{ "ticker": { "uuid": "8be93d02-91a4-4f0d-b8d3-0936fde9c675", "symbol": "SII", "name": "Sprott Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8be93d02-91a4-4f0d-b8d3-0936fde9c675/", "api_url": "https://sharemaestro.com/factors/api/tickers/8be93d02-91a4-4f0d-b8d3-0936fde9c675/" }, "latest_snapshot": { "ticker": { "uuid": "8be93d02-91a4-4f0d-b8d3-0936fde9c675", "symbol": "SII", "name": "Sprott Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8be93d02-91a4-4f0d-b8d3-0936fde9c675/", "api_url": "https://sharemaestro.com/factors/api/tickers/8be93d02-91a4-4f0d-b8d3-0936fde9c675/" }, "week_end_date": "2026-08-09", "universe": "CAD_CA", "score": { "os": 0.32, "value": 0.03, "quality": 0.71, "momentum": 0.85, "coverage": 0.879, "confidence": 0.823, "delta": 0.02 }, "headline_factors": { "price": 164.2, "market_cap": 4225305650.4, "pe_ratio": 49.941, "earnings_yield": 0.026, "ebitda_to_ev": 0.0297, "shareholder_yield": 0.013, "roe": 0.2226, "piotroski_f_score": 6, "momentum_12_1": 0.682, "volatility_252d": 0.471 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 49.941, "ev_ebitda": 33.6454, "earnings_yield": 0.026, "fcf_yield": 0.0311, "shareholder_yield": 0.013 }, "quality": { "roe": 0.2226, "roic": null, "gross_margin": 0.3475, "fcf_margin": 0.3418, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.5163, "eps_growth_1y": 0.3677, "fcf_growth_1y": 0.4244 }, "momentum": { "price_return_12m": 0.8071, "momentum_12_1": 0.682, "relative_strength": 0.4964 }, "scores": { "value_percentile": 0.03, "quality_percentile": 0.71, "momentum_percentile": 0.85, "growth_composite": 8, "yield_composite": 74, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 171.03, "os": 0.31, "value": 0.02, "quality": 0.7, "momentum": 0.89, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 52.1192, "earnings_yield": 0.0249, "shareholder_yield": 0.0124, "roe": 0.2226, "momentum_12_1": 1.3018 }, { "week_end_date": "2026-06-14", "price": 165.9, "os": 0.31, "value": 0.02, "quality": 0.7, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.5559, "earnings_yield": 0.0257, "shareholder_yield": 0.0128, "roe": 0.2226, "momentum_12_1": 1.0838 }, { "week_end_date": "2026-06-21", "price": 165.77, "os": 0.32, "value": 0.02, "quality": 0.74, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.5163, "earnings_yield": 0.0257, "shareholder_yield": 0.0128, "roe": 0.2226, "momentum_12_1": 0.9504 }, { "week_end_date": "2026-06-28", "price": 158.84, "os": 0.3, "value": 0.03, "quality": 0.71, "momentum": 0.84, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.4044, "earnings_yield": 0.0269, "shareholder_yield": 0.0134, "roe": 0.2226, "momentum_12_1": 1.0019 }, { "week_end_date": "2026-07-05", "price": 167.7, "os": 0.3, "value": 0.02, "quality": 0.71, "momentum": 0.85, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 51.1044, "earnings_yield": 0.0254, "shareholder_yield": 0.0127, "roe": 0.2226, "momentum_12_1": 0.8341 }, { "week_end_date": "2026-07-12", "price": 152.84, "os": 0.28, "value": 0.03, "quality": 0.71, "momentum": 0.8, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 46.576, "earnings_yield": 0.028, "shareholder_yield": 0.0139, "roe": 0.2226, "momentum_12_1": 0.7358 }, { "week_end_date": "2026-07-19", "price": 145.78, "os": 0.26, "value": 0.03, "quality": 0.71, "momentum": 0.75, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 44.4246, "earnings_yield": 0.0294, "shareholder_yield": 0.0146, "roe": 0.2226, "momentum_12_1": 0.6255 }, { "week_end_date": "2026-07-26", "price": 145.18, "os": 0.26, "value": 0.03, "quality": 0.7, "momentum": 0.78, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 44.2417, "earnings_yield": 0.0295, "shareholder_yield": 0.0147, "roe": 0.2226, "momentum_12_1": 0.6588 }, { "week_end_date": "2026-08-02", "price": 144.08, "os": 0.3, "value": 0.04, "quality": 0.71, "momentum": 0.81, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 43.9065, "earnings_yield": 0.0298, "shareholder_yield": 0.0148, "roe": 0.2226, "momentum_12_1": 0.8522 }, { "week_end_date": "2026-08-09", "price": 164.2, "os": 0.32, "value": 0.03, "quality": 0.71, "momentum": 0.85, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 49.941, "earnings_yield": 0.026, "shareholder_yield": 0.013, "roe": 0.2226, "momentum_12_1": 0.682 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 268775000, "cost_of_revenue": 168316000, "gross_profit": 100459000, "ebit": 79504000, "ebitda": 94057000, "pretax_income": null, "tax_provision": null, "net_income": 67345000, "net_income_to_common": 67345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 97690000, "capital_expenditure": -1852000, "free_cash_flow": 95838000, "dividends_paid": -33539000, "share_repurchases": -1552000, "shares_issued": 0, "net_debt_issued": -1214000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 79478000, "cost_of_revenue": 28916000, "gross_profit": 50562000, "ebit": 44796000, "ebitda": 47193000, "pretax_income": null, "tax_provision": null, "net_income": 34257000, "net_income_to_common": 34257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189815000, "total_current_assets": 212218000, "total_assets": 515758000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 392183000, "shares_outstanding": 25732678, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35447000, "capital_expenditure": -796000, "free_cash_flow": 34651000, "dividends_paid": -10310000, "share_repurchases": -6000000, "shares_issued": null, "net_debt_issued": -379000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 141874000, "cost_of_revenue": 94561000, "gross_profit": 47313000, "ebit": 40762000, "ebitda": 42930000, "pretax_income": null, "tax_provision": null, "net_income": 29218000, "net_income_to_common": 29218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173932000, "total_current_assets": 197002000, "total_assets": 504271000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 380046000, "shares_outstanding": 25782581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44362000, "capital_expenditure": -542000, "free_cash_flow": 43820000, "dividends_paid": -10315000, "share_repurchases": -500000, "shares_issued": null, "net_debt_issued": -373000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107041000, "cost_of_revenue": 65776000, "gross_profit": 41265000, "ebit": 35560000, "ebitda": 39525000, "pretax_income": null, "tax_provision": null, "net_income": 28728000, "net_income_to_common": 28728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51920000, "capital_expenditure": -323000, "free_cash_flow": 51597000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 107041000, "cost_of_revenue": 65776000, "gross_profit": 41265000, "ebit": 35560000, "ebitda": 39525000, "pretax_income": null, "tax_provision": null, "net_income": 28728000, "net_income_to_common": 28728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123444000, "total_current_assets": 187740000, "total_assets": 525779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 367245000, "shares_outstanding": 25786258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51920000, "capital_expenditure": -323000, "free_cash_flow": 51597000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -421000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }