{ "ticker": { "uuid": "8bed94f3-3583-428e-8c2b-98c0e08bd4af", "symbol": "ARCT", "name": "Arcturus Therapeutics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8bed94f3-3583-428e-8c2b-98c0e08bd4af/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bed94f3-3583-428e-8c2b-98c0e08bd4af/" }, "ticker_metadata": { "id": 4838, "uuid": "8bed94f3-3583-428e-8c2b-98c0e08bd4af", "symbol": "ARCT", "name": "Arcturus Therapeutics Holdings Inc", "asset_type": "equity", "market_cap": 225114000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Arcturus Therapeutics Holdings Inc., an RNA drug company, focuses on the treatment of liver and respiratory diseases. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bed94f3-3583-428e-8c2b-98c0e08bd4af", "symbol": "ARCT", "name": "Arcturus Therapeutics Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8bed94f3-3583-428e-8c2b-98c0e08bd4af/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bed94f3-3583-428e-8c2b-98c0e08bd4af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 7.3, "market_cap": 207473300, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.4111, "piotroski_f_score": 1, "momentum_12_1": -0.2791, "volatility_252d": 1.0266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.470298+00:00", "batch_id": "" }, "size": { "price_close": 7.3, "market_cap": 207473300, "market_cap_usd": 207473300, "enterprise_value": null, "shares_outstanding": 28421000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0842, "ptbv_ratio": 1.0842, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.5614, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 1.0842, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9118, "operating_margin": -1.6684, "net_margin": -1.7347, "ebitda_margin": -1.6048, "fcf_margin": -1.2845, "roe": -0.4111, "roa": -0.3206, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1848, "cash_conversion": 0.7405, "accruals_ratio": -0.0819, "sbc_to_revenue": 0.5087, "piotroski_f_score": 1, "altman_z_score": -0.7265, "earnings_stability_5y": 0.4975, "revenue_stability_5y": 0.9117, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1685, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2824, "net_debt_to_ebitda": 2.8463, "debt_to_assets": 0.0172, "interest_coverage": -8407.2222, "current_ratio": 6.3104, "quick_ratio": 6.3104, "net_debt": -207161000, "local_beta": 0.0003, "volatility_252d": 1.0266, "volatility_60d": 1.9125, "max_drawdown_12m": -0.727, "risk_adjusted_momentum": -0.2719 }, "growth": { "revenue_growth_1y": -0.6645, "revenue_growth_3y_cagr": -0.3113, "revenue_growth_5y_cagr": 0.4777, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1245, "revenue_growth": -0.6645, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2082, "price_return_3m": 0.0267, "price_return_6m": 0.0238, "price_return_9m": -0.591, "price_return_12m": -0.4292, "price_return_12m_ex1m": -0.2791, "momentum_6m": 0.0238, "momentum_12m": -0.4292, "momentum_12_1": -0.2791, "distance_from_52w_high": -0.6764, "distance_from_52w_low": 0.1851, "relative_strength": -0.5872 }, "raw_ttm": { "revenue_ttm": 45352000, "gross_profit_ttm": 41352000, "ebit_ttm": -75665000, "ebitda_ttm": -72783000, "net_income_ttm": -78671000, "eps_diluted_ttm": -2.7681, "operating_cash_flow_ttm": -58574000, "capital_expenditure_ttm": 318660, "fcf_ttm": -58255340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9000, "cash_and_equivalents": 211375000, "total_current_assets": 216882000, "total_current_liabilities": 34369000, "net_ppe": null, "total_assets": 245411000, "total_debt": 4214000, "total_equity": 191362000, "net_working_capital": -24648000, "book_value_per_share": 6.7331, "retained_earnings": -541554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.7331 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.6, "os_score": 0.72, "value_percentile": 0.6, "quality_percentile": 0.6, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 270, "ticker_id": 4838, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.470298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.3, "market_cap": 207473300, "market_cap_usd": 207473300, "enterprise_value": null, "shares_outstanding": 28421000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08419279, "ptbv_ratio": 1.08419279, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.5614469, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91180102, "operating_margin": -1.6683939, "net_margin": -1.73467543, "ebitda_margin": -1.60484653, "fcf_margin": -1.28451535, "roe": -0.41111088, "roa": -0.32056835, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18480019, "cash_conversion": 0.74049319, "accruals_ratio": -0.08189119, "sbc_to_revenue": 0.50870965, "debt_to_equity": 0.28244375, "net_debt_to_ebitda": 2.84628279, "debt_to_assets": 0.01717119, "interest_coverage": -8407.22222222, "current_ratio": 6.310396, "quick_ratio": 6.310396, "net_debt": -207161000, "revenue_growth_1y": -0.66448921, "revenue_growth_3y_cagr": -0.311266, "revenue_growth_5y_cagr": 0.47774815, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12453035, "piotroski_f_score": 1, "altman_z_score": -0.72645276, "earnings_stability_5y": 0.49746, "revenue_stability_5y": 0.911681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20824295, "price_return_3m": 0.02672293, "price_return_6m": 0.02384292, "price_return_9m": -0.59103641, "price_return_12m": -0.42924159, "price_return_12m_ex1m": -0.27912432, "distance_from_52w_high": -0.67641844, "distance_from_52w_low": 0.18506494, "relative_strength": -0.58718265, "local_beta": 0.0003, "volatility_252d": 1.026592, "volatility_60d": 1.912477, "max_drawdown_12m": -0.72695035, "revenue_ttm": 45352000, "gross_profit_ttm": 41352000, "ebit_ttm": -75665000, "ebitda_ttm": -72783000, "net_income_ttm": -78671000, "eps_diluted_ttm": -2.76805883, "operating_cash_flow_ttm": -58574000, "capital_expenditure_ttm": 318660, "fcf_ttm": -58255340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9000, "cash_and_equivalents": 211375000, "total_current_assets": 216882000, "total_current_liabilities": 34369000, "net_ppe": null, "total_assets": 245411000, "total_debt": 4214000, "total_equity": 191362000, "net_working_capital": -24648000, "book_value_per_share": 6.73311988, "retained_earnings": -541554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.73311988, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.3, "os": 0.72, "value": 0.6, "quality": 0.6, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.4111, "momentum_12_1": -0.2791, "complete_fields": { "id": 270, "ticker_id": 4838, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:08.470298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.3, "market_cap": 207473300, "market_cap_usd": 207473300, "enterprise_value": null, "shares_outstanding": 28421000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.08419279, "ptbv_ratio": 1.08419279, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.5614469, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.91180102, "operating_margin": -1.6683939, "net_margin": -1.73467543, "ebitda_margin": -1.60484653, "fcf_margin": -1.28451535, "roe": -0.41111088, "roa": -0.32056835, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.18480019, "cash_conversion": 0.74049319, "accruals_ratio": -0.08189119, "sbc_to_revenue": 0.50870965, "debt_to_equity": 0.28244375, "net_debt_to_ebitda": 2.84628279, "debt_to_assets": 0.01717119, "interest_coverage": -8407.22222222, "current_ratio": 6.310396, "quick_ratio": 6.310396, "net_debt": -207161000, "revenue_growth_1y": -0.66448921, "revenue_growth_3y_cagr": -0.311266, "revenue_growth_5y_cagr": 0.47774815, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12453035, "piotroski_f_score": 1, "altman_z_score": -0.72645276, "earnings_stability_5y": 0.49746, "revenue_stability_5y": 0.911681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20824295, "price_return_3m": 0.02672293, "price_return_6m": 0.02384292, "price_return_9m": -0.59103641, "price_return_12m": -0.42924159, "price_return_12m_ex1m": -0.27912432, "distance_from_52w_high": -0.67641844, "distance_from_52w_low": 0.18506494, "relative_strength": -0.58718265, "local_beta": 0.0003, "volatility_252d": 1.026592, "volatility_60d": 1.912477, "max_drawdown_12m": -0.72695035, "revenue_ttm": 45352000, "gross_profit_ttm": 41352000, "ebit_ttm": -75665000, "ebitda_ttm": -72783000, "net_income_ttm": -78671000, "eps_diluted_ttm": -2.76805883, "operating_cash_flow_ttm": -58574000, "capital_expenditure_ttm": 318660, "fcf_ttm": -58255340, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9000, "cash_and_equivalents": 211375000, "total_current_assets": 216882000, "total_current_liabilities": 34369000, "net_ppe": null, "total_assets": 245411000, "total_debt": 4214000, "total_equity": 191362000, "net_working_capital": -24648000, "book_value_per_share": 6.73311988, "retained_earnings": -541554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.73311988, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 40, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 40, "vc2_composite": 40, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 67221000, "cost_of_revenue": 3025000, "gross_profit": 64196000, "ebit": -74955000, "ebitda": -71930000, "pretax_income": -65783000, "tax_provision": -75878000, "net_income": -65783000, "net_income_to_common": -65783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230909000, "total_current_assets": 241446000, "total_assets": 271148000, "short_term_debt": 4214000, "long_term_debt": null, "total_debt": 4214000, "total_liabilities": 57163000, "total_equity": 213985000, "shares_outstanding": 27386000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74271000, "capital_expenditure": 230000, "free_cash_flow": -74041000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18804, "ticker_id": 4838, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74955000", "ebitda": "-71930000", "netIncome": "-65783000", "grossProfit": "64196000", "depreciation": "None", "totalRevenue": "67221000", "costOfRevenue": "3025000", "interestIncome": "10104000", "incomeBeforeTax": "-65783000", "interestExpense": "9000", "operatingIncome": "-74955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75878000", "reportedCurrency": "USD", "netInterestIncome": "10095000", "nonInterestIncome": "None", "operatingExpenses": "139151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3025000", "sellingGeneralAndAdministrative": "46079000", "netIncomeFromContinuingOperations": "-65783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "271148000", "longTermDebt": "None", "shortTermDebt": "4214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514590000", "totalLiabilities": "57163000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "241446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29702000", "currentAccountsPayable": "4235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24998000", "totalShareholderEquity": "213985000", "capitalLeaseObligations": "24998000", "otherCurrentLiabilities": "19684000", "totalCurrentLiabilities": "36379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20784000", "cashAndShortTermInvestments": "230909000", "commonStockSharesOutstanding": "27386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74271000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13382000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "25408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67221000, "cost_of_revenue": 3025000, "gross_profit": 64196000, "research_and_development": 112212000, "selling_general_admin": 46079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74955000, "depreciation_amortisation": 3025000, "ebitda": -71930000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -65783000, "tax_provision": -75878000, "effective_tax_rate": null, "net_income": -65783000, "net_income_continuing_ops": -65783000, "net_income_to_common": -65783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230909000, "short_term_investments": null, "net_receivables": 5564000, "inventory": null, "other_current_assets": null, "total_current_assets": 241446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29702000, "total_assets": 271148000, "short_term_debt": 4214000, "accounts_payable": 4235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20784000, "total_liabilities": 57163000, "total_debt": 4214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -514590000, "total_equity": 213985000, "shares_outstanding": 27386000, "operating_cash_flow": -74271000, "stock_based_compensation": 25408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13382000, "free_cash_flow": -74041000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74955000", "ebitda": "-71930000", "netIncome": "-65783000", "grossProfit": "64196000", "depreciation": "None", "totalRevenue": "67221000", "costOfRevenue": "3025000", "interestIncome": "10104000", "incomeBeforeTax": "-65783000", "interestExpense": "9000", "operatingIncome": "-74955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-75878000", "reportedCurrency": "USD", "netInterestIncome": "10095000", "nonInterestIncome": "None", "operatingExpenses": "139151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112212000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3025000", "sellingGeneralAndAdministrative": "46079000", "netIncomeFromContinuingOperations": "-65783000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "271148000", "longTermDebt": "None", "shortTermDebt": "4214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514590000", "totalLiabilities": "57163000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "241446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29702000", "currentAccountsPayable": "4235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24998000", "totalShareholderEquity": "213985000", "capitalLeaseObligations": "24998000", "otherCurrentLiabilities": "19684000", "totalCurrentLiabilities": "36379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20784000", "cashAndShortTermInvestments": "230909000", "commonStockSharesOutstanding": "27386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-74271000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13382000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "25408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 138389000, "cost_of_revenue": 3544000, "gross_profit": 138389000, "ebit": -80945000, "ebitda": -77401000, "pretax_income": -80945000, "tax_provision": -4000, "net_income": -80941000, "net_income_to_common": -80941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237028000, "total_current_assets": 305979000, "total_assets": 344069000, "short_term_debt": 3552000, "long_term_debt": null, "total_debt": 3552000, "total_liabilities": 103091000, "total_equity": 240978000, "shares_outstanding": 27000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59747000, "capital_expenditure": 648000, "free_cash_flow": -59099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18809, "ticker_id": 4838, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80945000", "ebitda": "-77401000", "netIncome": "-80941000", "grossProfit": "138389000", "depreciation": "None", "totalRevenue": "138389000", "costOfRevenue": "3544000", "interestIncome": "15195000", "incomeBeforeTax": "-80945000", "interestExpense": "0", "operatingIncome": "-95669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "15195000", "nonInterestIncome": "None", "operatingExpenses": "234058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "52823000", "netIncomeFromContinuingOperations": "-80941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "344069000", "longTermDebt": "None", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448807000", "totalLiabilities": "103091000", "otherCurrentAssets": "64977000", "totalCurrentAssets": "305979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38090000", "currentAccountsPayable": "7194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28550000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "28550000", "otherCurrentLiabilities": "32808000", "totalCurrentLiabilities": "65489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37602000", "cashAndShortTermInvestments": "237028000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59747000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5418000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "37988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138389000, "cost_of_revenue": 3544000, "gross_profit": 138389000, "research_and_development": 195156000, "selling_general_admin": 52823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80945000, "depreciation_amortisation": 3544000, "ebitda": -77401000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -80945000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -80941000, "net_income_continuing_ops": -80941000, "net_income_to_common": -80941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237028000, "short_term_investments": null, "net_receivables": 3974000, "inventory": null, "other_current_assets": null, "total_current_assets": 305979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38090000, "total_assets": 344069000, "short_term_debt": 3552000, "accounts_payable": 7194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37602000, "total_liabilities": 103091000, "total_debt": 3552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448807000, "total_equity": 240978000, "shares_outstanding": 27000000, "operating_cash_flow": -59747000, "stock_based_compensation": 37988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5418000, "free_cash_flow": -59099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80945000", "ebitda": "-77401000", "netIncome": "-80941000", "grossProfit": "138389000", "depreciation": "None", "totalRevenue": "138389000", "costOfRevenue": "3544000", "interestIncome": "15195000", "incomeBeforeTax": "-80945000", "interestExpense": "0", "operatingIncome": "-95669000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "15195000", "nonInterestIncome": "None", "operatingExpenses": "234058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3544000", "sellingGeneralAndAdministrative": "52823000", "netIncomeFromContinuingOperations": "-80941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "344069000", "longTermDebt": "None", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448807000", "totalLiabilities": "103091000", "otherCurrentAssets": "64977000", "totalCurrentAssets": "305979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38090000", "currentAccountsPayable": "7194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28550000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "28550000", "otherCurrentLiabilities": "32808000", "totalCurrentLiabilities": "65489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37602000", "cashAndShortTermInvestments": "237028000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80941000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59747000", "capitalExpenditures": "648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5418000", "cashflowFromInvestment": "-648000", "stockBasedCompensation": "37988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 157748000, "cost_of_revenue": 2957000, "gross_profit": 157748000, "ebit": -27122000, "ebitda": -24165000, "pretax_income": -27890000, "tax_provision": 1835000, "net_income": -29725000, "net_income_to_common": -29725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292005000, "total_current_assets": 386590000, "total_assets": 429402000, "short_term_debt": 4309000, "long_term_debt": null, "total_debt": 4309000, "total_liabilities": 150889000, "total_equity": 278513000, "shares_outstanding": 26628000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18099000, "capital_expenditure": 2901000, "free_cash_flow": -15198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18814, "ticker_id": 4838, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27122000", "ebitda": "-24165000", "netIncome": "-29725000", "grossProfit": "157748000", "depreciation": "None", "totalRevenue": "157748000", "costOfRevenue": "2957000", "interestIncome": "12288000", "incomeBeforeTax": "-27890000", "interestExpense": "767000", "operatingIncome": "-78205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "10735000", "nonInterestIncome": "None", "operatingExpenses": "235953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2957000", "sellingGeneralAndAdministrative": "52871000", "netIncomeFromContinuingOperations": "99329000" }, "balance": { "goodwill": "None", "inventory": "-7521000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "429402000", "longTermDebt": "None", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367866000", "totalLiabilities": "150889000", "otherCurrentAssets": "62521000", "totalCurrentAssets": "386590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42812000", "currentAccountsPayable": "5279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30216000", "totalShareholderEquity": "278513000", "capitalLeaseObligations": "30216000", "otherCurrentLiabilities": "24417000", "totalCurrentLiabilities": "81989000", "otherNonCurrentLiabilities": "497000", "totalNonCurrentLiabilities": "68900000", "cashAndShortTermInvestments": "292005000", "commonStockSharesOutstanding": "26628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18099000", "capitalExpenditures": "2901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24087000", "cashflowFromInvestment": "-2901000", "stockBasedCompensation": "34649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157748000, "cost_of_revenue": 2957000, "gross_profit": 157748000, "research_and_development": 192133000, "selling_general_admin": 52871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27122000, "depreciation_amortisation": 2957000, "ebitda": -24165000, "interest_expense": 767000, "interest_income": null, "other_non_operating": null, "pretax_income": -27890000, "tax_provision": 1835000, "effective_tax_rate": null, "net_income": -29725000, "net_income_continuing_ops": 99329000, "net_income_to_common": -29725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292005000, "short_term_investments": null, "net_receivables": 32064000, "inventory": -7521000, "other_current_assets": null, "total_current_assets": 386590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42812000, "total_assets": 429402000, "short_term_debt": 4309000, "accounts_payable": 5279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68900000, "total_liabilities": 150889000, "total_debt": 4309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367866000, "total_equity": 278513000, "shares_outstanding": 26628000, "operating_cash_flow": -18099000, "stock_based_compensation": 34649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24087000, "free_cash_flow": -15198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27122000", "ebitda": "-24165000", "netIncome": "-29725000", "grossProfit": "157748000", "depreciation": "None", "totalRevenue": "157748000", "costOfRevenue": "2957000", "interestIncome": "12288000", "incomeBeforeTax": "-27890000", "interestExpense": "767000", "operatingIncome": "-78205000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1835000", "reportedCurrency": "USD", "netInterestIncome": "10735000", "nonInterestIncome": "None", "operatingExpenses": "235953000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2957000", "sellingGeneralAndAdministrative": "52871000", "netIncomeFromContinuingOperations": "99329000" }, "balance": { "goodwill": "None", "inventory": "-7521000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "429402000", "longTermDebt": "None", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367866000", "totalLiabilities": "150889000", "otherCurrentAssets": "62521000", "totalCurrentAssets": "386590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42812000", "currentAccountsPayable": "5279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30216000", "totalShareholderEquity": "278513000", "capitalLeaseObligations": "30216000", "otherCurrentLiabilities": "24417000", "totalCurrentLiabilities": "81989000", "otherNonCurrentLiabilities": "497000", "totalNonCurrentLiabilities": "68900000", "cashAndShortTermInvestments": "292005000", "commonStockSharesOutstanding": "26628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29725000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18099000", "capitalExpenditures": "2901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24087000", "cashflowFromInvestment": "-2901000", "stockBasedCompensation": "34649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 205755000, "cost_of_revenue": 143051000, "gross_profit": 205755000, "ebit": 12177000, "ebitda": 13704000, "pretax_income": 10644000, "tax_provision": 1295000, "net_income": 9349000, "net_income_to_common": 9349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391883000, "total_current_assets": 403333000, "total_assets": 450387000, "short_term_debt": 64539000, "long_term_debt": null, "total_debt": 64539000, "total_liabilities": 180075000, "total_equity": 270312000, "shares_outstanding": 27093000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31993000, "capital_expenditure": 7726000, "free_cash_flow": 39719000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18819, "ticker_id": 4838, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12177000", "ebitda": "13704000", "netIncome": "9349000", "grossProfit": "205755000", "depreciation": "None", "totalRevenue": "205755000", "costOfRevenue": "143051000", "interestIncome": "2581000", "incomeBeforeTax": "10644000", "interestExpense": "3001000", "operatingIncome": "12177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1295000", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "193578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "46071000", "netIncomeFromContinuingOperations": "9349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "450387000", "longTermDebt": "None", "shortTermDebt": "64539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338141000", "totalLiabilities": "180075000", "otherCurrentAssets": "8686000", "totalCurrentAssets": "403333000", "currentLongTermDebt": "60655000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47054000", "currentAccountsPayable": "7449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44960000", "shortLongTermDebtTotal": "94755000", "totalShareholderEquity": "270312000", "capitalLeaseObligations": "34100000", "otherCurrentLiabilities": "17585000", "totalCurrentLiabilities": "126984000", "otherNonCurrentLiabilities": "2804000", "totalNonCurrentLiabilities": "53091000", "cashAndShortTermInvestments": "391883000", "commonStockSharesOutstanding": "27093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31993000", "capitalExpenditures": "7726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2859000", "cashflowFromInvestment": "-7726000", "stockBasedCompensation": "30611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205755000, "cost_of_revenue": 143051000, "gross_profit": 205755000, "research_and_development": 147751000, "selling_general_admin": 46071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12177000, "depreciation_amortisation": 1527000, "ebitda": 13704000, "interest_expense": 3001000, "interest_income": null, "other_non_operating": null, "pretax_income": 10644000, "tax_provision": 1295000, "effective_tax_rate": null, "net_income": 9349000, "net_income_continuing_ops": 9349000, "net_income_to_common": 9349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391883000, "short_term_investments": null, "net_receivables": 2764000, "inventory": null, "other_current_assets": null, "total_current_assets": 403333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47054000, "total_assets": 450387000, "short_term_debt": 64539000, "accounts_payable": 7449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53091000, "total_liabilities": 180075000, "total_debt": 64539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338141000, "total_equity": 270312000, "shares_outstanding": 27093000, "operating_cash_flow": 31993000, "stock_based_compensation": 30611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2859000, "free_cash_flow": 39719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12177000", "ebitda": "13704000", "netIncome": "9349000", "grossProfit": "205755000", "depreciation": "None", "totalRevenue": "205755000", "costOfRevenue": "143051000", "interestIncome": "2581000", "incomeBeforeTax": "10644000", "interestExpense": "3001000", "operatingIncome": "12177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1295000", "reportedCurrency": "USD", "netInterestIncome": "-420000", "nonInterestIncome": "None", "operatingExpenses": "193578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "147751000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1527000", "sellingGeneralAndAdministrative": "46071000", "netIncomeFromContinuingOperations": "9349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "450387000", "longTermDebt": "None", "shortTermDebt": "64539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338141000", "totalLiabilities": "180075000", "otherCurrentAssets": "8686000", "totalCurrentAssets": "403333000", "currentLongTermDebt": "60655000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47054000", "currentAccountsPayable": "7449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44960000", "shortLongTermDebtTotal": "94755000", "totalShareholderEquity": "270312000", "capitalLeaseObligations": "34100000", "otherCurrentLiabilities": "17585000", "totalCurrentLiabilities": "126984000", "otherNonCurrentLiabilities": "2804000", "totalNonCurrentLiabilities": "53091000", "cashAndShortTermInvestments": "391883000", "commonStockSharesOutstanding": "27093000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "391883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31993000", "capitalExpenditures": "7726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2859000", "cashflowFromInvestment": "-7726000", "stockBasedCompensation": "30611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 12359000, "cost_of_revenue": 173760000, "gross_profit": 12359000, "ebit": -202852000, "ebitda": -201659000, "pretax_income": -203674000, "tax_provision": 3189000, "net_income": -203674000, "net_income_to_common": -203674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370492000, "total_current_assets": 378961000, "total_assets": 392814000, "short_term_debt": 24011000, "long_term_debt": 40633000, "total_debt": 64644000, "total_liabilities": 164603000, "total_equity": 228211000, "shares_outstanding": 26317000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -135043000, "capital_expenditure": 3406000, "free_cash_flow": -131637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18824, "ticker_id": 4838, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-202852000", "ebitda": "-201659000", "netIncome": "-203674000", "grossProfit": "12359000", "depreciation": "None", "totalRevenue": "12359000", "costOfRevenue": "173760000", "interestIncome": "753000", "incomeBeforeTax": "-203674000", "interestExpense": "2674000", "operatingIncome": "-202852000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3189000", "reportedCurrency": "USD", "netInterestIncome": "-1921000", "nonInterestIncome": "None", "operatingExpenses": "215211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173760000", "otherNonOperatingIncome": "-822000", "costofGoodsAndServicesSold": "173760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "41451000", "netIncomeFromContinuingOperations": "-203674000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "392814000", "longTermDebt": "40633000", "shortTermDebt": "24011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347490000", "totalLiabilities": "164603000", "otherCurrentAssets": "5102000", "totalCurrentAssets": "378961000", "currentLongTermDebt": "22474000", "longTermInvestments": "515000", "shortTermInvestments": "None", "currentNetReceivables": "3367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13853000", "currentAccountsPayable": "10058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11261000", "shortLongTermDebtTotal": "69146000", "totalShareholderEquity": "228211000", "capitalLeaseObligations": "6039000", "otherCurrentLiabilities": "65468000", "totalCurrentLiabilities": "99537000", "otherNonCurrentLiabilities": "4502000", "totalNonCurrentLiabilities": "65066000", "cashAndShortTermInvestments": "370492000", "commonStockSharesOutstanding": "26317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "-135043000", "capitalExpenditures": "3406000", "changeInReceivables": "-1242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48016000", "cashflowFromInvestment": "-3406000", "stockBasedCompensation": "28915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12359000, "cost_of_revenue": 173760000, "gross_profit": 12359000, "research_and_development": 173760000, "selling_general_admin": 41451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202852000, "depreciation_amortisation": 1193000, "ebitda": -201659000, "interest_expense": 2674000, "interest_income": null, "other_non_operating": null, "pretax_income": -203674000, "tax_provision": 3189000, "effective_tax_rate": null, "net_income": -203674000, "net_income_continuing_ops": -203674000, "net_income_to_common": -203674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370492000, "short_term_investments": null, "net_receivables": 3367000, "inventory": 1, "other_current_assets": null, "total_current_assets": 378961000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13853000, "total_assets": 392814000, "short_term_debt": 24011000, "accounts_payable": 10058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99537000, "long_term_debt": 40633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65066000, "total_liabilities": 164603000, "total_debt": 64644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347490000, "total_equity": 228211000, "shares_outstanding": 26317000, "operating_cash_flow": -135043000, "stock_based_compensation": 28915000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3406000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48016000, "free_cash_flow": -131637000, "net_change_in_cash": -90433000 }, "raw_data": { "income": { "ebit": "-202852000", "ebitda": "-201659000", "netIncome": "-203674000", "grossProfit": "12359000", "depreciation": "None", "totalRevenue": "12359000", "costOfRevenue": "173760000", "interestIncome": "753000", "incomeBeforeTax": "-203674000", "interestExpense": "2674000", "operatingIncome": "-202852000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3189000", "reportedCurrency": "USD", "netInterestIncome": "-1921000", "nonInterestIncome": "None", "operatingExpenses": "215211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173760000", "otherNonOperatingIncome": "-822000", "costofGoodsAndServicesSold": "173760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000", "sellingGeneralAndAdministrative": "41451000", "netIncomeFromContinuingOperations": "-203674000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "392814000", "longTermDebt": "40633000", "shortTermDebt": "24011000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347490000", "totalLiabilities": "164603000", "otherCurrentAssets": "5102000", "totalCurrentAssets": "378961000", "currentLongTermDebt": "22474000", "longTermInvestments": "515000", "shortTermInvestments": "None", "currentNetReceivables": "3367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13853000", "currentAccountsPayable": "10058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11261000", "shortLongTermDebtTotal": "69146000", "totalShareholderEquity": "228211000", "capitalLeaseObligations": "6039000", "otherCurrentLiabilities": "65468000", "totalCurrentLiabilities": "99537000", "otherNonCurrentLiabilities": "4502000", "totalNonCurrentLiabilities": "65066000", "cashAndShortTermInvestments": "370492000", "commonStockSharesOutstanding": "26317000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "450000", "operatingCashflow": "-135043000", "capitalExpenditures": "3406000", "changeInReceivables": "-1242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48016000", "cashflowFromInvestment": "-3406000", "stockBasedCompensation": "28915000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90433000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1417000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 9539000, "cost_of_revenue": 55946000, "gross_profit": -46407000, "ebit": -71524000, "ebitda": -70642000, "pretax_income": -72148000, "tax_provision": -784000, "net_income": -72148000, "net_income_to_common": -72148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 462895000, "total_current_assets": 467789000, "total_assets": 476456000, "short_term_debt": 2880000, "long_term_debt": 13845000, "total_debt": 16725000, "total_liabilities": 79903000, "total_equity": 396553000, "shares_outstanding": 20305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42861000, "capital_expenditure": 1742000, "free_cash_flow": -41119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18829, "ticker_id": 4838, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71524000", "ebitda": "-70642000", "netIncome": "-72148000", "grossProfit": "-46407000", "depreciation": "None", "totalRevenue": "9539000", "costOfRevenue": "55946000", "interestIncome": "470000", "incomeBeforeTax": "-72148000", "interestExpense": "831000", "operatingIncome": "-71524000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-784000", "reportedCurrency": "USD", "netInterestIncome": "-361000", "nonInterestIncome": "None", "operatingExpenses": "25117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57846000", "otherNonOperatingIncome": "-624000", "costofGoodsAndServicesSold": "55946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "23217000", "netIncomeFromContinuingOperations": "-72148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "476456000", "longTermDebt": "13845000", "shortTermDebt": "2880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143816000", "totalLiabilities": "79903000", "otherCurrentAssets": "2769000", "totalCurrentAssets": "467789000", "currentLongTermDebt": "1250000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8667000", "currentAccountsPayable": "10774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3378000", "shortLongTermDebtTotal": "20750000", "totalShareholderEquity": "396553000", "capitalLeaseObligations": "5655000", "otherCurrentLiabilities": "35867000", "totalCurrentLiabilities": "49521000", "otherNonCurrentLiabilities": "4025000", "totalNonCurrentLiabilities": "30382000", "cashAndShortTermInvestments": "462895000", "commonStockSharesOutstanding": "20305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9309000", "operatingCashflow": "-42861000", "capitalExpenditures": "1742000", "changeInReceivables": "54000", "changeInExchangeRate": "None", "cashflowFromFinancing": "436145000", "cashflowFromInvestment": "-1742000", "stockBasedCompensation": "6764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "391542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "426545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9539000, "cost_of_revenue": 55946000, "gross_profit": -46407000, "research_and_development": 57846000, "selling_general_admin": 23217000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71524000, "depreciation_amortisation": 882000, "ebitda": -70642000, "interest_expense": 831000, "interest_income": null, "other_non_operating": null, "pretax_income": -72148000, "tax_provision": -784000, "effective_tax_rate": null, "net_income": -72148000, "net_income_continuing_ops": -72148000, "net_income_to_common": -72148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 462895000, "short_term_investments": null, "net_receivables": 2125000, "inventory": null, "other_current_assets": null, "total_current_assets": 467789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8667000, "total_assets": 476456000, "short_term_debt": 2880000, "accounts_payable": 10774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49521000, "long_term_debt": 13845000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30382000, "total_liabilities": 79903000, "total_debt": 16725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143816000, "total_equity": 396553000, "shares_outstanding": 20305000, "operating_cash_flow": -42861000, "stock_based_compensation": 6764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1742000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 436145000, "free_cash_flow": -41119000, "net_change_in_cash": 391542000 }, "raw_data": { "income": { "ebit": "-71524000", "ebitda": "-70642000", "netIncome": "-72148000", "grossProfit": "-46407000", "depreciation": "None", "totalRevenue": "9539000", "costOfRevenue": "55946000", "interestIncome": "470000", "incomeBeforeTax": "-72148000", "interestExpense": "831000", "operatingIncome": "-71524000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-784000", "reportedCurrency": "USD", "netInterestIncome": "-361000", "nonInterestIncome": "None", "operatingExpenses": "25117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57846000", "otherNonOperatingIncome": "-624000", "costofGoodsAndServicesSold": "55946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "23217000", "netIncomeFromContinuingOperations": "-72148000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "476456000", "longTermDebt": "13845000", "shortTermDebt": "2880000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143816000", "totalLiabilities": "79903000", "otherCurrentAssets": "2769000", "totalCurrentAssets": "467789000", "currentLongTermDebt": "1250000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "2125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8667000", "currentAccountsPayable": "10774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3378000", "shortLongTermDebtTotal": "20750000", "totalShareholderEquity": "396553000", "capitalLeaseObligations": "5655000", "otherCurrentLiabilities": "35867000", "totalCurrentLiabilities": "49521000", "otherNonCurrentLiabilities": "4025000", "totalNonCurrentLiabilities": "30382000", "cashAndShortTermInvestments": "462895000", "commonStockSharesOutstanding": "20305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "462895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9309000", "operatingCashflow": "-42861000", "capitalExpenditures": "1742000", "changeInReceivables": "54000", "changeInExchangeRate": "None", "cashflowFromFinancing": "436145000", "cashflowFromInvestment": "-1742000", "stockBasedCompensation": "6764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "391542000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "426545000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 20789000, "cost_of_revenue": 32440000, "gross_profit": 20789000, "ebit": -25137000, "ebitda": -24453000, "pretax_income": -25991000, "tax_provision": -270000, "net_income": -25991000, "net_income_to_common": -25991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71353000, "total_current_assets": 74290000, "total_assets": 82143000, "short_term_debt": 827000, "long_term_debt": 14995000, "total_debt": 15822000, "total_liabilities": 56351000, "total_equity": 25792000, "shares_outstanding": 12069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6445000, "capital_expenditure": 818000, "free_cash_flow": -5627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18834, "ticker_id": 4838, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25137000", "ebitda": "-24453000", "netIncome": "-25991000", "grossProfit": "20789000", "depreciation": "None", "totalRevenue": "20789000", "costOfRevenue": "32440000", "interestIncome": "408000", "incomeBeforeTax": "-25991000", "interestExpense": "854000", "operatingIncome": "-25513000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "46302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33640000", "otherNonOperatingIncome": "-478000", "costofGoodsAndServicesSold": "32440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "12662000", "netIncomeFromContinuingOperations": "-25991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "82143000", "longTermDebt": "14995000", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71668000", "totalLiabilities": "56351000", "otherCurrentAssets": "758000", "totalCurrentAssets": "74290000", "currentLongTermDebt": "None", "longTermInvestments": "263000", "shortTermInvestments": "None", "currentNetReceivables": "2179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7853000", "currentAccountsPayable": "5793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7483000", "shortLongTermDebtTotal": "20672000", "totalShareholderEquity": "25792000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "14704000", "totalCurrentLiabilities": "21324000", "otherNonCurrentLiabilities": "4850000", "totalNonCurrentLiabilities": "35027000", "cashAndShortTermInvestments": "71353000", "commonStockSharesOutstanding": "12069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1555000", "operatingCashflow": "-6445000", "capitalExpenditures": "818000", "changeInReceivables": "2302000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41907000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20789000, "cost_of_revenue": 32440000, "gross_profit": 20789000, "research_and_development": 33640000, "selling_general_admin": 12662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25137000, "depreciation_amortisation": 684000, "ebitda": -24453000, "interest_expense": 854000, "interest_income": null, "other_non_operating": null, "pretax_income": -25991000, "tax_provision": -270000, "effective_tax_rate": null, "net_income": -25991000, "net_income_continuing_ops": -25991000, "net_income_to_common": -25991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71353000, "short_term_investments": null, "net_receivables": 2179000, "inventory": null, "other_current_assets": null, "total_current_assets": 74290000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7853000, "total_assets": 82143000, "short_term_debt": 827000, "accounts_payable": 5793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21324000, "long_term_debt": 14995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35027000, "total_liabilities": 56351000, "total_debt": 15822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71668000, "total_equity": 25792000, "shares_outstanding": 12069000, "operating_cash_flow": -6445000, "stock_based_compensation": 1982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41907000, "free_cash_flow": -5627000, "net_change_in_cash": 34644000 }, "raw_data": { "income": { "ebit": "-25137000", "ebitda": "-24453000", "netIncome": "-25991000", "grossProfit": "20789000", "depreciation": "None", "totalRevenue": "20789000", "costOfRevenue": "32440000", "interestIncome": "408000", "incomeBeforeTax": "-25991000", "interestExpense": "854000", "operatingIncome": "-25513000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-270000", "reportedCurrency": "USD", "netInterestIncome": "-446000", "nonInterestIncome": "None", "operatingExpenses": "46302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33640000", "otherNonOperatingIncome": "-478000", "costofGoodsAndServicesSold": "32440000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684000", "sellingGeneralAndAdministrative": "12662000", "netIncomeFromContinuingOperations": "-25991000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "82143000", "longTermDebt": "14995000", "shortTermDebt": "827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71668000", "totalLiabilities": "56351000", "otherCurrentAssets": "758000", "totalCurrentAssets": "74290000", "currentLongTermDebt": "None", "longTermInvestments": "263000", "shortTermInvestments": "None", "currentNetReceivables": "2179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7853000", "currentAccountsPayable": "5793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7483000", "shortLongTermDebtTotal": "20672000", "totalShareholderEquity": "25792000", "capitalLeaseObligations": "5677000", "otherCurrentLiabilities": "14704000", "totalCurrentLiabilities": "21324000", "otherNonCurrentLiabilities": "4850000", "totalNonCurrentLiabilities": "35027000", "cashAndShortTermInvestments": "71353000", "commonStockSharesOutstanding": "12069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25991000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1555000", "operatingCashflow": "-6445000", "capitalExpenditures": "818000", "changeInReceivables": "2302000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41907000", "cashflowFromInvestment": "-818000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34644000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 15753000, "cost_of_revenue": 16982000, "gross_profit": -1229000, "ebit": -21297000, "ebitda": -20715000, "pretax_income": -21785000, "tax_provision": 212000, "net_income": -21785000, "net_income_to_common": -21785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36709000, "total_current_assets": 41828000, "total_assets": 44198000, "short_term_debt": null, "long_term_debt": 9911000, "total_debt": 9911000, "total_liabilities": 30556000, "total_equity": 13642000, "shares_outstanding": 10069000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20760000, "capital_expenditure": 1478000, "free_cash_flow": -19282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18839, "ticker_id": 4838, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21297000", "ebitda": "-20715000", "netIncome": "-21785000", "grossProfit": "-1229000", "depreciation": "None", "totalRevenue": "15753000", "costOfRevenue": "16982000", "interestIncome": "514000", "incomeBeforeTax": "-21785000", "interestExpense": "186000", "operatingIncome": "-21811000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "37564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000", "sellingGeneralAndAdministrative": "20582000", "netIncomeFromContinuingOperations": "-21785000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "44198000", "longTermDebt": "9911000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44874000", "totalLiabilities": "30556000", "otherCurrentAssets": "638000", "totalCurrentAssets": "41828000", "currentLongTermDebt": "None", "longTermInvestments": "288000", "shortTermInvestments": "0", "currentNetReceivables": "4481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370000", "currentAccountsPayable": "2398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000", "shortLongTermDebtTotal": "9911000", "totalShareholderEquity": "13642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10179000", "totalCurrentLiabilities": "12577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17979000", "cashAndShortTermInvestments": "36709000", "commonStockSharesOutstanding": "10069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2108000", "operatingCashflow": "-20760000", "capitalExpenditures": "1478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10204000", "cashflowFromInvestment": "22134000", "stockBasedCompensation": "1259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15753000, "cost_of_revenue": 16982000, "gross_profit": -1229000, "research_and_development": 16982000, "selling_general_admin": 20582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21297000, "depreciation_amortisation": 582000, "ebitda": -20715000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": -21785000, "tax_provision": 212000, "effective_tax_rate": null, "net_income": -21785000, "net_income_continuing_ops": -21785000, "net_income_to_common": -21785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36709000, "short_term_investments": 0, "net_receivables": 4481000, "inventory": 1, "other_current_assets": null, "total_current_assets": 41828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2370000, "total_assets": 44198000, "short_term_debt": null, "accounts_payable": 2398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12577000, "long_term_debt": 9911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17979000, "total_liabilities": 30556000, "total_debt": 9911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44874000, "total_equity": 13642000, "shares_outstanding": 10069000, "operating_cash_flow": -20760000, "stock_based_compensation": 1259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10204000, "free_cash_flow": -19282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21297000", "ebitda": "-20715000", "netIncome": "-21785000", "grossProfit": "-1229000", "depreciation": "None", "totalRevenue": "15753000", "costOfRevenue": "16982000", "interestIncome": "514000", "incomeBeforeTax": "-21785000", "interestExpense": "186000", "operatingIncome": "-21811000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "212000", "reportedCurrency": "USD", "netInterestIncome": "328000", "nonInterestIncome": "None", "operatingExpenses": "37564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16982000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "582000", "sellingGeneralAndAdministrative": "20582000", "netIncomeFromContinuingOperations": "-21785000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "44198000", "longTermDebt": "9911000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44874000", "totalLiabilities": "30556000", "otherCurrentAssets": "638000", "totalCurrentAssets": "41828000", "currentLongTermDebt": "None", "longTermInvestments": "288000", "shortTermInvestments": "0", "currentNetReceivables": "4481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2370000", "currentAccountsPayable": "2398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1975000", "shortLongTermDebtTotal": "9911000", "totalShareholderEquity": "13642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10179000", "totalCurrentLiabilities": "12577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17979000", "cashAndShortTermInvestments": "36709000", "commonStockSharesOutstanding": "10069000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2108000", "operatingCashflow": "-20760000", "capitalExpenditures": "1478000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10204000", "cashflowFromInvestment": "22134000", "stockBasedCompensation": "1259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 610000, "cost_of_revenue": 658000, "gross_profit": -48000, "ebit": -29780000, "ebitda": -29122000, "pretax_income": -26964000, "tax_provision": null, "net_income": -26964000, "net_income_to_common": -26964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211375000, "total_current_assets": 216882000, "total_assets": 245411000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54049000, "total_equity": 191362000, "shares_outstanding": 28421000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19441000, "capital_expenditure": 0, "free_cash_flow": -19441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18802, "ticker_id": 4838, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29780000", "ebitda": "-29122000", "netIncome": "-26964000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "610000", "costOfRevenue": "658000", "interestIncome": "1932000", "incomeBeforeTax": "-26964000", "interestExpense": "None", "operatingIncome": "-29780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1932000", "nonInterestIncome": "None", "operatingExpenses": "29732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-26964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "245411000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541554000", "totalLiabilities": "54049000", "otherCurrentAssets": "4164000", "totalCurrentAssets": "216882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28529000", "currentAccountsPayable": "4093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19680000", "totalShareholderEquity": "191362000", "capitalLeaseObligations": "23987000", "otherCurrentLiabilities": "22666000", "totalCurrentLiabilities": "34369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19680000", "cashAndShortTermInvestments": "211375000", "commonStockSharesOutstanding": "28421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19441000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "34000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 610000, "cost_of_revenue": 658000, "gross_profit": -48000, "research_and_development": 20925000, "selling_general_admin": 9465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29780000, "depreciation_amortisation": 658000, "ebitda": -29122000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26964000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26964000, "net_income_continuing_ops": -26964000, "net_income_to_common": -26964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211375000, "short_term_investments": null, "net_receivables": 1343000, "inventory": null, "other_current_assets": null, "total_current_assets": 216882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28529000, "total_assets": 245411000, "short_term_debt": null, "accounts_payable": 4093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19680000, "total_liabilities": 54049000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541554000, "total_equity": 191362000, "shares_outstanding": 28421000, "operating_cash_flow": -19441000, "stock_based_compensation": 4325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -19441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29780000", "ebitda": "-29122000", "netIncome": "-26964000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "610000", "costOfRevenue": "658000", "interestIncome": "1932000", "incomeBeforeTax": "-26964000", "interestExpense": "None", "operatingIncome": "-29780000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1932000", "nonInterestIncome": "None", "operatingExpenses": "29732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "658000", "sellingGeneralAndAdministrative": "9465000", "netIncomeFromContinuingOperations": "-26964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "245411000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-541554000", "totalLiabilities": "54049000", "otherCurrentAssets": "4164000", "totalCurrentAssets": "216882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28529000", "currentAccountsPayable": "4093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19680000", "totalShareholderEquity": "191362000", "capitalLeaseObligations": "23987000", "otherCurrentLiabilities": "22666000", "totalCurrentLiabilities": "34369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19680000", "cashAndShortTermInvestments": "211375000", "commonStockSharesOutstanding": "28421000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19441000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "34000", "stockBasedCompensation": "4325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 3081000, "cost_of_revenue": 682000, "gross_profit": 3081000, "ebit": -20821000, "ebitda": -20139000, "pretax_income": -29083000, "tax_provision": -4000, "net_income": -29079000, "net_income_to_common": -29079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230909000, "total_current_assets": 241446000, "total_assets": 271148000, "short_term_debt": 4214000, "long_term_debt": null, "total_debt": 4214000, "total_liabilities": 57163000, "total_equity": 213985000, "shares_outstanding": 27386000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16227000, "capital_expenditure": 137660, "free_cash_flow": -16089340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18803, "ticker_id": 4838, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20821000", "ebitda": "-20139000", "netIncome": "-29079000", "grossProfit": "3081000", "depreciation": "None", "totalRevenue": "3081000", "costOfRevenue": "682000", "interestIncome": "1532000", "incomeBeforeTax": "-29083000", "interestExpense": "None", "operatingIncome": "-31307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "1523000", "nonInterestIncome": "None", "operatingExpenses": "34388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "14027000", "netIncomeFromContinuingOperations": "-29079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "271148000", "longTermDebt": "None", "shortTermDebt": "4214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514590000", "totalLiabilities": "57163000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "241446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29702000", "currentAccountsPayable": "4235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24998000", "totalShareholderEquity": "213985000", "capitalLeaseObligations": "24998000", "otherCurrentLiabilities": "19684000", "totalCurrentLiabilities": "36379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20784000", "cashAndShortTermInvestments": "230909000", "commonStockSharesOutstanding": "27386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16227000", "capitalExpenditures": "137660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11688000", "cashflowFromInvestment": "87340", "stockBasedCompensation": "6817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3081000, "cost_of_revenue": 682000, "gross_profit": 3081000, "research_and_development": 24476000, "selling_general_admin": 14027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20821000, "depreciation_amortisation": 682000, "ebitda": -20139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29083000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -29079000, "net_income_continuing_ops": -29079000, "net_income_to_common": -29079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230909000, "short_term_investments": null, "net_receivables": 5564000, "inventory": null, "other_current_assets": null, "total_current_assets": 241446000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29702000, "total_assets": 271148000, "short_term_debt": 4214000, "accounts_payable": 4235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20784000, "total_liabilities": 57163000, "total_debt": 4214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -514590000, "total_equity": 213985000, "shares_outstanding": 27386000, "operating_cash_flow": -16227000, "stock_based_compensation": 6817000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137660, "acquisitions": null, "other_investing": null, "investing_cash_flow": 87340, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11688000, "free_cash_flow": -16089340, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20821000", "ebitda": "-20139000", "netIncome": "-29079000", "grossProfit": "3081000", "depreciation": "None", "totalRevenue": "3081000", "costOfRevenue": "682000", "interestIncome": "1532000", "incomeBeforeTax": "-29083000", "interestExpense": "None", "operatingIncome": "-31307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "1523000", "nonInterestIncome": "None", "operatingExpenses": "34388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24476000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "14027000", "netIncomeFromContinuingOperations": "-29079000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "271148000", "longTermDebt": "None", "shortTermDebt": "4214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-514590000", "totalLiabilities": "57163000", "otherCurrentAssets": "4973000", "totalCurrentAssets": "241446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29702000", "currentAccountsPayable": "4235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24998000", "totalShareholderEquity": "213985000", "capitalLeaseObligations": "24998000", "otherCurrentLiabilities": "19684000", "totalCurrentLiabilities": "36379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20784000", "cashAndShortTermInvestments": "230909000", "commonStockSharesOutstanding": "27386000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "230909000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16227000", "capitalExpenditures": "137660", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11688000", "cashflowFromInvestment": "87340", "stockBasedCompensation": "6817000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 17151000, "cost_of_revenue": 3342000, "gross_profit": 13809000, "ebit": -13448000, "ebitda": -12685000, "pretax_income": -13448000, "tax_provision": -16682000, "net_income": -13448000, "net_income_to_common": -13448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180360000, "total_current_assets": 249200000, "total_assets": 282343000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 57784000, "total_equity": 224559000, "shares_outstanding": 27188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17151000, "capital_expenditure": 181000, "free_cash_flow": -16970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18805, "ticker_id": 4838, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13448000", "ebitda": "-12685000", "netIncome": "-13448000", "grossProfit": "13809000", "depreciation": "None", "totalRevenue": "17151000", "costOfRevenue": "3342000", "interestIncome": "3234000", "incomeBeforeTax": "-13448000", "interestExpense": "None", "operatingIncome": "-16512000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16682000", "reportedCurrency": "USD", "netInterestIncome": "3234000", "nonInterestIncome": "None", "operatingExpenses": "30321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000", "sellingGeneralAndAdministrative": "10398000", "netIncomeFromContinuingOperations": "-13448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "282343000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-485511000", "totalLiabilities": "57784000", "otherCurrentAssets": "60889000", "totalCurrentAssets": "249200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33143000", "currentAccountsPayable": "5491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21865000", "totalShareholderEquity": "224559000", "capitalLeaseObligations": "25987000", "otherCurrentLiabilities": "19382000", "totalCurrentLiabilities": "31699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26085000", "cashAndShortTermInvestments": "180360000", "commonStockSharesOutstanding": "27188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17151000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "5729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17151000, "cost_of_revenue": 3342000, "gross_profit": 13809000, "research_and_development": 23265000, "selling_general_admin": 10398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13448000, "depreciation_amortisation": 763000, "ebitda": -12685000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13448000, "tax_provision": -16682000, "effective_tax_rate": null, "net_income": -13448000, "net_income_continuing_ops": -13448000, "net_income_to_common": -13448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180360000, "short_term_investments": null, "net_receivables": 7951000, "inventory": null, "other_current_assets": null, "total_current_assets": 249200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33143000, "total_assets": 282343000, "short_term_debt": null, "accounts_payable": 5491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26085000, "total_liabilities": 57784000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485511000, "total_equity": 224559000, "shares_outstanding": 27188000, "operating_cash_flow": -17151000, "stock_based_compensation": 5729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1225000, "free_cash_flow": -16970000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13448000", "ebitda": "-12685000", "netIncome": "-13448000", "grossProfit": "13809000", "depreciation": "None", "totalRevenue": "17151000", "costOfRevenue": "3342000", "interestIncome": "3234000", "incomeBeforeTax": "-13448000", "interestExpense": "None", "operatingIncome": "-16512000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-16682000", "reportedCurrency": "USD", "netInterestIncome": "3234000", "nonInterestIncome": "None", "operatingExpenses": "30321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23265000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "763000", "sellingGeneralAndAdministrative": "10398000", "netIncomeFromContinuingOperations": "-13448000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "282343000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-485511000", "totalLiabilities": "57784000", "otherCurrentAssets": "60889000", "totalCurrentAssets": "249200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33143000", "currentAccountsPayable": "5491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21865000", "totalShareholderEquity": "224559000", "capitalLeaseObligations": "25987000", "otherCurrentLiabilities": "19382000", "totalCurrentLiabilities": "31699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26085000", "cashAndShortTermInvestments": "180360000", "commonStockSharesOutstanding": "27188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17151000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1225000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "5729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "763000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 24510000, "cost_of_revenue": null, "gross_profit": 24510000, "ebit": -11616000, "ebitda": -10837000, "pretax_income": -9176000, "tax_provision": 4000, "net_income": -9180000, "net_income_to_common": -9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196467000, "total_current_assets": 274503000, "total_assets": 309270000, "short_term_debt": 4030999, "long_term_debt": null, "total_debt": 4030999, "total_liabilities": 78217000, "total_equity": 231053000, "shares_outstanding": 27129000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5755000, "capital_expenditure": 0, "free_cash_flow": -5755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18806, "ticker_id": 4838, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11616000", "ebitda": "-10837000", "netIncome": "-9180000", "grossProfit": "24510000", "depreciation": "None", "totalRevenue": "24510000", "costOfRevenue": "None", "interestIncome": "2567000", "incomeBeforeTax": "-9176000", "interestExpense": "None", "operatingIncome": "-11616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "36126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "10338000", "netIncomeFromContinuingOperations": "-9180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "309270000", "longTermDebt": "None", "shortTermDebt": "4030999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472063000", "totalLiabilities": "78217000", "otherCurrentAssets": "60832000", "totalCurrentAssets": "274503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34767000", "currentAccountsPayable": "10623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26963999", "totalShareholderEquity": "231053000", "capitalLeaseObligations": "26964000", "otherCurrentLiabilities": "31861000", "totalCurrentLiabilities": "46515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31702000", "cashAndShortTermInvestments": "196467000", "commonStockSharesOutstanding": "27129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5755000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14726000", "cashflowFromInvestment": "-660", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24510000, "cost_of_revenue": null, "gross_profit": 24510000, "research_and_development": 29579000, "selling_general_admin": 10338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11616000, "depreciation_amortisation": 779000, "ebitda": -10837000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9176000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -9180000, "net_income_continuing_ops": -9180000, "net_income_to_common": -9180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196467000, "short_term_investments": null, "net_receivables": 17204000, "inventory": null, "other_current_assets": null, "total_current_assets": 274503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34767000, "total_assets": 309270000, "short_term_debt": 4030999, "accounts_payable": 10623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31702000, "total_liabilities": 78217000, "total_debt": 4030999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -472063000, "total_equity": 231053000, "shares_outstanding": 27129000, "operating_cash_flow": -5755000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14726000, "free_cash_flow": -5755000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11616000", "ebitda": "-10837000", "netIncome": "-9180000", "grossProfit": "24510000", "depreciation": "None", "totalRevenue": "24510000", "costOfRevenue": "None", "interestIncome": "2567000", "incomeBeforeTax": "-9176000", "interestExpense": "None", "operatingIncome": "-11616000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "2567000", "nonInterestIncome": "None", "operatingExpenses": "36126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "779000", "sellingGeneralAndAdministrative": "10338000", "netIncomeFromContinuingOperations": "-9180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "309270000", "longTermDebt": "None", "shortTermDebt": "4030999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-472063000", "totalLiabilities": "78217000", "otherCurrentAssets": "60832000", "totalCurrentAssets": "274503000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34767000", "currentAccountsPayable": "10623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26963999", "totalShareholderEquity": "231053000", "capitalLeaseObligations": "26964000", "otherCurrentLiabilities": "31861000", "totalCurrentLiabilities": "46515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31702000", "cashAndShortTermInvestments": "196467000", "commonStockSharesOutstanding": "27129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196467000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5755000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14726000", "cashflowFromInvestment": "-660", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 29382000, "cost_of_revenue": null, "gross_profit": 29382000, "ebit": -16826000, "ebitda": -16025000, "pretax_income": -14076000, "tax_provision": -16847000, "net_income": -14076000, "net_income_to_common": -14076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216948000, "total_current_assets": 278794000, "total_assets": 331785000, "short_term_debt": 3671000, "long_term_debt": 15000000, "total_debt": 18671000, "total_liabilities": 98026000, "total_equity": 233759000, "shares_outstanding": 27107000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35138000, "capital_expenditure": 137000, "free_cash_flow": -35001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18807, "ticker_id": 4838, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16826000", "ebitda": "-16025000", "netIncome": "-14076000", "grossProfit": "29382000", "depreciation": "None", "totalRevenue": "29382000", "costOfRevenue": "None", "interestIncome": "2771000", "incomeBeforeTax": "-14076000", "interestExpense": "None", "operatingIncome": "-16826000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16847000", "reportedCurrency": "USD", "netInterestIncome": "2771000", "nonInterestIncome": "None", "operatingExpenses": "46208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000", "sellingGeneralAndAdministrative": "11315000", "netIncomeFromContinuingOperations": "-14076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "331785000", "longTermDebt": "15000000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462883000", "totalLiabilities": "98026000", "otherCurrentAssets": "47274000", "totalCurrentAssets": "278794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52991000", "currentAccountsPayable": "6179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42658000", "totalShareholderEquity": "233759000", "capitalLeaseObligations": "27658000", "otherCurrentLiabilities": "39559000", "totalCurrentLiabilities": "49409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48617000", "cashAndShortTermInvestments": "216948000", "commonStockSharesOutstanding": "27107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35138000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15195000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "6662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29382000, "cost_of_revenue": null, "gross_profit": 29382000, "research_and_development": 34893000, "selling_general_admin": 11315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16826000, "depreciation_amortisation": 801000, "ebitda": -16025000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14076000, "tax_provision": -16847000, "effective_tax_rate": null, "net_income": -14076000, "net_income_continuing_ops": -14076000, "net_income_to_common": -14076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216948000, "short_term_investments": null, "net_receivables": 14572000, "inventory": null, "other_current_assets": null, "total_current_assets": 278794000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52991000, "total_assets": 331785000, "short_term_debt": 3671000, "accounts_payable": 6179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49409000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48617000, "total_liabilities": 98026000, "total_debt": 18671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462883000, "total_equity": 233759000, "shares_outstanding": 27107000, "operating_cash_flow": -35138000, "stock_based_compensation": 6662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15195000, "free_cash_flow": -35001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16826000", "ebitda": "-16025000", "netIncome": "-14076000", "grossProfit": "29382000", "depreciation": "None", "totalRevenue": "29382000", "costOfRevenue": "None", "interestIncome": "2771000", "incomeBeforeTax": "-14076000", "interestExpense": "None", "operatingIncome": "-16826000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-16847000", "reportedCurrency": "USD", "netInterestIncome": "2771000", "nonInterestIncome": "None", "operatingExpenses": "46208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801000", "sellingGeneralAndAdministrative": "11315000", "netIncomeFromContinuingOperations": "-14076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "331785000", "longTermDebt": "15000000", "shortTermDebt": "3671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462883000", "totalLiabilities": "98026000", "otherCurrentAssets": "47274000", "totalCurrentAssets": "278794000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52991000", "currentAccountsPayable": "6179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42658000", "totalShareholderEquity": "233759000", "capitalLeaseObligations": "27658000", "otherCurrentLiabilities": "39559000", "totalCurrentLiabilities": "49409000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48617000", "cashAndShortTermInvestments": "216948000", "commonStockSharesOutstanding": "27107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "216948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35138000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15195000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "6662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 21000000, "cost_of_revenue": 819000, "gross_profit": 21000000, "ebit": -30009000, "ebitda": -29190000, "pretax_income": -30009000, "tax_provision": -4000, "net_income": -30005000, "net_income_to_common": -30005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237028000, "total_current_assets": 305979000, "total_assets": 344069000, "short_term_debt": 3552000, "long_term_debt": null, "total_debt": 3552000, "total_liabilities": 103091000, "total_equity": 240978000, "shares_outstanding": 27000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -284000, "capital_expenditure": 2449, "free_cash_flow": -281551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18808, "ticker_id": 4838, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30009000", "ebitda": "-29190000", "netIncome": "-30005000", "grossProfit": "21000000", "depreciation": "None", "totalRevenue": "21000000", "costOfRevenue": "819000", "interestIncome": "8767000", "incomeBeforeTax": "-30009000", "interestExpense": "0", "operatingIncome": "-33394000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-8767000", "nonInterestIncome": "None", "operatingExpenses": "54394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000", "sellingGeneralAndAdministrative": "12380000", "netIncomeFromContinuingOperations": "-30005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "344069000", "longTermDebt": "None", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448807000", "totalLiabilities": "103091000", "otherCurrentAssets": "64977000", "totalCurrentAssets": "305979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38090000", "currentAccountsPayable": "7194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28550000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "28550000", "otherCurrentLiabilities": "32808000", "totalCurrentLiabilities": "65489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37602000", "cashAndShortTermInvestments": "237028000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284000", "capitalExpenditures": "2449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "-2447", "stockBasedCompensation": "8983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21000000, "cost_of_revenue": 819000, "gross_profit": 21000000, "research_and_development": 43780000, "selling_general_admin": 12380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30009000, "depreciation_amortisation": 819000, "ebitda": -29190000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -30009000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -30005000, "net_income_continuing_ops": -30005000, "net_income_to_common": -30005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237028000, "short_term_investments": null, "net_receivables": 3974000, "inventory": null, "other_current_assets": null, "total_current_assets": 305979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38090000, "total_assets": 344069000, "short_term_debt": 3552000, "accounts_payable": 7194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65489000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37602000, "total_liabilities": 103091000, "total_debt": 3552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -448807000, "total_equity": 240978000, "shares_outstanding": 27000000, "operating_cash_flow": -284000, "stock_based_compensation": 8983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2449, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134000, "free_cash_flow": -281551, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30009000", "ebitda": "-29190000", "netIncome": "-30005000", "grossProfit": "21000000", "depreciation": "None", "totalRevenue": "21000000", "costOfRevenue": "819000", "interestIncome": "8767000", "incomeBeforeTax": "-30009000", "interestExpense": "0", "operatingIncome": "-33394000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-8767000", "nonInterestIncome": "None", "operatingExpenses": "54394000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43780000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "819000", "sellingGeneralAndAdministrative": "12380000", "netIncomeFromContinuingOperations": "-30005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "344069000", "longTermDebt": "None", "shortTermDebt": "3552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-448807000", "totalLiabilities": "103091000", "otherCurrentAssets": "64977000", "totalCurrentAssets": "305979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38090000", "currentAccountsPayable": "7194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28550000", "totalShareholderEquity": "240978000", "capitalLeaseObligations": "28550000", "otherCurrentLiabilities": "32808000", "totalCurrentLiabilities": "65489000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37602000", "cashAndShortTermInvestments": "237028000", "commonStockSharesOutstanding": "27000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284000", "capitalExpenditures": "2449", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134000", "cashflowFromInvestment": "-2447", "stockBasedCompensation": "8983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 38815000, "cost_of_revenue": 900000, "gross_profit": 38815000, "ebit": -7120000, "ebitda": -6208000, "pretax_income": -7120000, "tax_provision": -217000, "net_income": -6903000, "net_income_to_common": -6903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237178000, "total_current_assets": 330821000, "total_assets": 370654000, "short_term_debt": 3435000, "long_term_debt": null, "total_debt": 3435000, "total_liabilities": 108788000, "total_equity": 261866000, "shares_outstanding": 27062000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23764000, "capital_expenditure": 80000, "free_cash_flow": -23684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18810, "ticker_id": 4838, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7120000", "ebitda": "-6208000", "netIncome": "-6903000", "grossProfit": "38815000", "depreciation": "None", "totalRevenue": "38815000", "costOfRevenue": "900000", "interestIncome": "7636000", "incomeBeforeTax": "-7120000", "interestExpense": "0", "operatingIncome": "-10737000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "7636000", "nonInterestIncome": "None", "operatingExpenses": "49552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "13276000", "netIncomeFromContinuingOperations": "-6903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "370654000", "longTermDebt": "None", "shortTermDebt": "3435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418802000", "totalLiabilities": "108788000", "otherCurrentAssets": "63444000", "totalCurrentAssets": "330821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39833000", "currentAccountsPayable": "10131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29422000", "totalShareholderEquity": "261866000", "capitalLeaseObligations": "29422000", "otherCurrentLiabilities": "55897000", "totalCurrentLiabilities": "69463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39325000", "cashAndShortTermInvestments": "237178000", "commonStockSharesOutstanding": "27062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23764000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "9493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38815000, "cost_of_revenue": 900000, "gross_profit": 38815000, "research_and_development": 39134000, "selling_general_admin": 13276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7120000, "depreciation_amortisation": 912000, "ebitda": -6208000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7120000, "tax_provision": -217000, "effective_tax_rate": null, "net_income": -6903000, "net_income_continuing_ops": -6903000, "net_income_to_common": -6903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237178000, "short_term_investments": null, "net_receivables": 30199000, "inventory": null, "other_current_assets": null, "total_current_assets": 330821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39833000, "total_assets": 370654000, "short_term_debt": 3435000, "accounts_payable": 10131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69463000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39325000, "total_liabilities": 108788000, "total_debt": 3435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418802000, "total_equity": 261866000, "shares_outstanding": 27062000, "operating_cash_flow": -23764000, "stock_based_compensation": 9493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693000, "free_cash_flow": -23684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7120000", "ebitda": "-6208000", "netIncome": "-6903000", "grossProfit": "38815000", "depreciation": "None", "totalRevenue": "38815000", "costOfRevenue": "900000", "interestIncome": "7636000", "incomeBeforeTax": "-7120000", "interestExpense": "0", "operatingIncome": "-10737000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "7636000", "nonInterestIncome": "None", "operatingExpenses": "49552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "13276000", "netIncomeFromContinuingOperations": "-6903000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "370654000", "longTermDebt": "None", "shortTermDebt": "3435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-418802000", "totalLiabilities": "108788000", "otherCurrentAssets": "63444000", "totalCurrentAssets": "330821000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39833000", "currentAccountsPayable": "10131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29422000", "totalShareholderEquity": "261866000", "capitalLeaseObligations": "29422000", "otherCurrentLiabilities": "55897000", "totalCurrentLiabilities": "69463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39325000", "cashAndShortTermInvestments": "237178000", "commonStockSharesOutstanding": "27062000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23764000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693000", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "9493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 45976000, "cost_of_revenue": 900000, "gross_profit": 45976000, "ebit": -21126000, "ebitda": -20217000, "pretax_income": -17366000, "tax_provision": -150000, "net_income": -17216000, "net_income_to_common": -17216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315329000, "total_current_assets": 347008000, "total_assets": 388608000, "short_term_debt": 3917000, "long_term_debt": null, "total_debt": 3917000, "total_liabilities": 130025000, "total_equity": 258583000, "shares_outstanding": 26967000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30142000, "capital_expenditure": 328000, "free_cash_flow": -29814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18811, "ticker_id": 4838, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21126000", "ebitda": "-20217000", "netIncome": "-17216000", "grossProfit": "45976000", "depreciation": "None", "totalRevenue": "45976000", "costOfRevenue": "900000", "interestIncome": "4148000", "incomeBeforeTax": "-17366000", "interestExpense": "0", "operatingIncome": "-21126000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "4148000", "nonInterestIncome": "None", "operatingExpenses": "67102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "12316000", "netIncomeFromContinuingOperations": "-17216000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "388608000", "longTermDebt": "None", "shortTermDebt": "3917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411899000", "totalLiabilities": "130025000", "otherCurrentAssets": "7594000", "totalCurrentAssets": "347008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41600000", "currentAccountsPayable": "13905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30881000", "totalShareholderEquity": "258583000", "capitalLeaseObligations": "30881000", "otherCurrentLiabilities": "29019000", "totalCurrentLiabilities": "91717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38308000", "cashAndShortTermInvestments": "315329000", "commonStockSharesOutstanding": "26967000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30142000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403000", "cashflowFromInvestment": "-328000", "stockBasedCompensation": "9424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45976000, "cost_of_revenue": 900000, "gross_profit": 45976000, "research_and_development": 58669000, "selling_general_admin": 12316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21126000, "depreciation_amortisation": 909000, "ebitda": -20217000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17366000, "tax_provision": -150000, "effective_tax_rate": null, "net_income": -17216000, "net_income_continuing_ops": -17216000, "net_income_to_common": -17216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315329000, "short_term_investments": null, "net_receivables": 24085000, "inventory": 1, "other_current_assets": null, "total_current_assets": 347008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41600000, "total_assets": 388608000, "short_term_debt": 3917000, "accounts_payable": 13905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38308000, "total_liabilities": 130025000, "total_debt": 3917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -411899000, "total_equity": 258583000, "shares_outstanding": 26967000, "operating_cash_flow": -30142000, "stock_based_compensation": 9424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2403000, "free_cash_flow": -29814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21126000", "ebitda": "-20217000", "netIncome": "-17216000", "grossProfit": "45976000", "depreciation": "None", "totalRevenue": "45976000", "costOfRevenue": "900000", "interestIncome": "4148000", "incomeBeforeTax": "-17366000", "interestExpense": "0", "operatingIncome": "-21126000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "4148000", "nonInterestIncome": "None", "operatingExpenses": "67102000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58669000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "12316000", "netIncomeFromContinuingOperations": "-17216000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "388608000", "longTermDebt": "None", "shortTermDebt": "3917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-411899000", "totalLiabilities": "130025000", "otherCurrentAssets": "7594000", "totalCurrentAssets": "347008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41600000", "currentAccountsPayable": "13905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30881000", "totalShareholderEquity": "258583000", "capitalLeaseObligations": "30881000", "otherCurrentLiabilities": "29019000", "totalCurrentLiabilities": "91717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38308000", "cashAndShortTermInvestments": "315329000", "commonStockSharesOutstanding": "26967000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17216000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30142000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2403000", "cashflowFromInvestment": "-328000", "stockBasedCompensation": "9424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 32598000, "cost_of_revenue": 904000, "gross_profit": 32598000, "ebit": -30412000, "ebitda": -29508000, "pretax_income": -26449000, "tax_provision": 368000, "net_income": -26817000, "net_income_to_common": -26817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288396000, "total_current_assets": 375788000, "total_assets": 418849000, "short_term_debt": 4270000, "long_term_debt": null, "total_debt": 4270000, "total_liabilities": 154877000, "total_equity": 263972000, "shares_outstanding": 26879000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5557000, "capital_expenditure": 240000, "free_cash_flow": -5317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18812, "ticker_id": 4838, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30412000", "ebitda": "-29508000", "netIncome": "-26817000", "grossProfit": "32598000", "depreciation": "None", "totalRevenue": "32598000", "costOfRevenue": "904000", "interestIncome": "4016000", "incomeBeforeTax": "-26449000", "interestExpense": "0", "operatingIncome": "-30412000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "4016000", "nonInterestIncome": "None", "operatingExpenses": "63010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000", "sellingGeneralAndAdministrative": "14851000", "netIncomeFromContinuingOperations": "-26817000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "418849000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394683000", "totalLiabilities": "154877000", "otherCurrentAssets": "60335000", "totalCurrentAssets": "375788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43061000", "currentAccountsPayable": "9144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31922000", "totalShareholderEquity": "263972000", "capitalLeaseObligations": "31922000", "otherCurrentLiabilities": "26528000", "totalCurrentLiabilities": "115430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39447000", "cashAndShortTermInvestments": "288396000", "commonStockSharesOutstanding": "26879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5557000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2188000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "10088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32598000, "cost_of_revenue": 904000, "gross_profit": 32598000, "research_and_development": 53573000, "selling_general_admin": 14851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30412000, "depreciation_amortisation": 904000, "ebitda": -29508000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26449000, "tax_provision": 368000, "effective_tax_rate": null, "net_income": -26817000, "net_income_continuing_ops": -26817000, "net_income_to_common": -26817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288396000, "short_term_investments": null, "net_receivables": 27057000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 375788000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43061000, "total_assets": 418849000, "short_term_debt": 4270000, "accounts_payable": 9144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39447000, "total_liabilities": 154877000, "total_debt": 4270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -394683000, "total_equity": 263972000, "shares_outstanding": 26879000, "operating_cash_flow": -5557000, "stock_based_compensation": 10088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2188000, "free_cash_flow": -5317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30412000", "ebitda": "-29508000", "netIncome": "-26817000", "grossProfit": "32598000", "depreciation": "None", "totalRevenue": "32598000", "costOfRevenue": "904000", "interestIncome": "4016000", "incomeBeforeTax": "-26449000", "interestExpense": "0", "operatingIncome": "-30412000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "4016000", "nonInterestIncome": "None", "operatingExpenses": "63010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "904000", "sellingGeneralAndAdministrative": "14851000", "netIncomeFromContinuingOperations": "-26817000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "418849000", "longTermDebt": "None", "shortTermDebt": "4270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-394683000", "totalLiabilities": "154877000", "otherCurrentAssets": "60335000", "totalCurrentAssets": "375788000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43061000", "currentAccountsPayable": "9144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31922000", "totalShareholderEquity": "263972000", "capitalLeaseObligations": "31922000", "otherCurrentLiabilities": "26528000", "totalCurrentLiabilities": "115430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39447000", "cashAndShortTermInvestments": "288396000", "commonStockSharesOutstanding": "26879000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26817000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5557000", "capitalExpenditures": "240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2188000", "cashflowFromInvestment": "-240000", "stockBasedCompensation": "10088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 25078000, "cost_of_revenue": 815000, "gross_profit": 25078000, "ebit": -11441000, "ebitda": -10626000, "pretax_income": -11445000, "tax_provision": 262000, "net_income": -11707000, "net_income_to_common": -11707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292005000, "total_current_assets": 386590000, "total_assets": 429402000, "short_term_debt": 4309000, "long_term_debt": null, "total_debt": 4309000, "total_liabilities": 150889000, "total_equity": 278513000, "shares_outstanding": 26628000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -629000, "capital_expenditure": 875000, "free_cash_flow": 246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18813, "ticker_id": 4838, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11441000", "ebitda": "-10626000", "netIncome": "-11707000", "grossProfit": "25078000", "depreciation": "None", "totalRevenue": "25078000", "costOfRevenue": "815000", "interestIncome": "6886000", "incomeBeforeTax": "-11445000", "interestExpense": "4000", "operatingIncome": "-18272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "6881000", "nonInterestIncome": "None", "operatingExpenses": "43350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "12507000", "netIncomeFromContinuingOperations": "-11707000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "429402000", "longTermDebt": "None", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367866000", "totalLiabilities": "150889000", "otherCurrentAssets": "62521000", "totalCurrentAssets": "386590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42812000", "currentAccountsPayable": "5279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30216000", "totalShareholderEquity": "278513000", "capitalLeaseObligations": "30216000", "otherCurrentLiabilities": "24417000", "totalCurrentLiabilities": "81989000", "otherNonCurrentLiabilities": "497000", "totalNonCurrentLiabilities": "68900000", "cashAndShortTermInvestments": "292005000", "commonStockSharesOutstanding": "26628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8562000", "operatingCashflow": "-629000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18657000", "cashflowFromInvestment": "-875000", "stockBasedCompensation": "8815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25078000, "cost_of_revenue": 815000, "gross_profit": 25078000, "research_and_development": 36620000, "selling_general_admin": 12507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11441000, "depreciation_amortisation": 815000, "ebitda": -10626000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -11445000, "tax_provision": 262000, "effective_tax_rate": null, "net_income": -11707000, "net_income_continuing_ops": -11707000, "net_income_to_common": -11707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292005000, "short_term_investments": null, "net_receivables": 32064000, "inventory": 1, "other_current_assets": null, "total_current_assets": 386590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42812000, "total_assets": 429402000, "short_term_debt": 4309000, "accounts_payable": 5279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81989000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68900000, "total_liabilities": 150889000, "total_debt": 4309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367866000, "total_equity": 278513000, "shares_outstanding": 26628000, "operating_cash_flow": -629000, "stock_based_compensation": 8815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18657000, "free_cash_flow": 246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11441000", "ebitda": "-10626000", "netIncome": "-11707000", "grossProfit": "25078000", "depreciation": "None", "totalRevenue": "25078000", "costOfRevenue": "815000", "interestIncome": "6886000", "incomeBeforeTax": "-11445000", "interestExpense": "4000", "operatingIncome": "-18272000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262000", "reportedCurrency": "USD", "netInterestIncome": "6881000", "nonInterestIncome": "None", "operatingExpenses": "43350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "815000", "sellingGeneralAndAdministrative": "12507000", "netIncomeFromContinuingOperations": "-11707000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "429402000", "longTermDebt": "None", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367866000", "totalLiabilities": "150889000", "otherCurrentAssets": "62521000", "totalCurrentAssets": "386590000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42812000", "currentAccountsPayable": "5279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30216000", "totalShareholderEquity": "278513000", "capitalLeaseObligations": "30216000", "otherCurrentLiabilities": "24417000", "totalCurrentLiabilities": "81989000", "otherNonCurrentLiabilities": "497000", "totalNonCurrentLiabilities": "68900000", "cashAndShortTermInvestments": "292005000", "commonStockSharesOutstanding": "26628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "292005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8562000", "operatingCashflow": "-629000", "capitalExpenditures": "875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18657000", "cashflowFromInvestment": "-875000", "stockBasedCompensation": "8815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 43376000, "cost_of_revenue": 800000, "gross_profit": 43376000, "ebit": -19314000, "ebitda": -18487000, "pretax_income": -15329000, "tax_provision": 893000, "net_income": -16222000, "net_income_to_common": -16222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311918000, "total_current_assets": 393268000, "total_assets": 457650000, "short_term_debt": 4200000, "long_term_debt": 20000000, "total_debt": 24200000, "total_liabilities": 177588000, "total_equity": 280062000, "shares_outstanding": 26574000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32406000, "capital_expenditure": 981000, "free_cash_flow": -31425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18815, "ticker_id": 4838, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19314000", "ebitda": "-18487000", "netIncome": "-16222000", "grossProfit": "43376000", "depreciation": "None", "totalRevenue": "43376000", "costOfRevenue": "800000", "interestIncome": "4001000", "incomeBeforeTax": "-15329000", "interestExpense": "20000", "operatingIncome": "-19314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "3981000", "nonInterestIncome": "None", "operatingExpenses": "62690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "13377000", "netIncomeFromContinuingOperations": "-16222000" }, "balance": { "goodwill": "None", "inventory": "35000000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "457650000", "longTermDebt": "20000000", "shortTermDebt": "4200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356159000", "totalLiabilities": "177588000", "otherCurrentAssets": "43130000", "totalCurrentAssets": "393268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64382000", "currentAccountsPayable": "18362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51218000", "totalShareholderEquity": "280062000", "capitalLeaseObligations": "27018000", "otherCurrentLiabilities": "20379000", "totalCurrentLiabilities": "87683000", "otherNonCurrentLiabilities": "976000", "totalNonCurrentLiabilities": "89905000", "cashAndShortTermInvestments": "311918000", "commonStockSharesOutstanding": "26574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4684000", "operatingCashflow": "-32406000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21840000", "cashflowFromInvestment": "-981000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43376000, "cost_of_revenue": 800000, "gross_profit": 43376000, "research_and_development": 51077000, "selling_general_admin": 13377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19314000, "depreciation_amortisation": 827000, "ebitda": -18487000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -15329000, "tax_provision": 893000, "effective_tax_rate": null, "net_income": -16222000, "net_income_continuing_ops": -16222000, "net_income_to_common": -16222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311918000, "short_term_investments": null, "net_receivables": 38220000, "inventory": 35000000, "other_current_assets": null, "total_current_assets": 393268000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64382000, "total_assets": 457650000, "short_term_debt": 4200000, "accounts_payable": 18362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87683000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89905000, "total_liabilities": 177588000, "total_debt": 24200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356159000, "total_equity": 280062000, "shares_outstanding": 26574000, "operating_cash_flow": -32406000, "stock_based_compensation": 9269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21840000, "free_cash_flow": -31425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19314000", "ebitda": "-18487000", "netIncome": "-16222000", "grossProfit": "43376000", "depreciation": "None", "totalRevenue": "43376000", "costOfRevenue": "800000", "interestIncome": "4001000", "incomeBeforeTax": "-15329000", "interestExpense": "20000", "operatingIncome": "-19314000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "893000", "reportedCurrency": "USD", "netInterestIncome": "3981000", "nonInterestIncome": "None", "operatingExpenses": "62690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51077000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "827000", "sellingGeneralAndAdministrative": "13377000", "netIncomeFromContinuingOperations": "-16222000" }, "balance": { "goodwill": "None", "inventory": "35000000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "457650000", "longTermDebt": "20000000", "shortTermDebt": "4200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356159000", "totalLiabilities": "177588000", "otherCurrentAssets": "43130000", "totalCurrentAssets": "393268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64382000", "currentAccountsPayable": "18362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51218000", "totalShareholderEquity": "280062000", "capitalLeaseObligations": "27018000", "otherCurrentLiabilities": "20379000", "totalCurrentLiabilities": "87683000", "otherNonCurrentLiabilities": "976000", "totalNonCurrentLiabilities": "89905000", "cashAndShortTermInvestments": "311918000", "commonStockSharesOutstanding": "26574000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4684000", "operatingCashflow": "-32406000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21840000", "cashflowFromInvestment": "-981000", "stockBasedCompensation": "9269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "income_statement": { "revenue": 10519000, "cost_of_revenue": 3741000, "gross_profit": 6778000, "ebit": -55374000, "ebitda": -54637000, "pretax_income": -51973000, "tax_provision": 577000, "net_income": -52550000, "net_income_to_common": -52550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323471000, "total_current_assets": 385244000, "total_assets": 430646000, "short_term_debt": 4092000, "long_term_debt": null, "total_debt": 4092000, "total_liabilities": 145471000, "total_equity": 285175000, "shares_outstanding": 26563000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50807000, "capital_expenditure": 354000, "free_cash_flow": 51161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 18816, "ticker_id": 4838, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:31:57.688160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55374000", "ebitda": "-54637000", "netIncome": "-52550000", "grossProfit": "6778000", "depreciation": "None", "totalRevenue": "10519000", "costOfRevenue": "3741000", "interestIncome": "3252000", "incomeBeforeTax": "-51973000", "interestExpense": "0", "operatingIncome": "-55374000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "3252000", "nonInterestIncome": "None", "operatingExpenses": "62152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "13225000", "netIncomeFromContinuingOperations": "-52550000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "430646000", "longTermDebt": "None", "shortTermDebt": "4092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339937000", "totalLiabilities": "145471000", "otherCurrentAssets": "58974000", "totalCurrentAssets": "385244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45402000", "currentAccountsPayable": "13619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43275000", "shortLongTermDebtTotal": "32203000", "totalShareholderEquity": "285175000", "capitalLeaseObligations": "32203000", "otherCurrentLiabilities": "20678000", "totalCurrentLiabilities": "90345000", "otherNonCurrentLiabilities": "1290000", "totalNonCurrentLiabilities": "55126000", "cashAndShortTermInvestments": "323471000", "commonStockSharesOutstanding": "26563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3878000", "operatingCashflow": "50807000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "8383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10519000, "cost_of_revenue": 3741000, "gross_profit": 6778000, "research_and_development": 52668000, "selling_general_admin": 13225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55374000, "depreciation_amortisation": 737000, "ebitda": -54637000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51973000, "tax_provision": 577000, "effective_tax_rate": null, "net_income": -52550000, "net_income_continuing_ops": -52550000, "net_income_to_common": -52550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323471000, "short_term_investments": null, "net_receivables": 2799000, "inventory": 55000000, "other_current_assets": null, "total_current_assets": 385244000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45402000, "total_assets": 430646000, "short_term_debt": 4092000, "accounts_payable": 13619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55126000, "total_liabilities": 145471000, "total_debt": 4092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -339937000, "total_equity": 285175000, "shares_outstanding": 26563000, "operating_cash_flow": 50807000, "stock_based_compensation": 8383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94000, "free_cash_flow": 51161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55374000", "ebitda": "-54637000", "netIncome": "-52550000", "grossProfit": "6778000", "depreciation": "None", "totalRevenue": "10519000", "costOfRevenue": "3741000", "interestIncome": "3252000", "incomeBeforeTax": "-51973000", "interestExpense": "0", "operatingIncome": "-55374000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "577000", "reportedCurrency": "USD", "netInterestIncome": "3252000", "nonInterestIncome": "None", "operatingExpenses": "62152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "13225000", "netIncomeFromContinuingOperations": "-52550000" }, "balance": { "goodwill": "None", "inventory": "55000000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "430646000", "longTermDebt": "None", "shortTermDebt": "4092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-339937000", "totalLiabilities": "145471000", "otherCurrentAssets": "58974000", "totalCurrentAssets": "385244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45402000", "currentAccountsPayable": "13619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43275000", "shortLongTermDebtTotal": "32203000", "totalShareholderEquity": "285175000", "capitalLeaseObligations": "32203000", "otherCurrentLiabilities": "20678000", "totalCurrentLiabilities": "90345000", "otherNonCurrentLiabilities": "1290000", "totalNonCurrentLiabilities": "55126000", "cashAndShortTermInvestments": "323471000", "commonStockSharesOutstanding": "26563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3878000", "operatingCashflow": "50807000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "8383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }