{ "ticker": { "uuid": "8bde399a-c5bb-4592-bb6b-ac3d129b9feb", "symbol": "BMRN", "name": "Biomarin Pharmaceutical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8bde399a-c5bb-4592-bb6b-ac3d129b9feb/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bde399a-c5bb-4592-bb6b-ac3d129b9feb/" }, "ticker_metadata": { "id": 5101, "uuid": "8bde399a-c5bb-4592-bb6b-ac3d129b9feb", "symbol": "BMRN", "name": "Biomarin Pharmaceutical Inc", "asset_type": "equity", "market_cap": 10124239000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "BioMarin Pharmaceutical Inc. develops and markets therapies for people with rare diseases and serious and life-threatening medical conditions. The company is headquartered in San Rafael, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bde399a-c5bb-4592-bb6b-ac3d129b9feb", "symbol": "BMRN", "name": "Biomarin Pharmaceutical Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8bde399a-c5bb-4592-bb6b-ac3d129b9feb/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bde399a-c5bb-4592-bb6b-ac3d129b9feb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.16, "quality": 0.8, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.77, "market_cap": 11221782670, "pe_ratio": 41.7567, "earnings_yield": 0.0239, "ebitda_to_ev": 0.0462, "shareholder_yield": 0, "roe": 0.0433, "piotroski_f_score": 5, "momentum_12_1": -0.0457, "volatility_252d": 0.2792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.518394+00:00", "batch_id": "" }, "size": { "price_close": 56.77, "market_cap": 11221782670, "market_cap_usd": 11221782670, "enterprise_value": 10438948670, "shares_outstanding": 197671000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 41.7567, "pb_ratio": 1.8064, "ptbv_ratio": 1.931, "ps_ratio": 3.461, "pcf_ratio": 12.8359, "pfcf_ratio": 11.434, "ev_ebitda": 21.6357, "ev_ebit": 25.5488, "ev_sales": 3.2196, "ev_fcf": 10.6363, "earnings_yield": 0.0239, "fcf_yield": 0.094, "price_to_sales": 3.461, "price_to_book": 1.8064, "price_to_cashflow": 12.8359, "ebitda_to_ev": 0.0462, "sales_yield": 0.3106 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7593, "operating_margin": 0.126, "net_margin": 0.0829, "ebitda_margin": 0.1488, "fcf_margin": 0.3027, "roe": 0.0433, "roa": 0.0313, "roic": 0.0525, "roc_greenblatt": null, "asset_turnover": 0.3774, "cash_conversion": 3.652, "accruals_ratio": -0.0705, "sbc_to_revenue": 0.0577, "piotroski_f_score": 5, "altman_z_score": 3.9395, "earnings_stability_5y": 0.983, "revenue_stability_5y": 0.2503, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2866, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3829, "net_debt_to_ebitda": -1.6225, "debt_to_assets": 0.1676, "interest_coverage": 17.7693, "current_ratio": 5.806, "quick_ratio": 4.2008, "net_debt": -782834000, "local_beta": 0.0001, "volatility_252d": 0.2792, "volatility_60d": 0.6727, "max_drawdown_12m": -0.1915, "risk_adjusted_momentum": -0.1638 }, "growth": { "revenue_growth_1y": 0.099, "revenue_growth_3y_cagr": 0.154, "revenue_growth_5y_cagr": 0.116, "eps_growth_1y": -0.487, "eps_growth_3y_cagr": 0.3508, "eps_growth_5y_cagr": -0.1639, "fcf_growth_1y": 0.2577, "book_value_growth_1y": 0.0721, "revenue_growth": 0.099, "earnings_growth": -0.487 }, "momentum": { "price_return_1m": 0.0501, "price_return_3m": -0.0712, "price_return_6m": 0.0631, "price_return_9m": -0.0173, "price_return_12m": 0.0021, "price_return_12m_ex1m": -0.0457, "momentum_6m": 0.0631, "momentum_12m": 0.0021, "momentum_12_1": -0.0457, "distance_from_52w_high": -0.1141, "distance_from_52w_low": 0.1032, "relative_strength": -0.1558 }, "raw_ttm": { "revenue_ttm": 3242316000, "gross_profit_ttm": 2462047000, "ebit_ttm": 408588000, "ebitda_ttm": 482487000, "net_income_ttm": 268742000, "eps_diluted_ttm": 1.3595, "operating_cash_flow_ttm": 874251000, "capital_expenditure_ttm": 107193000, "fcf_ttm": 981444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22994000, "cash_and_equivalents": 2222435000, "total_current_assets": 4605070000, "total_current_liabilities": 793152000, "net_ppe": null, "total_assets": 8591016000, "total_debt": 1439601000, "total_equity": 6212107000, "net_working_capital": 1598802000, "book_value_per_share": 31.4265, "retained_earnings": 259733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5811246000, "tangible_book_per_share": 29.3986 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 80, "rank_pb": 46, "rank_ptbv": 41, "rank_ps": 68, "rank_pcf": 57, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 80, "rank_fcf_yield": 43, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 15, "rank_fcf_margin": 29, "rank_piotroski": 48, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 67 }, "composites": { "value_composite": 84, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 96, "yield_composite": 75, "svqf_composite": 90, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.3578, "os_score": 0.17, "value_percentile": 0.16, "quality_percentile": 0.8, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 459, "ticker_id": 5101, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.518394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.77, "market_cap": 11221782670, "market_cap_usd": 11221782670, "enterprise_value": 10438948670, "shares_outstanding": 197671000, "fx_rate_to_usd": null, "pe_ratio": 41.75671339, "pb_ratio": 1.80643744, "ptbv_ratio": 1.93104588, "ps_ratio": 3.46103917, "pcf_ratio": 12.83588199, "pfcf_ratio": 11.43395107, "ev_ebitda": 21.63570971, "ev_ebit": 25.54883812, "ev_sales": 3.21959632, "ev_fcf": 10.63631615, "earnings_yield": 0.02394824, "fcf_yield": 0.09401751, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75934826, "operating_margin": 0.12601733, "net_margin": 0.08288581, "ebitda_margin": 0.14880937, "fcf_margin": 0.30269844, "roe": 0.04326101, "roa": 0.03128175, "roic": 0.05245045, "roc_greenblatt": null, "asset_turnover": 0.37740775, "cash_conversion": 3.65199336, "accruals_ratio": -0.07048165, "sbc_to_revenue": 0.05772633, "debt_to_equity": 0.3829472, "net_debt_to_ebitda": -1.6224976, "debt_to_assets": 0.16757052, "interest_coverage": 17.76933113, "current_ratio": 5.80603718, "quick_ratio": 4.20076984, "net_debt": -782834000, "revenue_growth_1y": 0.0990056, "revenue_growth_3y_cagr": 0.15400713, "revenue_growth_5y_cagr": 0.11604353, "eps_growth_1y": -0.48701905, "eps_growth_3y_cagr": 0.3507849, "eps_growth_5y_cagr": -0.16392369, "fcf_growth_1y": 0.25770363, "book_value_growth_1y": 0.07208478, "piotroski_f_score": 5, "altman_z_score": 3.93945183, "earnings_stability_5y": 0.983033, "revenue_stability_5y": 0.250299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05012949, "price_return_3m": -0.07117147, "price_return_6m": 0.06310861, "price_return_9m": -0.01731002, "price_return_12m": 0.00211827, "price_return_12m_ex1m": -0.04571933, "distance_from_52w_high": -0.11407615, "distance_from_52w_low": 0.10318694, "relative_strength": -0.15582278, "local_beta": 0.0001, "volatility_252d": 0.279198, "volatility_60d": 0.672708, "max_drawdown_12m": -0.1914794, "revenue_ttm": 3242316000, "gross_profit_ttm": 2462047000, "ebit_ttm": 408588000, "ebitda_ttm": 482487000, "net_income_ttm": 268742000, "eps_diluted_ttm": 1.35954187, "operating_cash_flow_ttm": 874251000, "capital_expenditure_ttm": 107193000, "fcf_ttm": 981444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22994000, "cash_and_equivalents": 2222435000, "total_current_assets": 4605070000, "total_current_liabilities": 793152000, "net_ppe": null, "total_assets": 8591016000, "total_debt": 1439601000, "total_equity": 6212107000, "net_working_capital": 1598802000, "book_value_per_share": 31.42649655, "retained_earnings": 259733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5811246000, "tangible_book_per_share": 29.39857642, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 80, "rank_pb": 46, "rank_ptbv": 41, "rank_ps": 68, "rank_pcf": 57, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 80, "rank_fcf_yield": 43, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 15, "rank_fcf_margin": 29, "rank_piotroski": 48, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 67, "value_composite": 84, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 96, "yield_composite": 75, "svqf_composite": 90, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.77, "os": 0.17, "value": 0.16, "quality": 0.8, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 41.7567, "earnings_yield": 0.0239, "shareholder_yield": 0, "roe": 0.0433, "momentum_12_1": -0.0457, "complete_fields": { "id": 459, "ticker_id": 5101, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.518394+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.77, "market_cap": 11221782670, "market_cap_usd": 11221782670, "enterprise_value": 10438948670, "shares_outstanding": 197671000, "fx_rate_to_usd": null, "pe_ratio": 41.75671339, "pb_ratio": 1.80643744, "ptbv_ratio": 1.93104588, "ps_ratio": 3.46103917, "pcf_ratio": 12.83588199, "pfcf_ratio": 11.43395107, "ev_ebitda": 21.63570971, "ev_ebit": 25.54883812, "ev_sales": 3.21959632, "ev_fcf": 10.63631615, "earnings_yield": 0.02394824, "fcf_yield": 0.09401751, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75934826, "operating_margin": 0.12601733, "net_margin": 0.08288581, "ebitda_margin": 0.14880937, "fcf_margin": 0.30269844, "roe": 0.04326101, "roa": 0.03128175, "roic": 0.05245045, "roc_greenblatt": null, "asset_turnover": 0.37740775, "cash_conversion": 3.65199336, "accruals_ratio": -0.07048165, "sbc_to_revenue": 0.05772633, "debt_to_equity": 0.3829472, "net_debt_to_ebitda": -1.6224976, "debt_to_assets": 0.16757052, "interest_coverage": 17.76933113, "current_ratio": 5.80603718, "quick_ratio": 4.20076984, "net_debt": -782834000, "revenue_growth_1y": 0.0990056, "revenue_growth_3y_cagr": 0.15400713, "revenue_growth_5y_cagr": 0.11604353, "eps_growth_1y": -0.48701905, "eps_growth_3y_cagr": 0.3507849, "eps_growth_5y_cagr": -0.16392369, "fcf_growth_1y": 0.25770363, "book_value_growth_1y": 0.07208478, "piotroski_f_score": 5, "altman_z_score": 3.93945183, "earnings_stability_5y": 0.983033, "revenue_stability_5y": 0.250299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05012949, "price_return_3m": -0.07117147, "price_return_6m": 0.06310861, "price_return_9m": -0.01731002, "price_return_12m": 0.00211827, "price_return_12m_ex1m": -0.04571933, "distance_from_52w_high": -0.11407615, "distance_from_52w_low": 0.10318694, "relative_strength": -0.15582278, "local_beta": 0.0001, "volatility_252d": 0.279198, "volatility_60d": 0.672708, "max_drawdown_12m": -0.1914794, "revenue_ttm": 3242316000, "gross_profit_ttm": 2462047000, "ebit_ttm": 408588000, "ebitda_ttm": 482487000, "net_income_ttm": 268742000, "eps_diluted_ttm": 1.35954187, "operating_cash_flow_ttm": 874251000, "capital_expenditure_ttm": 107193000, "fcf_ttm": 981444000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22994000, "cash_and_equivalents": 2222435000, "total_current_assets": 4605070000, "total_current_liabilities": 793152000, "net_ppe": null, "total_assets": 8591016000, "total_debt": 1439601000, "total_equity": 6212107000, "net_working_capital": 1598802000, "book_value_per_share": 31.42649655, "retained_earnings": 259733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5811246000, "tangible_book_per_share": 29.39857642, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 80, "rank_pb": 46, "rank_ptbv": 41, "rank_ps": 68, "rank_pcf": 57, "rank_ev_ebitda": 79, "rank_ev_ebit": 78, "rank_earnings_yield": 80, "rank_fcf_yield": 43, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 15, "rank_fcf_margin": 29, "rank_piotroski": 48, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 67, "value_composite": 84, "quality_composite": 20, "momentum_composite": 78, "growth_composite": 96, "yield_composite": 75, "svqf_composite": 90, "vc1_composite": 84, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 3221253000, "cost_of_revenue": 736828000, "gross_profit": 2484425000, "ebit": 493379000, "ebitda": 572936000, "pretax_income": 482480000, "tax_provision": 133579000, "net_income": 348901000, "net_income_to_common": 348901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311679000, "total_current_assets": 3953490000, "total_assets": 7594022000, "short_term_debt": 8685000, "long_term_debt": 597176000, "total_debt": 605861000, "total_liabilities": 1507023000, "total_equity": 6086999000, "shares_outstanding": 197394000, "goodwill_and_intangibles": 410036000 }, "cash_flow": { "operating_cash_flow": 827994000, "capital_expenditure": 103038000, "free_cash_flow": 931032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31122, "ticker_id": 5101, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493379000", "ebitda": "572936000", "netIncome": "348901000", "grossProfit": "2484425000", "depreciation": "None", "totalRevenue": "3221253000", "costOfRevenue": "736828000", "interestIncome": "74904000", "incomeBeforeTax": "482480000", "interestExpense": "10899000", "operatingIncome": "533477999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133579000", "reportedCurrency": "USD", "netInterestIncome": "64005000", "nonInterestIncome": "None", "operatingExpenses": "1950947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79557000", "sellingGeneralAndAdministrative": "1153017000", "netIncomeFromContinuingOperations": "348901000" }, "balance": { "goodwill": "196199000", "inventory": "1298883000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7594022000", "longTermDebt": "597176000", "shortTermDebt": "8685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213837000", "reportedCurrency": "USD", "retainedEarnings": "154206000", "totalLiabilities": "1507023000", "otherCurrentAssets": "185784000", "totalCurrentAssets": "3953490000", "currentLongTermDebt": "None", "longTermInvestments": "492242000", "shortTermInvestments": "248930000", "currentNetReceivables": "908214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640532000", "currentAccountsPayable": "312768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642873000", "totalShareholderEquity": "6086999000", "capitalLeaseObligations": "8685000", "otherCurrentLiabilities": "437578000", "totalCurrentLiabilities": "759031000", "otherNonCurrentLiabilities": "150816000", "totalNonCurrentLiabilities": "747992000", "cashAndShortTermInvestments": "1311679000", "commonStockSharesOutstanding": "197394000", "intangibleAssetsExcludingGoodwill": "213837000", "cashAndCashEquivalentsAtCarryingValue": "1311679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "119208000", "operatingCashflow": "827994000", "capitalExpenditures": "103038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42394000", "cashflowFromInvestment": "-414242000", "stockBasedCompensation": "181409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3221253000, "cost_of_revenue": 736828000, "gross_profit": 2484425000, "research_and_development": 921930000, "selling_general_admin": 1153017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493379000, "depreciation_amortisation": 79557000, "ebitda": 572936000, "interest_expense": 10899000, "interest_income": null, "other_non_operating": null, "pretax_income": 482480000, "tax_provision": 133579000, "effective_tax_rate": null, "net_income": 348901000, "net_income_continuing_ops": 348901000, "net_income_to_common": 348901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311679000, "short_term_investments": 248930000, "net_receivables": 908214000, "inventory": 1298883000, "other_current_assets": null, "total_current_assets": 3953490000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 213837000, "goodwill_and_intangibles": 410036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3640532000, "total_assets": 7594022000, "short_term_debt": 8685000, "accounts_payable": 312768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759031000, "long_term_debt": 597176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747992000, "total_liabilities": 1507023000, "total_debt": 605861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154206000, "total_equity": 6086999000, "shares_outstanding": 197394000, "operating_cash_flow": 827994000, "stock_based_compensation": 181409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42394000, "free_cash_flow": 931032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493379000", "ebitda": "572936000", "netIncome": "348901000", "grossProfit": "2484425000", "depreciation": "None", "totalRevenue": "3221253000", "costOfRevenue": "736828000", "interestIncome": "74904000", "incomeBeforeTax": "482480000", "interestExpense": "10899000", "operatingIncome": "533477999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "133579000", "reportedCurrency": "USD", "netInterestIncome": "64005000", "nonInterestIncome": "None", "operatingExpenses": "1950947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921930000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79557000", "sellingGeneralAndAdministrative": "1153017000", "netIncomeFromContinuingOperations": "348901000" }, "balance": { "goodwill": "196199000", "inventory": "1298883000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7594022000", "longTermDebt": "597176000", "shortTermDebt": "8685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213837000", "reportedCurrency": "USD", "retainedEarnings": "154206000", "totalLiabilities": "1507023000", "otherCurrentAssets": "185784000", "totalCurrentAssets": "3953490000", "currentLongTermDebt": "None", "longTermInvestments": "492242000", "shortTermInvestments": "248930000", "currentNetReceivables": "908214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640532000", "currentAccountsPayable": "312768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642873000", "totalShareholderEquity": "6086999000", "capitalLeaseObligations": "8685000", "otherCurrentLiabilities": "437578000", "totalCurrentLiabilities": "759031000", "otherNonCurrentLiabilities": "150816000", "totalNonCurrentLiabilities": "747992000", "cashAndShortTermInvestments": "1311679000", "commonStockSharesOutstanding": "197394000", "intangibleAssetsExcludingGoodwill": "213837000", "cashAndCashEquivalentsAtCarryingValue": "1311679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "348901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "119208000", "operatingCashflow": "827994000", "capitalExpenditures": "103038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42394000", "cashflowFromInvestment": "-414242000", "stockBasedCompensation": "181409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 2853915000, "cost_of_revenue": 580235000, "gross_profit": 2273680000, "ebit": 554102000, "ebitda": 650528000, "pretax_income": 541763000, "tax_provision": 114904000, "net_income": 426859000, "net_income_to_common": 426859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942842000, "total_current_assets": 3232427000, "total_assets": 6988940000, "short_term_debt": 23071000, "long_term_debt": 595138000, "total_debt": 618209000, "total_liabilities": 1330950000, "total_equity": 5657990000, "shares_outstanding": 196708000, "goodwill_and_intangibles": 451477000 }, "cash_flow": { "operating_cash_flow": 572841000, "capital_expenditure": 97418000, "free_cash_flow": 670259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31127, "ticker_id": 5101, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "554102000", "ebitda": "650528000", "netIncome": "426859000", "grossProfit": "2273680000", "depreciation": "None", "totalRevenue": "2853915000", "costOfRevenue": "580235000", "interestIncome": "74883000", "incomeBeforeTax": "541763000", "interestExpense": "12666000", "operatingIncome": "484214000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114904000", "reportedCurrency": "USD", "netInterestIncome": "62153000", "nonInterestIncome": "None", "operatingExpenses": "1789466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "747184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96426000", "sellingGeneralAndAdministrative": "532300000", "netIncomeFromContinuingOperations": "426859000" }, "balance": { "goodwill": "196199000", "inventory": "1232653000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "6988940000", "longTermDebt": "595138000", "shortTermDebt": "23071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255278000", "reportedCurrency": "USD", "retainedEarnings": "-194695000", "totalLiabilities": "1330950000", "otherCurrentAssets": "201533000", "totalCurrentAssets": "3232427000", "currentLongTermDebt": "None", "longTermInvestments": "521238000", "shortTermInvestments": "194864000", "currentNetReceivables": "660535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756513000", "currentAccountsPayable": "235403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649466000", "totalShareholderEquity": "5657990000", "capitalLeaseObligations": "7574000", "otherCurrentLiabilities": "334578000", "totalCurrentLiabilities": "606988000", "otherNonCurrentLiabilities": "128824000", "totalNonCurrentLiabilities": "723962000", "cashAndShortTermInvestments": "942842000", "commonStockSharesOutstanding": "196708000", "intangibleAssetsExcludingGoodwill": "255278000", "cashAndCashEquivalentsAtCarryingValue": "942842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63530000", "operatingCashflow": "572841000", "capitalExpenditures": "97418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526447000", "cashflowFromInvestment": "136491000", "stockBasedCompensation": "201571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2853915000, "cost_of_revenue": 580235000, "gross_profit": 2273680000, "research_and_development": 747184000, "selling_general_admin": 532300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 554102000, "depreciation_amortisation": 96426000, "ebitda": 650528000, "interest_expense": 12666000, "interest_income": null, "other_non_operating": null, "pretax_income": 541763000, "tax_provision": 114904000, "effective_tax_rate": null, "net_income": 426859000, "net_income_continuing_ops": 426859000, "net_income_to_common": 426859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942842000, "short_term_investments": 194864000, "net_receivables": 660535000, "inventory": 1232653000, "other_current_assets": null, "total_current_assets": 3232427000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 255278000, "goodwill_and_intangibles": 451477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756513000, "total_assets": 6988940000, "short_term_debt": 23071000, "accounts_payable": 235403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606988000, "long_term_debt": 595138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723962000, "total_liabilities": 1330950000, "total_debt": 618209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194695000, "total_equity": 5657990000, "shares_outstanding": 196708000, "operating_cash_flow": 572841000, "stock_based_compensation": 201571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526447000, "free_cash_flow": 670259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "554102000", "ebitda": "650528000", "netIncome": "426859000", "grossProfit": "2273680000", "depreciation": "None", "totalRevenue": "2853915000", "costOfRevenue": "580235000", "interestIncome": "74883000", "incomeBeforeTax": "541763000", "interestExpense": "12666000", "operatingIncome": "484214000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114904000", "reportedCurrency": "USD", "netInterestIncome": "62153000", "nonInterestIncome": "None", "operatingExpenses": "1789466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "747184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "580235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96426000", "sellingGeneralAndAdministrative": "532300000", "netIncomeFromContinuingOperations": "426859000" }, "balance": { "goodwill": "196199000", "inventory": "1232653000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "6988940000", "longTermDebt": "595138000", "shortTermDebt": "23071000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255278000", "reportedCurrency": "USD", "retainedEarnings": "-194695000", "totalLiabilities": "1330950000", "otherCurrentAssets": "201533000", "totalCurrentAssets": "3232427000", "currentLongTermDebt": "None", "longTermInvestments": "521238000", "shortTermInvestments": "194864000", "currentNetReceivables": "660535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756513000", "currentAccountsPayable": "235403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "649466000", "totalShareholderEquity": "5657990000", "capitalLeaseObligations": "7574000", "otherCurrentLiabilities": "334578000", "totalCurrentLiabilities": "606988000", "otherNonCurrentLiabilities": "128824000", "totalNonCurrentLiabilities": "723962000", "cashAndShortTermInvestments": "942842000", "commonStockSharesOutstanding": "196708000", "intangibleAssetsExcludingGoodwill": "255278000", "cashAndCashEquivalentsAtCarryingValue": "942842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426859000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-63530000", "operatingCashflow": "572841000", "capitalExpenditures": "97418000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-526447000", "cashflowFromInvestment": "136491000", "stockBasedCompensation": "201571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 2419226000, "cost_of_revenue": 532062000, "gross_profit": 1887164000, "ebit": 202387000, "ebitda": 306773000, "pretax_income": 188563000, "tax_provision": 20918000, "net_income": 167645000, "net_income_to_common": 167645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755127000, "total_current_assets": 2956088000, "total_assets": 6841603000, "short_term_debt": 502656000, "long_term_debt": 593095000, "total_debt": 1095751000, "total_liabilities": 1890054000, "total_equity": 4951549000, "shares_outstanding": 191595000, "goodwill_and_intangibles": 490900000 }, "cash_flow": { "operating_cash_flow": 159259000, "capital_expenditure": 96691000, "free_cash_flow": 255950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31132, "ticker_id": 5101, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202387000", "ebitda": "306773000", "netIncome": "167645000", "grossProfit": "1887164000", "depreciation": "None", "totalRevenue": "2419226000", "costOfRevenue": "532062000", "interestIncome": "49005000", "incomeBeforeTax": "188563000", "interestExpense": "17335000", "operatingIncome": "185774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20918000", "reportedCurrency": "USD", "netInterestIncome": "34142000", "nonInterestIncome": "None", "operatingExpenses": "1701390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104386000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "147021000" }, "balance": { "goodwill": "196199000", "inventory": "1107183000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "6841603000", "longTermDebt": "593095000", "shortTermDebt": "502656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "294701000", "reportedCurrency": "USD", "retainedEarnings": "-621554000", "totalLiabilities": "1890054000", "otherCurrentAssets": "141391000", "totalCurrentAssets": "2956088000", "currentLongTermDebt": "493877000", "longTermInvestments": "611135000", "shortTermInvestments": "318683000", "currentNetReceivables": "633704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885515000", "currentAccountsPayable": "315509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095751000", "totalShareholderEquity": "4951549000", "capitalLeaseObligations": "8779000", "otherCurrentLiabilities": "351588000", "totalCurrentLiabilities": "1177024000", "otherNonCurrentLiabilities": "119935000", "totalNonCurrentLiabilities": "713030000", "cashAndShortTermInvestments": "755127000", "commonStockSharesOutstanding": "191595000", "intangibleAssetsExcludingGoodwill": "294701000", "cashAndCashEquivalentsAtCarryingValue": "755127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157058000", "operatingCashflow": "159259000", "capitalExpenditures": "96691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18727000", "cashflowFromInvestment": "-111244000", "stockBasedCompensation": "207099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2419226000, "cost_of_revenue": 532062000, "gross_profit": 1887164000, "research_and_development": 746773000, "selling_general_admin": 404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202387000, "depreciation_amortisation": 104386000, "ebitda": 306773000, "interest_expense": 17335000, "interest_income": null, "other_non_operating": null, "pretax_income": 188563000, "tax_provision": 20918000, "effective_tax_rate": null, "net_income": 167645000, "net_income_continuing_ops": 147021000, "net_income_to_common": 167645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755127000, "short_term_investments": 318683000, "net_receivables": 633704000, "inventory": 1107183000, "other_current_assets": null, "total_current_assets": 2956088000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 294701000, "goodwill_and_intangibles": 490900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3885515000, "total_assets": 6841603000, "short_term_debt": 502656000, "accounts_payable": 315509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1177024000, "long_term_debt": 593095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713030000, "total_liabilities": 1890054000, "total_debt": 1095751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621554000, "total_equity": 4951549000, "shares_outstanding": 191595000, "operating_cash_flow": 159259000, "stock_based_compensation": 207099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18727000, "free_cash_flow": 255950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202387000", "ebitda": "306773000", "netIncome": "167645000", "grossProfit": "1887164000", "depreciation": "None", "totalRevenue": "2419226000", "costOfRevenue": "532062000", "interestIncome": "49005000", "incomeBeforeTax": "188563000", "interestExpense": "17335000", "operatingIncome": "185774000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20918000", "reportedCurrency": "USD", "netInterestIncome": "34142000", "nonInterestIncome": "None", "operatingExpenses": "1701390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "746773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104386000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "147021000" }, "balance": { "goodwill": "196199000", "inventory": "1107183000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "6841603000", "longTermDebt": "593095000", "shortTermDebt": "502656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "294701000", "reportedCurrency": "USD", "retainedEarnings": "-621554000", "totalLiabilities": "1890054000", "otherCurrentAssets": "141391000", "totalCurrentAssets": "2956088000", "currentLongTermDebt": "493877000", "longTermInvestments": "611135000", "shortTermInvestments": "318683000", "currentNetReceivables": "633704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885515000", "currentAccountsPayable": "315509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095751000", "totalShareholderEquity": "4951549000", "capitalLeaseObligations": "8779000", "otherCurrentLiabilities": "351588000", "totalCurrentLiabilities": "1177024000", "otherNonCurrentLiabilities": "119935000", "totalNonCurrentLiabilities": "713030000", "cashAndShortTermInvestments": "755127000", "commonStockSharesOutstanding": "191595000", "intangibleAssetsExcludingGoodwill": "294701000", "cashAndCashEquivalentsAtCarryingValue": "755127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157058000", "operatingCashflow": "159259000", "capitalExpenditures": "96691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18727000", "cashflowFromInvestment": "-111244000", "stockBasedCompensation": "207099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 2096039000, "cost_of_revenue": 503023000, "gross_profit": 1593016000, "ebit": 163390000, "ebitda": 265359000, "pretax_income": 149576000, "tax_provision": 8015000, "net_income": 141561000, "net_income_to_common": 141561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724531000, "total_current_assets": 2751457000, "total_assets": 6375074000, "short_term_debt": 10375000, "long_term_debt": 1083019000, "total_debt": 1093394000, "total_liabilities": 1771918000, "total_equity": 4603156000, "shares_outstanding": 188963000, "goodwill_and_intangibles": 534768000 }, "cash_flow": { "operating_cash_flow": 175902000, "capital_expenditure": 120959000, "free_cash_flow": 296861000, "dividends_paid": 15050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31137, "ticker_id": 5101, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163390000", "ebitda": "265359000", "netIncome": "141561000", "grossProfit": "1593016000", "depreciation": "None", "totalRevenue": "2096039000", "costOfRevenue": "503023000", "interestIncome": "18034000", "incomeBeforeTax": "149576000", "interestExpense": "15970000", "operatingIncome": "160974000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8015000", "reportedCurrency": "USD", "netInterestIncome": "2064000", "nonInterestIncome": "None", "operatingExpenses": "1432042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101969000", "sellingGeneralAndAdministrative": "372900000", "netIncomeFromContinuingOperations": "141561000" }, "balance": { "goodwill": "196199000", "inventory": "894083000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "6375074000", "longTermDebt": "1083019000", "shortTermDebt": "10375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "338569000", "reportedCurrency": "USD", "retainedEarnings": "-789199000", "totalLiabilities": "1771918000", "otherCurrentAssets": "104521000", "totalCurrentAssets": "2751457000", "currentLongTermDebt": "None", "longTermInvestments": "333835000", "shortTermInvestments": "567006000", "currentNetReceivables": "461316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623617000", "currentAccountsPayable": "231238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1114322000", "shortLongTermDebtTotal": "1093394000", "totalShareholderEquity": "4603156000", "capitalLeaseObligations": "10375000", "otherCurrentLiabilities": "330347000", "totalCurrentLiabilities": "588884000", "otherNonCurrentLiabilities": "100015000", "totalNonCurrentLiabilities": "1183034000", "cashAndShortTermInvestments": "724531000", "commonStockSharesOutstanding": "188963000", "intangibleAssetsExcludingGoodwill": "338569000", "cashAndCashEquivalentsAtCarryingValue": "724531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141561000", "profitLoss": "None", "dividendPayout": "15050000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68264000", "operatingCashflow": "175902000", "capitalExpenditures": "120959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18650000", "cashflowFromInvestment": "-20029000", "stockBasedCompensation": "196308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2096039000, "cost_of_revenue": 503023000, "gross_profit": 1593016000, "research_and_development": 649606000, "selling_general_admin": 372900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163390000, "depreciation_amortisation": 101969000, "ebitda": 265359000, "interest_expense": 15970000, "interest_income": null, "other_non_operating": null, "pretax_income": 149576000, "tax_provision": 8015000, "effective_tax_rate": null, "net_income": 141561000, "net_income_continuing_ops": 141561000, "net_income_to_common": 141561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724531000, "short_term_investments": 567006000, "net_receivables": 461316000, "inventory": 894083000, "other_current_assets": null, "total_current_assets": 2751457000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 338569000, "goodwill_and_intangibles": 534768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3623617000, "total_assets": 6375074000, "short_term_debt": 10375000, "accounts_payable": 231238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588884000, "long_term_debt": 1083019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1183034000, "total_liabilities": 1771918000, "total_debt": 1093394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -789199000, "total_equity": 4603156000, "shares_outstanding": 188963000, "operating_cash_flow": 175902000, "stock_based_compensation": 196308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20029000, "dividends_paid": 15050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18650000, "free_cash_flow": 296861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163390000", "ebitda": "265359000", "netIncome": "141561000", "grossProfit": "1593016000", "depreciation": "None", "totalRevenue": "2096039000", "costOfRevenue": "503023000", "interestIncome": "18034000", "incomeBeforeTax": "149576000", "interestExpense": "15970000", "operatingIncome": "160974000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8015000", "reportedCurrency": "USD", "netInterestIncome": "2064000", "nonInterestIncome": "None", "operatingExpenses": "1432042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "649606000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101969000", "sellingGeneralAndAdministrative": "372900000", "netIncomeFromContinuingOperations": "141561000" }, "balance": { "goodwill": "196199000", "inventory": "894083000", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "6375074000", "longTermDebt": "1083019000", "shortTermDebt": "10375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "338569000", "reportedCurrency": "USD", "retainedEarnings": "-789199000", "totalLiabilities": "1771918000", "otherCurrentAssets": "104521000", "totalCurrentAssets": "2751457000", "currentLongTermDebt": "None", "longTermInvestments": "333835000", "shortTermInvestments": "567006000", "currentNetReceivables": "461316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3623617000", "currentAccountsPayable": "231238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1114322000", "shortLongTermDebtTotal": "1093394000", "totalShareholderEquity": "4603156000", "capitalLeaseObligations": "10375000", "otherCurrentLiabilities": "330347000", "totalCurrentLiabilities": "588884000", "otherNonCurrentLiabilities": "100015000", "totalNonCurrentLiabilities": "1183034000", "cashAndShortTermInvestments": "724531000", "commonStockSharesOutstanding": "188963000", "intangibleAssetsExcludingGoodwill": "338569000", "cashAndCashEquivalentsAtCarryingValue": "724531000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141561000", "profitLoss": "None", "dividendPayout": "15050000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68264000", "operatingCashflow": "175902000", "capitalExpenditures": "120959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18650000", "cashflowFromInvestment": "-20029000", "stockBasedCompensation": "196308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 1846275000, "cost_of_revenue": 470515000, "gross_profit": 1375760000, "ebit": -60606000, "ebitda": 47433000, "pretax_income": -75350000, "tax_provision": -11270000, "net_income": -64080000, "net_income_to_common": -64080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587276000, "total_current_assets": 2274385000, "total_assets": 6003325000, "short_term_debt": 10464000, "long_term_debt": 1079077000, "total_debt": 1089541000, "total_liabilities": 1732585000, "total_equity": 4270740000, "shares_outstanding": 182852000, "goodwill_and_intangibles": 584851000 }, "cash_flow": { "operating_cash_flow": 304536000, "capital_expenditure": 119225000, "free_cash_flow": 423761000, "dividends_paid": 3389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31142, "ticker_id": 5101, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60606000", "ebitda": "47433000", "netIncome": "-64080000", "grossProfit": "1375760000", "depreciation": "None", "totalRevenue": "1846275000", "costOfRevenue": "470515000", "interestIncome": "10482000", "incomeBeforeTax": "-75350000", "interestExpense": "15337000", "operatingIncome": "-82341000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11270000", "reportedCurrency": "USD", "netInterestIncome": "-4855000", "nonInterestIncome": "None", "operatingExpenses": "1458101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628793000", "otherNonOperatingIncome": "10482000", "costofGoodsAndServicesSold": "470515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108039000", "sellingGeneralAndAdministrative": "354300000", "netIncomeFromContinuingOperations": "-64080000" }, "balance": { "goodwill": "196199000", "inventory": "776669000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "6003325000", "longTermDebt": "1079077000", "shortTermDebt": "10464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "388652000", "reportedCurrency": "USD", "retainedEarnings": "-925689000", "totalLiabilities": "1732585000", "otherCurrentAssets": "110442000", "totalCurrentAssets": "2274385000", "currentLongTermDebt": "None", "longTermInvestments": "507793000", "shortTermInvestments": "426599000", "currentNetReceivables": "373399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728940000", "currentAccountsPayable": "193003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035461000", "shortLongTermDebtTotal": "1089541000", "totalShareholderEquity": "4270740000", "capitalLeaseObligations": "10464000", "otherCurrentLiabilities": "329399000", "totalCurrentLiabilities": "539822000", "otherNonCurrentLiabilities": "113686000", "totalNonCurrentLiabilities": "1192763000", "cashAndShortTermInvestments": "587276000", "commonStockSharesOutstanding": "182852000", "intangibleAssetsExcludingGoodwill": "388652000", "cashAndCashEquivalentsAtCarryingValue": "587276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64080000", "profitLoss": "None", "dividendPayout": "3389000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-35060000", "operatingCashflow": "304536000", "capitalExpenditures": "119225000", "changeInReceivables": "65574000", "changeInExchangeRate": "-57000", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-366313000", "stockBasedCompensation": "197263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1846275000, "cost_of_revenue": 470515000, "gross_profit": 1375760000, "research_and_development": 628793000, "selling_general_admin": 354300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60606000, "depreciation_amortisation": 108039000, "ebitda": 47433000, "interest_expense": 15337000, "interest_income": null, "other_non_operating": null, "pretax_income": -75350000, "tax_provision": -11270000, "effective_tax_rate": null, "net_income": -64080000, "net_income_continuing_ops": -64080000, "net_income_to_common": -64080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587276000, "short_term_investments": 426599000, "net_receivables": 373399000, "inventory": 776669000, "other_current_assets": null, "total_current_assets": 2274385000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 388652000, "goodwill_and_intangibles": 584851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3728940000, "total_assets": 6003325000, "short_term_debt": 10464000, "accounts_payable": 193003000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 539822000, "long_term_debt": 1079077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1192763000, "total_liabilities": 1732585000, "total_debt": 1089541000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -925689000, "total_equity": 4270740000, "shares_outstanding": 182852000, "operating_cash_flow": 304536000, "stock_based_compensation": 197263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366313000, "dividends_paid": 3389000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000, "free_cash_flow": 423761000, "net_change_in_cash": -61882000 }, "raw_data": { "income": { "ebit": "-60606000", "ebitda": "47433000", "netIncome": "-64080000", "grossProfit": "1375760000", "depreciation": "None", "totalRevenue": "1846275000", "costOfRevenue": "470515000", "interestIncome": "10482000", "incomeBeforeTax": "-75350000", "interestExpense": "15337000", "operatingIncome": "-82341000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11270000", "reportedCurrency": "USD", "netInterestIncome": "-4855000", "nonInterestIncome": "None", "operatingExpenses": "1458101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628793000", "otherNonOperatingIncome": "10482000", "costofGoodsAndServicesSold": "470515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108039000", "sellingGeneralAndAdministrative": "354300000", "netIncomeFromContinuingOperations": "-64080000" }, "balance": { "goodwill": "196199000", "inventory": "776669000", "commonStock": "184000", "currentDebt": "None", "investments": "None", "totalAssets": "6003325000", "longTermDebt": "1079077000", "shortTermDebt": "10464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "388652000", "reportedCurrency": "USD", "retainedEarnings": "-925689000", "totalLiabilities": "1732585000", "otherCurrentAssets": "110442000", "totalCurrentAssets": "2274385000", "currentLongTermDebt": "None", "longTermInvestments": "507793000", "shortTermInvestments": "426599000", "currentNetReceivables": "373399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3728940000", "currentAccountsPayable": "193003000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1035461000", "shortLongTermDebtTotal": "1089541000", "totalShareholderEquity": "4270740000", "capitalLeaseObligations": "10464000", "otherCurrentLiabilities": "329399000", "totalCurrentLiabilities": "539822000", "otherNonCurrentLiabilities": "113686000", "totalNonCurrentLiabilities": "1192763000", "cashAndShortTermInvestments": "587276000", "commonStockSharesOutstanding": "182852000", "intangibleAssetsExcludingGoodwill": "388652000", "cashAndCashEquivalentsAtCarryingValue": "587276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64080000", "profitLoss": "None", "dividendPayout": "3389000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-35060000", "operatingCashflow": "304536000", "capitalExpenditures": "119225000", "changeInReceivables": "65574000", "changeInExchangeRate": "-57000", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-366313000", "stockBasedCompensation": "197263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3389000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61882000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 1860455000, "cost_of_revenue": 524272000, "gross_profit": 1336183000, "ebit": -21517000, "ebitda": 83655000, "pretax_income": -48997000, "tax_provision": -903026000, "net_income": 854029000, "net_income_to_common": 854029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 649158000, "total_current_assets": 2342219000, "total_assets": 5848020000, "short_term_debt": 11754000, "long_term_debt": 1075145000, "total_debt": 1086899000, "total_liabilities": 1742018000, "total_equity": 4106002000, "shares_outstanding": 191678000, "goodwill_and_intangibles": 613470000 }, "cash_flow": { "operating_cash_flow": 85365000, "capital_expenditure": 137519000, "free_cash_flow": 222884000, "dividends_paid": 71913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31147, "ticker_id": 5101, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21517000", "ebitda": "83655000", "netIncome": "854029000", "grossProfit": "1336183000", "depreciation": "None", "totalRevenue": "1860455000", "costOfRevenue": "524272000", "interestIncome": "16610000", "incomeBeforeTax": "-48997000", "interestExpense": "29309000", "operatingIncome": "-43440000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-903026000", "reportedCurrency": "USD", "netInterestIncome": "-12699000", "nonInterestIncome": "None", "operatingExpenses": "1379623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628116000", "otherNonOperatingIncome": "16604000", "costofGoodsAndServicesSold": "524272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105172000", "sellingGeneralAndAdministrative": "334300000", "netIncomeFromContinuingOperations": "859100000" }, "balance": { "goodwill": "196199000", "inventory": "698548000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "5848020000", "longTermDebt": "1075145000", "shortTermDebt": "11754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "417271000", "reportedCurrency": "USD", "retainedEarnings": "-861609000", "totalLiabilities": "1742018000", "otherCurrentAssets": "129934000", "totalCurrentAssets": "2342219000", "currentLongTermDebt": "None", "longTermInvestments": "285473000", "shortTermInvestments": "416228000", "currentNetReceivables": "448351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3505801000", "currentAccountsPayable": "191429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1032471000", "shortLongTermDebtTotal": "1086899000", "totalShareholderEquity": "4106002000", "capitalLeaseObligations": "11754000", "otherCurrentLiabilities": "289213000", "totalCurrentLiabilities": "492548000", "otherNonCurrentLiabilities": "174325000", "totalNonCurrentLiabilities": "1249470000", "cashAndShortTermInvestments": "649158000", "commonStockSharesOutstanding": "191678000", "intangibleAssetsExcludingGoodwill": "417271000", "cashAndCashEquivalentsAtCarryingValue": "649158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859100000", "profitLoss": "None", "dividendPayout": "71913000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-61151000", "operatingCashflow": "85365000", "capitalExpenditures": "137519000", "changeInReceivables": "-59035000", "changeInExchangeRate": "-1150000", "cashflowFromFinancing": "181118000", "cashflowFromInvestment": "-53621000", "stockBasedCompensation": "189711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1860455000, "cost_of_revenue": 524272000, "gross_profit": 1336183000, "research_and_development": 628116000, "selling_general_admin": 334300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21517000, "depreciation_amortisation": 105172000, "ebitda": 83655000, "interest_expense": 29309000, "interest_income": null, "other_non_operating": null, "pretax_income": -48997000, "tax_provision": -903026000, "effective_tax_rate": null, "net_income": 854029000, "net_income_continuing_ops": 859100000, "net_income_to_common": 854029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 649158000, "short_term_investments": 416228000, "net_receivables": 448351000, "inventory": 698548000, "other_current_assets": null, "total_current_assets": 2342219000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 417271000, "goodwill_and_intangibles": 613470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3505801000, "total_assets": 5848020000, "short_term_debt": 11754000, "accounts_payable": 191429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492548000, "long_term_debt": 1075145000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1249470000, "total_liabilities": 1742018000, "total_debt": 1086899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -861609000, "total_equity": 4106002000, "shares_outstanding": 191678000, "operating_cash_flow": 85365000, "stock_based_compensation": 189711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53621000, "dividends_paid": 71913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181118000, "free_cash_flow": 222884000, "net_change_in_cash": 211712000 }, "raw_data": { "income": { "ebit": "-21517000", "ebitda": "83655000", "netIncome": "854029000", "grossProfit": "1336183000", "depreciation": "None", "totalRevenue": "1860455000", "costOfRevenue": "524272000", "interestIncome": "16610000", "incomeBeforeTax": "-48997000", "interestExpense": "29309000", "operatingIncome": "-43440000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-903026000", "reportedCurrency": "USD", "netInterestIncome": "-12699000", "nonInterestIncome": "None", "operatingExpenses": "1379623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "628116000", "otherNonOperatingIncome": "16604000", "costofGoodsAndServicesSold": "524272000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105172000", "sellingGeneralAndAdministrative": "334300000", "netIncomeFromContinuingOperations": "859100000" }, "balance": { "goodwill": "196199000", "inventory": "698548000", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "5848020000", "longTermDebt": "1075145000", "shortTermDebt": "11754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "417271000", "reportedCurrency": "USD", "retainedEarnings": "-861609000", "totalLiabilities": "1742018000", "otherCurrentAssets": "129934000", "totalCurrentAssets": "2342219000", "currentLongTermDebt": "None", "longTermInvestments": "285473000", "shortTermInvestments": "416228000", "currentNetReceivables": "448351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3505801000", "currentAccountsPayable": "191429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1032471000", "shortLongTermDebtTotal": "1086899000", "totalShareholderEquity": "4106002000", "capitalLeaseObligations": "11754000", "otherCurrentLiabilities": "289213000", "totalCurrentLiabilities": "492548000", "otherNonCurrentLiabilities": "174325000", "totalNonCurrentLiabilities": "1249470000", "cashAndShortTermInvestments": "649158000", "commonStockSharesOutstanding": "191678000", "intangibleAssetsExcludingGoodwill": "417271000", "cashAndCashEquivalentsAtCarryingValue": "649158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859100000", "profitLoss": "None", "dividendPayout": "71913000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-61151000", "operatingCashflow": "85365000", "capitalExpenditures": "137519000", "changeInReceivables": "-59035000", "changeInExchangeRate": "-1150000", "cashflowFromFinancing": "181118000", "cashflowFromInvestment": "-53621000", "stockBasedCompensation": "189711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "211712000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 1704048000, "cost_of_revenue": 359466000, "gross_profit": 1344582000, "ebit": -73382000, "ebitda": 31918000, "pretax_income": -94811000, "tax_provision": -70963000, "net_income": -23848000, "net_income_to_common": -23848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437446000, "total_current_assets": 1942143000, "total_assets": 4690039000, "short_term_debt": 372582000, "long_term_debt": 486238000, "total_debt": 858820000, "total_liabilities": 1567658000, "total_equity": 3122381000, "shares_outstanding": 179039000, "goodwill_and_intangibles": 653619000 }, "cash_flow": { "operating_cash_flow": 48262000, "capital_expenditure": 145026000, "free_cash_flow": 193288000, "dividends_paid": 11069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31152, "ticker_id": 5101, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73382000", "ebitda": "31918000", "netIncome": "-23848000", "grossProfit": "1344582000", "depreciation": "None", "totalRevenue": "1704048000", "costOfRevenue": "359466000", "interestIncome": "22748000", "incomeBeforeTax": "-94811000", "interestExpense": "23460000", "operatingIncome": "-100457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-70963000", "reportedCurrency": "USD", "netInterestIncome": "-712000", "nonInterestIncome": "None", "operatingExpenses": "1445039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715007000", "otherNonOperatingIncome": "22161000", "costofGoodsAndServicesSold": "359466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105300000", "sellingGeneralAndAdministrative": "298700000", "netIncomeFromContinuingOperations": "-23848000" }, "balance": { "goodwill": "197039000", "inventory": "680275000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "4690039000", "longTermDebt": "486238000", "shortTermDebt": "372582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "456580000", "reportedCurrency": "USD", "retainedEarnings": "-1720709000", "totalLiabilities": "1567658000", "otherCurrentAssets": "130657000", "totalCurrentAssets": "1942143000", "currentLongTermDebt": "361882000", "longTermInvestments": "411978000", "shortTermInvestments": "316361000", "currentNetReceivables": "377404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2747896000", "currentAccountsPayable": "240981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010868000", "shortLongTermDebtTotal": "858820000", "totalShareholderEquity": "3122381000", "capitalLeaseObligations": "10700000", "otherCurrentLiabilities": "294313000", "totalCurrentLiabilities": "932503000", "otherNonCurrentLiabilities": "148917000", "totalNonCurrentLiabilities": "635155000", "cashAndShortTermInvestments": "437446000", "commonStockSharesOutstanding": "179039000", "intangibleAssetsExcludingGoodwill": "456580000", "cashAndCashEquivalentsAtCarryingValue": "437446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23848000", "profitLoss": "None", "dividendPayout": "11069000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-107554000", "operatingCashflow": "48262000", "capitalExpenditures": "145026000", "changeInReceivables": "-37852000", "changeInExchangeRate": "902000", "cashflowFromFinancing": "-74674000", "cashflowFromInvestment": "-31026000", "stockBasedCompensation": "159865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1704048000, "cost_of_revenue": 359466000, "gross_profit": 1344582000, "research_and_development": 715007000, "selling_general_admin": 298700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73382000, "depreciation_amortisation": 105300000, "ebitda": 31918000, "interest_expense": 23460000, "interest_income": null, "other_non_operating": null, "pretax_income": -94811000, "tax_provision": -70963000, "effective_tax_rate": null, "net_income": -23848000, "net_income_continuing_ops": -23848000, "net_income_to_common": -23848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437446000, "short_term_investments": 316361000, "net_receivables": 377404000, "inventory": 680275000, "other_current_assets": null, "total_current_assets": 1942143000, "net_ppe": null, "goodwill": 197039000, "intangible_assets": 456580000, "goodwill_and_intangibles": 653619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2747896000, "total_assets": 4690039000, "short_term_debt": 372582000, "accounts_payable": 240981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 932503000, "long_term_debt": 486238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 635155000, "total_liabilities": 1567658000, "total_debt": 858820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1720709000, "total_equity": 3122381000, "shares_outstanding": 179039000, "operating_cash_flow": 48262000, "stock_based_compensation": 159865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31026000, "dividends_paid": 11069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74674000, "free_cash_flow": 193288000, "net_change_in_cash": -56536000 }, "raw_data": { "income": { "ebit": "-73382000", "ebitda": "31918000", "netIncome": "-23848000", "grossProfit": "1344582000", "depreciation": "None", "totalRevenue": "1704048000", "costOfRevenue": "359466000", "interestIncome": "22748000", "incomeBeforeTax": "-94811000", "interestExpense": "23460000", "operatingIncome": "-100457000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-70963000", "reportedCurrency": "USD", "netInterestIncome": "-712000", "nonInterestIncome": "None", "operatingExpenses": "1445039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "715007000", "otherNonOperatingIncome": "22161000", "costofGoodsAndServicesSold": "359466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105300000", "sellingGeneralAndAdministrative": "298700000", "netIncomeFromContinuingOperations": "-23848000" }, "balance": { "goodwill": "197039000", "inventory": "680275000", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "4690039000", "longTermDebt": "486238000", "shortTermDebt": "372582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "456580000", "reportedCurrency": "USD", "retainedEarnings": "-1720709000", "totalLiabilities": "1567658000", "otherCurrentAssets": "130657000", "totalCurrentAssets": "1942143000", "currentLongTermDebt": "361882000", "longTermInvestments": "411978000", "shortTermInvestments": "316361000", "currentNetReceivables": "377404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2747896000", "currentAccountsPayable": "240981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1010868000", "shortLongTermDebtTotal": "858820000", "totalShareholderEquity": "3122381000", "capitalLeaseObligations": "10700000", "otherCurrentLiabilities": "294313000", "totalCurrentLiabilities": "932503000", "otherNonCurrentLiabilities": "148917000", "totalNonCurrentLiabilities": "635155000", "cashAndShortTermInvestments": "437446000", "commonStockSharesOutstanding": "179039000", "intangibleAssetsExcludingGoodwill": "456580000", "cashAndCashEquivalentsAtCarryingValue": "437446000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23848000", "profitLoss": "None", "dividendPayout": "11069000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-107554000", "operatingCashflow": "48262000", "capitalExpenditures": "145026000", "changeInReceivables": "-37852000", "changeInExchangeRate": "902000", "cashflowFromFinancing": "-74674000", "cashflowFromInvestment": "-31026000", "stockBasedCompensation": "159865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-56536000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42680000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 1491256000, "cost_of_revenue": 315264000, "gross_profit": 1175992000, "ebit": -99041000, "ebitda": -3370000, "pretax_income": -142705000, "tax_provision": -65494000, "net_income": -77211000, "net_income_to_common": -77211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493982000, "total_current_assets": 2056215000, "total_assets": 4427128000, "short_term_debt": null, "long_term_debt": 830417000, "total_debt": 830417000, "total_liabilities": 1459188000, "total_equity": 2967940000, "shares_outstanding": 177268000, "goodwill_and_intangibles": 688847000 }, "cash_flow": { "operating_cash_flow": 20208000, "capital_expenditure": 144620000, "free_cash_flow": 164828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31157, "ticker_id": 5101, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99041000", "ebitda": "-3370000", "netIncome": "-77211000", "grossProfit": "1175992000", "depreciation": "None", "totalRevenue": "1491256000", "costOfRevenue": "315264000", "interestIncome": "22831000", "incomeBeforeTax": "-142705000", "interestExpense": "43664000", "operatingIncome": "-123524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-65494000", "reportedCurrency": "USD", "netInterestIncome": "-20833000", "nonInterestIncome": "None", "operatingExpenses": "1299516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "696328000", "otherNonOperatingIncome": "22278000", "costofGoodsAndServicesSold": "315264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95671000", "sellingGeneralAndAdministrative": "280200000", "netIncomeFromContinuingOperations": "-77211000" }, "balance": { "goodwill": "197039000", "inventory": "530871000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "4427128000", "longTermDebt": "830417000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "491808000", "reportedCurrency": "USD", "retainedEarnings": "-1694134000", "totalLiabilities": "1459188000", "otherCurrentAssets": "98403000", "totalCurrentAssets": "2056215000", "currentLongTermDebt": "None", "longTermInvestments": "235864000", "shortTermInvestments": "590326000", "currentNetReceivables": "342633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370913000", "currentAccountsPayable": "207620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948682000", "shortLongTermDebtTotal": "830417000", "totalShareholderEquity": "2967940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "306369000", "totalCurrentLiabilities": "523241000", "otherNonCurrentLiabilities": "105530000", "totalNonCurrentLiabilities": "935947000", "cashAndShortTermInvestments": "493982000", "commonStockSharesOutstanding": "177268000", "intangibleAssetsExcludingGoodwill": "491808000", "cashAndCashEquivalentsAtCarryingValue": "493982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23747000", "operatingCashflow": "20208000", "capitalExpenditures": "144620000", "changeInReceivables": "-54274000", "changeInExchangeRate": "-598000", "cashflowFromFinancing": "-388007000", "cashflowFromInvestment": "264351000", "stockBasedCompensation": "148819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491256000, "cost_of_revenue": 315264000, "gross_profit": 1175992000, "research_and_development": 696328000, "selling_general_admin": 280200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99041000, "depreciation_amortisation": 95671000, "ebitda": -3370000, "interest_expense": 43664000, "interest_income": null, "other_non_operating": null, "pretax_income": -142705000, "tax_provision": -65494000, "effective_tax_rate": null, "net_income": -77211000, "net_income_continuing_ops": -77211000, "net_income_to_common": -77211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493982000, "short_term_investments": 590326000, "net_receivables": 342633000, "inventory": 530871000, "other_current_assets": null, "total_current_assets": 2056215000, "net_ppe": null, "goodwill": 197039000, "intangible_assets": 491808000, "goodwill_and_intangibles": 688847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2370913000, "total_assets": 4427128000, "short_term_debt": null, "accounts_payable": 207620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 523241000, "long_term_debt": 830417000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 935947000, "total_liabilities": 1459188000, "total_debt": 830417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1694134000, "total_equity": 2967940000, "shares_outstanding": 177268000, "operating_cash_flow": 20208000, "stock_based_compensation": 148819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -388007000, "free_cash_flow": 164828000, "net_change_in_cash": -104046000 }, "raw_data": { "income": { "ebit": "-99041000", "ebitda": "-3370000", "netIncome": "-77211000", "grossProfit": "1175992000", "depreciation": "None", "totalRevenue": "1491256000", "costOfRevenue": "315264000", "interestIncome": "22831000", "incomeBeforeTax": "-142705000", "interestExpense": "43664000", "operatingIncome": "-123524000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-65494000", "reportedCurrency": "USD", "netInterestIncome": "-20833000", "nonInterestIncome": "None", "operatingExpenses": "1299516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "696328000", "otherNonOperatingIncome": "22278000", "costofGoodsAndServicesSold": "315264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95671000", "sellingGeneralAndAdministrative": "280200000", "netIncomeFromContinuingOperations": "-77211000" }, "balance": { "goodwill": "197039000", "inventory": "530871000", "commonStock": "178000", "currentDebt": "None", "investments": "None", "totalAssets": "4427128000", "longTermDebt": "830417000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "491808000", "reportedCurrency": "USD", "retainedEarnings": "-1694134000", "totalLiabilities": "1459188000", "otherCurrentAssets": "98403000", "totalCurrentAssets": "2056215000", "currentLongTermDebt": "None", "longTermInvestments": "235864000", "shortTermInvestments": "590326000", "currentNetReceivables": "342633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370913000", "currentAccountsPayable": "207620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "948682000", "shortLongTermDebtTotal": "830417000", "totalShareholderEquity": "2967940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "306369000", "totalCurrentLiabilities": "523241000", "otherNonCurrentLiabilities": "105530000", "totalNonCurrentLiabilities": "935947000", "cashAndShortTermInvestments": "493982000", "commonStockSharesOutstanding": "177268000", "intangibleAssetsExcludingGoodwill": "491808000", "cashAndCashEquivalentsAtCarryingValue": "493982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-23747000", "operatingCashflow": "20208000", "capitalExpenditures": "144620000", "changeInReceivables": "-54274000", "changeInExchangeRate": "-598000", "cashflowFromFinancing": "-388007000", "cashflowFromInvestment": "264351000", "stockBasedCompensation": "148819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104046000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 766208000, "cost_of_revenue": 194999000, "gross_profit": 571209000, "ebit": 156161000, "ebitda": 172572000, "pretax_income": 141203000, "tax_provision": 35676000, "net_income": 105527000, "net_income_to_common": 105527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2222435000, "total_current_assets": 4605070000, "total_assets": 8591016000, "short_term_debt": 9319000, "long_term_debt": 1430282000, "total_debt": 1439601000, "total_liabilities": 2378909000, "total_equity": 6212107000, "shares_outstanding": 197671000, "goodwill_and_intangibles": 400861000 }, "cash_flow": { "operating_cash_flow": 220651000, "capital_expenditure": 20923000, "free_cash_flow": 241574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31120, "ticker_id": 5101, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156161000", "ebitda": "172572000", "netIncome": "105527000", "grossProfit": "571209000", "depreciation": "None", "totalRevenue": "766208000", "costOfRevenue": "194999000", "interestIncome": "22560000", "incomeBeforeTax": "141203000", "interestExpense": "14958000", "operatingIncome": "129630000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35676000", "reportedCurrency": "USD", "netInterestIncome": "7602000", "nonInterestIncome": "None", "operatingExpenses": "441579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16411000", "sellingGeneralAndAdministrative": "133400000", "netIncomeFromContinuingOperations": "105527000" }, "balance": { "goodwill": "196199000", "inventory": "1273221000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "8591016000", "longTermDebt": "1430282000", "shortTermDebt": "9319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204662000", "reportedCurrency": "USD", "retainedEarnings": "259733000", "totalLiabilities": "2378909000", "otherCurrentAssets": "205500000", "totalCurrentAssets": "4605070000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "903914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985946000", "currentAccountsPayable": "395469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439601000", "totalShareholderEquity": "6212107000", "capitalLeaseObligations": "9319000", "otherCurrentLiabilities": "388364000", "totalCurrentLiabilities": "793152000", "otherNonCurrentLiabilities": "155475000", "totalNonCurrentLiabilities": "1585757000", "cashAndShortTermInvestments": "2222435000", "commonStockSharesOutstanding": "197671000", "intangibleAssetsExcludingGoodwill": "204662000", "cashAndCashEquivalentsAtCarryingValue": "2222435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "44490000", "operatingCashflow": "220651000", "capitalExpenditures": "20923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813167000", "cashflowFromInvestment": "725528000", "stockBasedCompensation": "43458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766208000, "cost_of_revenue": 194999000, "gross_profit": 571209000, "research_and_development": 178796000, "selling_general_admin": 133400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156161000, "depreciation_amortisation": 16411000, "ebitda": 172572000, "interest_expense": 14958000, "interest_income": null, "other_non_operating": null, "pretax_income": 141203000, "tax_provision": 35676000, "effective_tax_rate": null, "net_income": 105527000, "net_income_continuing_ops": 105527000, "net_income_to_common": 105527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2222435000, "short_term_investments": 0, "net_receivables": 903914000, "inventory": 1273221000, "other_current_assets": null, "total_current_assets": 4605070000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 204662000, "goodwill_and_intangibles": 400861000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3985946000, "total_assets": 8591016000, "short_term_debt": 9319000, "accounts_payable": 395469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793152000, "long_term_debt": 1430282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1585757000, "total_liabilities": 2378909000, "total_debt": 1439601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259733000, "total_equity": 6212107000, "shares_outstanding": 197671000, "operating_cash_flow": 220651000, "stock_based_compensation": 43458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 725528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 813167000, "free_cash_flow": 241574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156161000", "ebitda": "172572000", "netIncome": "105527000", "grossProfit": "571209000", "depreciation": "None", "totalRevenue": "766208000", "costOfRevenue": "194999000", "interestIncome": "22560000", "incomeBeforeTax": "141203000", "interestExpense": "14958000", "operatingIncome": "129630000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "35676000", "reportedCurrency": "USD", "netInterestIncome": "7602000", "nonInterestIncome": "None", "operatingExpenses": "441579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16411000", "sellingGeneralAndAdministrative": "133400000", "netIncomeFromContinuingOperations": "105527000" }, "balance": { "goodwill": "196199000", "inventory": "1273221000", "commonStock": "193000", "currentDebt": "None", "investments": "None", "totalAssets": "8591016000", "longTermDebt": "1430282000", "shortTermDebt": "9319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "204662000", "reportedCurrency": "USD", "retainedEarnings": "259733000", "totalLiabilities": "2378909000", "otherCurrentAssets": "205500000", "totalCurrentAssets": "4605070000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "903914000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985946000", "currentAccountsPayable": "395469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1439601000", "totalShareholderEquity": "6212107000", "capitalLeaseObligations": "9319000", "otherCurrentLiabilities": "388364000", "totalCurrentLiabilities": "793152000", "otherNonCurrentLiabilities": "155475000", "totalNonCurrentLiabilities": "1585757000", "cashAndShortTermInvestments": "2222435000", "commonStockSharesOutstanding": "197671000", "intangibleAssetsExcludingGoodwill": "204662000", "cashAndCashEquivalentsAtCarryingValue": "2222435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "44490000", "operatingCashflow": "220651000", "capitalExpenditures": "20923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "813167000", "cashflowFromInvestment": "725528000", "stockBasedCompensation": "43458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 874565000, "cost_of_revenue": 295095000, "gross_profit": 579470000, "ebit": -24375000, "ebitda": -3937000, "pretax_income": -27153000, "tax_provision": 19420000, "net_income": -46573000, "net_income_to_common": -46573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1311679000, "total_current_assets": 3953490000, "total_assets": 7594022000, "short_term_debt": 8685000, "long_term_debt": 597176000, "total_debt": 605861000, "total_liabilities": 1507023000, "total_equity": 6086999000, "shares_outstanding": 197394000, "goodwill_and_intangibles": 410036000 }, "cash_flow": { "operating_cash_flow": 99644000, "capital_expenditure": 40722000, "free_cash_flow": 140366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31121, "ticker_id": 5101, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24375000", "ebitda": "-3937000", "netIncome": "-46573000", "grossProfit": "579470000", "depreciation": "None", "totalRevenue": "874565000", "costOfRevenue": "295095000", "interestIncome": "19210000", "incomeBeforeTax": "-27153000", "interestExpense": "2778000", "operatingIncome": "79389999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19420000", "reportedCurrency": "USD", "netInterestIncome": "16432000", "nonInterestIncome": "None", "operatingExpenses": "500080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20438000", "sellingGeneralAndAdministrative": "802117000", "netIncomeFromContinuingOperations": "-46573000" }, "balance": { "goodwill": "196199000", "inventory": "1298883000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7594022000", "longTermDebt": "597176000", "shortTermDebt": "8685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213837000", "reportedCurrency": "USD", "retainedEarnings": "154206000", "totalLiabilities": "1507023000", "otherCurrentAssets": "185784000", "totalCurrentAssets": "3953490000", "currentLongTermDebt": "None", "longTermInvestments": "492242000", "shortTermInvestments": "248930000", "currentNetReceivables": "908214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640532000", "currentAccountsPayable": "312768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642873000", "totalShareholderEquity": "6086999000", "capitalLeaseObligations": "8685000", "otherCurrentLiabilities": "437578000", "totalCurrentLiabilities": "759031000", "otherNonCurrentLiabilities": "150816000", "totalNonCurrentLiabilities": "747992000", "cashAndShortTermInvestments": "1311679000", "commonStockSharesOutstanding": "197394000", "intangibleAssetsExcludingGoodwill": "213837000", "cashAndCashEquivalentsAtCarryingValue": "1311679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "218004000", "operatingCashflow": "99644000", "capitalExpenditures": "40722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3157000", "cashflowFromInvestment": "-42449000", "stockBasedCompensation": "46913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 874565000, "cost_of_revenue": 295095000, "gross_profit": 579470000, "research_and_development": 192413000, "selling_general_admin": 802117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24375000, "depreciation_amortisation": 20438000, "ebitda": -3937000, "interest_expense": 2778000, "interest_income": null, "other_non_operating": null, "pretax_income": -27153000, "tax_provision": 19420000, "effective_tax_rate": null, "net_income": -46573000, "net_income_continuing_ops": -46573000, "net_income_to_common": -46573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1311679000, "short_term_investments": 248930000, "net_receivables": 908214000, "inventory": 1298883000, "other_current_assets": null, "total_current_assets": 3953490000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 213837000, "goodwill_and_intangibles": 410036000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3640532000, "total_assets": 7594022000, "short_term_debt": 8685000, "accounts_payable": 312768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759031000, "long_term_debt": 597176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747992000, "total_liabilities": 1507023000, "total_debt": 605861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154206000, "total_equity": 6086999000, "shares_outstanding": 197394000, "operating_cash_flow": 99644000, "stock_based_compensation": 46913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3157000, "free_cash_flow": 140366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24375000", "ebitda": "-3937000", "netIncome": "-46573000", "grossProfit": "579470000", "depreciation": "None", "totalRevenue": "874565000", "costOfRevenue": "295095000", "interestIncome": "19210000", "incomeBeforeTax": "-27153000", "interestExpense": "2778000", "operatingIncome": "79389999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19420000", "reportedCurrency": "USD", "netInterestIncome": "16432000", "nonInterestIncome": "None", "operatingExpenses": "500080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20438000", "sellingGeneralAndAdministrative": "802117000", "netIncomeFromContinuingOperations": "-46573000" }, "balance": { "goodwill": "196199000", "inventory": "1298883000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7594022000", "longTermDebt": "597176000", "shortTermDebt": "8685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "213837000", "reportedCurrency": "USD", "retainedEarnings": "154206000", "totalLiabilities": "1507023000", "otherCurrentAssets": "185784000", "totalCurrentAssets": "3953490000", "currentLongTermDebt": "None", "longTermInvestments": "492242000", "shortTermInvestments": "248930000", "currentNetReceivables": "908214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640532000", "currentAccountsPayable": "312768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "642873000", "totalShareholderEquity": "6086999000", "capitalLeaseObligations": "8685000", "otherCurrentLiabilities": "437578000", "totalCurrentLiabilities": "759031000", "otherNonCurrentLiabilities": "150816000", "totalNonCurrentLiabilities": "747992000", "cashAndShortTermInvestments": "1311679000", "commonStockSharesOutstanding": "197394000", "intangibleAssetsExcludingGoodwill": "213837000", "cashAndCashEquivalentsAtCarryingValue": "1311679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "218004000", "operatingCashflow": "99644000", "capitalExpenditures": "40722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3157000", "cashflowFromInvestment": "-42449000", "stockBasedCompensation": "46913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 776133000, "cost_of_revenue": 140085000, "gross_profit": 636048000, "ebit": -23745000, "ebitda": -5258000, "pretax_income": -26324000, "tax_provision": 4420000, "net_income": -30744000, "net_income_to_common": -30744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250108000, "total_current_assets": 3854543000, "total_assets": 7614868000, "short_term_debt": 7578000, "long_term_debt": 596663000, "total_debt": 604241000, "total_liabilities": 1558157000, "total_equity": 6056711000, "shares_outstanding": 192032000, "goodwill_and_intangibles": 429311000 }, "cash_flow": { "operating_cash_flow": 368685000, "capital_expenditure": 28447000, "free_cash_flow": 397132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31123, "ticker_id": 5101, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23745000", "ebitda": "-5258000", "netIncome": "-30744000", "grossProfit": "636048000", "depreciation": "None", "totalRevenue": "776133000", "costOfRevenue": "140085000", "interestIncome": "17854000", "incomeBeforeTax": "-26324000", "interestExpense": "2579000", "operatingIncome": "-46692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4420000", "reportedCurrency": "USD", "netInterestIncome": "15275000", "nonInterestIncome": "None", "operatingExpenses": "682740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18487000", "sellingGeneralAndAdministrative": "137100000", "netIncomeFromContinuingOperations": "-30744000" }, "balance": { "goodwill": "196199000", "inventory": "1382173000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7614868000", "longTermDebt": "596663000", "shortTermDebt": "7578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233112000", "reportedCurrency": "USD", "retainedEarnings": "200779000", "totalLiabilities": "1558157000", "otherCurrentAssets": "204265000", "totalCurrentAssets": "3854543000", "currentLongTermDebt": "None", "longTermInvestments": "512937000", "shortTermInvestments": "227731000", "currentNetReceivables": "790266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3760325000", "currentAccountsPayable": "389670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604241000", "totalShareholderEquity": "6056711000", "capitalLeaseObligations": "7578000", "otherCurrentLiabilities": "401190000", "totalCurrentLiabilities": "798438000", "otherNonCurrentLiabilities": "163056000", "totalNonCurrentLiabilities": "759719000", "cashAndShortTermInvestments": "1250108000", "commonStockSharesOutstanding": "192032000", "intangibleAssetsExcludingGoodwill": "233112000", "cashAndCashEquivalentsAtCarryingValue": "1250108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26334000", "operatingCashflow": "368685000", "capitalExpenditures": "28447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2169000", "cashflowFromInvestment": "-330963000", "stockBasedCompensation": "49265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 776133000, "cost_of_revenue": 140085000, "gross_profit": 636048000, "research_and_development": 409478000, "selling_general_admin": 137100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23745000, "depreciation_amortisation": 18487000, "ebitda": -5258000, "interest_expense": 2579000, "interest_income": null, "other_non_operating": null, "pretax_income": -26324000, "tax_provision": 4420000, "effective_tax_rate": null, "net_income": -30744000, "net_income_continuing_ops": -30744000, "net_income_to_common": -30744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250108000, "short_term_investments": 227731000, "net_receivables": 790266000, "inventory": 1382173000, "other_current_assets": null, "total_current_assets": 3854543000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 233112000, "goodwill_and_intangibles": 429311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3760325000, "total_assets": 7614868000, "short_term_debt": 7578000, "accounts_payable": 389670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 798438000, "long_term_debt": 596663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 759719000, "total_liabilities": 1558157000, "total_debt": 604241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 200779000, "total_equity": 6056711000, "shares_outstanding": 192032000, "operating_cash_flow": 368685000, "stock_based_compensation": 49265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2169000, "free_cash_flow": 397132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23745000", "ebitda": "-5258000", "netIncome": "-30744000", "grossProfit": "636048000", "depreciation": "None", "totalRevenue": "776133000", "costOfRevenue": "140085000", "interestIncome": "17854000", "incomeBeforeTax": "-26324000", "interestExpense": "2579000", "operatingIncome": "-46692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4420000", "reportedCurrency": "USD", "netInterestIncome": "15275000", "nonInterestIncome": "None", "operatingExpenses": "682740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "409478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18487000", "sellingGeneralAndAdministrative": "137100000", "netIncomeFromContinuingOperations": "-30744000" }, "balance": { "goodwill": "196199000", "inventory": "1382173000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7614868000", "longTermDebt": "596663000", "shortTermDebt": "7578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "233112000", "reportedCurrency": "USD", "retainedEarnings": "200779000", "totalLiabilities": "1558157000", "otherCurrentAssets": "204265000", "totalCurrentAssets": "3854543000", "currentLongTermDebt": "None", "longTermInvestments": "512937000", "shortTermInvestments": "227731000", "currentNetReceivables": "790266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3760325000", "currentAccountsPayable": "389670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "604241000", "totalShareholderEquity": "6056711000", "capitalLeaseObligations": "7578000", "otherCurrentLiabilities": "401190000", "totalCurrentLiabilities": "798438000", "otherNonCurrentLiabilities": "163056000", "totalNonCurrentLiabilities": "759719000", "cashAndShortTermInvestments": "1250108000", "commonStockSharesOutstanding": "192032000", "intangibleAssetsExcludingGoodwill": "233112000", "cashAndCashEquivalentsAtCarryingValue": "1250108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30744000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26334000", "operatingCashflow": "368685000", "capitalExpenditures": "28447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2169000", "cashflowFromInvestment": "-330963000", "stockBasedCompensation": "49265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 825410000, "cost_of_revenue": 150090000, "gross_profit": 675320000, "ebit": 300547000, "ebitda": 319110000, "pretax_income": 297868000, "tax_provision": 57336000, "net_income": 240532000, "net_income_to_common": 240532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1213816000, "total_current_assets": 3805332000, "total_assets": 7456341000, "short_term_debt": 7704000, "long_term_debt": 596162000, "total_debt": 603866000, "total_liabilities": 1429228000, "total_equity": 6027113000, "shares_outstanding": 196643000, "goodwill_and_intangibles": 435819000 }, "cash_flow": { "operating_cash_flow": 185271000, "capital_expenditure": 17101000, "free_cash_flow": 202372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31124, "ticker_id": 5101, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "300547000", "ebitda": "319110000", "netIncome": "240532000", "grossProfit": "675320000", "depreciation": "None", "totalRevenue": "825410000", "costOfRevenue": "150090000", "interestIncome": "18827000", "incomeBeforeTax": "297868000", "interestExpense": "2679000", "operatingIncome": "276887000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57336000", "reportedCurrency": "USD", "netInterestIncome": "16148000", "nonInterestIncome": "None", "operatingExpenses": "398433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18563000", "sellingGeneralAndAdministrative": "110200000", "netIncomeFromContinuingOperations": "240532000" }, "balance": { "goodwill": "196199000", "inventory": "1340169000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7456341000", "longTermDebt": "596162000", "shortTermDebt": "7704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "239620000", "reportedCurrency": "USD", "retainedEarnings": "231523000", "totalLiabilities": "1429228000", "otherCurrentAssets": "177183000", "totalCurrentAssets": "3805332000", "currentLongTermDebt": "None", "longTermInvestments": "508592000", "shortTermInvestments": "218309000", "currentNetReceivables": "855855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3651009000", "currentAccountsPayable": "310797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603866000", "totalShareholderEquity": "6027113000", "capitalLeaseObligations": "7704000", "otherCurrentLiabilities": "352345000", "totalCurrentLiabilities": "684247000", "otherNonCurrentLiabilities": "148819000", "totalNonCurrentLiabilities": "744981000", "cashAndShortTermInvestments": "1213816000", "commonStockSharesOutstanding": "196643000", "intangibleAssetsExcludingGoodwill": "239620000", "cashAndCashEquivalentsAtCarryingValue": "1213816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-48127000", "operatingCashflow": "185271000", "capitalExpenditures": "17101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4603000", "cashflowFromInvestment": "-12592000", "stockBasedCompensation": "47531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 825410000, "cost_of_revenue": 150090000, "gross_profit": 675320000, "research_and_development": 161308000, "selling_general_admin": 110200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300547000, "depreciation_amortisation": 18563000, "ebitda": 319110000, "interest_expense": 2679000, "interest_income": null, "other_non_operating": null, "pretax_income": 297868000, "tax_provision": 57336000, "effective_tax_rate": null, "net_income": 240532000, "net_income_continuing_ops": 240532000, "net_income_to_common": 240532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1213816000, "short_term_investments": 218309000, "net_receivables": 855855000, "inventory": 1340169000, "other_current_assets": null, "total_current_assets": 3805332000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 239620000, "goodwill_and_intangibles": 435819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3651009000, "total_assets": 7456341000, "short_term_debt": 7704000, "accounts_payable": 310797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684247000, "long_term_debt": 596162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 744981000, "total_liabilities": 1429228000, "total_debt": 603866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231523000, "total_equity": 6027113000, "shares_outstanding": 196643000, "operating_cash_flow": 185271000, "stock_based_compensation": 47531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4603000, "free_cash_flow": 202372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "300547000", "ebitda": "319110000", "netIncome": "240532000", "grossProfit": "675320000", "depreciation": "None", "totalRevenue": "825410000", "costOfRevenue": "150090000", "interestIncome": "18827000", "incomeBeforeTax": "297868000", "interestExpense": "2679000", "operatingIncome": "276887000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57336000", "reportedCurrency": "USD", "netInterestIncome": "16148000", "nonInterestIncome": "None", "operatingExpenses": "398433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18563000", "sellingGeneralAndAdministrative": "110200000", "netIncomeFromContinuingOperations": "240532000" }, "balance": { "goodwill": "196199000", "inventory": "1340169000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7456341000", "longTermDebt": "596162000", "shortTermDebt": "7704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "239620000", "reportedCurrency": "USD", "retainedEarnings": "231523000", "totalLiabilities": "1429228000", "otherCurrentAssets": "177183000", "totalCurrentAssets": "3805332000", "currentLongTermDebt": "None", "longTermInvestments": "508592000", "shortTermInvestments": "218309000", "currentNetReceivables": "855855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3651009000", "currentAccountsPayable": "310797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603866000", "totalShareholderEquity": "6027113000", "capitalLeaseObligations": "7704000", "otherCurrentLiabilities": "352345000", "totalCurrentLiabilities": "684247000", "otherNonCurrentLiabilities": "148819000", "totalNonCurrentLiabilities": "744981000", "cashAndShortTermInvestments": "1213816000", "commonStockSharesOutstanding": "196643000", "intangibleAssetsExcludingGoodwill": "239620000", "cashAndCashEquivalentsAtCarryingValue": "1213816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "426218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-48127000", "operatingCashflow": "185271000", "capitalExpenditures": "17101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4603000", "cashflowFromInvestment": "-12592000", "stockBasedCompensation": "47531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 745145000, "cost_of_revenue": 151558000, "gross_profit": 593587000, "ebit": 240952000, "ebitda": 263021000, "pretax_income": 238089000, "tax_provision": 52403000, "net_income": 185686000, "net_income_to_common": 185686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1048803000, "total_current_assets": 3467905000, "total_assets": 7147007000, "short_term_debt": 6309000, "long_term_debt": 595650000, "total_debt": 601959000, "total_liabilities": 1353548000, "total_equity": 5793459000, "shares_outstanding": 196474000, "goodwill_and_intangibles": 443545000 }, "cash_flow": { "operating_cash_flow": 174394000, "capital_expenditure": 16768000, "free_cash_flow": 191162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31125, "ticker_id": 5101, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240952000", "ebitda": "263021000", "netIncome": "185686000", "grossProfit": "593587000", "depreciation": "None", "totalRevenue": "745145000", "costOfRevenue": "151558000", "interestIncome": "19013000", "incomeBeforeTax": "238089000", "interestExpense": "2863000", "operatingIncome": "223893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52403000", "reportedCurrency": "USD", "netInterestIncome": "16150000", "nonInterestIncome": "None", "operatingExpenses": "369694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22069000", "sellingGeneralAndAdministrative": "103600000", "netIncomeFromContinuingOperations": "185686000" }, "balance": { "goodwill": "196199000", "inventory": "1274848000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7147007000", "longTermDebt": "595650000", "shortTermDebt": "6309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "247346000", "reportedCurrency": "USD", "retainedEarnings": "-9009000", "totalLiabilities": "1353548000", "otherCurrentAssets": "181545000", "totalCurrentAssets": "3467905000", "currentLongTermDebt": "None", "longTermInvestments": "506724000", "shortTermInvestments": "223532000", "currentNetReceivables": "739177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679102000", "currentAccountsPayable": "293751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601959000", "totalShareholderEquity": "5793459000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "304211000", "totalCurrentLiabilities": "628213000", "otherNonCurrentLiabilities": "129685000", "totalNonCurrentLiabilities": "725335000", "cashAndShortTermInvestments": "1048803000", "commonStockSharesOutstanding": "196474000", "intangibleAssetsExcludingGoodwill": "247346000", "cashAndCashEquivalentsAtCarryingValue": "1048803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-24335000", "operatingCashflow": "174394000", "capitalExpenditures": "16768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38779000", "cashflowFromInvestment": "-28238000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745145000, "cost_of_revenue": 151558000, "gross_profit": 593587000, "research_and_development": 158731000, "selling_general_admin": 103600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240952000, "depreciation_amortisation": 22069000, "ebitda": 263021000, "interest_expense": 2863000, "interest_income": null, "other_non_operating": null, "pretax_income": 238089000, "tax_provision": 52403000, "effective_tax_rate": null, "net_income": 185686000, "net_income_continuing_ops": 185686000, "net_income_to_common": 185686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1048803000, "short_term_investments": 223532000, "net_receivables": 739177000, "inventory": 1274848000, "other_current_assets": null, "total_current_assets": 3467905000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 247346000, "goodwill_and_intangibles": 443545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3679102000, "total_assets": 7147007000, "short_term_debt": 6309000, "accounts_payable": 293751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 628213000, "long_term_debt": 595650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725335000, "total_liabilities": 1353548000, "total_debt": 601959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9009000, "total_equity": 5793459000, "shares_outstanding": 196474000, "operating_cash_flow": 174394000, "stock_based_compensation": 37700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38779000, "free_cash_flow": 191162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240952000", "ebitda": "263021000", "netIncome": "185686000", "grossProfit": "593587000", "depreciation": "None", "totalRevenue": "745145000", "costOfRevenue": "151558000", "interestIncome": "19013000", "incomeBeforeTax": "238089000", "interestExpense": "2863000", "operatingIncome": "223893000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "52403000", "reportedCurrency": "USD", "netInterestIncome": "16150000", "nonInterestIncome": "None", "operatingExpenses": "369694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158731000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22069000", "sellingGeneralAndAdministrative": "103600000", "netIncomeFromContinuingOperations": "185686000" }, "balance": { "goodwill": "196199000", "inventory": "1274848000", "commonStock": "192000", "currentDebt": "None", "investments": "None", "totalAssets": "7147007000", "longTermDebt": "595650000", "shortTermDebt": "6309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "247346000", "reportedCurrency": "USD", "retainedEarnings": "-9009000", "totalLiabilities": "1353548000", "otherCurrentAssets": "181545000", "totalCurrentAssets": "3467905000", "currentLongTermDebt": "None", "longTermInvestments": "506724000", "shortTermInvestments": "223532000", "currentNetReceivables": "739177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3679102000", "currentAccountsPayable": "293751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "601959000", "totalShareholderEquity": "5793459000", "capitalLeaseObligations": "6309000", "otherCurrentLiabilities": "304211000", "totalCurrentLiabilities": "628213000", "otherNonCurrentLiabilities": "129685000", "totalNonCurrentLiabilities": "725335000", "cashAndShortTermInvestments": "1048803000", "commonStockSharesOutstanding": "196474000", "intangibleAssetsExcludingGoodwill": "247346000", "cashAndCashEquivalentsAtCarryingValue": "1048803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185686000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-24335000", "operatingCashflow": "174394000", "capitalExpenditures": "16768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38779000", "cashflowFromInvestment": "-28238000", "stockBasedCompensation": "37700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 747313000, "cost_of_revenue": 136139000, "gross_profit": 611174000, "ebit": 171889000, "ebitda": 195496000, "pretax_income": 169639000, "tax_provision": 44696000, "net_income": 124943000, "net_income_to_common": 124943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 942842000, "total_current_assets": 3232427000, "total_assets": 6988940000, "short_term_debt": 7574000, "long_term_debt": 595138000, "total_debt": 602712000, "total_liabilities": 1330950000, "total_equity": 5657990000, "shares_outstanding": 196581000, "goodwill_and_intangibles": 451477000 }, "cash_flow": { "operating_cash_flow": 185627000, "capital_expenditure": 20299000, "free_cash_flow": 205926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31126, "ticker_id": 5101, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171889000", "ebitda": "195496000", "netIncome": "124943000", "grossProfit": "611174000", "depreciation": "None", "totalRevenue": "747313000", "costOfRevenue": "136139000", "interestIncome": "17680000", "incomeBeforeTax": "169639000", "interestExpense": "2577000", "operatingIncome": "161407000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44696000", "reportedCurrency": "USD", "netInterestIncome": "15039000", "nonInterestIncome": "None", "operatingExpenses": "449767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23607000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "124943000" }, "balance": { "goodwill": "196199000", "inventory": "1232653000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "6988940000", "longTermDebt": "595138000", "shortTermDebt": "7574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255278000", "reportedCurrency": "USD", "retainedEarnings": "-194695000", "totalLiabilities": "1330950000", "otherCurrentAssets": "201533000", "totalCurrentAssets": "3232427000", "currentLongTermDebt": "None", "longTermInvestments": "521238000", "shortTermInvestments": "194864000", "currentNetReceivables": "660535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756513000", "currentAccountsPayable": "235403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602712000", "totalShareholderEquity": "5657990000", "capitalLeaseObligations": "7574000", "otherCurrentLiabilities": "350075000", "totalCurrentLiabilities": "606988000", "otherNonCurrentLiabilities": "128824000", "totalNonCurrentLiabilities": "723962000", "cashAndShortTermInvestments": "942842000", "commonStockSharesOutstanding": "196581000", "intangibleAssetsExcludingGoodwill": "255278000", "cashAndCashEquivalentsAtCarryingValue": "942842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34271000", "operatingCashflow": "185627000", "capitalExpenditures": "20299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2859000", "cashflowFromInvestment": "76404000", "stockBasedCompensation": "51919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 747313000, "cost_of_revenue": 136139000, "gross_profit": 611174000, "research_and_development": 173509000, "selling_general_admin": 141000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171889000, "depreciation_amortisation": 23607000, "ebitda": 195496000, "interest_expense": 2577000, "interest_income": null, "other_non_operating": null, "pretax_income": 169639000, "tax_provision": 44696000, "effective_tax_rate": null, "net_income": 124943000, "net_income_continuing_ops": 124943000, "net_income_to_common": 124943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 942842000, "short_term_investments": 194864000, "net_receivables": 660535000, "inventory": 1232653000, "other_current_assets": null, "total_current_assets": 3232427000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 255278000, "goodwill_and_intangibles": 451477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3756513000, "total_assets": 6988940000, "short_term_debt": 7574000, "accounts_payable": 235403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606988000, "long_term_debt": 595138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 723962000, "total_liabilities": 1330950000, "total_debt": 602712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194695000, "total_equity": 5657990000, "shares_outstanding": 196581000, "operating_cash_flow": 185627000, "stock_based_compensation": 51919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2859000, "free_cash_flow": 205926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171889000", "ebitda": "195496000", "netIncome": "124943000", "grossProfit": "611174000", "depreciation": "None", "totalRevenue": "747313000", "costOfRevenue": "136139000", "interestIncome": "17680000", "incomeBeforeTax": "169639000", "interestExpense": "2577000", "operatingIncome": "161407000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "44696000", "reportedCurrency": "USD", "netInterestIncome": "15039000", "nonInterestIncome": "None", "operatingExpenses": "449767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23607000", "sellingGeneralAndAdministrative": "141000000", "netIncomeFromContinuingOperations": "124943000" }, "balance": { "goodwill": "196199000", "inventory": "1232653000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "6988940000", "longTermDebt": "595138000", "shortTermDebt": "7574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "255278000", "reportedCurrency": "USD", "retainedEarnings": "-194695000", "totalLiabilities": "1330950000", "otherCurrentAssets": "201533000", "totalCurrentAssets": "3232427000", "currentLongTermDebt": "None", "longTermInvestments": "521238000", "shortTermInvestments": "194864000", "currentNetReceivables": "660535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3756513000", "currentAccountsPayable": "235403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602712000", "totalShareholderEquity": "5657990000", "capitalLeaseObligations": "7574000", "otherCurrentLiabilities": "350075000", "totalCurrentLiabilities": "606988000", "otherNonCurrentLiabilities": "128824000", "totalNonCurrentLiabilities": "723962000", "cashAndShortTermInvestments": "942842000", "commonStockSharesOutstanding": "196581000", "intangibleAssetsExcludingGoodwill": "255278000", "cashAndCashEquivalentsAtCarryingValue": "942842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34271000", "operatingCashflow": "185627000", "capitalExpenditures": "20299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2859000", "cashflowFromInvestment": "76404000", "stockBasedCompensation": "51919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4909000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23607000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 745740000, "cost_of_revenue": 188457000, "gross_profit": 557283000, "ebit": 137409000, "ebitda": 156415000, "pretax_income": 134441000, "tax_provision": 28361000, "net_income": 106080000, "net_income_to_common": 106080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675448000, "total_current_assets": 3056590000, "total_assets": 6851195000, "short_term_debt": 8060000, "long_term_debt": 594627000, "total_debt": 602687000, "total_liabilities": 1437799000, "total_equity": 5413396000, "shares_outstanding": 197147000, "goodwill_and_intangibles": 457119000 }, "cash_flow": { "operating_cash_flow": 221481000, "capital_expenditure": 21176000, "free_cash_flow": 242657000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31128, "ticker_id": 5101, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137409000", "ebitda": "156415000", "netIncome": "106080000", "grossProfit": "557283000", "depreciation": "None", "totalRevenue": "745740000", "costOfRevenue": "188457000", "interestIncome": "18053000", "incomeBeforeTax": "134441000", "interestExpense": "2968000", "operatingIncome": "113893000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28361000", "reportedCurrency": "USD", "netInterestIncome": "15085000", "nonInterestIncome": "None", "operatingExpenses": "443390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19006000", "sellingGeneralAndAdministrative": "144600000", "netIncomeFromContinuingOperations": "106080000" }, "balance": { "goodwill": "196199000", "inventory": "1179339000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "6851195000", "longTermDebt": "594627000", "shortTermDebt": "8060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "260920000", "reportedCurrency": "USD", "retainedEarnings": "-319638000", "totalLiabilities": "1437799000", "otherCurrentAssets": "169260000", "totalCurrentAssets": "3056590000", "currentLongTermDebt": "None", "longTermInvestments": "561985000", "shortTermInvestments": "254996000", "currentNetReceivables": "777547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3794605000", "currentAccountsPayable": "312321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602687000", "totalShareholderEquity": "5413396000", "capitalLeaseObligations": "8060000", "otherCurrentLiabilities": "371891000", "totalCurrentLiabilities": "715658000", "otherNonCurrentLiabilities": "127514000", "totalNonCurrentLiabilities": "722141000", "cashAndShortTermInvestments": "675448000", "commonStockSharesOutstanding": "197147000", "intangibleAssetsExcludingGoodwill": "260920000", "cashAndCashEquivalentsAtCarryingValue": "675448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18150000", "operatingCashflow": "221481000", "capitalExpenditures": "21176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499125000", "cashflowFromInvestment": "-16157000", "stockBasedCompensation": "43489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 745740000, "cost_of_revenue": 188457000, "gross_profit": 557283000, "research_and_development": 184901000, "selling_general_admin": 144600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137409000, "depreciation_amortisation": 19006000, "ebitda": 156415000, "interest_expense": 2968000, "interest_income": null, "other_non_operating": null, "pretax_income": 134441000, "tax_provision": 28361000, "effective_tax_rate": null, "net_income": 106080000, "net_income_continuing_ops": 106080000, "net_income_to_common": 106080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675448000, "short_term_investments": 254996000, "net_receivables": 777547000, "inventory": 1179339000, "other_current_assets": null, "total_current_assets": 3056590000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 260920000, "goodwill_and_intangibles": 457119000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3794605000, "total_assets": 6851195000, "short_term_debt": 8060000, "accounts_payable": 312321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715658000, "long_term_debt": 594627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722141000, "total_liabilities": 1437799000, "total_debt": 602687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319638000, "total_equity": 5413396000, "shares_outstanding": 197147000, "operating_cash_flow": 221481000, "stock_based_compensation": 43489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499125000, "free_cash_flow": 242657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137409000", "ebitda": "156415000", "netIncome": "106080000", "grossProfit": "557283000", "depreciation": "None", "totalRevenue": "745740000", "costOfRevenue": "188457000", "interestIncome": "18053000", "incomeBeforeTax": "134441000", "interestExpense": "2968000", "operatingIncome": "113893000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28361000", "reportedCurrency": "USD", "netInterestIncome": "15085000", "nonInterestIncome": "None", "operatingExpenses": "443390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19006000", "sellingGeneralAndAdministrative": "144600000", "netIncomeFromContinuingOperations": "106080000" }, "balance": { "goodwill": "196199000", "inventory": "1179339000", "commonStock": "191000", "currentDebt": "None", "investments": "None", "totalAssets": "6851195000", "longTermDebt": "594627000", "shortTermDebt": "8060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "260920000", "reportedCurrency": "USD", "retainedEarnings": "-319638000", "totalLiabilities": "1437799000", "otherCurrentAssets": "169260000", "totalCurrentAssets": "3056590000", "currentLongTermDebt": "None", "longTermInvestments": "561985000", "shortTermInvestments": "254996000", "currentNetReceivables": "777547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3794605000", "currentAccountsPayable": "312321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602687000", "totalShareholderEquity": "5413396000", "capitalLeaseObligations": "8060000", "otherCurrentLiabilities": "371891000", "totalCurrentLiabilities": "715658000", "otherNonCurrentLiabilities": "127514000", "totalNonCurrentLiabilities": "722141000", "cashAndShortTermInvestments": "675448000", "commonStockSharesOutstanding": "197147000", "intangibleAssetsExcludingGoodwill": "260920000", "cashAndCashEquivalentsAtCarryingValue": "675448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106080000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18150000", "operatingCashflow": "221481000", "capitalExpenditures": "21176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-499125000", "cashflowFromInvestment": "-16157000", "stockBasedCompensation": "43489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 712029000, "cost_of_revenue": 130459000, "gross_profit": 581570000, "ebit": 135710000, "ebitda": 162173000, "pretax_income": 132136000, "tax_provision": 24962000, "net_income": 107174000, "net_income_to_common": 107174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 972150000, "total_current_assets": 3259630000, "total_assets": 7067121000, "short_term_debt": 505526000, "long_term_debt": 594116000, "total_debt": 1099642000, "total_liabilities": 1780822000, "total_equity": 5286299000, "shares_outstanding": 200505000, "goodwill_and_intangibles": 461732000 }, "cash_flow": { "operating_cash_flow": 118762000, "capital_expenditure": 21839000, "free_cash_flow": 140601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31129, "ticker_id": 5101, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135710000", "ebitda": "162173000", "netIncome": "107174000", "grossProfit": "581570000", "depreciation": "None", "totalRevenue": "712029000", "costOfRevenue": "130459000", "interestIncome": "19785000", "incomeBeforeTax": "132136000", "interestExpense": "3574000", "operatingIncome": "120452000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24962000", "reportedCurrency": "USD", "netInterestIncome": "16211000", "nonInterestIncome": "None", "operatingExpenses": "461118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26463000", "sellingGeneralAndAdministrative": "140200000", "netIncomeFromContinuingOperations": "107174000" }, "balance": { "goodwill": "196199000", "inventory": "1183621000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "7067121000", "longTermDebt": "594116000", "shortTermDebt": "505526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "265533000", "reportedCurrency": "USD", "retainedEarnings": "-425718000", "totalLiabilities": "1780822000", "otherCurrentAssets": "160426000", "totalCurrentAssets": "3259630000", "currentLongTermDebt": "494837000", "longTermInvestments": "557083000", "shortTermInvestments": "252201000", "currentNetReceivables": "691232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3807491000", "currentAccountsPayable": "257412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099642000", "totalShareholderEquity": "5286299000", "capitalLeaseObligations": "10689000", "otherCurrentLiabilities": "283623000", "totalCurrentLiabilities": "1067337000", "otherNonCurrentLiabilities": "119369000", "totalNonCurrentLiabilities": "713485000", "cashAndShortTermInvestments": "972150000", "commonStockSharesOutstanding": "200505000", "intangibleAssetsExcludingGoodwill": "265533000", "cashAndCashEquivalentsAtCarryingValue": "972150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-30589000", "operatingCashflow": "118762000", "capitalExpenditures": "21839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12612000", "cashflowFromInvestment": "90480000", "stockBasedCompensation": "47914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712029000, "cost_of_revenue": 130459000, "gross_profit": 581570000, "research_and_development": 183787000, "selling_general_admin": 140200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135710000, "depreciation_amortisation": 26463000, "ebitda": 162173000, "interest_expense": 3574000, "interest_income": null, "other_non_operating": null, "pretax_income": 132136000, "tax_provision": 24962000, "effective_tax_rate": null, "net_income": 107174000, "net_income_continuing_ops": 107174000, "net_income_to_common": 107174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 972150000, "short_term_investments": 252201000, "net_receivables": 691232000, "inventory": 1183621000, "other_current_assets": null, "total_current_assets": 3259630000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 265533000, "goodwill_and_intangibles": 461732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3807491000, "total_assets": 7067121000, "short_term_debt": 505526000, "accounts_payable": 257412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067337000, "long_term_debt": 594116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713485000, "total_liabilities": 1780822000, "total_debt": 1099642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -425718000, "total_equity": 5286299000, "shares_outstanding": 200505000, "operating_cash_flow": 118762000, "stock_based_compensation": 47914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12612000, "free_cash_flow": 140601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135710000", "ebitda": "162173000", "netIncome": "107174000", "grossProfit": "581570000", "depreciation": "None", "totalRevenue": "712029000", "costOfRevenue": "130459000", "interestIncome": "19785000", "incomeBeforeTax": "132136000", "interestExpense": "3574000", "operatingIncome": "120452000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24962000", "reportedCurrency": "USD", "netInterestIncome": "16211000", "nonInterestIncome": "None", "operatingExpenses": "461118000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26463000", "sellingGeneralAndAdministrative": "140200000", "netIncomeFromContinuingOperations": "107174000" }, "balance": { "goodwill": "196199000", "inventory": "1183621000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "7067121000", "longTermDebt": "594116000", "shortTermDebt": "505526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "265533000", "reportedCurrency": "USD", "retainedEarnings": "-425718000", "totalLiabilities": "1780822000", "otherCurrentAssets": "160426000", "totalCurrentAssets": "3259630000", "currentLongTermDebt": "494837000", "longTermInvestments": "557083000", "shortTermInvestments": "252201000", "currentNetReceivables": "691232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3807491000", "currentAccountsPayable": "257412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099642000", "totalShareholderEquity": "5286299000", "capitalLeaseObligations": "10689000", "otherCurrentLiabilities": "283623000", "totalCurrentLiabilities": "1067337000", "otherNonCurrentLiabilities": "119369000", "totalNonCurrentLiabilities": "713485000", "cashAndShortTermInvestments": "972150000", "commonStockSharesOutstanding": "200505000", "intangibleAssetsExcludingGoodwill": "265533000", "cashAndCashEquivalentsAtCarryingValue": "972150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "107174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-30589000", "operatingCashflow": "118762000", "capitalExpenditures": "21839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12612000", "cashflowFromInvestment": "90480000", "stockBasedCompensation": "47914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 648833000, "cost_of_revenue": 125180000, "gross_profit": 523653000, "ebit": 109094000, "ebitda": 136444000, "pretax_income": 105547000, "tax_provision": 16885000, "net_income": 88662000, "net_income_to_common": 88662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746996000, "total_current_assets": 2985012000, "total_assets": 6872673000, "short_term_debt": 502931000, "long_term_debt": 593605000, "total_debt": 1096536000, "total_liabilities": 1798857000, "total_equity": 5073816000, "shares_outstanding": 199262000, "goodwill_and_intangibles": 475852000 }, "cash_flow": { "operating_cash_flow": 46971000, "capital_expenditure": 34104000, "free_cash_flow": 81075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31130, "ticker_id": 5101, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109094000", "ebitda": "136444000", "netIncome": "88662000", "grossProfit": "523653000", "depreciation": "None", "totalRevenue": "648833000", "costOfRevenue": "125180000", "interestIncome": "19365000", "incomeBeforeTax": "105547000", "interestExpense": "3547000", "operatingIncome": "88462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16885000", "reportedCurrency": "USD", "netInterestIncome": "15818000", "nonInterestIncome": "None", "operatingExpenses": "435191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27350000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "88662000" }, "balance": { "goodwill": "196199000", "inventory": "1137982000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "6872673000", "longTermDebt": "593605000", "shortTermDebt": "502931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "279653000", "reportedCurrency": "USD", "retainedEarnings": "-532892000", "totalLiabilities": "1798857000", "otherCurrentAssets": "163287000", "totalCurrentAssets": "2985012000", "currentLongTermDebt": "494357000", "longTermInvestments": "620551000", "shortTermInvestments": "299584000", "currentNetReceivables": "637163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3887661000", "currentAccountsPayable": "292238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1096536000", "totalShareholderEquity": "5073816000", "capitalLeaseObligations": "8574000", "otherCurrentLiabilities": "281509000", "totalCurrentLiabilities": "1087900000", "otherNonCurrentLiabilities": "117352000", "totalNonCurrentLiabilities": "710957000", "cashAndShortTermInvestments": "746996000", "commonStockSharesOutstanding": "199262000", "intangibleAssetsExcludingGoodwill": "279653000", "cashAndCashEquivalentsAtCarryingValue": "746996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16820000", "operatingCashflow": "46971000", "capitalExpenditures": "34104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42793000", "cashflowFromInvestment": "-14236000", "stockBasedCompensation": "58249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 648833000, "cost_of_revenue": 125180000, "gross_profit": 523653000, "research_and_development": 204987000, "selling_general_admin": 106500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109094000, "depreciation_amortisation": 27350000, "ebitda": 136444000, "interest_expense": 3547000, "interest_income": null, "other_non_operating": null, "pretax_income": 105547000, "tax_provision": 16885000, "effective_tax_rate": null, "net_income": 88662000, "net_income_continuing_ops": 88662000, "net_income_to_common": 88662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746996000, "short_term_investments": 299584000, "net_receivables": 637163000, "inventory": 1137982000, "other_current_assets": null, "total_current_assets": 2985012000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 279653000, "goodwill_and_intangibles": 475852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3887661000, "total_assets": 6872673000, "short_term_debt": 502931000, "accounts_payable": 292238000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1087900000, "long_term_debt": 593605000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 710957000, "total_liabilities": 1798857000, "total_debt": 1096536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532892000, "total_equity": 5073816000, "shares_outstanding": 199262000, "operating_cash_flow": 46971000, "stock_based_compensation": 58249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42793000, "free_cash_flow": 81075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109094000", "ebitda": "136444000", "netIncome": "88662000", "grossProfit": "523653000", "depreciation": "None", "totalRevenue": "648833000", "costOfRevenue": "125180000", "interestIncome": "19365000", "incomeBeforeTax": "105547000", "interestExpense": "3547000", "operatingIncome": "88462000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16885000", "reportedCurrency": "USD", "netInterestIncome": "15818000", "nonInterestIncome": "None", "operatingExpenses": "435191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204987000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27350000", "sellingGeneralAndAdministrative": "106500000", "netIncomeFromContinuingOperations": "88662000" }, "balance": { "goodwill": "196199000", "inventory": "1137982000", "commonStock": "190000", "currentDebt": "None", "investments": "None", "totalAssets": "6872673000", "longTermDebt": "593605000", "shortTermDebt": "502931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "279653000", "reportedCurrency": "USD", "retainedEarnings": "-532892000", "totalLiabilities": "1798857000", "otherCurrentAssets": "163287000", "totalCurrentAssets": "2985012000", "currentLongTermDebt": "494357000", "longTermInvestments": "620551000", "shortTermInvestments": "299584000", "currentNetReceivables": "637163000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3887661000", "currentAccountsPayable": "292238000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1096536000", "totalShareholderEquity": "5073816000", "capitalLeaseObligations": "8574000", "otherCurrentLiabilities": "281509000", "totalCurrentLiabilities": "1087900000", "otherNonCurrentLiabilities": "117352000", "totalNonCurrentLiabilities": "710957000", "cashAndShortTermInvestments": "746996000", "commonStockSharesOutstanding": "199262000", "intangibleAssetsExcludingGoodwill": "279653000", "cashAndCashEquivalentsAtCarryingValue": "746996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16820000", "operatingCashflow": "46971000", "capitalExpenditures": "34104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42793000", "cashflowFromInvestment": "-14236000", "stockBasedCompensation": "58249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 646207000, "cost_of_revenue": 135478000, "gross_profit": 510729000, "ebit": 24831000, "ebitda": 51692000, "pretax_income": 19327000, "tax_provision": -1048000, "net_income": 20375000, "net_income_to_common": 20375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755127000, "total_current_assets": 2956088000, "total_assets": 6841603000, "short_term_debt": 502656000, "long_term_debt": 593095000, "total_debt": 1095751000, "total_liabilities": 1890054000, "total_equity": 4951549000, "shares_outstanding": 191838000, "goodwill_and_intangibles": 490900000 }, "cash_flow": { "operating_cash_flow": 27483000, "capital_expenditure": 36696000, "free_cash_flow": 64179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31131, "ticker_id": 5101, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24831000", "ebitda": "51692000", "netIncome": "20375000", "grossProfit": "510729000", "depreciation": "None", "totalRevenue": "646207000", "costOfRevenue": "135478000", "interestIncome": "18044000", "incomeBeforeTax": "19327000", "interestExpense": "6098000", "operatingIncome": "14219000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1048000", "reportedCurrency": "USD", "netInterestIncome": "11946000", "nonInterestIncome": "None", "operatingExpenses": "496510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26861000", "sellingGeneralAndAdministrative": "141800000", "netIncomeFromContinuingOperations": "20375000" }, "balance": { "goodwill": "196199000", "inventory": "1107183000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "6841603000", "longTermDebt": "593095000", "shortTermDebt": "502656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "294701000", "reportedCurrency": "USD", "retainedEarnings": "-621554000", "totalLiabilities": "1890054000", "otherCurrentAssets": "141391000", "totalCurrentAssets": "2956088000", "currentLongTermDebt": "493877000", "longTermInvestments": "611135000", "shortTermInvestments": "318683000", "currentNetReceivables": "633704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885515000", "currentAccountsPayable": "315509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095751000", "totalShareholderEquity": "4951549000", "capitalLeaseObligations": "8779000", "otherCurrentLiabilities": "351588000", "totalCurrentLiabilities": "1177024000", "otherNonCurrentLiabilities": "119935000", "totalNonCurrentLiabilities": "713030000", "cashAndShortTermInvestments": "755127000", "commonStockSharesOutstanding": "191838000", "intangibleAssetsExcludingGoodwill": "294701000", "cashAndCashEquivalentsAtCarryingValue": "755127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59110000", "operatingCashflow": "27483000", "capitalExpenditures": "36696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840000", "cashflowFromInvestment": "-64963000", "stockBasedCompensation": "54855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 646207000, "cost_of_revenue": 135478000, "gross_profit": 510729000, "research_and_development": 206250000, "selling_general_admin": 141800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24831000, "depreciation_amortisation": 26861000, "ebitda": 51692000, "interest_expense": 6098000, "interest_income": null, "other_non_operating": null, "pretax_income": 19327000, "tax_provision": -1048000, "effective_tax_rate": null, "net_income": 20375000, "net_income_continuing_ops": 20375000, "net_income_to_common": 20375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755127000, "short_term_investments": 318683000, "net_receivables": 633704000, "inventory": 1107183000, "other_current_assets": null, "total_current_assets": 2956088000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 294701000, "goodwill_and_intangibles": 490900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3885515000, "total_assets": 6841603000, "short_term_debt": 502656000, "accounts_payable": 315509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1177024000, "long_term_debt": 593095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 713030000, "total_liabilities": 1890054000, "total_debt": 1095751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -621554000, "total_equity": 4951549000, "shares_outstanding": 191838000, "operating_cash_flow": 27483000, "stock_based_compensation": 54855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10840000, "free_cash_flow": 64179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24831000", "ebitda": "51692000", "netIncome": "20375000", "grossProfit": "510729000", "depreciation": "None", "totalRevenue": "646207000", "costOfRevenue": "135478000", "interestIncome": "18044000", "incomeBeforeTax": "19327000", "interestExpense": "6098000", "operatingIncome": "14219000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1048000", "reportedCurrency": "USD", "netInterestIncome": "11946000", "nonInterestIncome": "None", "operatingExpenses": "496510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206250000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26861000", "sellingGeneralAndAdministrative": "141800000", "netIncomeFromContinuingOperations": "20375000" }, "balance": { "goodwill": "196199000", "inventory": "1107183000", "commonStock": "189000", "currentDebt": "None", "investments": "None", "totalAssets": "6841603000", "longTermDebt": "593095000", "shortTermDebt": "502656000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "294701000", "reportedCurrency": "USD", "retainedEarnings": "-621554000", "totalLiabilities": "1890054000", "otherCurrentAssets": "141391000", "totalCurrentAssets": "2956088000", "currentLongTermDebt": "493877000", "longTermInvestments": "611135000", "shortTermInvestments": "318683000", "currentNetReceivables": "633704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3885515000", "currentAccountsPayable": "315509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1095751000", "totalShareholderEquity": "4951549000", "capitalLeaseObligations": "8779000", "otherCurrentLiabilities": "351588000", "totalCurrentLiabilities": "1177024000", "otherNonCurrentLiabilities": "119935000", "totalNonCurrentLiabilities": "713030000", "cashAndShortTermInvestments": "755127000", "commonStockSharesOutstanding": "191838000", "intangibleAssetsExcludingGoodwill": "294701000", "cashAndCashEquivalentsAtCarryingValue": "755127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-59110000", "operatingCashflow": "27483000", "capitalExpenditures": "36696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10840000", "cashflowFromInvestment": "-64963000", "stockBasedCompensation": "54855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 581329000, "cost_of_revenue": 128041000, "gross_profit": 453288000, "ebit": 45448000, "ebitda": 71133000, "pretax_income": 41669000, "tax_provision": 1291000, "net_income": 40378000, "net_income_to_common": 40378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785414000, "total_current_assets": 2955308000, "total_assets": 6758163000, "short_term_debt": 502722000, "long_term_debt": 592586000, "total_debt": 1095308000, "total_liabilities": 1861266000, "total_equity": 4896897000, "shares_outstanding": 191173000, "goodwill_and_intangibles": 498675000 }, "cash_flow": { "operating_cash_flow": 135646000, "capital_expenditure": 23419000, "free_cash_flow": 159065000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31133, "ticker_id": 5101, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45448000", "ebitda": "71133000", "netIncome": "40378000", "grossProfit": "453288000", "depreciation": "None", "totalRevenue": "581329000", "costOfRevenue": "128041000", "interestIncome": "15740000", "incomeBeforeTax": "41669000", "interestExpense": "3779000", "operatingIncome": "30525000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1291000", "reportedCurrency": "USD", "netInterestIncome": "11961000", "nonInterestIncome": "None", "operatingExpenses": "422763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25685000", "sellingGeneralAndAdministrative": "50700000", "netIncomeFromContinuingOperations": "40378000" }, "balance": { "goodwill": "196199000", "inventory": "1032159000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "6758163000", "longTermDebt": "592586000", "shortTermDebt": "502722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "302476000", "reportedCurrency": "USD", "retainedEarnings": "-641929000", "totalLiabilities": "1861266000", "otherCurrentAssets": "224806000", "totalCurrentAssets": "2955308000", "currentLongTermDebt": "493398000", "longTermInvestments": "548002000", "shortTermInvestments": "340431000", "currentNetReceivables": "572498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3802855000", "currentAccountsPayable": "301369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067156000", "shortLongTermDebtTotal": "1095308000", "totalShareholderEquity": "4896897000", "capitalLeaseObligations": "9324000", "otherCurrentLiabilities": "347859000", "totalCurrentLiabilities": "1163223000", "otherNonCurrentLiabilities": "105457000", "totalNonCurrentLiabilities": "698043000", "cashAndShortTermInvestments": "785414000", "commonStockSharesOutstanding": "191173000", "intangibleAssetsExcludingGoodwill": "302476000", "cashAndCashEquivalentsAtCarryingValue": "785414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40378000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-41472000", "operatingCashflow": "135646000", "capitalExpenditures": "23419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788000", "cashflowFromInvestment": "-45799000", "stockBasedCompensation": "48387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581329000, "cost_of_revenue": 128041000, "gross_profit": 453288000, "research_and_development": 191314000, "selling_general_admin": 50700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45448000, "depreciation_amortisation": 25685000, "ebitda": 71133000, "interest_expense": 3779000, "interest_income": null, "other_non_operating": null, "pretax_income": 41669000, "tax_provision": 1291000, "effective_tax_rate": null, "net_income": 40378000, "net_income_continuing_ops": 40378000, "net_income_to_common": 40378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785414000, "short_term_investments": 340431000, "net_receivables": 572498000, "inventory": 1032159000, "other_current_assets": null, "total_current_assets": 2955308000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 302476000, "goodwill_and_intangibles": 498675000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3802855000, "total_assets": 6758163000, "short_term_debt": 502722000, "accounts_payable": 301369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163223000, "long_term_debt": 592586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 698043000, "total_liabilities": 1861266000, "total_debt": 1095308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -641929000, "total_equity": 4896897000, "shares_outstanding": 191173000, "operating_cash_flow": 135646000, "stock_based_compensation": 48387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23419000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45799000, "dividends_paid": 4537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -788000, "free_cash_flow": 159065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45448000", "ebitda": "71133000", "netIncome": "40378000", "grossProfit": "453288000", "depreciation": "None", "totalRevenue": "581329000", "costOfRevenue": "128041000", "interestIncome": "15740000", "incomeBeforeTax": "41669000", "interestExpense": "3779000", "operatingIncome": "30525000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1291000", "reportedCurrency": "USD", "netInterestIncome": "11961000", "nonInterestIncome": "None", "operatingExpenses": "422763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25685000", "sellingGeneralAndAdministrative": "50700000", "netIncomeFromContinuingOperations": "40378000" }, "balance": { "goodwill": "196199000", "inventory": "1032159000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "6758163000", "longTermDebt": "592586000", "shortTermDebt": "502722000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "302476000", "reportedCurrency": "USD", "retainedEarnings": "-641929000", "totalLiabilities": "1861266000", "otherCurrentAssets": "224806000", "totalCurrentAssets": "2955308000", "currentLongTermDebt": "493398000", "longTermInvestments": "548002000", "shortTermInvestments": "340431000", "currentNetReceivables": "572498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3802855000", "currentAccountsPayable": "301369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067156000", "shortLongTermDebtTotal": "1095308000", "totalShareholderEquity": "4896897000", "capitalLeaseObligations": "9324000", "otherCurrentLiabilities": "347859000", "totalCurrentLiabilities": "1163223000", "otherNonCurrentLiabilities": "105457000", "totalNonCurrentLiabilities": "698043000", "cashAndShortTermInvestments": "785414000", "commonStockSharesOutstanding": "191173000", "intangibleAssetsExcludingGoodwill": "302476000", "cashAndCashEquivalentsAtCarryingValue": "785414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40378000", "profitLoss": "None", "dividendPayout": "4537000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-41472000", "operatingCashflow": "135646000", "capitalExpenditures": "23419000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-788000", "cashflowFromInvestment": "-45799000", "stockBasedCompensation": "48387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "income_statement": { "revenue": 595275000, "cost_of_revenue": 130619000, "gross_profit": 464656000, "ebit": 74565000, "ebitda": 99984000, "pretax_income": 70810000, "tax_provision": 14770000, "net_income": 56040000, "net_income_to_common": 56040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 694381000, "total_current_assets": 2950117000, "total_assets": 6563172000, "short_term_debt": 8294000, "long_term_debt": 1084994000, "total_debt": 1093288000, "total_liabilities": 1780345000, "total_equity": 4782827000, "shares_outstanding": 194998000, "goodwill_and_intangibles": 506542000 }, "cash_flow": { "operating_cash_flow": 70062000, "capital_expenditure": 22730000, "free_cash_flow": 92792000, "dividends_paid": 16440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31134, "ticker_id": 5101, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:20.247397+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74565000", "ebitda": "99984000", "netIncome": "56040000", "grossProfit": "464656000", "depreciation": "None", "totalRevenue": "595275000", "costOfRevenue": "130619000", "interestIncome": "12612000", "incomeBeforeTax": "70810000", "interestExpense": "3755000", "operatingIncome": "65566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14770000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "399090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177363000", "otherNonOperatingIncome": "12612000", "costofGoodsAndServicesSold": "130619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25419000", "sellingGeneralAndAdministrative": "90503000", "netIncomeFromContinuingOperations": "56040000" }, "balance": { "goodwill": "196199000", "inventory": "975546000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "6563172000", "longTermDebt": "1084994000", "shortTermDebt": "8294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "310343000", "reportedCurrency": "USD", "retainedEarnings": "-682307000", "totalLiabilities": "1780345000", "otherCurrentAssets": "193391000", "totalCurrentAssets": "2950117000", "currentLongTermDebt": "None", "longTermInvestments": "385777000", "shortTermInvestments": "476577000", "currentNetReceivables": "610222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613055000", "currentAccountsPayable": "277944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067278000", "shortLongTermDebtTotal": "1093288000", "totalShareholderEquity": "4782827000", "capitalLeaseObligations": "8294000", "otherCurrentLiabilities": "597231000", "totalCurrentLiabilities": "597231000", "otherNonCurrentLiabilities": "98120000", "totalNonCurrentLiabilities": "1183114000", "cashAndShortTermInvestments": "694381000", "commonStockSharesOutstanding": "194998000", "intangibleAssetsExcludingGoodwill": "310343000", "cashAndCashEquivalentsAtCarryingValue": "694381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56040000", "profitLoss": "None", "dividendPayout": "16440000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42378000", "operatingCashflow": "70062000", "capitalExpenditures": "22730000", "changeInReceivables": "-7035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11963000", "cashflowFromInvestment": "29530000", "stockBasedCompensation": "50162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 595275000, "cost_of_revenue": 130619000, "gross_profit": 464656000, "research_and_development": 177363000, "selling_general_admin": 90503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74565000, "depreciation_amortisation": 25419000, "ebitda": 99984000, "interest_expense": 3755000, "interest_income": null, "other_non_operating": null, "pretax_income": 70810000, "tax_provision": 14770000, "effective_tax_rate": null, "net_income": 56040000, "net_income_continuing_ops": 56040000, "net_income_to_common": 56040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 694381000, "short_term_investments": 476577000, "net_receivables": 610222000, "inventory": 975546000, "other_current_assets": null, "total_current_assets": 2950117000, "net_ppe": null, "goodwill": 196199000, "intangible_assets": 310343000, "goodwill_and_intangibles": 506542000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3613055000, "total_assets": 6563172000, "short_term_debt": 8294000, "accounts_payable": 277944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597231000, "long_term_debt": 1084994000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1183114000, "total_liabilities": 1780345000, "total_debt": 1093288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -682307000, "total_equity": 4782827000, "shares_outstanding": 194998000, "operating_cash_flow": 70062000, "stock_based_compensation": 50162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29530000, "dividends_paid": 16440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11963000, "free_cash_flow": 92792000, "net_change_in_cash": 111555000 }, "raw_data": { "income": { "ebit": "74565000", "ebitda": "99984000", "netIncome": "56040000", "grossProfit": "464656000", "depreciation": "None", "totalRevenue": "595275000", "costOfRevenue": "130619000", "interestIncome": "12612000", "incomeBeforeTax": "70810000", "interestExpense": "3755000", "operatingIncome": "65566000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14770000", "reportedCurrency": "USD", "netInterestIncome": "8857000", "nonInterestIncome": "None", "operatingExpenses": "399090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177363000", "otherNonOperatingIncome": "12612000", "costofGoodsAndServicesSold": "130619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25419000", "sellingGeneralAndAdministrative": "90503000", "netIncomeFromContinuingOperations": "56040000" }, "balance": { "goodwill": "196199000", "inventory": "975546000", "commonStock": "188000", "currentDebt": "None", "investments": "None", "totalAssets": "6563172000", "longTermDebt": "1084994000", "shortTermDebt": "8294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "310343000", "reportedCurrency": "USD", "retainedEarnings": "-682307000", "totalLiabilities": "1780345000", "otherCurrentAssets": "193391000", "totalCurrentAssets": "2950117000", "currentLongTermDebt": "None", "longTermInvestments": "385777000", "shortTermInvestments": "476577000", "currentNetReceivables": "610222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3613055000", "currentAccountsPayable": "277944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1067278000", "shortLongTermDebtTotal": "1093288000", "totalShareholderEquity": "4782827000", "capitalLeaseObligations": "8294000", "otherCurrentLiabilities": "597231000", "totalCurrentLiabilities": "597231000", "otherNonCurrentLiabilities": "98120000", "totalNonCurrentLiabilities": "1183114000", "cashAndShortTermInvestments": "694381000", "commonStockSharesOutstanding": "194998000", "intangibleAssetsExcludingGoodwill": "310343000", "cashAndCashEquivalentsAtCarryingValue": "694381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56040000", "profitLoss": "None", "dividendPayout": "16440000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-42378000", "operatingCashflow": "70062000", "capitalExpenditures": "22730000", "changeInReceivables": "-7035000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11963000", "cashflowFromInvestment": "29530000", "stockBasedCompensation": "50162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "111555000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16440000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }