{
  "ticker": {
    "uuid": "8be93d02-91a4-4f0d-b8d3-0936fde9c675",
    "symbol": "SII",
    "name": "Sprott Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Financial Services",
    "industry": "Asset Management",
    "page_url": "https://sharemaestro.com/factors/ticker/8be93d02-91a4-4f0d-b8d3-0936fde9c675/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/8be93d02-91a4-4f0d-b8d3-0936fde9c675/"
  },
  "ticker_metadata": {
    "id": 36581,
    "uuid": "8be93d02-91a4-4f0d-b8d3-0936fde9c675",
    "symbol": "SII",
    "name": "Sprott Inc.",
    "asset_type": "equity",
    "market_cap": 4678765056,
    "stock_exchange_id": 42,
    "industry": "Asset Management",
    "sector": "Financial Services",
    "description": "Sprott Inc. is a publicly owned asset management holding company. Through its subsidiaries, the firm provides asset management, portfolio management, wealth management, fund management, and administrative and consulting services to its clients. It offers mutual funds, hedge funds, and offshore funds, along with managed accounts. Further, the firm also provides broker-dealer activities. Sprott Inc. was formed on February 13, 2008, and is based in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "8be93d02-91a4-4f0d-b8d3-0936fde9c675",
      "symbol": "SII",
      "name": "Sprott Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Financial Services",
      "industry": "Asset Management",
      "page_url": "https://sharemaestro.com/factors/ticker/8be93d02-91a4-4f0d-b8d3-0936fde9c675/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/8be93d02-91a4-4f0d-b8d3-0936fde9c675/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.31,
      "value": 0.02,
      "quality": 0.7,
      "momentum": 0.89,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 171.03,
      "market_cap": 4409594802.65,
      "pe_ratio": 52.1192,
      "earnings_yield": 0.0249,
      "ebitda_to_ev": 0.0284,
      "shareholder_yield": 0.0079,
      "roe": 0.2226,
      "piotroski_f_score": 6,
      "momentum_12_1": 1.3018,
      "volatility_252d": 0.4454
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.413806+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 171.03,
        "market_cap": 4409594802.6474,
        "market_cap_usd": 4409594802.6474,
        "enterprise_value": 4235662802.6474,
        "shares_outstanding": 25782581,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 52.1192,
        "pb_ratio": 11.6028,
        "ptbv_ratio": 11.6028,
        "ps_ratio": 11.951,
        "pcf_ratio": 34.4729,
        "pfcf_ratio": 34.9654,
        "ev_ebitda": 35.1758,
        "ev_ebit": 40.1999,
        "ev_sales": 11.4796,
        "ev_fcf": 33.5863,
        "earnings_yield": 0.0249,
        "fcf_yield": 0.0298,
        "price_to_sales": 11.951,
        "price_to_book": 11.6028,
        "price_to_cashflow": 34.4729,
        "ebitda_to_ev": 0.0284,
        "sales_yield": 0.0871
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0003,
        "shareholder_yield": 0.0079,
        "debt_paydown_yield": 0.0003,
        "total_yield": 0.0082
      },
      "quality": {
        "gross_margin": 0.3475,
        "operating_margin": 0.2856,
        "net_margin": 0.2293,
        "ebitda_margin": 0.3263,
        "fcf_margin": 0.3418,
        "roe": 0.2226,
        "roa": 0.1678,
        "roic": null,
        "roc_greenblatt": -5.8722,
        "asset_turnover": 0.7317,
        "cash_conversion": 1.4906,
        "accruals_ratio": -0.0859,
        "sbc_to_revenue": null,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.4577,
        "revenue_stability_5y": 0.3101,
        "eps_surprise_avg": 34.6675,
        "sue_score": 0.6568,
        "gross_profit_to_assets": 0.2542,
        "external_financing": 0.003
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.4444,
        "debt_to_assets": null,
        "interest_coverage": 84.7667,
        "current_ratio": 3.1869,
        "quick_ratio": 3.1869,
        "net_debt": -173932000,
        "local_beta": 1.9403,
        "volatility_252d": 0.4454,
        "volatility_60d": 1.0881,
        "max_drawdown_12m": -0.2226,
        "risk_adjusted_momentum": 2.9228
      },
      "growth": {
        "revenue_growth_1y": 0.5163,
        "revenue_growth_3y_cagr": 0.2033,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.3677,
        "eps_growth_3y_cagr": 0.5632,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.4244,
        "book_value_growth_1y": 0.136,
        "revenue_growth": 0.5163,
        "earnings_growth": 0.3677
      },
      "momentum": {
        "price_return_1m": -0.1109,
        "price_return_3m": -0.2124,
        "price_return_6m": 0.3471,
        "price_return_9m": 0.8405,
        "price_return_12m": 1.0465,
        "price_return_12m_ex1m": 1.3018,
        "momentum_6m": 0.3471,
        "momentum_12m": 1.0465,
        "momentum_12_1": 1.3018,
        "distance_from_52w_high": -0.2226,
        "distance_from_52w_low": 1.0167,
        "relative_strength": 0.7443
      },
      "raw_ttm": {
        "revenue_ttm": 368972000,
        "gross_profit_ttm": 128203000,
        "ebit_ttm": 105365000,
        "ebitda_ttm": 120414000,
        "net_income_ttm": 84606000,
        "eps_diluted_ttm": 3.2815,
        "operating_cash_flow_ttm": 127915000,
        "capital_expenditure_ttm": -1802000,
        "fcf_ttm": 126113000,
        "dividends_paid_ttm": -33539000,
        "share_repurchases_ttm": -1500000,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 1243000,
        "cash_and_equivalents": 173932000,
        "total_current_assets": 197002000,
        "total_current_liabilities": 61816000,
        "net_ppe": 20803000,
        "total_assets": 504271000,
        "total_debt": null,
        "total_equity": 380046000,
        "net_working_capital": -38746000,
        "book_value_per_share": 14.7404,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 14.7404
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 87,
        "rank_pb": 95,
        "rank_ptbv": 95,
        "rank_ps": 91,
        "rank_pcf": 90,
        "rank_ev_ebitda": 91,
        "rank_ev_ebit": 86,
        "rank_earnings_yield": 86,
        "rank_fcf_yield": 52,
        "rank_dividend_yield": 83,
        "rank_shareholder_yield": 60,
        "rank_total_yield": 74,
        "rank_roe": 18,
        "rank_roc": 98,
        "rank_roic": 50,
        "rank_gross_margin": 61,
        "rank_fcf_margin": 13,
        "rank_piotroski": 47,
        "rank_accruals": 33,
        "rank_sue": 32,
        "rank_eps_growth_1y": 32,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 9,
        "rank_momentum_12m": 16,
        "rank_momentum_12m_ex1m": 14,
        "rank_relative_strength": 16
      },
      "composites": {
        "value_composite": 98,
        "quality_composite": 30,
        "momentum_composite": 11,
        "growth_composite": 8,
        "yield_composite": 88,
        "svqf_composite": 100,
        "vc1_composite": 99,
        "vc2_composite": 98,
        "vc3_composite": 99,
        "trending_value_composite": null,
        "overall_composite": 69,
        "quality_value_composite": 0.1183,
        "os_score": 0.31,
        "value_percentile": 0.02,
        "quality_percentile": 0.7,
        "momentum_percentile": 0.89,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 41,
        "small_cap_core_rank": 99,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11639,
    "ticker_id": 36581,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:53.413806+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 171.03,
    "market_cap": 4409594802.6474,
    "market_cap_usd": 4409594802.6474,
    "enterprise_value": 4235662802.6474,
    "shares_outstanding": 25782581,
    "fx_rate_to_usd": null,
    "pe_ratio": 52.11917361,
    "pb_ratio": 11.6027923,
    "ptbv_ratio": 11.6027923,
    "ps_ratio": 11.95102827,
    "pcf_ratio": 34.47285152,
    "pfcf_ratio": 34.96542627,
    "ev_ebitda": 35.1758334,
    "ev_ebit": 40.19990322,
    "ev_sales": 11.47963207,
    "ev_fcf": 33.58625045,
    "earnings_yield": 0.02487568,
    "fcf_yield": 0.02977409,
    "dividend_yield": 0,
    "buyback_yield": 0.00034017,
    "shareholder_yield": 0.00794608,
    "debt_paydown_yield": 0.00030252,
    "total_yield": 0.0082486,
    "gross_margin": 0.34745997,
    "operating_margin": 0.28556367,
    "net_margin": 0.22930195,
    "ebitda_margin": 0.32634997,
    "fcf_margin": 0.34179558,
    "roe": 0.22262042,
    "roa": 0.16777883,
    "roic": null,
    "roc_greenblatt": -5.87220643,
    "asset_turnover": 0.73169387,
    "cash_conversion": 1.49059168,
    "accruals_ratio": -0.08588438,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -1.44444998,
    "debt_to_assets": null,
    "interest_coverage": 84.76669348,
    "current_ratio": 3.18690954,
    "quick_ratio": 3.18690954,
    "net_debt": -173932000,
    "revenue_growth_1y": 0.51626697,
    "revenue_growth_3y_cagr": 0.20327634,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 0.36770593,
    "eps_growth_3y_cagr": 0.56315218,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.42438024,
    "book_value_growth_1y": 0.13596355,
    "piotroski_f_score": 6,
    "altman_z_score": null,
    "earnings_stability_5y": 0.457681,
    "revenue_stability_5y": 0.310064,
    "eps_surprise_avg": 34.6675,
    "sue_score": 0.6568,
    "price_return_1m": -0.11093803,
    "price_return_3m": -0.21243898,
    "price_return_6m": 0.34711971,
    "price_return_9m": 0.84052614,
    "price_return_12m": 1.0464542,
    "price_return_12m_ex1m": 1.30181279,
    "distance_from_52w_high": -0.22255327,
    "distance_from_52w_low": 1.01673013,
    "relative_strength": 0.74434779,
    "local_beta": 1.9403,
    "volatility_252d": 0.445404,
    "volatility_60d": 1.088141,
    "max_drawdown_12m": -0.22255327,
    "revenue_ttm": 368972000,
    "gross_profit_ttm": 128203000,
    "ebit_ttm": 105365000,
    "ebitda_ttm": 120414000,
    "net_income_ttm": 84606000,
    "eps_diluted_ttm": 3.28151786,
    "operating_cash_flow_ttm": 127915000,
    "capital_expenditure_ttm": -1802000,
    "fcf_ttm": 126113000,
    "dividends_paid_ttm": -33539000,
    "share_repurchases_ttm": -1500000,
    "shares_issued_ttm": 0,
    "interest_expense_ttm": 1243000,
    "cash_and_equivalents": 173932000,
    "total_current_assets": 197002000,
    "total_current_liabilities": 61816000,
    "net_ppe": 20803000,
    "total_assets": 504271000,
    "total_debt": null,
    "total_equity": 380046000,
    "net_working_capital": -38746000,
    "book_value_per_share": 14.74041718,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 14.74041718,
    "universe_ticker_count": 524,
    "sector": "Financial Services",
    "rank_pe": 87,
    "rank_pb": 95,
    "rank_ptbv": 95,
    "rank_ps": 91,
    "rank_pcf": 90,
    "rank_ev_ebitda": 91,
    "rank_ev_ebit": 86,
    "rank_earnings_yield": 86,
    "rank_fcf_yield": 52,
    "rank_dividend_yield": 83,
    "rank_shareholder_yield": 60,
    "rank_total_yield": 74,
    "rank_roe": 18,
    "rank_roc": 98,
    "rank_roic": 50,
    "rank_gross_margin": 61,
    "rank_fcf_margin": 13,
    "rank_piotroski": 47,
    "rank_accruals": 33,
    "rank_sue": 32,
    "rank_eps_growth_1y": 32,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 9,
    "rank_momentum_12m": 16,
    "rank_momentum_12m_ex1m": 14,
    "rank_relative_strength": 16,
    "value_composite": 98,
    "quality_composite": 30,
    "momentum_composite": 11,
    "growth_composite": 8,
    "yield_composite": 88,
    "svqf_composite": 100,
    "vc1_composite": 99,
    "vc2_composite": 98,
    "vc3_composite": 99,
    "trending_value_composite": null,
    "overall_composite": 69,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 41,
    "small_cap_core_rank": 99,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 171.03,
      "os": 0.31,
      "value": 0.02,
      "quality": 0.7,
      "momentum": 0.89,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 52.1192,
      "earnings_yield": 0.0249,
      "shareholder_yield": 0.0079,
      "roe": 0.2226,
      "momentum_12_1": 1.3018,
      "complete_fields": {
        "id": 11639,
        "ticker_id": 36581,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:53.413806+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 171.03,
        "market_cap": 4409594802.6474,
        "market_cap_usd": 4409594802.6474,
        "enterprise_value": 4235662802.6474,
        "shares_outstanding": 25782581,
        "fx_rate_to_usd": null,
        "pe_ratio": 52.11917361,
        "pb_ratio": 11.6027923,
        "ptbv_ratio": 11.6027923,
        "ps_ratio": 11.95102827,
        "pcf_ratio": 34.47285152,
        "pfcf_ratio": 34.96542627,
        "ev_ebitda": 35.1758334,
        "ev_ebit": 40.19990322,
        "ev_sales": 11.47963207,
        "ev_fcf": 33.58625045,
        "earnings_yield": 0.02487568,
        "fcf_yield": 0.02977409,
        "dividend_yield": 0,
        "buyback_yield": 0.00034017,
        "shareholder_yield": 0.00794608,
        "debt_paydown_yield": 0.00030252,
        "total_yield": 0.0082486,
        "gross_margin": 0.34745997,
        "operating_margin": 0.28556367,
        "net_margin": 0.22930195,
        "ebitda_margin": 0.32634997,
        "fcf_margin": 0.34179558,
        "roe": 0.22262042,
        "roa": 0.16777883,
        "roic": null,
        "roc_greenblatt": -5.87220643,
        "asset_turnover": 0.73169387,
        "cash_conversion": 1.49059168,
        "accruals_ratio": -0.08588438,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -1.44444998,
        "debt_to_assets": null,
        "interest_coverage": 84.76669348,
        "current_ratio": 3.18690954,
        "quick_ratio": 3.18690954,
        "net_debt": -173932000,
        "revenue_growth_1y": 0.51626697,
        "revenue_growth_3y_cagr": 0.20327634,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 0.36770593,
        "eps_growth_3y_cagr": 0.56315218,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.42438024,
        "book_value_growth_1y": 0.13596355,
        "piotroski_f_score": 6,
        "altman_z_score": null,
        "earnings_stability_5y": 0.457681,
        "revenue_stability_5y": 0.310064,
        "eps_surprise_avg": 34.6675,
        "sue_score": 0.6568,
        "price_return_1m": -0.11093803,
        "price_return_3m": -0.21243898,
        "price_return_6m": 0.34711971,
        "price_return_9m": 0.84052614,
        "price_return_12m": 1.0464542,
        "price_return_12m_ex1m": 1.30181279,
        "distance_from_52w_high": -0.22255327,
        "distance_from_52w_low": 1.01673013,
        "relative_strength": 0.74434779,
        "local_beta": 1.9403,
        "volatility_252d": 0.445404,
        "volatility_60d": 1.088141,
        "max_drawdown_12m": -0.22255327,
        "revenue_ttm": 368972000,
        "gross_profit_ttm": 128203000,
        "ebit_ttm": 105365000,
        "ebitda_ttm": 120414000,
        "net_income_ttm": 84606000,
        "eps_diluted_ttm": 3.28151786,
        "operating_cash_flow_ttm": 127915000,
        "capital_expenditure_ttm": -1802000,
        "fcf_ttm": 126113000,
        "dividends_paid_ttm": -33539000,
        "share_repurchases_ttm": -1500000,
        "shares_issued_ttm": 0,
        "interest_expense_ttm": 1243000,
        "cash_and_equivalents": 173932000,
        "total_current_assets": 197002000,
        "total_current_liabilities": 61816000,
        "net_ppe": 20803000,
        "total_assets": 504271000,
        "total_debt": null,
        "total_equity": 380046000,
        "net_working_capital": -38746000,
        "book_value_per_share": 14.74041718,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 14.74041718,
        "universe_ticker_count": 524,
        "sector": "Financial Services",
        "rank_pe": 87,
        "rank_pb": 95,
        "rank_ptbv": 95,
        "rank_ps": 91,
        "rank_pcf": 90,
        "rank_ev_ebitda": 91,
        "rank_ev_ebit": 86,
        "rank_earnings_yield": 86,
        "rank_fcf_yield": 52,
        "rank_dividend_yield": 83,
        "rank_shareholder_yield": 60,
        "rank_total_yield": 74,
        "rank_roe": 18,
        "rank_roc": 98,
        "rank_roic": 50,
        "rank_gross_margin": 61,
        "rank_fcf_margin": 13,
        "rank_piotroski": 47,
        "rank_accruals": 33,
        "rank_sue": 32,
        "rank_eps_growth_1y": 32,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 9,
        "rank_momentum_12m": 16,
        "rank_momentum_12m_ex1m": 14,
        "rank_relative_strength": 16,
        "value_composite": 98,
        "quality_composite": 30,
        "momentum_composite": 11,
        "growth_composite": 8,
        "yield_composite": 88,
        "svqf_composite": 100,
        "vc1_composite": 99,
        "vc2_composite": 98,
        "vc3_composite": 99,
        "trending_value_composite": null,
        "overall_composite": 69,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 41,
        "small_cap_core_rank": 99,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 268775000,
          "cost_of_revenue": 168316000,
          "gross_profit": 100459000,
          "ebit": 79504000,
          "ebitda": 94057000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 67345000,
          "net_income_to_common": 67345000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 123444000,
          "total_current_assets": 187740000,
          "total_assets": 525779000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 367245000,
          "shares_outstanding": 25786258,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 97690000,
          "capital_expenditure": -1852000,
          "free_cash_flow": 95838000,
          "dividends_paid": -33539000,
          "share_repurchases": -1552000,
          "shares_issued": 0,
          "net_debt_issued": -1214000
        },
        "complete_fields": {
          "id": 424487,
          "ticker_id": 36581,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "94057000",
              "netIncome": "67345000",
              "grossProfit": "100459000",
              "totalRevenue": "268775000",
              "costOfRevenue": "168316000",
              "interestExpense": "1222000",
              "operatingIncome": "79504000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2477000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "525779000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25786258",
              "totalCurrentAssets": "187740000",
              "totalShareholderEquity": "367245000",
              "totalCurrentLiabilities": "97538000",
              "propertyPlantEquipmentNet": "21280000",
              "cashAndShortTermInvestments": "123444000"
            },
            "cashflow": {
              "freeCashFlow": "95838000",
              "dividendsPaid": "-33539000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1214000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "97690000",
              "repurchaseOfStock": "-1552000",
              "capitalExpenditures": "-1852000"
            }
          },
          "revenue": 268775000,
          "cost_of_revenue": 168316000,
          "gross_profit": 100459000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 79504000,
          "depreciation_amortisation": 2477000,
          "ebitda": 94057000,
          "interest_expense": 1222000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 67345000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 67345000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 123444000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 187740000,
          "net_ppe": 21280000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 525779000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 97538000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 367245000,
          "shares_outstanding": 25786258,
          "operating_cash_flow": 97690000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1852000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -33539000,
          "share_repurchases": -1552000,
          "shares_issued": 0,
          "net_debt_issued": -1214000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 95838000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "94057000",
            "netIncome": "67345000",
            "grossProfit": "100459000",
            "totalRevenue": "268775000",
            "costOfRevenue": "168316000",
            "interestExpense": "1222000",
            "operatingIncome": "79504000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2477000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "525779000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25786258",
            "totalCurrentAssets": "187740000",
            "totalShareholderEquity": "367245000",
            "totalCurrentLiabilities": "97538000",
            "propertyPlantEquipmentNet": "21280000",
            "cashAndShortTermInvestments": "123444000"
          },
          "cashflow": {
            "freeCashFlow": "95838000",
            "dividendsPaid": "-33539000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1214000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "97690000",
            "repurchaseOfStock": "-1552000",
            "capitalExpenditures": "-1852000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 177261000,
          "cost_of_revenue": 87531000,
          "gross_profit": 89730000,
          "ebit": 68735000,
          "ebitda": 74318000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 49294000,
          "net_income_to_common": 49294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46834000,
          "total_current_assets": 79188000,
          "total_assets": 388798000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 323648000,
          "shares_outstanding": 25814859,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 69152000,
          "capital_expenditure": -1868000,
          "free_cash_flow": 67284000,
          "dividends_paid": -27147000,
          "share_repurchases": -2022000,
          "shares_issued": null,
          "net_debt_issued": -25579000
        },
        "complete_fields": {
          "id": 424492,
          "ticker_id": 36581,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "74318000",
              "netIncome": "49294000",
              "grossProfit": "89730000",
              "totalRevenue": "177261000",
              "costOfRevenue": "87531000",
              "interestExpense": "3091000",
              "operatingIncome": "68735000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2221000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "388798000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25814859",
              "totalCurrentAssets": "79188000",
              "totalShareholderEquity": "323648000",
              "totalCurrentLiabilities": "30278000",
              "propertyPlantEquipmentNet": "19185000",
              "cashAndShortTermInvestments": "46834000"
            },
            "cashflow": {
              "freeCashFlow": "67284000",
              "dividendsPaid": "-27147000",
              "issuanceOfDebt": "6440000",
              "issuanceOfStock": "-963000",
              "repaymentOfDebt": "-32019000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "69152000",
              "repurchaseOfStock": "-2022000",
              "capitalExpenditures": "-1868000"
            }
          },
          "revenue": 177261000,
          "cost_of_revenue": 87531000,
          "gross_profit": 89730000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 68735000,
          "depreciation_amortisation": 2221000,
          "ebitda": 74318000,
          "interest_expense": 3091000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 49294000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 49294000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46834000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 79188000,
          "net_ppe": 19185000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 388798000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 30278000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 323648000,
          "shares_outstanding": 25814859,
          "operating_cash_flow": 69152000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1868000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -27147000,
          "share_repurchases": -2022000,
          "shares_issued": null,
          "net_debt_issued": -25579000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 67284000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "74318000",
            "netIncome": "49294000",
            "grossProfit": "89730000",
            "totalRevenue": "177261000",
            "costOfRevenue": "87531000",
            "interestExpense": "3091000",
            "operatingIncome": "68735000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2221000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "388798000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25814859",
            "totalCurrentAssets": "79188000",
            "totalShareholderEquity": "323648000",
            "totalCurrentLiabilities": "30278000",
            "propertyPlantEquipmentNet": "19185000",
            "cashAndShortTermInvestments": "46834000"
          },
          "cashflow": {
            "freeCashFlow": "67284000",
            "dividendsPaid": "-27147000",
            "issuanceOfDebt": "6440000",
            "issuanceOfStock": "-963000",
            "repaymentOfDebt": "-32019000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "69152000",
            "repurchaseOfStock": "-2022000",
            "capitalExpenditures": "-1868000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 141449000,
          "cost_of_revenue": 83867000,
          "gross_profit": 57582000,
          "ebit": 38181000,
          "ebitda": 57194000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 41799000,
          "net_income_to_common": 41799000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20658000,
          "total_current_assets": 45056000,
          "total_assets": 378835000,
          "short_term_debt": null,
          "long_term_debt": 24237000,
          "total_debt": 24237000,
          "total_liabilities": null,
          "total_equity": 305705000,
          "shares_outstanding": 25410151,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 29861000,
          "capital_expenditure": -1535000,
          "free_cash_flow": 28326000,
          "dividends_paid": -25847000,
          "share_repurchases": -4157000,
          "shares_issued": null,
          "net_debt_issued": -32424000
        },
        "complete_fields": {
          "id": 424494,
          "ticker_id": 36581,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "57194000",
              "netIncome": "41799000",
              "grossProfit": "57582000",
              "totalRevenue": "141449000",
              "costOfRevenue": "83867000",
              "interestExpense": "4060000",
              "operatingIncome": "38181000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "2843000"
            },
            "balance": {
              "totalDebt": "24237000",
              "totalAssets": "378835000",
              "longTermDebt": "24237000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25410151",
              "totalCurrentAssets": "45056000",
              "totalShareholderEquity": "305705000",
              "totalCurrentLiabilities": "21449000",
              "propertyPlantEquipmentNet": "10856000",
              "cashAndShortTermInvestments": "20658000"
            },
            "cashflow": {
              "freeCashFlow": "28326000",
              "dividendsPaid": "-25847000",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "-5252000",
              "repaymentOfDebt": "-32424000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "29861000",
              "repurchaseOfStock": "-4157000",
              "capitalExpenditures": "-1535000"
            }
          },
          "revenue": 141449000,
          "cost_of_revenue": 83867000,
          "gross_profit": 57582000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 38181000,
          "depreciation_amortisation": 2843000,
          "ebitda": 57194000,
          "interest_expense": 4060000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 41799000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 41799000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 20658000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 45056000,
          "net_ppe": 10856000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 378835000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 21449000,
          "long_term_debt": 24237000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 24237000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 305705000,
          "shares_outstanding": 25410151,
          "operating_cash_flow": 29861000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1535000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -25847000,
          "share_repurchases": -4157000,
          "shares_issued": null,
          "net_debt_issued": -32424000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 28326000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "57194000",
            "netIncome": "41799000",
            "grossProfit": "57582000",
            "totalRevenue": "141449000",
            "costOfRevenue": "83867000",
            "interestExpense": "4060000",
            "operatingIncome": "38181000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "2843000"
          },
          "balance": {
            "totalDebt": "24237000",
            "totalAssets": "378835000",
            "longTermDebt": "24237000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25410151",
            "totalCurrentAssets": "45056000",
            "totalShareholderEquity": "305705000",
            "totalCurrentLiabilities": "21449000",
            "propertyPlantEquipmentNet": "10856000",
            "cashAndShortTermInvestments": "20658000"
          },
          "cashflow": {
            "freeCashFlow": "28326000",
            "dividendsPaid": "-25847000",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "-5252000",
            "repaymentOfDebt": "-32424000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "29861000",
            "repurchaseOfStock": "-4157000",
            "capitalExpenditures": "-1535000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 154274000,
          "cost_of_revenue": 87656000,
          "gross_profit": 66618000,
          "ebit": 47285000,
          "ebitda": 31357000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 17632000,
          "net_income_to_common": 17632000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 51678000,
          "total_current_assets": 76963000,
          "total_assets": 383748000,
          "short_term_debt": null,
          "long_term_debt": 54437000,
          "total_debt": 54437000,
          "total_liabilities": null,
          "total_equity": 277271000,
          "shares_outstanding": 25956325,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 32496000,
          "capital_expenditure": -128000,
          "free_cash_flow": 32368000,
          "dividends_paid": -25781000,
          "share_repurchases": -3036000,
          "shares_issued": null,
          "net_debt_issued": 23421000
        },
        "complete_fields": {
          "id": 424495,
          "ticker_id": 36581,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "31357000",
              "netIncome": "17632000",
              "grossProfit": "66618000",
              "totalRevenue": "154274000",
              "costOfRevenue": "87656000",
              "interestExpense": "2923000",
              "operatingIncome": "47285000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3355000"
            },
            "balance": {
              "totalDebt": "54437000",
              "totalAssets": "383748000",
              "longTermDebt": "54437000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25956325",
              "totalCurrentAssets": "76963000",
              "totalShareholderEquity": "277271000",
              "totalCurrentLiabilities": "25752000",
              "propertyPlantEquipmentNet": "12496000",
              "cashAndShortTermInvestments": "51678000"
            },
            "cashflow": {
              "freeCashFlow": "32368000",
              "dividendsPaid": "-25781000",
              "issuanceOfDebt": "25750000",
              "issuanceOfStock": "-5821000",
              "repaymentOfDebt": "-2329000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "32496000",
              "repurchaseOfStock": "-3036000",
              "capitalExpenditures": "-128000"
            }
          },
          "revenue": 154274000,
          "cost_of_revenue": 87656000,
          "gross_profit": 66618000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 47285000,
          "depreciation_amortisation": 3355000,
          "ebitda": 31357000,
          "interest_expense": 2923000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 17632000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 17632000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 51678000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 76963000,
          "net_ppe": 12496000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 383748000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 25752000,
          "long_term_debt": 54437000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 54437000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 277271000,
          "shares_outstanding": 25956325,
          "operating_cash_flow": 32496000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -128000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -25781000,
          "share_repurchases": -3036000,
          "shares_issued": null,
          "net_debt_issued": 23421000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 32368000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "31357000",
            "netIncome": "17632000",
            "grossProfit": "66618000",
            "totalRevenue": "154274000",
            "costOfRevenue": "87656000",
            "interestExpense": "2923000",
            "operatingIncome": "47285000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3355000"
          },
          "balance": {
            "totalDebt": "54437000",
            "totalAssets": "383748000",
            "longTermDebt": "54437000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25956325",
            "totalCurrentAssets": "76963000",
            "totalShareholderEquity": "277271000",
            "totalCurrentLiabilities": "25752000",
            "propertyPlantEquipmentNet": "12496000",
            "cashAndShortTermInvestments": "51678000"
          },
          "cashflow": {
            "freeCashFlow": "32368000",
            "dividendsPaid": "-25781000",
            "issuanceOfDebt": "25750000",
            "issuanceOfStock": "-5821000",
            "repaymentOfDebt": "-2329000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "32496000",
            "repurchaseOfStock": "-3036000",
            "capitalExpenditures": "-128000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 29769000,
          "total_debt": 29769000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424496,
          "ticker_id": 36581,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "29769000",
              "totalAssets": null,
              "longTermDebt": "29769000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 29769000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 29769000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "29769000",
            "totalAssets": null,
            "longTermDebt": "29769000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 141874000,
          "cost_of_revenue": 94561000,
          "gross_profit": 47313000,
          "ebit": 40762000,
          "ebitda": 42930000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 29218000,
          "net_income_to_common": 29218000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 173932000,
          "total_current_assets": 197002000,
          "total_assets": 504271000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 380046000,
          "shares_outstanding": 25782581,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 44362000,
          "capital_expenditure": -542000,
          "free_cash_flow": 43820000,
          "dividends_paid": -10315000,
          "share_repurchases": -500000,
          "shares_issued": null,
          "net_debt_issued": -373000
        },
        "complete_fields": {
          "id": 424485,
          "ticker_id": 36581,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "42930000",
              "netIncome": "29218000",
              "grossProfit": "47313000",
              "totalRevenue": "141874000",
              "costOfRevenue": "94561000",
              "interestExpense": "301000",
              "operatingIncome": "40762000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "689000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "504271000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25782581",
              "totalCurrentAssets": "197002000",
              "totalShareholderEquity": "380046000",
              "totalCurrentLiabilities": "61816000",
              "propertyPlantEquipmentNet": "20803000",
              "cashAndShortTermInvestments": "173932000"
            },
            "cashflow": {
              "freeCashFlow": "43820000",
              "dividendsPaid": "-10315000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": "-373000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "44362000",
              "repurchaseOfStock": "-500000",
              "capitalExpenditures": "-542000"
            }
          },
          "revenue": 141874000,
          "cost_of_revenue": 94561000,
          "gross_profit": 47313000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 40762000,
          "depreciation_amortisation": 689000,
          "ebitda": 42930000,
          "interest_expense": 301000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 29218000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 29218000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 173932000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 197002000,
          "net_ppe": 20803000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 504271000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 61816000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 380046000,
          "shares_outstanding": 25782581,
          "operating_cash_flow": 44362000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -542000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -10315000,
          "share_repurchases": -500000,
          "shares_issued": null,
          "net_debt_issued": -373000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 43820000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "42930000",
            "netIncome": "29218000",
            "grossProfit": "47313000",
            "totalRevenue": "141874000",
            "costOfRevenue": "94561000",
            "interestExpense": "301000",
            "operatingIncome": "40762000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "689000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "504271000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25782581",
            "totalCurrentAssets": "197002000",
            "totalShareholderEquity": "380046000",
            "totalCurrentLiabilities": "61816000",
            "propertyPlantEquipmentNet": "20803000",
            "cashAndShortTermInvestments": "173932000"
          },
          "cashflow": {
            "freeCashFlow": "43820000",
            "dividendsPaid": "-10315000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": "-373000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "44362000",
            "repurchaseOfStock": "-500000",
            "capitalExpenditures": "-542000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 107041000,
          "cost_of_revenue": 65776000,
          "gross_profit": 41265000,
          "ebit": 35560000,
          "ebitda": 39525000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 28728000,
          "net_income_to_common": 28728000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 123444000,
          "total_current_assets": 187740000,
          "total_assets": 525779000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 367245000,
          "shares_outstanding": 25786258,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 51920000,
          "capital_expenditure": -323000,
          "free_cash_flow": 51597000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -421000
        },
        "complete_fields": {
          "id": 424486,
          "ticker_id": 36581,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "39525000",
              "netIncome": "28728000",
              "grossProfit": "41265000",
              "totalRevenue": "107041000",
              "costOfRevenue": "65776000",
              "interestExpense": "395000",
              "operatingIncome": "35560000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "652000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "525779000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25786258",
              "totalCurrentAssets": "187740000",
              "totalShareholderEquity": "367245000",
              "totalCurrentLiabilities": "97538000",
              "propertyPlantEquipmentNet": "21280000",
              "cashAndShortTermInvestments": "123444000"
            },
            "cashflow": {
              "freeCashFlow": "51597000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-421000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "51920000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-323000"
            }
          },
          "revenue": 107041000,
          "cost_of_revenue": 65776000,
          "gross_profit": 41265000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 35560000,
          "depreciation_amortisation": 652000,
          "ebitda": 39525000,
          "interest_expense": 395000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 28728000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 28728000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 123444000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 187740000,
          "net_ppe": 21280000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 525779000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 97538000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 367245000,
          "shares_outstanding": 25786258,
          "operating_cash_flow": 51920000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -323000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -421000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 51597000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "39525000",
            "netIncome": "28728000",
            "grossProfit": "41265000",
            "totalRevenue": "107041000",
            "costOfRevenue": "65776000",
            "interestExpense": "395000",
            "operatingIncome": "35560000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "652000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "525779000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25786258",
            "totalCurrentAssets": "187740000",
            "totalShareholderEquity": "367245000",
            "totalCurrentLiabilities": "97538000",
            "propertyPlantEquipmentNet": "21280000",
            "cashAndShortTermInvestments": "123444000"
          },
          "cashflow": {
            "freeCashFlow": "51597000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-421000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "51920000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-323000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 57866000,
          "cost_of_revenue": 43129000,
          "gross_profit": 14737000,
          "ebit": 9617000,
          "ebitda": 18176000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 13159000,
          "net_income_to_common": 13159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79898000,
          "total_current_assets": 123549000,
          "total_assets": 466169000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 344728000,
          "shares_outstanding": 25786258,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 10010000,
          "capital_expenditure": -414000,
          "free_cash_flow": 9596000,
          "dividends_paid": -7740000,
          "share_repurchases": -1000000,
          "shares_issued": 0,
          "net_debt_issued": -263000
        },
        "complete_fields": {
          "id": 424488,
          "ticker_id": 36581,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "18176000",
              "netIncome": "13159000",
              "grossProfit": "14737000",
              "totalRevenue": "57866000",
              "costOfRevenue": "43129000",
              "interestExpense": "261000",
              "operatingIncome": "9617000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "647000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "466169000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25786258",
              "totalCurrentAssets": "123549000",
              "totalShareholderEquity": "344728000",
              "totalCurrentLiabilities": "57817000",
              "propertyPlantEquipmentNet": "21261000",
              "cashAndShortTermInvestments": "79898000"
            },
            "cashflow": {
              "freeCashFlow": "9596000",
              "dividendsPaid": "-7740000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-263000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "10010000",
              "repurchaseOfStock": "-1000000",
              "capitalExpenditures": "-414000"
            }
          },
          "revenue": 57866000,
          "cost_of_revenue": 43129000,
          "gross_profit": 14737000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9617000,
          "depreciation_amortisation": 647000,
          "ebitda": 18176000,
          "interest_expense": 261000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 13159000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 13159000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 79898000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 123549000,
          "net_ppe": 21261000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 466169000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 57817000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 344728000,
          "shares_outstanding": 25786258,
          "operating_cash_flow": 10010000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -414000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7740000,
          "share_repurchases": -1000000,
          "shares_issued": 0,
          "net_debt_issued": -263000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9596000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "18176000",
            "netIncome": "13159000",
            "grossProfit": "14737000",
            "totalRevenue": "57866000",
            "costOfRevenue": "43129000",
            "interestExpense": "261000",
            "operatingIncome": "9617000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "647000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "466169000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25786258",
            "totalCurrentAssets": "123549000",
            "totalShareholderEquity": "344728000",
            "totalCurrentLiabilities": "57817000",
            "propertyPlantEquipmentNet": "21261000",
            "cashAndShortTermInvestments": "79898000"
          },
          "cashflow": {
            "freeCashFlow": "9596000",
            "dividendsPaid": "-7740000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-263000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "10010000",
            "repurchaseOfStock": "-1000000",
            "capitalExpenditures": "-414000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 62191000,
          "cost_of_revenue": 37303000,
          "gross_profit": 24888000,
          "ebit": 19426000,
          "ebitda": 19783000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 13501000,
          "net_income_to_common": 13501000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 75075000,
          "total_current_assets": 108482000,
          "total_assets": 439429000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 345474000,
          "shares_outstanding": 25801644,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 21623000,
          "capital_expenditure": -523000,
          "free_cash_flow": 21100000,
          "dividends_paid": -7740000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -277000
        },
        "complete_fields": {
          "id": 424489,
          "ticker_id": 36581,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "19783000",
              "netIncome": "13501000",
              "grossProfit": "24888000",
              "totalRevenue": "62191000",
              "costOfRevenue": "37303000",
              "interestExpense": "286000",
              "operatingIncome": "19426000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "637000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "439429000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25801644",
              "totalCurrentAssets": "108482000",
              "totalShareholderEquity": "345474000",
              "totalCurrentLiabilities": "42817000",
              "propertyPlantEquipmentNet": "21882000",
              "cashAndShortTermInvestments": "75075000"
            },
            "cashflow": {
              "freeCashFlow": "21100000",
              "dividendsPaid": "-7740000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-277000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "21623000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-523000"
            }
          },
          "revenue": 62191000,
          "cost_of_revenue": 37303000,
          "gross_profit": 24888000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 19426000,
          "depreciation_amortisation": 637000,
          "ebitda": 19783000,
          "interest_expense": 286000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 13501000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 13501000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 75075000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 108482000,
          "net_ppe": 21882000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 439429000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 42817000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 345474000,
          "shares_outstanding": 25801644,
          "operating_cash_flow": 21623000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -523000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7740000,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": -277000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 21100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "19783000",
            "netIncome": "13501000",
            "grossProfit": "24888000",
            "totalRevenue": "62191000",
            "costOfRevenue": "37303000",
            "interestExpense": "286000",
            "operatingIncome": "19426000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "637000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "439429000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25801644",
            "totalCurrentAssets": "108482000",
            "totalShareholderEquity": "345474000",
            "totalCurrentLiabilities": "42817000",
            "propertyPlantEquipmentNet": "21882000",
            "cashAndShortTermInvestments": "75075000"
          },
          "cashflow": {
            "freeCashFlow": "21100000",
            "dividendsPaid": "-7740000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-277000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "21623000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-523000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 41677000,
          "cost_of_revenue": 22108000,
          "gross_profit": 19569000,
          "ebit": 14901000,
          "ebitda": 16573000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 11957000,
          "net_income_to_common": 11957000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 55868000,
          "total_current_assets": 77519000,
          "total_assets": 386131000,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": 326145000,
          "shares_outstanding": 25801644,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 14137000,
          "capital_expenditure": -592000,
          "free_cash_flow": 13545000,
          "dividends_paid": -7744000,
          "share_repurchases": -552000,
          "shares_issued": 0,
          "net_debt_issued": -253000
        },
        "complete_fields": {
          "id": 424490,
          "ticker_id": 36581,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "16573000",
              "netIncome": "11957000",
              "grossProfit": "19569000",
              "totalRevenue": "41677000",
              "costOfRevenue": "22108000",
              "interestExpense": "280000",
              "operatingIncome": "14901000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "541000"
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": "386131000",
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "25801644",
              "totalCurrentAssets": "77519000",
              "totalShareholderEquity": "326145000",
              "totalCurrentLiabilities": "22340000",
              "propertyPlantEquipmentNet": "20975000",
              "cashAndShortTermInvestments": "55868000"
            },
            "cashflow": {
              "freeCashFlow": "13545000",
              "dividendsPaid": "-7744000",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-253000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "14137000",
              "repurchaseOfStock": "-552000",
              "capitalExpenditures": "-592000"
            }
          },
          "revenue": 41677000,
          "cost_of_revenue": 22108000,
          "gross_profit": 19569000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 14901000,
          "depreciation_amortisation": 541000,
          "ebitda": 16573000,
          "interest_expense": 280000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 11957000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 11957000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 55868000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 77519000,
          "net_ppe": 20975000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 386131000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 22340000,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 326145000,
          "shares_outstanding": 25801644,
          "operating_cash_flow": 14137000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -592000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7744000,
          "share_repurchases": -552000,
          "shares_issued": 0,
          "net_debt_issued": -253000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 13545000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "16573000",
            "netIncome": "11957000",
            "grossProfit": "19569000",
            "totalRevenue": "41677000",
            "costOfRevenue": "22108000",
            "interestExpense": "280000",
            "operatingIncome": "14901000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "541000"
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": "386131000",
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "25801644",
            "totalCurrentAssets": "77519000",
            "totalShareholderEquity": "326145000",
            "totalCurrentLiabilities": "22340000",
            "propertyPlantEquipmentNet": "20975000",
            "cashAndShortTermInvestments": "55868000"
          },
          "cashflow": {
            "freeCashFlow": "13545000",
            "dividendsPaid": "-7744000",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-253000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "14137000",
            "repurchaseOfStock": "-552000",
            "capitalExpenditures": "-592000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424491,
          "ticker_id": 36581,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T20:01:40.108212+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": 18677000,
          "total_debt": 18677000,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": -6466000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 424493,
          "ticker_id": 36581,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T20:01:40.108212+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "18677000",
              "totalAssets": null,
              "longTermDebt": "18677000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "-6466000",
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": 18677000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 18677000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -6466000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "18677000",
            "totalAssets": null,
            "longTermDebt": "18677000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "-6466000",
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}