 0.755, "coverage": 0.788, "pe_ratio": 14.0919, "earnings_yield": 0.0972, "shareholder_yield": 0, "roe": 0.5452, "momentum_12_1": null }, { "week_end_date": "2026-08-02", "price": 12, "os": 0.92, "value": 0.77, "quality": 0.96, "momentum": 0.64, "confidence": 0.746, "coverage": 0.788, "pe_ratio": 14.9252, "earnings_yield": 0.0918, "shareholder_yield": 0, "roe": 0.5452, "momentum_12_1": null }, { "week_end_date": "2026-08-09", "price": 12.36, "os": 0.85, "value": 0.77, "quality": 0.95, "momentum": 0.35, "confidence": 0.738, "coverage": 0.788, "pe_ratio": 15.3729, "earnings_yield": 0.0891, "shareholder_yield": 0, "roe": 0.5452, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2047881996, "cost_of_revenue": 869742812, "gross_profit": 1178139184, "ebit": 514296520, "ebitda": 525189106, "pretax_income": 499546142, "tax_provision": 122314674, "net_income": 377231467, "net_income_to_common": 377231467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16924096, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5713993948, "capital_expenditure": 14826021, "free_cash_flow": 5728819969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2047881996, "cost_of_revenue": 869742812, "gross_profit": 1178139184, "ebit": 514296520, "ebitda": 525189106, "pretax_income": 499546142, "tax_provision": 122314674, "net_income": 377231467, "net_income_to_common": 377231467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16924096, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5713993948, "capital_expenditure": 14826021, "free_cash_flow": 5728819969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2047881996, "cost_of_revenue": 869742812, "gross_profit": 1178139184, "ebit": 514296520, "ebitda": 525189106, "pretax_income": 499546142, "tax_provision": 122314674, "net_income": 377231467, "net_income_to_common": 377231467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16924096, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5713993948, "capital_expenditure": 14826021, "free_cash_flow": 5728819969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2047881996, "cost_of_revenue": 869742812, "gross_profit": 1178139184, "ebit": 514296520, "ebitda": 525189106, "pretax_income": 499546142, "tax_provision": 122314674, "net_income": 377231467, "net_income_to_common": 377231467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16924096, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5713993948, "capital_expenditure": 14826021, "free_cash_flow": 5728819969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806200000, "cost_of_revenue": 498400000, "gross_profit": 1307800000, "ebit": 580200000, "ebitda": 598600000, "pretax_income": 564800000, "tax_provision": 148100000, "net_income": 416700000, "net_income_to_common": 416700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8175290000, "total_current_assets": 19002800000, "total_assets": 19246200000, "short_term_debt": 11600000, "long_term_debt": 98100000, "total_debt": 185600000, "total_liabilities": 17860000000, "total_equity": 1386200000, "shares_outstanding": 1048700000, "goodwill_and_intangibles": 4000000 }, "cash_flow": { "operating_cash_flow": 4494400000, "capital_expenditure": 35400000, "free_cash_flow": 4529800000, "dividends_paid": 0, "share_repurchases": -93923438.17, "shares_issued": 1293711.27, "net_debt_issued": -129371126.95 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1806200000, "cost_of_revenue": 498400000, "gross_profit": 1307800000, "ebit": 580200000, "ebitda": 598600000, "pretax_income": 564800000, "tax_provision": 148100000, "net_income": 416700000, "net_income_to_common": 416700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8175290000, "total_current_assets": 19002800000, "total_assets": 19246200000, "short_term_debt": 11600000, "long_term_debt": 98100000, "total_debt": 185600000, "total_liabilities": 17860000000, "total_equity": 1386200000, "shares_outstanding": 1048700000, "goodwill_and_intangibles": 4000000 }, "cash_flow": { "operating_cash_flow": 4494400000, "capital_expenditure": 35400000, "free_cash_flow": 4529800000, "dividends_paid": 0, "share_repurchases": -93923438.17, "shares_issued": 1293711.27, "net_debt_issued": -129371126.95 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1088681996, "cost_of_revenue": 590742813, "gross_profit": 497939184, "ebit": 282596520, "ebitda": 282889106, "pretax_income": 244946142, "tax_provision": 54914674, "net_income": 190031467, "net_income_to_common": 190031467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16944024, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5319293948, "capital_expenditure": 3126021, "free_cash_flow": 5322419969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1088681996, "cost_of_revenue": 590742813, "gross_profit": 497939184, "ebit": 282596520, "ebitda": 282889106, "pretax_income": 244946142, "tax_provision": 54914674, "net_income": 190031467, "net_income_to_common": 190031467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16944024, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5319293948, "capital_expenditure": 3126021, "free_cash_flow": 5322419969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1088681996, "cost_of_revenue": 590742813, "gross_profit": 497939184, "ebit": 282596520, "ebitda": 282889106, "pretax_income": 244946142, "tax_provision": 54914674, "net_income": 190031467, "net_income_to_common": 190031467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16944024, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5319293948, "capital_expenditure": 3126021, "free_cash_flow": 5322419969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1088681996, "cost_of_revenue": 590742813, "gross_profit": 497939184, "ebit": 282596520, "ebitda": 282889106, "pretax_income": 244946142, "tax_provision": 54914674, "net_income": 190031467, "net_income_to_common": 190031467, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21030408472, "total_current_assets": 24858396368, "total_assets": 25158698940, "short_term_debt": 16944024, "long_term_debt": null, "total_debt": 365885022, "total_liabilities": 23702420574, "total_equity": 1456278366, "shares_outstanding": 778895612, "goodwill_and_intangibles": 3403933 }, "cash_flow": { "operating_cash_flow": 5319293948, "capital_expenditure": 3126021, "free_cash_flow": 5322419969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 959200000, "cost_of_revenue": 278999999, "gross_profit": 680200000, "ebit": 231700000, "ebitda": 242300000, "pretax_income": 254600000, "tax_provision": 67400000, "net_income": 187200000, "net_income_to_common": 187200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583200000, "total_current_assets": 1975100000, "total_assets": 22111700000, "short_term_debt": 14100000, "long_term_debt": 266725789.76, "total_debt": 301300000, "total_liabilities": 20679300000, "total_equity": 1432400000, "shares_outstanding": 1040599999, "goodwill_and_intangibles": 4200000 }, "cash_flow": { "operating_cash_flow": 394700000, "capital_expenditure": 11700000, "free_cash_flow": 406400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 959200000, "cost_of_revenue": 278999999, "gross_profit": 680200000, "ebit": 231700000, "ebitda": 242300000, "pretax_income": 254600000, "tax_provision": 67400000, "net_income": 187200000, "net_income_to_common": 187200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583200000, "total_current_assets": 1975100000, "total_assets": 22111700000, "short_term_debt": 14100000, "long_term_debt": 266725789.76, "total_debt": 301300000, "total_liabilities": 20679300000, "total_equity": 1432400000, "shares_outstanding": 1040599999, "goodwill_and_intangibles": 4200000 }, "cash_flow": { "operating_cash_flow": 394700000, "capital_expenditure": 11700000, "free_cash_flow": 406400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 959200000, "cost_of_revenue": 278999999, "gross_profit": 680200000, "ebit": 231700000, "ebitda": 242300000, "pretax_income": 254600000, "tax_provision": 67400000, "net_income": 187200000, "net_income_to_common": 187200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583200000, "total_current_assets": 1975100000, "total_assets": 22111700000, "short_term_debt": 14100000, "long_term_debt": 266725789.76, "total_debt": 301300000, "total_liabilities": 20679300000, "total_equity": 1432400000, "shares_outstanding": 1040599999, "goodwill_and_intangibles": 4200000 }, "cash_flow": { "operating_cash_flow": 394700000, "capital_expenditure": 11700000, "free_cash_flow": 406400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 959200000, "cost_of_revenue": 278999999, "gross_profit": 680200000, "ebit": 231700000, "ebitda": 242300000, "pretax_income": 254600000, "tax_provision": 67400000, "net_income": 187200000, "net_income_to_common": 187200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1583200000, "total_current_assets": 1975100000, "total_assets": 22111700000, "short_term_debt": 14100000, "long_term_debt": 266725789.76, "total_debt": 301300000, "total_liabilities": 20679300000, "total_equity": 1432400000, "shares_outstanding": 1040599999, "goodwill_and_intangibles": 4200000 }, "cash_flow": { "operating_cash_flow": 394700000, "capital_expenditure": 11700000, "free_cash_flow": 406400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13479662998.35, "total_current_assets": 29356095725.67, "total_assets": 29711640531.57, "short_term_debt": 6584163.07, "long_term_debt": 266725789.76, "total_debt": 404858843.61, "total_liabilities": null, "total_equity": 1924725547.9, "shares_outstanding": 1000100252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13479662998.35, "total_current_assets": 29356095725.67, "total_assets": 29711640531.57, "short_term_debt": 6584163.07, "long_term_debt": 266725789.76, "total_debt": 404858843.61, "total_liabilities": null, "total_equity": 1924725547.9, "shares_outstanding": 1000100252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13479662998.35, "total_current_assets": 29356095725.67, "total_assets": 29711640531.57, "short_term_debt": 6584163.07, "long_term_debt": 266725789.76, "total_debt": 266725789.76, "total_liabilities": 27786914983.67, "total_equity": 1924725547.9, "shares_outstanding": 1000100252, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 951700000, "cost_of_revenue": 278900000, "gross_profit": 630884956, "ebit": 287500000, "ebitda": 308700000, "pretax_income": 272300000, "tax_provision": 72900000, "net_income": 199400000, "net_income_to_common": 199400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8175290000, "total_current_assets": 19002800000, "total_assets": 19246200000, "short_term_debt": 11600000, "long_term_debt": 126913075.54, "total_debt": 185600000, "total_liabilities": 17860000000, "total_equity": 1386200000, "shares_outstanding": 1048350000, "goodwill_and_intangibles": 4000000 }, "cash_flow": { "operating_cash_flow": 238200000, "capital_expenditure": 22800000, "free_cash_flow": 261000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }