{ "ticker": { "uuid": "8bec6295-474e-4de9-bfab-6d38c3b7430c", "symbol": "GAYAPROJ", "name": "Gayatri Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/8bec6295-474e-4de9-bfab-6d38c3b7430c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bec6295-474e-4de9-bfab-6d38c3b7430c/" }, "ticker_metadata": { "id": 13509, "uuid": "8bec6295-474e-4de9-bfab-6d38c3b7430c", "symbol": "GAYAPROJ", "name": "Gayatri Projects Limited", "asset_type": "equity", "market_cap": 8691677184, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Gayatri Projects Limited engages in the construction business in India. The company is involved in engineering, procurement, and construction of roads, irrigation, water distribution, and mining works, as well as industrial, transportation, and land development projects. It also engages in the ownership of infrastructure assets. The company was founded in 1963 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bec6295-474e-4de9-bfab-6d38c3b7430c", "symbol": "GAYAPROJ", "name": "Gayatri Projects Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/8bec6295-474e-4de9-bfab-6d38c3b7430c/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bec6295-474e-4de9-bfab-6d38c3b7430c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.95, "value": 0.98, "quality": 0.3, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 20.53, "market_cap": 3843189190.25, "pe_ratio": 0.1882, "earnings_yield": null, "ebitda_to_ev": 3.1556, "shareholder_yield": 0, "roe": 3.365, "piotroski_f_score": 6, "momentum_12_1": 1.2424, "volatility_252d": 0.4032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.002095+00:00", "batch_id": "" }, "size": { "price_close": 20.53, "market_cap": 3843189190.2487, "market_cap_usd": 3843189190.2487, "enterprise_value": 6729756190.2487, "shares_outstanding": 187198685, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.1882, "pb_ratio": 0.6333, "ptbv_ratio": 0.6333, "ps_ratio": 0.4538, "pcf_ratio": 0.7838, "pfcf_ratio": 0.7913, "ev_ebitda": 0.3169, "ev_ebit": -22.6452, "ev_sales": 0.7946, "ev_fcf": 1.3856, "earnings_yield": null, "fcf_yield": 0.7217, "price_to_sales": 0.4538, "price_to_book": 0.6333, "price_to_cashflow": 0.7838, "ebitda_to_ev": 3.1556, "sales_yield": 1.2584 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0843, "operating_margin": -0.0351, "net_margin": 2.4113, "ebitda_margin": 2.5076, "fcf_margin": 0.5735, "roe": 3.365, "roa": 0.9656, "roic": -0.0249, "roc_greenblatt": null, "asset_turnover": 0.4004, "cash_conversion": 0.2378, "accruals_ratio": 0.7337, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.1915, "revenue_stability_5y": 0.3234, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0338, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1359, "debt_to_assets": 0.1472, "interest_coverage": -1.6269, "current_ratio": 1.9348, "quick_ratio": 1.9348, "net_debt": 2886567000, "local_beta": 0.9557, "volatility_252d": 0.4032, "volatility_60d": 0.8568, "max_drawdown_12m": -0.1549, "risk_adjusted_momentum": 3.0817 }, "growth": { "revenue_growth_1y": 0.8823, "revenue_growth_3y_cagr": -0.0593, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6067, "book_value_growth_1y": null, "revenue_growth": 0.8823, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0721, "price_return_3m": 0.6165, "price_return_6m": 0.7806, "price_return_9m": 1.4296, "price_return_12m": 1.404, "price_return_12m_ex1m": 1.2424, "momentum_6m": 0.7806, "momentum_12m": 1.404, "momentum_12_1": 1.2424, "distance_from_52w_high": 0, "distance_from_52w_low": 1.5006, "relative_strength": 1.5117 }, "raw_ttm": { "revenue_ttm": 8468918000, "gross_profit_ttm": 714285000, "ebit_ttm": -297183000, "ebitda_ttm": 21236645000, "net_income_ttm": 20421230000, "eps_diluted_ttm": 109.0885, "operating_cash_flow_ttm": 4903431000, "capital_expenditure_ttm": -46544000, "fcf_ttm": 4856887000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182673000, "cash_and_equivalents": 226976000, "total_current_assets": 17797503000, "total_current_liabilities": 9198837000, "net_ppe": null, "total_assets": 21148724000, "total_debt": 3113543000, "total_equity": 6068787000, "net_working_capital": 11485233000, "book_value_per_share": 32.419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.419 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 8, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 82, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 1, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 96, "rank_fcf_margin": 3, "rank_piotroski": 36, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3 }, "composites": { "value_composite": 2, "quality_composite": 70, "momentum_composite": 2, "growth_composite": 15, "yield_composite": 76, "svqf_composite": 45, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 1, "overall_composite": 5, "quality_value_composite": 0.5422, "os_score": 0.95, "value_percentile": 0.98, "quality_percentile": 0.3, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 22, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 1, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6029, "ticker_id": 13509, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.002095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.53, "market_cap": 3843189190.2487, "market_cap_usd": 3843189190.2487, "enterprise_value": 6729756190.2487, "shares_outstanding": 187198685, "fx_rate_to_usd": null, "pe_ratio": 0.18819577, "pb_ratio": 0.63327139, "ptbv_ratio": 0.63327139, "ps_ratio": 0.45379932, "pcf_ratio": 0.78377552, "pfcf_ratio": 0.79128652, "ev_ebitda": 0.31689357, "ev_ebit": -22.64515867, "ev_sales": 0.79464179, "ev_fcf": 1.38561103, "earnings_yield": null, "fcf_yield": 0.72170326, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08434194, "operating_margin": -0.03509102, "net_margin": 2.41131512, "ebitda_margin": 2.50759837, "fcf_margin": 0.57349558, "roe": 3.36496074, "roa": 0.96560105, "roic": -0.02488871, "roc_greenblatt": null, "asset_turnover": 0.40044581, "cash_conversion": 0.23783518, "accruals_ratio": 0.73374635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13592387, "debt_to_assets": 0.14722132, "interest_coverage": -1.62685783, "current_ratio": 1.93475577, "quick_ratio": 1.93475577, "net_debt": 2886567000, "revenue_growth_1y": 0.88229759, "revenue_growth_3y_cagr": -0.05925379, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.60674412, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.19146, "revenue_stability_5y": 0.323447, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07206272, "price_return_3m": 0.61653551, "price_return_6m": 0.78057251, "price_return_9m": 1.42958592, "price_return_12m": 1.40398138, "price_return_12m_ex1m": 1.24238876, "distance_from_52w_high": 0, "distance_from_52w_low": 1.50060914, "relative_strength": 1.51166112, "local_beta": 0.9557, "volatility_252d": 0.403152, "volatility_60d": 0.856769, "max_drawdown_12m": -0.15492959, "revenue_ttm": 8468918000, "gross_profit_ttm": 714285000, "ebit_ttm": -297183000, "ebitda_ttm": 21236645000, "net_income_ttm": 20421230000, "eps_diluted_ttm": 109.08853339, "operating_cash_flow_ttm": 4903431000, "capital_expenditure_ttm": -46544000, "fcf_ttm": 4856887000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182673000, "cash_and_equivalents": 226976000, "total_current_assets": 17797503000, "total_current_liabilities": 9198837000, "net_ppe": null, "total_assets": 21148724000, "total_debt": 3113543000, "total_equity": 6068787000, "net_working_capital": 11485233000, "book_value_per_share": 32.4189617, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.4189617, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 8, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 82, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 1, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 96, "rank_fcf_margin": 3, "rank_piotroski": 36, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 2, "quality_composite": 70, "momentum_composite": 2, "growth_composite": 15, "yield_composite": 76, "svqf_composite": 45, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 1, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 22, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 20.53, "os": 0.95, "value": 0.98, "quality": 0.3, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 0.1882, "earnings_yield": null, "shareholder_yield": 0, "roe": 3.365, "momentum_12_1": 1.2424, "complete_fields": { "id": 6029, "ticker_id": 13509, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:58.002095+00:00", "batch_id": "", "os_score_delta": null, "price_close": 20.53, "market_cap": 3843189190.2487, "market_cap_usd": 3843189190.2487, "enterprise_value": 6729756190.2487, "shares_outstanding": 187198685, "fx_rate_to_usd": null, "pe_ratio": 0.18819577, "pb_ratio": 0.63327139, "ptbv_ratio": 0.63327139, "ps_ratio": 0.45379932, "pcf_ratio": 0.78377552, "pfcf_ratio": 0.79128652, "ev_ebitda": 0.31689357, "ev_ebit": -22.64515867, "ev_sales": 0.79464179, "ev_fcf": 1.38561103, "earnings_yield": null, "fcf_yield": 0.72170326, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.08434194, "operating_margin": -0.03509102, "net_margin": 2.41131512, "ebitda_margin": 2.50759837, "fcf_margin": 0.57349558, "roe": 3.36496074, "roa": 0.96560105, "roic": -0.02488871, "roc_greenblatt": null, "asset_turnover": 0.40044581, "cash_conversion": 0.23783518, "accruals_ratio": 0.73374635, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13592387, "debt_to_assets": 0.14722132, "interest_coverage": -1.62685783, "current_ratio": 1.93475577, "quick_ratio": 1.93475577, "net_debt": 2886567000, "revenue_growth_1y": 0.88229759, "revenue_growth_3y_cagr": -0.05925379, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.60674412, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 2.19146, "revenue_stability_5y": 0.323447, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07206272, "price_return_3m": 0.61653551, "price_return_6m": 0.78057251, "price_return_9m": 1.42958592, "price_return_12m": 1.40398138, "price_return_12m_ex1m": 1.24238876, "distance_from_52w_high": 0, "distance_from_52w_low": 1.50060914, "relative_strength": 1.51166112, "local_beta": 0.9557, "volatility_252d": 0.403152, "volatility_60d": 0.856769, "max_drawdown_12m": -0.15492959, "revenue_ttm": 8468918000, "gross_profit_ttm": 714285000, "ebit_ttm": -297183000, "ebitda_ttm": 21236645000, "net_income_ttm": 20421230000, "eps_diluted_ttm": 109.08853339, "operating_cash_flow_ttm": 4903431000, "capital_expenditure_ttm": -46544000, "fcf_ttm": 4856887000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182673000, "cash_and_equivalents": 226976000, "total_current_assets": 17797503000, "total_current_liabilities": 9198837000, "net_ppe": null, "total_assets": 21148724000, "total_debt": 3113543000, "total_equity": 6068787000, "net_working_capital": 11485233000, "book_value_per_share": 32.4189617, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.4189617, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 8, "rank_pcf": 1, "rank_ev_ebitda": 1, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 82, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 1, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 96, "rank_fcf_margin": 3, "rank_piotroski": 36, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 3, "value_composite": 2, "quality_composite": 70, "momentum_composite": 2, "growth_composite": 15, "yield_composite": 76, "svqf_composite": 45, "vc1_composite": 1, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 1, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 1, "all_cap_buyback_rank": 22, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 8468918000, "cost_of_revenue": 7754633000, "gross_profit": 714285000, "ebit": -297183000, "ebitda": 21236645000, "pretax_income": null, "tax_provision": null, "net_income": 20421230000, "net_income_to_common": 20421230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226976000, "total_current_assets": 17797503000, "total_assets": 21148724000, "short_term_debt": 3113543000, "long_term_debt": null, "total_debt": 3113543000, "total_liabilities": null, "total_equity": 6068787000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4903431000, "capital_expenditure": -46544000, "free_cash_flow": 4856887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366831, "ticker_id": 13509, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21236645000", "netIncome": "20421230000", "grossProfit": "714285000", "totalRevenue": "8468918000", "costOfRevenue": "7754633000", "interestExpense": "182673000", "operatingIncome": "-297183000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294667000" }, "balance": { "totalDebt": "3113543000", "totalAssets": "21148724000", "longTermDebt": null, "shortTermDebt": "3113543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "17797503000", "totalShareholderEquity": "6068787000", "totalCurrentLiabilities": "9198837000", "cashAndShortTermInvestments": "226976000" }, "cashflow": { "freeCashFlow": "4856887000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4903431000", "repurchaseOfStock": null, "capitalExpenditures": "-46544000" } }, "revenue": 8468918000, "cost_of_revenue": 7754633000, "gross_profit": 714285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -297183000, "depreciation_amortisation": 294667000, "ebitda": 21236645000, "interest_expense": 182673000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20421230000, "net_income_continuing_ops": null, "net_income_to_common": 20421230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17797503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21148724000, "short_term_debt": 3113543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9198837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3113543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6068787000, "shares_outstanding": 187198685, "operating_cash_flow": 4903431000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4856887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21236645000", "netIncome": "20421230000", "grossProfit": "714285000", "totalRevenue": "8468918000", "costOfRevenue": "7754633000", "interestExpense": "182673000", "operatingIncome": "-297183000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294667000" }, "balance": { "totalDebt": "3113543000", "totalAssets": "21148724000", "longTermDebt": null, "shortTermDebt": "3113543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "17797503000", "totalShareholderEquity": "6068787000", "totalCurrentLiabilities": "9198837000", "cashAndShortTermInvestments": "226976000" }, "cashflow": { "freeCashFlow": "4856887000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4903431000", "repurchaseOfStock": null, "capitalExpenditures": "-46544000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 4499245000, "cost_of_revenue": 4042048000, "gross_profit": 457197000, "ebit": -406262000, "ebitda": 1871325000, "pretax_income": null, "tax_provision": null, "net_income": 1238910000, "net_income_to_common": 1238910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2463254000, "total_current_assets": 25106397000, "total_assets": 34391764000, "short_term_debt": 36256513000, "long_term_debt": 0, "total_debt": 36280762000, "total_liabilities": null, "total_equity": -14366129000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3050972000, "capital_expenditure": -28159000, "free_cash_flow": 3022813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366836, "ticker_id": 13509, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1871325000", "netIncome": "1238910000", "grossProfit": "457197000", "totalRevenue": "4499245000", "costOfRevenue": "4042048000", "interestExpense": "201450000", "operatingIncome": "-406262000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430954000" }, "balance": { "totalDebt": "36280762000", "totalAssets": "34391764000", "longTermDebt": "0", "shortTermDebt": "36256513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "25106397000", "totalShareholderEquity": "-14366129000", "totalCurrentLiabilities": "47227915000", "cashAndShortTermInvestments": "2463254000" }, "cashflow": { "freeCashFlow": "3022813000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3050972000", "repurchaseOfStock": null, "capitalExpenditures": "-28159000" } }, "revenue": 4499245000, "cost_of_revenue": 4042048000, "gross_profit": 457197000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406262000, "depreciation_amortisation": 430954000, "ebitda": 1871325000, "interest_expense": 201450000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1238910000, "net_income_continuing_ops": null, "net_income_to_common": 1238910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2463254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25106397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34391764000, "short_term_debt": 36256513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47227915000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36280762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14366129000, "shares_outstanding": 187198685, "operating_cash_flow": 3050972000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3022813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1871325000", "netIncome": "1238910000", "grossProfit": "457197000", "totalRevenue": "4499245000", "costOfRevenue": "4042048000", "interestExpense": "201450000", "operatingIncome": "-406262000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "430954000" }, "balance": { "totalDebt": "36280762000", "totalAssets": "34391764000", "longTermDebt": "0", "shortTermDebt": "36256513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "25106397000", "totalShareholderEquity": "-14366129000", "totalCurrentLiabilities": "47227915000", "cashAndShortTermInvestments": "2463254000" }, "cashflow": { "freeCashFlow": "3022813000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3050972000", "repurchaseOfStock": null, "capitalExpenditures": "-28159000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 6795503000, "cost_of_revenue": 5628149000, "gross_profit": 1167354000, "ebit": -12909000, "ebitda": 933264000, "pretax_income": null, "tax_provision": null, "net_income": 414587000, "net_income_to_common": 414587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372076000, "total_current_assets": 23833320000, "total_assets": 34077039000, "short_term_debt": 36722591000, "long_term_debt": 0, "total_debt": 36746840000, "total_liabilities": null, "total_equity": -15552374000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1095337000, "capital_expenditure": -667000, "free_cash_flow": -1096004000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366839, "ticker_id": 13509, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "933264000", "netIncome": "414587000", "grossProfit": "1167354000", "totalRevenue": "6795503000", "costOfRevenue": "5628149000", "interestExpense": "26962000", "operatingIncome": "-12909000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491715000" }, "balance": { "totalDebt": "36746840000", "totalAssets": "34077039000", "longTermDebt": "0", "shortTermDebt": "36722591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23833320000", "totalShareholderEquity": "-15552374000", "totalCurrentLiabilities": "47674369000", "cashAndShortTermInvestments": "372076000" }, "cashflow": { "freeCashFlow": "-1096004000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1095337000", "repurchaseOfStock": null, "capitalExpenditures": "-667000" } }, "revenue": 6795503000, "cost_of_revenue": 5628149000, "gross_profit": 1167354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12909000, "depreciation_amortisation": 491715000, "ebitda": 933264000, "interest_expense": 26962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 414587000, "net_income_continuing_ops": null, "net_income_to_common": 414587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23833320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34077039000, "short_term_debt": 36722591000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47674369000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36746840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -15552374000, "shares_outstanding": 187198685, "operating_cash_flow": -1095337000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1096004000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "933264000", "netIncome": "414587000", "grossProfit": "1167354000", "totalRevenue": "6795503000", "costOfRevenue": "5628149000", "interestExpense": "26962000", "operatingIncome": "-12909000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "491715000" }, "balance": { "totalDebt": "36746840000", "totalAssets": "34077039000", "longTermDebt": "0", "shortTermDebt": "36722591000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23833320000", "totalShareholderEquity": "-15552374000", "totalCurrentLiabilities": "47674369000", "cashAndShortTermInvestments": "372076000" }, "cashflow": { "freeCashFlow": "-1096004000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-1095337000", "repurchaseOfStock": null, "capitalExpenditures": "-667000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 10172097000, "cost_of_revenue": 15445002000, "gross_profit": -5272905000, "ebit": -7595318000, "ebitda": -11563596000, "pretax_income": null, "tax_provision": null, "net_income": -15041142000, "net_income_to_common": -15041142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265064000, "total_current_assets": 23311218000, "total_assets": 35784979000, "short_term_debt": 37887264000, "long_term_debt": 0, "total_debt": 37911513000, "total_liabilities": null, "total_equity": -15983876000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8632581000, "capital_expenditure": null, "free_cash_flow": -8632581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366840, "ticker_id": 13509, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11563596000", "netIncome": "-15041142000", "grossProfit": "-5272905000", "totalRevenue": "10172097000", "costOfRevenue": "15445002000", "interestExpense": "2906864000", "operatingIncome": "-7595318000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570682000" }, "balance": { "totalDebt": "37911513000", "totalAssets": "35784979000", "longTermDebt": "0", "shortTermDebt": "37887264000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23311218000", "totalShareholderEquity": "-15983876000", "totalCurrentLiabilities": "49304630000", "cashAndShortTermInvestments": "265064000" }, "cashflow": { "freeCashFlow": "-8632581000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-8632581000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10172097000, "cost_of_revenue": 15445002000, "gross_profit": -5272905000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7595318000, "depreciation_amortisation": 570682000, "ebitda": -11563596000, "interest_expense": 2906864000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15041142000, "net_income_continuing_ops": null, "net_income_to_common": -15041142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265064000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23311218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35784979000, "short_term_debt": 37887264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49304630000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37911513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -15983876000, "shares_outstanding": 187198685, "operating_cash_flow": -8632581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8632581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11563596000", "netIncome": "-15041142000", "grossProfit": "-5272905000", "totalRevenue": "10172097000", "costOfRevenue": "15445002000", "interestExpense": "2906864000", "operatingIncome": "-7595318000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570682000" }, "balance": { "totalDebt": "37911513000", "totalAssets": "35784979000", "longTermDebt": "0", "shortTermDebt": "37887264000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23311218000", "totalShareholderEquity": "-15983876000", "totalCurrentLiabilities": "49304630000", "cashAndShortTermInvestments": "265064000" }, "cashflow": { "freeCashFlow": "-8632581000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-8632581000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1490047000, "total_debt": 1490047000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -169450000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366841, "ticker_id": 13509, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1490047000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-169450000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1490047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1490047000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1490047000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-169450000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 1913371000, "cost_of_revenue": 1490987000, "gross_profit": 422384000, "ebit": 139670000, "ebitda": -913671000, "pretax_income": null, "tax_provision": null, "net_income": -1110017000, "net_income_to_common": -1110017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226976000, "total_current_assets": 17797503000, "total_assets": 21148724000, "short_term_debt": 3113543000, "long_term_debt": null, "total_debt": 3113543000, "total_liabilities": null, "total_equity": 6068787000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366830, "ticker_id": 13509, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-913671000", "netIncome": "-1110017000", "grossProfit": "422384000", "totalRevenue": "1913371000", "costOfRevenue": "1490987000", "interestExpense": "25937000", "operatingIncome": "139670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48394000" }, "balance": { "totalDebt": "3113543000", "totalAssets": "21148724000", "longTermDebt": null, "shortTermDebt": "3113543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "17797503000", "totalShareholderEquity": "6068787000", "totalCurrentLiabilities": "9198837000", "cashAndShortTermInvestments": "226976000" } }, "revenue": 1913371000, "cost_of_revenue": 1490987000, "gross_profit": 422384000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139670000, "depreciation_amortisation": 48394000, "ebitda": -913671000, "interest_expense": 25937000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1110017000, "net_income_continuing_ops": null, "net_income_to_common": -1110017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226976000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17797503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21148724000, "short_term_debt": 3113543000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9198837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3113543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6068787000, "shares_outstanding": 187198685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-913671000", "netIncome": "-1110017000", "grossProfit": "422384000", "totalRevenue": "1913371000", "costOfRevenue": "1490987000", "interestExpense": "25937000", "operatingIncome": "139670000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48394000" }, "balance": { "totalDebt": "3113543000", "totalAssets": "21148724000", "longTermDebt": null, "shortTermDebt": "3113543000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "17797503000", "totalShareholderEquity": "6068787000", "totalCurrentLiabilities": "9198837000", "cashAndShortTermInvestments": "226976000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 5058447000, "cost_of_revenue": 5107000000, "gross_profit": -48553000, "ebit": -360761000, "ebitda": 21901114000, "pretax_income": null, "tax_provision": null, "net_income": 21570849000, "net_income_to_common": 21570849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366832, "ticker_id": 13509, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21901114000", "netIncome": "21570849000", "grossProfit": "-48553000", "totalRevenue": "5058447000", "costOfRevenue": "5107000000", "interestExpense": "41781000", "operatingIncome": "-360761000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72424000" } }, "revenue": 5058447000, "cost_of_revenue": 5107000000, "gross_profit": -48553000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -360761000, "depreciation_amortisation": 72424000, "ebitda": 21901114000, "interest_expense": 41781000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21570849000, "net_income_continuing_ops": null, "net_income_to_common": 21570849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21901114000", "netIncome": "21570849000", "grossProfit": "-48553000", "totalRevenue": "5058447000", "costOfRevenue": "5107000000", "interestExpense": "41781000", "operatingIncome": "-360761000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "72424000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 731266000, "cost_of_revenue": 611954000, "gross_profit": 119312000, "ebit": -75496000, "ebitda": 99433000, "pretax_income": null, "tax_provision": null, "net_income": -33769000, "net_income_to_common": -33769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90583000, "total_current_assets": 23978478000, "total_assets": 33142556000, "short_term_debt": 36097917000, "long_term_debt": 0, "total_debt": 36122166000, "total_liabilities": null, "total_equity": -14409901000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366833, "ticker_id": 13509, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99433000", "netIncome": "-33769000", "grossProfit": "119312000", "totalRevenue": "731266000", "costOfRevenue": "611954000", "interestExpense": "51308000", "operatingIncome": "-75496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81894000" }, "balance": { "totalDebt": "36122166000", "totalAssets": "33142556000", "longTermDebt": "0", "shortTermDebt": "36097917000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23978478000", "totalShareholderEquity": "-14409901000", "totalCurrentLiabilities": "46089595000", "cashAndShortTermInvestments": "90583000" } }, "revenue": 731266000, "cost_of_revenue": 611954000, "gross_profit": 119312000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75496000, "depreciation_amortisation": 81894000, "ebitda": 99433000, "interest_expense": 51308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -33769000, "net_income_continuing_ops": null, "net_income_to_common": -33769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90583000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23978478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33142556000, "short_term_debt": 36097917000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46089595000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36122166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14409901000, "shares_outstanding": 187198685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99433000", "netIncome": "-33769000", "grossProfit": "119312000", "totalRevenue": "731266000", "costOfRevenue": "611954000", "interestExpense": "51308000", "operatingIncome": "-75496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "81894000" }, "balance": { "totalDebt": "36122166000", "totalAssets": "33142556000", "longTermDebt": "0", "shortTermDebt": "36097917000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23978478000", "totalShareholderEquity": "-14409901000", "totalCurrentLiabilities": "46089595000", "cashAndShortTermInvestments": "90583000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 765834000, "cost_of_revenue": 544692000, "gross_profit": 221142000, "ebit": -596000, "ebitda": 149769000, "pretax_income": null, "tax_provision": null, "net_income": -5833000, "net_income_to_common": -5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366834, "ticker_id": 13509, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149769000", "netIncome": "-5833000", "grossProfit": "221142000", "totalRevenue": "765834000", "costOfRevenue": "544692000", "interestExpense": "63647000", "operatingIncome": "-596000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91955000" } }, "revenue": 765834000, "cost_of_revenue": 544692000, "gross_profit": 221142000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596000, "depreciation_amortisation": 91955000, "ebitda": 149769000, "interest_expense": 63647000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5833000, "net_income_continuing_ops": null, "net_income_to_common": -5833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149769000", "netIncome": "-5833000", "grossProfit": "221142000", "totalRevenue": "765834000", "costOfRevenue": "544692000", "interestExpense": "63647000", "operatingIncome": "-596000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "91955000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": 1371361000, "cost_of_revenue": 1482608000, "gross_profit": -111247000, "ebit": -345343000, "ebitda": 1709112000, "pretax_income": null, "tax_provision": null, "net_income": 1586931000, "net_income_to_common": 1586931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2463254000, "total_current_assets": 25106397000, "total_assets": 34391764000, "short_term_debt": 36256513000, "long_term_debt": null, "total_debt": 36280762000, "total_liabilities": null, "total_equity": -14366129000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366835, "ticker_id": 13509, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1709112000", "netIncome": "1586931000", "grossProfit": "-111247000", "totalRevenue": "1371361000", "costOfRevenue": "1482608000", "interestExpense": "23767000", "operatingIncome": "-345343000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98403000" }, "balance": { "totalDebt": "36280762000", "totalAssets": "34391764000", "longTermDebt": null, "shortTermDebt": "36256513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "25106397000", "totalShareholderEquity": "-14366129000", "totalCurrentLiabilities": "47227915000", "cashAndShortTermInvestments": "2463254000" } }, "revenue": 1371361000, "cost_of_revenue": 1482608000, "gross_profit": -111247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -345343000, "depreciation_amortisation": 98403000, "ebitda": 1709112000, "interest_expense": 23767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1586931000, "net_income_continuing_ops": null, "net_income_to_common": 1586931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2463254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25106397000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34391764000, "short_term_debt": 36256513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47227915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36280762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -14366129000, "shares_outstanding": 187198685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1709112000", "netIncome": "1586931000", "grossProfit": "-111247000", "totalRevenue": "1371361000", "costOfRevenue": "1482608000", "interestExpense": "23767000", "operatingIncome": "-345343000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98403000" }, "balance": { "totalDebt": "36280762000", "totalAssets": "34391764000", "longTermDebt": null, "shortTermDebt": "36256513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "25106397000", "totalShareholderEquity": "-14366129000", "totalCurrentLiabilities": "47227915000", "cashAndShortTermInvestments": "2463254000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366837, "ticker_id": 13509, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548636000, "total_current_assets": 23671150000, "total_assets": 33709870000, "short_term_debt": 36761037000, "long_term_debt": 0, "total_debt": 36785286000, "total_liabilities": null, "total_equity": -15902550000, "shares_outstanding": 187198685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366838, "ticker_id": 13509, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:12:08.267586+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "36785286000", "totalAssets": "33709870000", "longTermDebt": "0", "shortTermDebt": "36761037000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23671150000", "totalShareholderEquity": "-15902550000", "totalCurrentLiabilities": "47764019000", "cashAndShortTermInvestments": "548636000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23671150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33709870000, "short_term_debt": 36761037000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47764019000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36785286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -15902550000, "shares_outstanding": 187198685, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "36785286000", "totalAssets": "33709870000", "longTermDebt": "0", "shortTermDebt": "36761037000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "187198685", "totalCurrentAssets": "23671150000", "totalShareholderEquity": "-15902550000", "totalCurrentLiabilities": "47764019000", "cashAndShortTermInvestments": "548636000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }