{ "ticker": { "uuid": "8befb8ef-8249-4e1c-8c0b-156e3a23f924", "symbol": "NUE", "name": "Nucor Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8befb8ef-8249-4e1c-8c0b-156e3a23f924/", "api_url": "https://sharemaestro.com/factors/api/tickers/8befb8ef-8249-4e1c-8c0b-156e3a23f924/" }, "ticker_metadata": { "id": 2917, "uuid": "8befb8ef-8249-4e1c-8c0b-156e3a23f924", "symbol": "NUE", "name": "Nucor Corp", "asset_type": "equity", "market_cap": 56131310000, "stock_exchange_id": 3, "industry": "Steel", "sector": "Basic Materials", "description": "Nucor Corporation is a producer of steel and related products based in Charlotte, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8befb8ef-8249-4e1c-8c0b-156e3a23f924", "symbol": "NUE", "name": "Nucor Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8befb8ef-8249-4e1c-8c0b-156e3a23f924/", "api_url": "https://sharemaestro.com/factors/api/tickers/8befb8ef-8249-4e1c-8c0b-156e3a23f924/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.25, "quality": 0.32, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 254.39, "market_cap": 58331627000, "pe_ratio": 25.0243, "earnings_yield": 0.04, "ebitda_to_ev": 0.0777, "shareholder_yield": 0.0088, "roe": 0.1087, "piotroski_f_score": 6, "momentum_12_1": 0.8997, "volatility_252d": 0.2934 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.485784+00:00", "batch_id": "" }, "size": { "price_close": 254.39, "market_cap": 58331627000, "market_cap_usd": 58331627000, "enterprise_value": 63229627000, "shares_outstanding": 229300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.0243, "pb_ratio": 2.719, "ptbv_ratio": 4.0675, "ps_ratio": 1.7076, "pcf_ratio": 15.5303, "pfcf_ratio": 8.357, "ev_ebitda": 12.8777, "ev_ebit": 18.1851, "ev_sales": 1.851, "ev_fcf": 9.0587, "earnings_yield": 0.04, "fcf_yield": 0.1104, "price_to_sales": 1.7076, "price_to_book": 2.719, "price_to_cashflow": 15.5303, "ebitda_to_ev": 0.0777, "sales_yield": 0.5403 }, "yield": { "dividend_yield": 0.0088, "buyback_yield": 0, "shareholder_yield": 0.0088, "debt_paydown_yield": null, "total_yield": 0.0088 }, "quality": { "gross_margin": 0.1398, "operating_margin": 0.1018, "net_margin": 0.0682, "ebitda_margin": 0.1437, "fcf_margin": 0.2043, "roe": 0.1087, "roa": 0.0654, "roic": 0.1047, "roc_greenblatt": null, "asset_turnover": 0.9586, "cash_conversion": 2.9944, "accruals_ratio": -0.04, "sbc_to_revenue": 0.004, "piotroski_f_score": 6, "altman_z_score": 5.4835, "earnings_stability_5y": 0.4731, "revenue_stability_5y": 0.2427, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.134, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.61, "net_debt_to_ebitda": 0.9976, "debt_to_assets": 0.1999, "interest_coverage": 29.7179, "current_ratio": 2.9009, "quick_ratio": 1.5464, "net_debt": 4898000000, "local_beta": -0.0004, "volatility_252d": 0.2934, "volatility_60d": 0.6845, "max_drawdown_12m": -0.1777, "risk_adjusted_momentum": 3.0669 }, "growth": { "revenue_growth_1y": 0.1227, "revenue_growth_3y_cagr": -0.0784, "revenue_growth_5y_cagr": 0.1004, "eps_growth_1y": 0.7419, "eps_growth_3y_cagr": -0.388, "eps_growth_5y_cagr": 0.1931, "fcf_growth_1y": -0.0366, "book_value_growth_1y": 0.0656, "revenue_growth": 0.1227, "earnings_growth": 0.7419 }, "momentum": { "price_return_1m": 0.1182, "price_return_3m": 0.5125, "price_return_6m": 0.6062, "price_return_9m": 0.7462, "price_return_12m": 1.1242, "price_return_12m_ex1m": 0.8997, "momentum_6m": 0.6062, "momentum_12m": 1.1242, "momentum_12_1": 0.8997, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1181, "relative_strength": 1.0242 }, "raw_ttm": { "revenue_ttm": 34160000000, "gross_profit_ttm": 4773999999, "ebit_ttm": 3477000000, "ebitda_ttm": 4910000000, "net_income_ttm": 2331000000, "eps_diluted_ttm": 10.1657, "operating_cash_flow_ttm": 3756000000, "capital_expenditure_ttm": 3224000000, "fcf_ttm": 6980000000, "dividends_paid_ttm": 512000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117000000, "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_current_liabilities": 4167000000, "net_ppe": null, "total_assets": 35635000000, "total_debt": 7124000000, "total_equity": 21453000000, "net_working_capital": 5942000000, "book_value_per_share": 93.5587, "retained_earnings": 32118000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14341000000, "tangible_book_per_share": 62.5425 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 63, "rank_pb": 60, "rank_ptbv": 63, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 55, "rank_ev_ebit": 65, "rank_earnings_yield": 62, "rank_fcf_yield": 36, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 41, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 89, "rank_fcf_margin": 46, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 10 }, "composites": { "value_composite": 75, "quality_composite": 68, "momentum_composite": 7, "growth_composite": 6, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.2828, "os_score": 0.4, "value_percentile": 0.25, "quality_percentile": 0.32, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4653, "ticker_id": 2917, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.485784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 254.39, "market_cap": 58331627000, "market_cap_usd": 58331627000, "enterprise_value": 63229627000, "shares_outstanding": 229300000, "fx_rate_to_usd": null, "pe_ratio": 25.02429301, "pb_ratio": 2.71904288, "ptbv_ratio": 4.06747277, "ps_ratio": 1.70760032, "pcf_ratio": 15.53025213, "pfcf_ratio": 8.35696662, "ev_ebitda": 12.87772444, "ev_ebit": 18.18510986, "ev_sales": 1.8509844, "ev_fcf": 9.05868582, "earnings_yield": 0.03996117, "fcf_yield": 0.11039129, "dividend_yield": 0.0087774, "buyback_yield": 0, "shareholder_yield": 0.0087774, "debt_paydown_yield": null, "total_yield": 0.0087774, "gross_margin": 0.1397541, "operating_margin": 0.10178571, "net_margin": 0.0682377, "ebitda_margin": 0.14373536, "fcf_margin": 0.20433255, "roe": 0.10865613, "roa": 0.06541322, "roic": 0.1047317, "roc_greenblatt": null, "asset_turnover": 0.95860811, "cash_conversion": 2.99442299, "accruals_ratio": -0.03998878, "sbc_to_revenue": 0.00401054, "debt_to_equity": 0.61003123, "net_debt_to_ebitda": 0.99755601, "debt_to_assets": 0.19991581, "interest_coverage": 29.71794872, "current_ratio": 2.90088793, "quick_ratio": 1.54643629, "net_debt": 4898000000, "revenue_growth_1y": 0.1226965, "revenue_growth_3y_cagr": -0.0783985, "revenue_growth_5y_cagr": 0.10039908, "eps_growth_1y": 0.74194546, "eps_growth_3y_cagr": -0.38797202, "eps_growth_5y_cagr": 0.19306922, "fcf_growth_1y": -0.03657695, "book_value_growth_1y": 0.0655909, "piotroski_f_score": 6, "altman_z_score": 5.48349383, "earnings_stability_5y": 0.47314, "revenue_stability_5y": 0.242734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1181978, "price_return_3m": 0.51248863, "price_return_6m": 0.60620129, "price_return_9m": 0.7462234, "price_return_12m": 1.12421289, "price_return_12m_ex1m": 0.89967543, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1181145, "relative_strength": 1.02424931, "local_beta": -0.0004, "volatility_252d": 0.293353, "volatility_60d": 0.684505, "max_drawdown_12m": -0.17766014, "revenue_ttm": 34160000000, "gross_profit_ttm": 4773999999, "ebit_ttm": 3477000000, "ebitda_ttm": 4910000000, "net_income_ttm": 2331000000, "eps_diluted_ttm": 10.16572176, "operating_cash_flow_ttm": 3756000000, "capital_expenditure_ttm": 3224000000, "fcf_ttm": 6980000000, "dividends_paid_ttm": 512000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117000000, "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_current_liabilities": 4167000000, "net_ppe": null, "total_assets": 35635000000, "total_debt": 7124000000, "total_equity": 21453000000, "net_working_capital": 5942000000, "book_value_per_share": 93.55865678, "retained_earnings": 32118000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14341000000, "tangible_book_per_share": 62.54252072, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 60, "rank_ptbv": 63, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 55, "rank_ev_ebit": 65, "rank_earnings_yield": 62, "rank_fcf_yield": 36, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 41, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 89, "rank_fcf_margin": 46, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 10, "value_composite": 75, "quality_composite": 68, "momentum_composite": 7, "growth_composite": 6, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 254.39, "os": 0.4, "value": 0.25, "quality": 0.32, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 25.0243, "earnings_yield": 0.04, "shareholder_yield": 0.0088, "roe": 0.1087, "momentum_12_1": 0.8997, "complete_fields": { "id": 4653, "ticker_id": 2917, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:02.485784+00:00", "batch_id": "", "os_score_delta": null, "price_close": 254.39, "market_cap": 58331627000, "market_cap_usd": 58331627000, "enterprise_value": 63229627000, "shares_outstanding": 229300000, "fx_rate_to_usd": null, "pe_ratio": 25.02429301, "pb_ratio": 2.71904288, "ptbv_ratio": 4.06747277, "ps_ratio": 1.70760032, "pcf_ratio": 15.53025213, "pfcf_ratio": 8.35696662, "ev_ebitda": 12.87772444, "ev_ebit": 18.18510986, "ev_sales": 1.8509844, "ev_fcf": 9.05868582, "earnings_yield": 0.03996117, "fcf_yield": 0.11039129, "dividend_yield": 0.0087774, "buyback_yield": 0, "shareholder_yield": 0.0087774, "debt_paydown_yield": null, "total_yield": 0.0087774, "gross_margin": 0.1397541, "operating_margin": 0.10178571, "net_margin": 0.0682377, "ebitda_margin": 0.14373536, "fcf_margin": 0.20433255, "roe": 0.10865613, "roa": 0.06541322, "roic": 0.1047317, "roc_greenblatt": null, "asset_turnover": 0.95860811, "cash_conversion": 2.99442299, "accruals_ratio": -0.03998878, "sbc_to_revenue": 0.00401054, "debt_to_equity": 0.61003123, "net_debt_to_ebitda": 0.99755601, "debt_to_assets": 0.19991581, "interest_coverage": 29.71794872, "current_ratio": 2.90088793, "quick_ratio": 1.54643629, "net_debt": 4898000000, "revenue_growth_1y": 0.1226965, "revenue_growth_3y_cagr": -0.0783985, "revenue_growth_5y_cagr": 0.10039908, "eps_growth_1y": 0.74194546, "eps_growth_3y_cagr": -0.38797202, "eps_growth_5y_cagr": 0.19306922, "fcf_growth_1y": -0.03657695, "book_value_growth_1y": 0.0655909, "piotroski_f_score": 6, "altman_z_score": 5.48349383, "earnings_stability_5y": 0.47314, "revenue_stability_5y": 0.242734, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1181978, "price_return_3m": 0.51248863, "price_return_6m": 0.60620129, "price_return_9m": 0.7462234, "price_return_12m": 1.12421289, "price_return_12m_ex1m": 0.89967543, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1181145, "relative_strength": 1.02424931, "local_beta": -0.0004, "volatility_252d": 0.293353, "volatility_60d": 0.684505, "max_drawdown_12m": -0.17766014, "revenue_ttm": 34160000000, "gross_profit_ttm": 4773999999, "ebit_ttm": 3477000000, "ebitda_ttm": 4910000000, "net_income_ttm": 2331000000, "eps_diluted_ttm": 10.16572176, "operating_cash_flow_ttm": 3756000000, "capital_expenditure_ttm": 3224000000, "fcf_ttm": 6980000000, "dividends_paid_ttm": 512000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117000000, "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_current_liabilities": 4167000000, "net_ppe": null, "total_assets": 35635000000, "total_debt": 7124000000, "total_equity": 21453000000, "net_working_capital": 5942000000, "book_value_per_share": 93.55865678, "retained_earnings": 32118000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14341000000, "tangible_book_per_share": 62.54252072, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 63, "rank_pb": 60, "rank_ptbv": 63, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 55, "rank_ev_ebit": 65, "rank_earnings_yield": 62, "rank_fcf_yield": 36, "rank_dividend_yield": 47, "rank_shareholder_yield": 47, "rank_total_yield": 48, "rank_roe": 41, "rank_roc": 50, "rank_roic": 36, "rank_gross_margin": 89, "rank_fcf_margin": 46, "rank_piotroski": 39, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 29, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 10, "value_composite": 75, "quality_composite": 68, "momentum_composite": 7, "growth_composite": 6, "yield_composite": 32, "svqf_composite": 81, "vc1_composite": 75, "vc2_composite": 72, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 6887000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306421, "ticker_id": 2917, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2627000000", "ebitda": "4107000000", "netIncome": "1744000000", "grossProfit": "3878000000", "depreciation": "None", "totalRevenue": "32494000000", "costOfRevenue": "28616000000", "interestIncome": "111000000", "incomeBeforeTax": "2568000000", "interestExpense": "59000000", "operatingIncome": "2659000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000000", "sellingGeneralAndAdministrative": "1219000000", "netIncomeFromContinuingOperations": "2038000000" }, "balance": { "goodwill": "4297000000", "inventory": "5462000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35104000000", "longTermDebt": "6675000000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2880000000", "reportedCurrency": "USD", "retainedEarnings": "31504000000", "totalLiabilities": "12980000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "11765000000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "439000000", "currentNetReceivables": "3105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339000000", "currentAccountsPayable": "1890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15424000000", "shortLongTermDebtTotal": "7121000000", "totalShareholderEquity": "20936000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "1902000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "8976000000", "cashAndShortTermInvestments": "2260000000", "commonStockSharesOutstanding": "230900000", "intangibleAssetsExcludingGoodwill": "2880000000", "cashAndCashEquivalentsAtCarryingValue": "2260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038000000", "profitLoss": "None", "dividendPayout": "512000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "3234000000", "capitalExpenditures": "3422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000000", "cashflowFromInvestment": "-3226000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "research_and_development": null, "selling_general_admin": 1219000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2627000000, "depreciation_amortisation": 1480000000, "ebitda": 4107000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2568000000, "tax_provision": 530000000, "effective_tax_rate": null, "net_income": 1744000000, "net_income_continuing_ops": 2038000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260000000, "short_term_investments": 439000000, "net_receivables": 3105000000, "inventory": 5462000000, "other_current_assets": null, "total_current_assets": 11765000000, "net_ppe": null, "goodwill": 4297000000, "intangible_assets": 2880000000, "goodwill_and_intangibles": 7177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23339000000, "total_assets": 35104000000, "short_term_debt": 212000000, "accounts_payable": 1890000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004000000, "long_term_debt": 6675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8976000000, "total_liabilities": 12980000000, "total_debt": 6887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31504000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "operating_cash_flow": 3234000000, "stock_based_compensation": 133000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3422000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3226000000, "dividends_paid": 512000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1315000000, "free_cash_flow": 6656000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2627000000", "ebitda": "4107000000", "netIncome": "1744000000", "grossProfit": "3878000000", "depreciation": "None", "totalRevenue": "32494000000", "costOfRevenue": "28616000000", "interestIncome": "111000000", "incomeBeforeTax": "2568000000", "interestExpense": "59000000", "operatingIncome": "2659000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "530000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "1219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480000000", "sellingGeneralAndAdministrative": "1219000000", "netIncomeFromContinuingOperations": "2038000000" }, "balance": { "goodwill": "4297000000", "inventory": "5462000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35104000000", "longTermDebt": "6675000000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2880000000", "reportedCurrency": "USD", "retainedEarnings": "31504000000", "totalLiabilities": "12980000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "11765000000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "439000000", "currentNetReceivables": "3105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339000000", "currentAccountsPayable": "1890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15424000000", "shortLongTermDebtTotal": "7121000000", "totalShareholderEquity": "20936000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "1902000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "8976000000", "cashAndShortTermInvestments": "2260000000", "commonStockSharesOutstanding": "230900000", "intangibleAssetsExcludingGoodwill": "2880000000", "cashAndCashEquivalentsAtCarryingValue": "2260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2038000000", "profitLoss": "None", "dividendPayout": "512000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "3234000000", "capitalExpenditures": "3422000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1315000000", "cashflowFromInvestment": "-3226000000", "stockBasedCompensation": "133000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "512000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 30734000000, "cost_of_revenue": 26632000000, "gross_profit": 4102000000, "ebit": 3130000000, "ebitda": 4486000000, "pretax_income": 2902000000, "tax_provision": 583000000, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3558000000, "total_current_assets": 12475000000, "total_assets": 33940000000, "short_term_debt": 1267000000, "long_term_debt": 5492000000, "total_debt": 6759000000, "total_liabilities": 12523000000, "total_equity": 20294000000, "shares_outstanding": 238500000, "goodwill_and_intangibles": 7422000000 }, "cash_flow": { "operating_cash_flow": 3979000000, "capital_expenditure": 3173000000, "free_cash_flow": 7152000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306426, "ticker_id": 2917, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3130000000", "ebitda": "4486000000", "netIncome": "2027000000", "grossProfit": "4102000000", "depreciation": "None", "totalRevenue": "30734000000", "costOfRevenue": "26632000000", "interestIncome": "258000000", "incomeBeforeTax": "2902000000", "interestExpense": "228000000", "operatingIncome": "2979000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "583000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000000", "sellingGeneralAndAdministrative": "1123000000", "netIncomeFromContinuingOperations": "2319000000" }, "balance": { "goodwill": "4288000000", "inventory": "5106000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "33940000000", "longTermDebt": "5492000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3134000000", "reportedCurrency": "USD", "retainedEarnings": "30271000000", "totalLiabilities": "12523000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "12475000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "581000000", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000000", "currentAccountsPayable": "1832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13350000000", "shortLongTermDebtTotal": "6950000000", "totalShareholderEquity": "20294000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "4977000000", "otherNonCurrentLiabilities": "1863000000", "totalNonCurrentLiabilities": "7546000000", "cashAndShortTermInvestments": "3558000000", "commonStockSharesOutstanding": "238500000", "intangibleAssetsExcludingGoodwill": "3134000000", "cashAndCashEquivalentsAtCarryingValue": "3558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2319000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "518000000", "operatingCashflow": "3979000000", "capitalExpenditures": "3173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3058000000", "cashflowFromInvestment": "-3734000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30734000000, "cost_of_revenue": 26632000000, "gross_profit": 4102000000, "research_and_development": null, "selling_general_admin": 1123000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3130000000, "depreciation_amortisation": 1356000000, "ebitda": 4486000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2902000000, "tax_provision": 583000000, "effective_tax_rate": null, "net_income": 2027000000, "net_income_continuing_ops": 2319000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3558000000, "short_term_investments": 581000000, "net_receivables": 2675000000, "inventory": 5106000000, "other_current_assets": null, "total_current_assets": 12475000000, "net_ppe": null, "goodwill": 4288000000, "intangible_assets": 3134000000, "goodwill_and_intangibles": 7422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21465000000, "total_assets": 33940000000, "short_term_debt": 1267000000, "accounts_payable": 1832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4977000000, "long_term_debt": 5492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7546000000, "total_liabilities": 12523000000, "total_debt": 6759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30271000000, "total_equity": 20294000000, "shares_outstanding": 238500000, "operating_cash_flow": 3979000000, "stock_based_compensation": 132000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3734000000, "dividends_paid": 522000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3058000000, "free_cash_flow": 7152000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3130000000", "ebitda": "4486000000", "netIncome": "2027000000", "grossProfit": "4102000000", "depreciation": "None", "totalRevenue": "30734000000", "costOfRevenue": "26632000000", "interestIncome": "258000000", "incomeBeforeTax": "2902000000", "interestExpense": "228000000", "operatingIncome": "2979000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "583000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000000", "sellingGeneralAndAdministrative": "1123000000", "netIncomeFromContinuingOperations": "2319000000" }, "balance": { "goodwill": "4288000000", "inventory": "5106000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "33940000000", "longTermDebt": "5492000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3134000000", "reportedCurrency": "USD", "retainedEarnings": "30271000000", "totalLiabilities": "12523000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "12475000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "581000000", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000000", "currentAccountsPayable": "1832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13350000000", "shortLongTermDebtTotal": "6950000000", "totalShareholderEquity": "20294000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "4977000000", "otherNonCurrentLiabilities": "1863000000", "totalNonCurrentLiabilities": "7546000000", "cashAndShortTermInvestments": "3558000000", "commonStockSharesOutstanding": "238500000", "intangibleAssetsExcludingGoodwill": "3134000000", "cashAndCashEquivalentsAtCarryingValue": "3558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2319000000", "profitLoss": "None", "dividendPayout": "522000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "518000000", "operatingCashflow": "3979000000", "capitalExpenditures": "3173000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3058000000", "cashflowFromInvestment": "-3734000000", "stockBasedCompensation": "132000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 34714000000, "cost_of_revenue": 26899000000, "gross_profit": 7815000000, "ebit": 6519000000, "ebitda": 7688000000, "pretax_income": 6273000000, "tax_provision": 1359966000, "net_income": 4524801000, "net_income_to_common": 4524801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6383000000, "total_current_assets": 16386000000, "total_assets": 35340000000, "short_term_debt": 193000000, "long_term_debt": 6459984000, "total_debt": 6652984000, "total_liabilities": 13217000000, "total_equity": 20940000000, "shares_outstanding": 250412000, "goodwill_and_intangibles": 7077000000 }, "cash_flow": { "operating_cash_flow": 7112000000, "capital_expenditure": 2214000000, "free_cash_flow": 9326000000, "dividends_paid": 515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306431, "ticker_id": 2917, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6519000000", "ebitda": "7688000000", "netIncome": "4524801000", "grossProfit": "7815000000", "depreciation": "None", "totalRevenue": "34714000000", "costOfRevenue": "26899000000", "interestIncome": "275586000", "incomeBeforeTax": "6273000000", "interestExpense": "246000000", "operatingIncome": "6230000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1359966000", "reportedCurrency": "USD", "netInterestIncome": "-27619000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000000", "sellingGeneralAndAdministrative": "1651874000", "netIncomeFromContinuingOperations": "5366204000" }, "balance": { "goodwill": "3969000000", "inventory": "5578000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35340000000", "longTermDebt": "6459984000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "28762000000", "totalLiabilities": "13217000000", "otherCurrentAssets": "725000000", "totalCurrentAssets": "16386000000", "currentLongTermDebt": "179211000", "longTermInvestments": "None", "shortTermInvestments": "747000000", "currentNetReceivables": "2953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18954000000", "currentAccountsPayable": "2020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11152645000", "shortLongTermDebtTotal": "6842000000", "totalShareholderEquity": "20940000000", "capitalLeaseObligations": "202991000", "otherCurrentLiabilities": "2382000000", "totalCurrentLiabilities": "4595000000", "otherNonCurrentLiabilities": "1973363000", "totalNonCurrentLiabilities": "8622000000", "cashAndShortTermInvestments": "6383000000", "commonStockSharesOutstanding": "250412000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "6383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4913000000", "profitLoss": "None", "dividendPayout": "515000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "7112000000", "capitalExpenditures": "2214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2593000000", "cashflowFromInvestment": "-2496000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34714000000, "cost_of_revenue": 26899000000, "gross_profit": 7815000000, "research_and_development": null, "selling_general_admin": 1651874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6519000000, "depreciation_amortisation": 1169000000, "ebitda": 7688000000, "interest_expense": 246000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6273000000, "tax_provision": 1359966000, "effective_tax_rate": null, "net_income": 4524801000, "net_income_continuing_ops": 5366204000, "net_income_to_common": 4524801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6383000000, "short_term_investments": 747000000, "net_receivables": 2953000000, "inventory": 5578000000, "other_current_assets": null, "total_current_assets": 16386000000, "net_ppe": null, "goodwill": 3969000000, "intangible_assets": 3108000000, "goodwill_and_intangibles": 7077000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18954000000, "total_assets": 35340000000, "short_term_debt": 193000000, "accounts_payable": 2020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4595000000, "long_term_debt": 6459984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8622000000, "total_liabilities": 13217000000, "total_debt": 6652984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28762000000, "total_equity": 20940000000, "shares_outstanding": 250412000, "operating_cash_flow": 7112000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2214000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2496000000, "dividends_paid": 515000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2593000000, "free_cash_flow": 9326000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6519000000", "ebitda": "7688000000", "netIncome": "4524801000", "grossProfit": "7815000000", "depreciation": "None", "totalRevenue": "34714000000", "costOfRevenue": "26899000000", "interestIncome": "275586000", "incomeBeforeTax": "6273000000", "interestExpense": "246000000", "operatingIncome": "6230000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1359966000", "reportedCurrency": "USD", "netInterestIncome": "-27619000", "nonInterestIncome": "None", "operatingExpenses": "1585000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26899000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000000", "sellingGeneralAndAdministrative": "1651874000", "netIncomeFromContinuingOperations": "5366204000" }, "balance": { "goodwill": "3969000000", "inventory": "5578000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35340000000", "longTermDebt": "6459984000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "28762000000", "totalLiabilities": "13217000000", "otherCurrentAssets": "725000000", "totalCurrentAssets": "16386000000", "currentLongTermDebt": "179211000", "longTermInvestments": "None", "shortTermInvestments": "747000000", "currentNetReceivables": "2953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18954000000", "currentAccountsPayable": "2020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11152645000", "shortLongTermDebtTotal": "6842000000", "totalShareholderEquity": "20940000000", "capitalLeaseObligations": "202991000", "otherCurrentLiabilities": "2382000000", "totalCurrentLiabilities": "4595000000", "otherNonCurrentLiabilities": "1973363000", "totalNonCurrentLiabilities": "8622000000", "cashAndShortTermInvestments": "6383000000", "commonStockSharesOutstanding": "250412000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "6383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4913000000", "profitLoss": "None", "dividendPayout": "515000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-75000000", "operatingCashflow": "7112000000", "capitalExpenditures": "2214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2593000000", "cashflowFromInvestment": "-2496000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "515000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1554000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 41512000000, "cost_of_revenue": 29009000000, "gross_profit": 12503000000, "ebit": 10506000000, "ebitda": 11568000000, "pretax_income": 10245000000, "tax_provision": 2165204000, "net_income": 7607337000, "net_income_to_common": 7607337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4280852000, "total_current_assets": 14691684000, "total_assets": 32479210000, "short_term_debt": 77663000, "long_term_debt": 6613687000, "total_debt": 6691350000, "total_liabilities": 12909304000, "total_equity": 18414694000, "shares_outstanding": 263176000, "goodwill_and_intangibles": 7242325000 }, "cash_flow": { "operating_cash_flow": 10072000000, "capital_expenditure": 1948000000, "free_cash_flow": 12020000000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306436, "ticker_id": 2917, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10506000000", "ebitda": "11568000000", "netIncome": "7607337000", "grossProfit": "12503000000", "depreciation": "None", "totalRevenue": "41512000000", "costOfRevenue": "29009000000", "interestIncome": "159502000", "incomeBeforeTax": "10245000000", "interestExpense": "218911000", "operatingIncome": "10506000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2165204000", "reportedCurrency": "USD", "netInterestIncome": "-170216000", "nonInterestIncome": "None", "operatingExpenses": "1997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10714000", "costofGoodsAndServicesSold": "29009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000000", "sellingGeneralAndAdministrative": "1997178000", "netIncomeFromContinuingOperations": "8079640000" }, "balance": { "goodwill": "3920060000", "inventory": "5453531000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "32479210000", "longTermDebt": "6613687000", "shortTermDebt": "77663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3322265000", "reportedCurrency": "USD", "retainedEarnings": "24754873000", "totalLiabilities": "12909304000", "otherCurrentAssets": "789325000", "totalCurrentAssets": "14691684000", "currentLongTermDebt": "77663000", "longTermInvestments": "None", "shortTermInvestments": "576946000", "currentNetReceivables": "3591030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17787526000", "currentAccountsPayable": "1649523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9616920000", "shortLongTermDebtTotal": "6691350000", "totalShareholderEquity": "18414694000", "capitalLeaseObligations": "206968000", "otherCurrentLiabilities": "2602558000", "totalCurrentLiabilities": "4329744000", "otherNonCurrentLiabilities": "1965873000", "totalNonCurrentLiabilities": "8579560000", "cashAndShortTermInvestments": "4280852000", "commonStockSharesOutstanding": "263176000", "intangibleAssetsExcludingGoodwill": "3322265000", "cashAndCashEquivalentsAtCarryingValue": "4280852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8079000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "962000000", "operatingCashflow": "10072000000", "capitalExpenditures": "1948000000", "changeInReceivables": "501225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2511000000", "cashflowFromInvestment": "-5702709000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1858482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41512000000, "cost_of_revenue": 29009000000, "gross_profit": 12503000000, "research_and_development": null, "selling_general_admin": 1997178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10506000000, "depreciation_amortisation": 1062000000, "ebitda": 11568000000, "interest_expense": 218911000, "interest_income": null, "other_non_operating": null, "pretax_income": 10245000000, "tax_provision": 2165204000, "effective_tax_rate": null, "net_income": 7607337000, "net_income_continuing_ops": 8079640000, "net_income_to_common": 7607337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4280852000, "short_term_investments": 576946000, "net_receivables": 3591030000, "inventory": 5453531000, "other_current_assets": null, "total_current_assets": 14691684000, "net_ppe": null, "goodwill": 3920060000, "intangible_assets": 3322265000, "goodwill_and_intangibles": 7242325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17787526000, "total_assets": 32479210000, "short_term_debt": 77663000, "accounts_payable": 1649523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4329744000, "long_term_debt": 6613687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8579560000, "total_liabilities": 12909304000, "total_debt": 6691350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24754873000, "total_equity": 18414694000, "shares_outstanding": 263176000, "operating_cash_flow": 10072000000, "stock_based_compensation": 137000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1948000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5702709000, "dividends_paid": 534000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2511000000, "free_cash_flow": 12020000000, "net_change_in_cash": 1858482000 }, "raw_data": { "income": { "ebit": "10506000000", "ebitda": "11568000000", "netIncome": "7607337000", "grossProfit": "12503000000", "depreciation": "None", "totalRevenue": "41512000000", "costOfRevenue": "29009000000", "interestIncome": "159502000", "incomeBeforeTax": "10245000000", "interestExpense": "218911000", "operatingIncome": "10506000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2165204000", "reportedCurrency": "USD", "netInterestIncome": "-170216000", "nonInterestIncome": "None", "operatingExpenses": "1997000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10714000", "costofGoodsAndServicesSold": "29009000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1062000000", "sellingGeneralAndAdministrative": "1997178000", "netIncomeFromContinuingOperations": "8079640000" }, "balance": { "goodwill": "3920060000", "inventory": "5453531000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "32479210000", "longTermDebt": "6613687000", "shortTermDebt": "77663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3322265000", "reportedCurrency": "USD", "retainedEarnings": "24754873000", "totalLiabilities": "12909304000", "otherCurrentAssets": "789325000", "totalCurrentAssets": "14691684000", "currentLongTermDebt": "77663000", "longTermInvestments": "None", "shortTermInvestments": "576946000", "currentNetReceivables": "3591030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17787526000", "currentAccountsPayable": "1649523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9616920000", "shortLongTermDebtTotal": "6691350000", "totalShareholderEquity": "18414694000", "capitalLeaseObligations": "206968000", "otherCurrentLiabilities": "2602558000", "totalCurrentLiabilities": "4329744000", "otherNonCurrentLiabilities": "1965873000", "totalNonCurrentLiabilities": "8579560000", "cashAndShortTermInvestments": "4280852000", "commonStockSharesOutstanding": "263176000", "intangibleAssetsExcludingGoodwill": "3322265000", "cashAndCashEquivalentsAtCarryingValue": "4280852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8079000000", "profitLoss": "None", "dividendPayout": "534000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "962000000", "operatingCashflow": "10072000000", "capitalExpenditures": "1948000000", "changeInReceivables": "501225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2511000000", "cashflowFromInvestment": "-5702709000", "stockBasedCompensation": "137000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "534000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1858482000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2763000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1062000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 36483939000, "cost_of_revenue": 25458525000, "gross_profit": 11025414000, "ebit": 9363979000, "ebitda": 10228542000, "pretax_income": 9200858000, "tax_provision": 2078488000, "net_income": 6827461000, "net_income_to_common": 6827461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2364858000, "total_current_assets": 12799557000, "total_assets": 25823072000, "short_term_debt": 723401000, "long_term_debt": 4961410000, "total_debt": 5684811000, "total_liabilities": 11219278000, "total_equity": 14016389000, "shares_outstanding": 293390000, "goodwill_and_intangibles": 3931103000 }, "cash_flow": { "operating_cash_flow": 6230776000, "capital_expenditure": 1621989000, "free_cash_flow": 7852765000, "dividends_paid": 483469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306441, "ticker_id": 2917, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9363979000", "ebitda": "10228542000", "netIncome": "6827461000", "grossProfit": "11025414000", "depreciation": "None", "totalRevenue": "36483939000", "costOfRevenue": "25458525000", "interestIncome": "55786000", "incomeBeforeTax": "9200858000", "interestExpense": "163121000", "operatingIncome": "9318805000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2078488000", "reportedCurrency": "USD", "netInterestIncome": "-158854000", "nonInterestIncome": "None", "operatingExpenses": "1706609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "103068000", "costofGoodsAndServicesSold": "25458525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864563000", "sellingGeneralAndAdministrative": "1706609000", "netIncomeFromContinuingOperations": "7122370000" }, "balance": { "goodwill": "2827344000", "inventory": "6011182000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "25823072000", "longTermDebt": "4961410000", "shortTermDebt": "723401000", "treasuryStock": "-5835098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1103759000", "reportedCurrency": "USD", "retainedEarnings": "17674100000", "totalLiabilities": "11219278000", "otherCurrentAssets": "316540000", "totalCurrentAssets": "12799557000", "currentLongTermDebt": "723401000", "longTermInvestments": "None", "shortTermInvestments": "253005000", "currentNetReceivables": "3853972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13023515000", "currentAccountsPayable": "1830241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8114818000", "shortLongTermDebtTotal": "5684811000", "totalShareholderEquity": "14016389000", "capitalLeaseObligations": "179053000", "otherCurrentLiabilities": "2603771000", "totalCurrentLiabilities": "5157413000", "otherNonCurrentLiabilities": "1100455000", "totalNonCurrentLiabilities": "6061865000", "cashAndShortTermInvestments": "2364858000", "commonStockSharesOutstanding": "293390000", "intangibleAssetsExcludingGoodwill": "1103759000", "cashAndCashEquivalentsAtCarryingValue": "2364858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7122370000", "profitLoss": "None", "dividendPayout": "483469000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2307336000", "operatingCashflow": "6230776000", "capitalExpenditures": "1621989000", "changeInReceivables": "-1392084000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3602879000", "cashflowFromInvestment": "-2873852000", "stockBasedCompensation": "135775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-245955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3276088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36483939000, "cost_of_revenue": 25458525000, "gross_profit": 11025414000, "research_and_development": null, "selling_general_admin": 1706609000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9363979000, "depreciation_amortisation": 864563000, "ebitda": 10228542000, "interest_expense": 163121000, "interest_income": null, "other_non_operating": null, "pretax_income": 9200858000, "tax_provision": 2078488000, "effective_tax_rate": null, "net_income": 6827461000, "net_income_continuing_ops": 7122370000, "net_income_to_common": 6827461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2364858000, "short_term_investments": 253005000, "net_receivables": 3853972000, "inventory": 6011182000, "other_current_assets": null, "total_current_assets": 12799557000, "net_ppe": null, "goodwill": 2827344000, "intangible_assets": 1103759000, "goodwill_and_intangibles": 3931103000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13023515000, "total_assets": 25823072000, "short_term_debt": 723401000, "accounts_payable": 1830241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5157413000, "long_term_debt": 4961410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6061865000, "total_liabilities": 11219278000, "total_debt": 5684811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17674100000, "total_equity": 14016389000, "shares_outstanding": 293390000, "operating_cash_flow": 6230776000, "stock_based_compensation": 135775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2873852000, "dividends_paid": 483469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3602879000, "free_cash_flow": 7852765000, "net_change_in_cash": -245955000 }, "raw_data": { "income": { "ebit": "9363979000", "ebitda": "10228542000", "netIncome": "6827461000", "grossProfit": "11025414000", "depreciation": "None", "totalRevenue": "36483939000", "costOfRevenue": "25458525000", "interestIncome": "55786000", "incomeBeforeTax": "9200858000", "interestExpense": "163121000", "operatingIncome": "9318805000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2078488000", "reportedCurrency": "USD", "netInterestIncome": "-158854000", "nonInterestIncome": "None", "operatingExpenses": "1706609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "103068000", "costofGoodsAndServicesSold": "25458525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864563000", "sellingGeneralAndAdministrative": "1706609000", "netIncomeFromContinuingOperations": "7122370000" }, "balance": { "goodwill": "2827344000", "inventory": "6011182000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "25823072000", "longTermDebt": "4961410000", "shortTermDebt": "723401000", "treasuryStock": "-5835098000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1103759000", "reportedCurrency": "USD", "retainedEarnings": "17674100000", "totalLiabilities": "11219278000", "otherCurrentAssets": "316540000", "totalCurrentAssets": "12799557000", "currentLongTermDebt": "723401000", "longTermInvestments": "None", "shortTermInvestments": "253005000", "currentNetReceivables": "3853972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13023515000", "currentAccountsPayable": "1830241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8114818000", "shortLongTermDebtTotal": "5684811000", "totalShareholderEquity": "14016389000", "capitalLeaseObligations": "179053000", "otherCurrentLiabilities": "2603771000", "totalCurrentLiabilities": "5157413000", "otherNonCurrentLiabilities": "1100455000", "totalNonCurrentLiabilities": "6061865000", "cashAndShortTermInvestments": "2364858000", "commonStockSharesOutstanding": "293390000", "intangibleAssetsExcludingGoodwill": "1103759000", "cashAndCashEquivalentsAtCarryingValue": "2364858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7122370000", "profitLoss": "None", "dividendPayout": "483469000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2307336000", "operatingCashflow": "6230776000", "capitalExpenditures": "1621989000", "changeInReceivables": "-1392084000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3602879000", "cashflowFromInvestment": "-2873852000", "stockBasedCompensation": "135775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-245955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3276088000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 20139658000, "cost_of_revenue": 17911708000, "gross_profit": 2227950000, "ebit": 1002151000, "ebitda": 1787617000, "pretax_income": 835538000, "tax_provision": -490000, "net_income": 721470000, "net_income_to_common": 721470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639671000, "total_current_assets": 9488662000, "total_assets": 20125394000, "short_term_debt": 68791000, "long_term_debt": 5271789000, "total_debt": 5340580000, "total_liabilities": 8893533000, "total_equity": 10788665000, "shares_outstanding": 303271000, "goodwill_and_intangibles": 2897693000 }, "cash_flow": { "operating_cash_flow": 2696877000, "capital_expenditure": 1543219000, "free_cash_flow": 4240096000, "dividends_paid": 491655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306446, "ticker_id": 2917, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1002151000", "ebitda": "1787617000", "netIncome": "721470000", "grossProfit": "2227950000", "depreciation": "None", "totalRevenue": "20139658000", "costOfRevenue": "17911708000", "interestIncome": "163731000", "incomeBeforeTax": "835538000", "interestExpense": "166613000", "operatingIncome": "1650189000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-490000", "reportedCurrency": "USD", "netInterestIncome": "-153198000", "nonInterestIncome": "None", "operatingExpenses": "2227950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10533000", "costofGoodsAndServicesSold": "17911708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785466000", "sellingGeneralAndAdministrative": "615041000", "netIncomeFromContinuingOperations": "836028000" }, "balance": { "goodwill": "2229672000", "inventory": "3569089000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "20125394000", "longTermDebt": "5271789000", "shortTermDebt": "68791000", "treasuryStock": "-2709675000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "668021000", "reportedCurrency": "USD", "retainedEarnings": "11343852000", "totalLiabilities": "8893533000", "otherCurrentAssets": "573048000", "totalCurrentAssets": "9488662000", "currentLongTermDebt": "68791000", "longTermInvestments": "None", "shortTermInvestments": "408004000", "currentNetReceivables": "2298850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10636732000", "currentAccountsPayable": "1432159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6899110000", "shortLongTermDebtTotal": "5340580000", "totalShareholderEquity": "10788665000", "capitalLeaseObligations": "90338000", "otherCurrentLiabilities": "1126910000", "totalCurrentLiabilities": "2627860000", "otherNonCurrentLiabilities": "993884000", "totalNonCurrentLiabilities": "6265673000", "cashAndShortTermInvestments": "2639671000", "commonStockSharesOutstanding": "303271000", "intangibleAssetsExcludingGoodwill": "668021000", "cashAndCashEquivalentsAtCarryingValue": "2639671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836028000", "profitLoss": "None", "dividendPayout": "491655000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "284081000", "operatingCashflow": "2696877000", "capitalExpenditures": "1543219000", "changeInReceivables": "-129290000", "changeInExchangeRate": "None", "cashflowFromFinancing": "285854000", "cashflowFromInvestment": "-1764294000", "stockBasedCompensation": "73853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1218437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20139658000, "cost_of_revenue": 17911708000, "gross_profit": 2227950000, "research_and_development": null, "selling_general_admin": 615041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1002151000, "depreciation_amortisation": 785466000, "ebitda": 1787617000, "interest_expense": 166613000, "interest_income": null, "other_non_operating": null, "pretax_income": 835538000, "tax_provision": -490000, "effective_tax_rate": null, "net_income": 721470000, "net_income_continuing_ops": 836028000, "net_income_to_common": 721470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2639671000, "short_term_investments": 408004000, "net_receivables": 2298850000, "inventory": 3569089000, "other_current_assets": null, "total_current_assets": 9488662000, "net_ppe": null, "goodwill": 2229672000, "intangible_assets": 668021000, "goodwill_and_intangibles": 2897693000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10636732000, "total_assets": 20125394000, "short_term_debt": 68791000, "accounts_payable": 1432159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2627860000, "long_term_debt": 5271789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6265673000, "total_liabilities": 8893533000, "total_debt": 5340580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11343852000, "total_equity": 10788665000, "shares_outstanding": 303271000, "operating_cash_flow": 2696877000, "stock_based_compensation": 73853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1543219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1764294000, "dividends_paid": 491655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285854000, "free_cash_flow": 4240096000, "net_change_in_cash": 1218437000 }, "raw_data": { "income": { "ebit": "1002151000", "ebitda": "1787617000", "netIncome": "721470000", "grossProfit": "2227950000", "depreciation": "None", "totalRevenue": "20139658000", "costOfRevenue": "17911708000", "interestIncome": "163731000", "incomeBeforeTax": "835538000", "interestExpense": "166613000", "operatingIncome": "1650189000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-490000", "reportedCurrency": "USD", "netInterestIncome": "-153198000", "nonInterestIncome": "None", "operatingExpenses": "2227950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-10533000", "costofGoodsAndServicesSold": "17911708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "785466000", "sellingGeneralAndAdministrative": "615041000", "netIncomeFromContinuingOperations": "836028000" }, "balance": { "goodwill": "2229672000", "inventory": "3569089000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "20125394000", "longTermDebt": "5271789000", "shortTermDebt": "68791000", "treasuryStock": "-2709675000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "668021000", "reportedCurrency": "USD", "retainedEarnings": "11343852000", "totalLiabilities": "8893533000", "otherCurrentAssets": "573048000", "totalCurrentAssets": "9488662000", "currentLongTermDebt": "68791000", "longTermInvestments": "None", "shortTermInvestments": "408004000", "currentNetReceivables": "2298850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10636732000", "currentAccountsPayable": "1432159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6899110000", "shortLongTermDebtTotal": "5340580000", "totalShareholderEquity": "10788665000", "capitalLeaseObligations": "90338000", "otherCurrentLiabilities": "1126910000", "totalCurrentLiabilities": "2627860000", "otherNonCurrentLiabilities": "993884000", "totalNonCurrentLiabilities": "6265673000", "cashAndShortTermInvestments": "2639671000", "commonStockSharesOutstanding": "303271000", "intangibleAssetsExcludingGoodwill": "668021000", "cashAndCashEquivalentsAtCarryingValue": "2639671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "836028000", "profitLoss": "None", "dividendPayout": "491655000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "284081000", "operatingCashflow": "2696877000", "capitalExpenditures": "1543219000", "changeInReceivables": "-129290000", "changeInExchangeRate": "None", "cashflowFromFinancing": "285854000", "cashflowFromInvestment": "-1764294000", "stockBasedCompensation": "73853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1218437000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39499000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "785466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 22588858000, "cost_of_revenue": 19909773000, "gross_profit": 2679085000, "ebit": 1944063000, "ebitda": 2678716000, "pretax_income": 1782807000, "tax_provision": 411897000, "net_income": 1271143000, "net_income_to_common": 1271143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1534605000, "total_current_assets": 8226370000, "total_assets": 18344666000, "short_term_debt": 91708000, "long_term_debt": 4215341000, "total_debt": 4307049000, "total_liabilities": 7553490000, "total_equity": 10357866000, "shares_outstanding": 305503000, "goodwill_and_intangibles": 2943249000 }, "cash_flow": { "operating_cash_flow": 2809413000, "capital_expenditure": 1477293000, "free_cash_flow": 4286706000, "dividends_paid": 492062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306451, "ticker_id": 2917, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1944063000", "ebitda": "2678716000", "netIncome": "1271143000", "grossProfit": "2679085000", "depreciation": "None", "totalRevenue": "22588858000", "costOfRevenue": "19909773000", "interestIncome": "35933000", "incomeBeforeTax": "1782807000", "interestExpense": "161256000", "operatingIncome": "1967837000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "411897000", "reportedCurrency": "USD", "netInterestIncome": "-121425000", "nonInterestIncome": "None", "operatingExpenses": "711248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3311000", "costofGoodsAndServicesSold": "19909773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734653000", "sellingGeneralAndAdministrative": "711248000", "netIncomeFromContinuingOperations": "1370910000" }, "balance": { "goodwill": "2201063000", "inventory": "3842095000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "18344666000", "longTermDebt": "4215341000", "shortTermDebt": "91708000", "treasuryStock": "-2713931000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "742186000", "reportedCurrency": "USD", "retainedEarnings": "11115056000", "totalLiabilities": "7553490000", "otherCurrentAssets": "389528000", "totalCurrentAssets": "8226370000", "currentLongTermDebt": "82444000", "longTermInvestments": "793200000", "shortTermInvestments": "300040000", "currentNetReceivables": "2160102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118296000", "currentAccountsPayable": "1201698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6178555000", "shortLongTermDebtTotal": "4383009000", "totalShareholderEquity": "10357866000", "capitalLeaseObligations": "85224000", "otherCurrentLiabilities": "1170368000", "totalCurrentLiabilities": "2463774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5089716000", "cashAndShortTermInvestments": "1534605000", "commonStockSharesOutstanding": "305503000", "intangibleAssetsExcludingGoodwill": "742186000", "cashAndCashEquivalentsAtCarryingValue": "1534605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1370910000", "profitLoss": "None", "dividendPayout": "492062000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "712645000", "operatingCashflow": "2809413000", "capitalExpenditures": "1477293000", "changeInReceivables": "361340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880410000", "cashflowFromInvestment": "-1794191000", "stockBasedCompensation": "90359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134812000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22588858000, "cost_of_revenue": 19909773000, "gross_profit": 2679085000, "research_and_development": null, "selling_general_admin": 711248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1944063000, "depreciation_amortisation": 734653000, "ebitda": 2678716000, "interest_expense": 161256000, "interest_income": null, "other_non_operating": null, "pretax_income": 1782807000, "tax_provision": 411897000, "effective_tax_rate": null, "net_income": 1271143000, "net_income_continuing_ops": 1370910000, "net_income_to_common": 1271143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1534605000, "short_term_investments": 300040000, "net_receivables": 2160102000, "inventory": 3842095000, "other_current_assets": null, "total_current_assets": 8226370000, "net_ppe": null, "goodwill": 2201063000, "intangible_assets": 742186000, "goodwill_and_intangibles": 2943249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10118296000, "total_assets": 18344666000, "short_term_debt": 91708000, "accounts_payable": 1201698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2463774000, "long_term_debt": 4215341000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5089716000, "total_liabilities": 7553490000, "total_debt": 4307049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11115056000, "total_equity": 10357866000, "shares_outstanding": 305503000, "operating_cash_flow": 2809413000, "stock_based_compensation": 90359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1477293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1794191000, "dividends_paid": 492062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -880410000, "free_cash_flow": 4286706000, "net_change_in_cash": 134812000 }, "raw_data": { "income": { "ebit": "1944063000", "ebitda": "2678716000", "netIncome": "1271143000", "grossProfit": "2679085000", "depreciation": "None", "totalRevenue": "22588858000", "costOfRevenue": "19909773000", "interestIncome": "35933000", "incomeBeforeTax": "1782807000", "interestExpense": "161256000", "operatingIncome": "1967837000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "411897000", "reportedCurrency": "USD", "netInterestIncome": "-121425000", "nonInterestIncome": "None", "operatingExpenses": "711248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3311000", "costofGoodsAndServicesSold": "19909773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734653000", "sellingGeneralAndAdministrative": "711248000", "netIncomeFromContinuingOperations": "1370910000" }, "balance": { "goodwill": "2201063000", "inventory": "3842095000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "18344666000", "longTermDebt": "4215341000", "shortTermDebt": "91708000", "treasuryStock": "-2713931000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "742186000", "reportedCurrency": "USD", "retainedEarnings": "11115056000", "totalLiabilities": "7553490000", "otherCurrentAssets": "389528000", "totalCurrentAssets": "8226370000", "currentLongTermDebt": "82444000", "longTermInvestments": "793200000", "shortTermInvestments": "300040000", "currentNetReceivables": "2160102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10118296000", "currentAccountsPayable": "1201698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6178555000", "shortLongTermDebtTotal": "4383009000", "totalShareholderEquity": "10357866000", "capitalLeaseObligations": "85224000", "otherCurrentLiabilities": "1170368000", "totalCurrentLiabilities": "2463774000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5089716000", "cashAndShortTermInvestments": "1534605000", "commonStockSharesOutstanding": "305503000", "intangibleAssetsExcludingGoodwill": "742186000", "cashAndCashEquivalentsAtCarryingValue": "1534605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1370910000", "profitLoss": "None", "dividendPayout": "492062000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "712645000", "operatingCashflow": "2809413000", "capitalExpenditures": "1477293000", "changeInReceivables": "361340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-880410000", "cashflowFromInvestment": "-1794191000", "stockBasedCompensation": "90359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "492062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134812000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 25067279000, "cost_of_revenue": 20771871000, "gross_profit": 4295408000, "ebit": 3390647000, "ebitda": 4110284000, "pretax_income": 3229391000, "tax_provision": 748307000, "net_income": 2360767000, "net_income_to_common": 2360767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1398886000, "total_current_assets": 8636265000, "total_assets": 17920588000, "short_term_debt": 57870000, "long_term_debt": 4233276000, "total_debt": 4291146000, "total_liabilities": 7718620000, "total_equity": 9792078000, "shares_outstanding": 316733000, "goodwill_and_intangibles": 3012840000 }, "cash_flow": { "operating_cash_flow": 2393952000, "capital_expenditure": 982531000, "free_cash_flow": 3376483000, "dividends_paid": 485376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306456, "ticker_id": 2917, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3390647000", "ebitda": "4110284000", "netIncome": "2360767000", "grossProfit": "4295408000", "depreciation": "None", "totalRevenue": "25067279000", "costOfRevenue": "20771871000", "interestIncome": "25721000", "incomeBeforeTax": "3229391000", "interestExpense": "161256000", "operatingIncome": "3434686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "748307000", "reportedCurrency": "USD", "netInterestIncome": "-135535000", "nonInterestIncome": "None", "operatingExpenses": "860722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "40240000", "costofGoodsAndServicesSold": "20771871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719637000", "sellingGeneralAndAdministrative": "860722000", "netIncomeFromContinuingOperations": "2481084000" }, "balance": { "goodwill": "2184336000", "inventory": "4553500000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "17920588000", "longTermDebt": "4233276000", "shortTermDebt": "57870000", "treasuryStock": "-2467010000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "828504000", "reportedCurrency": "USD", "retainedEarnings": "10337445000", "totalLiabilities": "7718620000", "otherCurrentAssets": "178311000", "totalCurrentAssets": "8636265000", "currentLongTermDebt": "57870000", "longTermInvestments": "869900000", "shortTermInvestments": "0", "currentNetReceivables": "2505568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9284323000", "currentAccountsPayable": "1428191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5334748000", "shortLongTermDebtTotal": "4291146000", "totalShareholderEquity": "9792078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1320239000", "totalCurrentLiabilities": "2806300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4912320000", "cashAndShortTermInvestments": "1398886000", "commonStockSharesOutstanding": "316733000", "intangibleAssetsExcludingGoodwill": "828504000", "cashAndCashEquivalentsAtCarryingValue": "1398886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2481084000", "profitLoss": "None", "dividendPayout": "485376000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1092101000", "operatingCashflow": "2393952000", "capitalExpenditures": "982531000", "changeInReceivables": "-485433000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908177000", "cashflowFromInvestment": "-1030069000", "stockBasedCompensation": "73422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "455706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25067279000, "cost_of_revenue": 20771871000, "gross_profit": 4295408000, "research_and_development": 0, "selling_general_admin": 860722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3390647000, "depreciation_amortisation": 719637000, "ebitda": 4110284000, "interest_expense": 161256000, "interest_income": null, "other_non_operating": null, "pretax_income": 3229391000, "tax_provision": 748307000, "effective_tax_rate": null, "net_income": 2360767000, "net_income_continuing_ops": 2481084000, "net_income_to_common": 2360767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1398886000, "short_term_investments": 0, "net_receivables": 2505568000, "inventory": 4553500000, "other_current_assets": null, "total_current_assets": 8636265000, "net_ppe": null, "goodwill": 2184336000, "intangible_assets": 828504000, "goodwill_and_intangibles": 3012840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9284323000, "total_assets": 17920588000, "short_term_debt": 57870000, "accounts_payable": 1428191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2806300000, "long_term_debt": 4233276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4912320000, "total_liabilities": 7718620000, "total_debt": 4291146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10337445000, "total_equity": 9792078000, "shares_outstanding": 316733000, "operating_cash_flow": 2393952000, "stock_based_compensation": 73422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 982531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1030069000, "dividends_paid": 485376000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -908177000, "free_cash_flow": 3376483000, "net_change_in_cash": 455706000 }, "raw_data": { "income": { "ebit": "3390647000", "ebitda": "4110284000", "netIncome": "2360767000", "grossProfit": "4295408000", "depreciation": "None", "totalRevenue": "25067279000", "costOfRevenue": "20771871000", "interestIncome": "25721000", "incomeBeforeTax": "3229391000", "interestExpense": "161256000", "operatingIncome": "3434686000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "748307000", "reportedCurrency": "USD", "netInterestIncome": "-135535000", "nonInterestIncome": "None", "operatingExpenses": "860722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "40240000", "costofGoodsAndServicesSold": "20771871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719637000", "sellingGeneralAndAdministrative": "860722000", "netIncomeFromContinuingOperations": "2481084000" }, "balance": { "goodwill": "2184336000", "inventory": "4553500000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "17920588000", "longTermDebt": "4233276000", "shortTermDebt": "57870000", "treasuryStock": "-2467010000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "828504000", "reportedCurrency": "USD", "retainedEarnings": "10337445000", "totalLiabilities": "7718620000", "otherCurrentAssets": "178311000", "totalCurrentAssets": "8636265000", "currentLongTermDebt": "57870000", "longTermInvestments": "869900000", "shortTermInvestments": "0", "currentNetReceivables": "2505568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9284323000", "currentAccountsPayable": "1428191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5334748000", "shortLongTermDebtTotal": "4291146000", "totalShareholderEquity": "9792078000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1320239000", "totalCurrentLiabilities": "2806300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4912320000", "cashAndShortTermInvestments": "1398886000", "commonStockSharesOutstanding": "316733000", "intangibleAssetsExcludingGoodwill": "828504000", "cashAndCashEquivalentsAtCarryingValue": "1398886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2481084000", "profitLoss": "None", "dividendPayout": "485376000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1092101000", "operatingCashflow": "2393952000", "capitalExpenditures": "982531000", "changeInReceivables": "-485433000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-908177000", "cashflowFromInvestment": "-1030069000", "stockBasedCompensation": "73422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "485376000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "455706000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-853997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1096000000, "ebitda": 1417000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306419, "ticker_id": 2917, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1096000000", "ebitda": "1417000000", "netIncome": "743000000", "grossProfit": "1501000000", "depreciation": "None", "totalRevenue": "9496000000", "costOfRevenue": "7995000000", "interestIncome": "20000000", "incomeBeforeTax": "1096000000", "interestExpense": "19000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "870000000" }, "balance": { "goodwill": "4295000000", "inventory": "5644000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35635000000", "longTermDebt": "6877000000", "shortTermDebt": "247000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2817000000", "reportedCurrency": "USD", "retainedEarnings": "32118000000", "totalLiabilities": "13087000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "12088000000", "currentLongTermDebt": "247000000", "longTermInvestments": "None", "shortTermInvestments": "255000000", "currentNetReceivables": "3567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23547000000", "currentAccountsPayable": "2109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7124000000", "totalShareholderEquity": "21453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811000000", "totalCurrentLiabilities": "4167000000", "otherNonCurrentLiabilities": "2043000000", "totalNonCurrentLiabilities": "8920000000", "cashAndShortTermInvestments": "2226000000", "commonStockSharesOutstanding": "229300000", "intangibleAssetsExcludingGoodwill": "2817000000", "cashAndCashEquivalentsAtCarryingValue": "2226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "886000000", "capitalExpenditures": "661000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-446000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "research_and_development": null, "selling_general_admin": 378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1096000000, "depreciation_amortisation": 321000000, "ebitda": 1417000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1096000000, "tax_provision": 226000000, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": 870000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2226000000, "short_term_investments": 255000000, "net_receivables": 3567000000, "inventory": 5644000000, "other_current_assets": null, "total_current_assets": 12088000000, "net_ppe": null, "goodwill": 4295000000, "intangible_assets": 2817000000, "goodwill_and_intangibles": 7112000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23547000000, "total_assets": 35635000000, "short_term_debt": 247000000, "accounts_payable": 2109000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4167000000, "long_term_debt": 6877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8920000000, "total_liabilities": 13087000000, "total_debt": 7124000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32118000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "operating_cash_flow": 886000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472000000, "free_cash_flow": 1547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1096000000", "ebitda": "1417000000", "netIncome": "743000000", "grossProfit": "1501000000", "depreciation": "None", "totalRevenue": "9496000000", "costOfRevenue": "7995000000", "interestIncome": "20000000", "incomeBeforeTax": "1096000000", "interestExpense": "19000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "226000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "321000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "870000000" }, "balance": { "goodwill": "4295000000", "inventory": "5644000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35635000000", "longTermDebt": "6877000000", "shortTermDebt": "247000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2817000000", "reportedCurrency": "USD", "retainedEarnings": "32118000000", "totalLiabilities": "13087000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "12088000000", "currentLongTermDebt": "247000000", "longTermInvestments": "None", "shortTermInvestments": "255000000", "currentNetReceivables": "3567000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23547000000", "currentAccountsPayable": "2109000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7124000000", "totalShareholderEquity": "21453000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1811000000", "totalCurrentLiabilities": "4167000000", "otherNonCurrentLiabilities": "2043000000", "totalNonCurrentLiabilities": "8920000000", "cashAndShortTermInvestments": "2226000000", "commonStockSharesOutstanding": "229300000", "intangibleAssetsExcludingGoodwill": "2817000000", "cashAndCashEquivalentsAtCarryingValue": "2226000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "870000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "886000000", "capitalExpenditures": "661000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-446000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 7687000000, "cost_of_revenue": 6825000000, "gross_profit": 861999999, "ebit": 512000000, "ebitda": 891000000, "pretax_income": 501000000, "tax_provision": 78000000, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 6887000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 229600000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 799000000, "capital_expenditure": 802000000, "free_cash_flow": 1601000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306420, "ticker_id": 2917, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512000000", "ebitda": "891000000", "netIncome": "378000000", "grossProfit": "861999999", "depreciation": "None", "totalRevenue": "7687000000", "costOfRevenue": "6825000000", "interestIncome": "21000000", "incomeBeforeTax": "501000000", "interestExpense": "11000000", "operatingIncome": "528000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "334000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "4297000000", "inventory": "5462000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35104000000", "longTermDebt": "6675000000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2880000000", "reportedCurrency": "USD", "retainedEarnings": "31504000000", "totalLiabilities": "12980000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "11765000000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "439000000", "currentNetReceivables": "3105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339000000", "currentAccountsPayable": "1890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15306000000", "shortLongTermDebtTotal": "7121000000", "totalShareholderEquity": "20936000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "1902000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "8976000000", "cashAndShortTermInvestments": "2260000000", "commonStockSharesOutstanding": "229600000", "intangibleAssetsExcludingGoodwill": "2880000000", "cashAndCashEquivalentsAtCarryingValue": "2260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "799000000", "capitalExpenditures": "802000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-717000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7687000000, "cost_of_revenue": 6825000000, "gross_profit": 861999999, "research_and_development": null, "selling_general_admin": 334000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512000000, "depreciation_amortisation": 379000000, "ebitda": 891000000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 501000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 378000000, "net_income_continuing_ops": 423000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2260000000, "short_term_investments": 439000000, "net_receivables": 3105000000, "inventory": 5462000000, "other_current_assets": null, "total_current_assets": 11765000000, "net_ppe": null, "goodwill": 4297000000, "intangible_assets": 2880000000, "goodwill_and_intangibles": 7177000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23339000000, "total_assets": 35104000000, "short_term_debt": 212000000, "accounts_payable": 1890000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004000000, "long_term_debt": 6675000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8976000000, "total_liabilities": 12980000000, "total_debt": 6887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31504000000, "total_equity": 20936000000, "shares_outstanding": 229600000, "operating_cash_flow": 799000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 802000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46000000, "free_cash_flow": 1601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512000000", "ebitda": "891000000", "netIncome": "378000000", "grossProfit": "861999999", "depreciation": "None", "totalRevenue": "7687000000", "costOfRevenue": "6825000000", "interestIncome": "21000000", "incomeBeforeTax": "501000000", "interestExpense": "11000000", "operatingIncome": "528000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "334000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6825000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "379000000", "sellingGeneralAndAdministrative": "334000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "4297000000", "inventory": "5462000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35104000000", "longTermDebt": "6675000000", "shortTermDebt": "212000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2880000000", "reportedCurrency": "USD", "retainedEarnings": "31504000000", "totalLiabilities": "12980000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "11765000000", "currentLongTermDebt": "188000000", "longTermInvestments": "None", "shortTermInvestments": "439000000", "currentNetReceivables": "3105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23339000000", "currentAccountsPayable": "1890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15306000000", "shortLongTermDebtTotal": "7121000000", "totalShareholderEquity": "20936000000", "capitalLeaseObligations": "258000000", "otherCurrentLiabilities": "1902000000", "totalCurrentLiabilities": "4004000000", "otherNonCurrentLiabilities": "2067000000", "totalNonCurrentLiabilities": "8976000000", "cashAndShortTermInvestments": "2260000000", "commonStockSharesOutstanding": "229600000", "intangibleAssetsExcludingGoodwill": "2880000000", "cashAndCashEquivalentsAtCarryingValue": "2260000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "423000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "799000000", "capitalExpenditures": "802000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46000000", "cashflowFromInvestment": "-717000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "379000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 8521000000, "cost_of_revenue": 7333000000, "gross_profit": 1188000000, "ebit": 921000000, "ebitda": 1288000000, "pretax_income": 883000000, "tax_provision": 200000000, "net_income": 607000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2221000000, "total_current_assets": 11808000000, "total_assets": 34776000000, "short_term_debt": 167000000, "long_term_debt": 6686000000, "total_debt": 6853000000, "total_liabilities": 12845000000, "total_equity": 20770000000, "shares_outstanding": 231400000, "goodwill_and_intangibles": 7237000000 }, "cash_flow": { "operating_cash_flow": 1339000000, "capital_expenditure": 807000000, "free_cash_flow": 2146000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306422, "ticker_id": 2917, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "921000000", "ebitda": "1288000000", "netIncome": "607000000", "grossProfit": "1188000000", "depreciation": "None", "totalRevenue": "8521000000", "costOfRevenue": "7333000000", "interestIncome": "23000000", "incomeBeforeTax": "883000000", "interestExpense": "38000000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "300000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "4294000000", "inventory": "5393000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "34776000000", "longTermDebt": "6686000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2943000000", "reportedCurrency": "USD", "retainedEarnings": "31255000000", "totalLiabilities": "12845000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "11808000000", "currentLongTermDebt": "167000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "3288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22968000000", "currentAccountsPayable": "2145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14821000000", "shortLongTermDebtTotal": "6853000000", "totalShareholderEquity": "20770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731000000", "totalCurrentLiabilities": "4257000000", "otherNonCurrentLiabilities": "1902000000", "totalNonCurrentLiabilities": "8588000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "231400000", "intangibleAssetsExcludingGoodwill": "2943000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "1339000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8521000000, "cost_of_revenue": 7333000000, "gross_profit": 1188000000, "research_and_development": null, "selling_general_admin": 300000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 921000000, "depreciation_amortisation": 367000000, "ebitda": 1288000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 883000000, "tax_provision": 200000000, "effective_tax_rate": null, "net_income": 607000000, "net_income_continuing_ops": 683000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2221000000, "short_term_investments": 524000000, "net_receivables": 3288000000, "inventory": 5393000000, "other_current_assets": null, "total_current_assets": 11808000000, "net_ppe": null, "goodwill": 4294000000, "intangible_assets": 2943000000, "goodwill_and_intangibles": 7237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22968000000, "total_assets": 34776000000, "short_term_debt": 167000000, "accounts_payable": 2145000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4257000000, "long_term_debt": 6686000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8588000000, "total_liabilities": 12845000000, "total_debt": 6853000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31255000000, "total_equity": 20770000000, "shares_outstanding": 231400000, "operating_cash_flow": 1339000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000000, "dividends_paid": 127000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000000, "free_cash_flow": 2146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "921000000", "ebitda": "1288000000", "netIncome": "607000000", "grossProfit": "1188000000", "depreciation": "None", "totalRevenue": "8521000000", "costOfRevenue": "7333000000", "interestIncome": "23000000", "incomeBeforeTax": "883000000", "interestExpense": "38000000", "operatingIncome": "888000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "200000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7333000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "367000000", "sellingGeneralAndAdministrative": "300000000", "netIncomeFromContinuingOperations": "683000000" }, "balance": { "goodwill": "4294000000", "inventory": "5393000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "34776000000", "longTermDebt": "6686000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2943000000", "reportedCurrency": "USD", "retainedEarnings": "31255000000", "totalLiabilities": "12845000000", "otherCurrentAssets": "382000000", "totalCurrentAssets": "11808000000", "currentLongTermDebt": "167000000", "longTermInvestments": "None", "shortTermInvestments": "524000000", "currentNetReceivables": "3288000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22968000000", "currentAccountsPayable": "2145000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14821000000", "shortLongTermDebtTotal": "6853000000", "totalShareholderEquity": "20770000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1731000000", "totalCurrentLiabilities": "4257000000", "otherNonCurrentLiabilities": "1902000000", "totalNonCurrentLiabilities": "8588000000", "cashAndShortTermInvestments": "2221000000", "commonStockSharesOutstanding": "231400000", "intangibleAssetsExcludingGoodwill": "2943000000", "cashAndCashEquivalentsAtCarryingValue": "2221000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683000000", "profitLoss": "None", "dividendPayout": "127000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "57000000", "operatingCashflow": "1339000000", "capitalExpenditures": "807000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "127000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 8456000000, "cost_of_revenue": 7233000000, "gross_profit": 1223000000, "ebit": 948000000, "ebitda": 1314000000, "pretax_income": 899000000, "tax_provision": 193000000, "net_income": 603000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946000000, "total_current_assets": 11719000000, "total_assets": 34217000000, "short_term_debt": 189000000, "long_term_debt": 6692000000, "total_debt": 6881000000, "total_liabilities": 12725000000, "total_equity": 20389000000, "shares_outstanding": 230800000, "goodwill_and_intangibles": 7305000000 }, "cash_flow": { "operating_cash_flow": 732000000, "capital_expenditure": 954000000, "free_cash_flow": 1686000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306423, "ticker_id": 2917, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "948000000", "ebitda": "1314000000", "netIncome": "603000000", "grossProfit": "1223000000", "depreciation": "None", "totalRevenue": "8456000000", "costOfRevenue": "7233000000", "interestIncome": "9000000", "incomeBeforeTax": "899000000", "interestExpense": "49000000", "operatingIncome": "919000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "4299000000", "inventory": "5462000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "34217000000", "longTermDebt": "6692000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3006000000", "reportedCurrency": "USD", "retainedEarnings": "30775000000", "totalLiabilities": "12725000000", "otherCurrentAssets": "386000000", "totalCurrentAssets": "11719000000", "currentLongTermDebt": "189000000", "longTermInvestments": "None", "shortTermInvestments": "537000000", "currentNetReceivables": "3388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22498000000", "currentAccountsPayable": "2183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14303000000", "shortLongTermDebtTotal": "6881000000", "totalShareholderEquity": "20389000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1549000000", "totalCurrentLiabilities": "4146000000", "otherNonCurrentLiabilities": "1887000000", "totalNonCurrentLiabilities": "8579000000", "cashAndShortTermInvestments": "1946000000", "commonStockSharesOutstanding": "230800000", "intangibleAssetsExcludingGoodwill": "3006000000", "cashAndCashEquivalentsAtCarryingValue": "1946000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "706000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "732000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410000000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8456000000, "cost_of_revenue": 7233000000, "gross_profit": 1223000000, "research_and_development": null, "selling_general_admin": 304000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 948000000, "depreciation_amortisation": 366000000, "ebitda": 1314000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": 899000000, "tax_provision": 193000000, "effective_tax_rate": null, "net_income": 603000000, "net_income_continuing_ops": 706000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946000000, "short_term_investments": 537000000, "net_receivables": 3388000000, "inventory": 5462000000, "other_current_assets": null, "total_current_assets": 11719000000, "net_ppe": null, "goodwill": 4299000000, "intangible_assets": 3006000000, "goodwill_and_intangibles": 7305000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22498000000, "total_assets": 34217000000, "short_term_debt": 189000000, "accounts_payable": 2183000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4146000000, "long_term_debt": 6692000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8579000000, "total_liabilities": 12725000000, "total_debt": 6881000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30775000000, "total_equity": 20389000000, "shares_outstanding": 230800000, "operating_cash_flow": 732000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 954000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -543000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1410000000, "free_cash_flow": 1686000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "948000000", "ebitda": "1314000000", "netIncome": "603000000", "grossProfit": "1223000000", "depreciation": "None", "totalRevenue": "8456000000", "costOfRevenue": "7233000000", "interestIncome": "9000000", "incomeBeforeTax": "899000000", "interestExpense": "49000000", "operatingIncome": "919000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "193000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "304000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366000000", "sellingGeneralAndAdministrative": "304000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "4299000000", "inventory": "5462000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "34217000000", "longTermDebt": "6692000000", "shortTermDebt": "189000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3006000000", "reportedCurrency": "USD", "retainedEarnings": "30775000000", "totalLiabilities": "12725000000", "otherCurrentAssets": "386000000", "totalCurrentAssets": "11719000000", "currentLongTermDebt": "189000000", "longTermInvestments": "None", "shortTermInvestments": "537000000", "currentNetReceivables": "3388000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22498000000", "currentAccountsPayable": "2183000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14303000000", "shortLongTermDebtTotal": "6881000000", "totalShareholderEquity": "20389000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1549000000", "totalCurrentLiabilities": "4146000000", "otherNonCurrentLiabilities": "1887000000", "totalNonCurrentLiabilities": "8579000000", "cashAndShortTermInvestments": "1946000000", "commonStockSharesOutstanding": "230800000", "intangibleAssetsExcludingGoodwill": "3006000000", "cashAndCashEquivalentsAtCarryingValue": "1946000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "706000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-202000000", "operatingCashflow": "732000000", "capitalExpenditures": "954000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1410000000", "cashflowFromInvestment": "-543000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "366000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 7830000000, "cost_of_revenue": 7225000000, "gross_profit": 605000000, "ebit": 336000000, "ebitda": 704000000, "pretax_income": 285000000, "tax_provision": 59000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3156000000, "total_current_assets": 12760000000, "total_assets": 34699000000, "short_term_debt": 1191000000, "long_term_debt": 6689000000, "total_debt": 7880000000, "total_liabilities": 13584000000, "total_equity": 20069000000, "shares_outstanding": 232900000, "goodwill_and_intangibles": 7356000000 }, "cash_flow": { "operating_cash_flow": 364000000, "capital_expenditure": 859000000, "free_cash_flow": 1223000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306424, "ticker_id": 2917, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "336000000", "ebitda": "704000000", "netIncome": "156000000", "grossProfit": "605000000", "depreciation": "None", "totalRevenue": "7830000000", "costOfRevenue": "7225000000", "interestIncome": "37000000", "incomeBeforeTax": "285000000", "interestExpense": "51000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "4287000000", "inventory": "5256000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "34699000000", "longTermDebt": "6689000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3069000000", "reportedCurrency": "USD", "retainedEarnings": "30300000000", "totalLiabilities": "13584000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "12760000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "905000000", "currentNetReceivables": "2965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21939000000", "currentAccountsPayable": "2272000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13759000000", "shortLongTermDebtTotal": "7880000000", "totalShareholderEquity": "20069000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "5059000000", "otherNonCurrentLiabilities": "1836000000", "totalNonCurrentLiabilities": "8525000000", "cashAndShortTermInvestments": "3156000000", "commonStockSharesOutstanding": "232900000", "intangibleAssetsExcludingGoodwill": "3069000000", "cashAndCashEquivalentsAtCarryingValue": "3156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-150000000", "operatingCashflow": "364000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414000000", "cashflowFromInvestment": "-1180000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7830000000, "cost_of_revenue": 7225000000, "gross_profit": 605000000, "research_and_development": null, "selling_general_admin": 281000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336000000, "depreciation_amortisation": 368000000, "ebitda": 704000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 285000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 226000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3156000000, "short_term_investments": 905000000, "net_receivables": 2965000000, "inventory": 5256000000, "other_current_assets": null, "total_current_assets": 12760000000, "net_ppe": null, "goodwill": 4287000000, "intangible_assets": 3069000000, "goodwill_and_intangibles": 7356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21939000000, "total_assets": 34699000000, "short_term_debt": 1191000000, "accounts_payable": 2272000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5059000000, "long_term_debt": 6689000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8525000000, "total_liabilities": 13584000000, "total_debt": 7880000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30300000000, "total_equity": 20069000000, "shares_outstanding": 232900000, "operating_cash_flow": 364000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1180000000, "dividends_paid": 129000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 414000000, "free_cash_flow": 1223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "336000000", "ebitda": "704000000", "netIncome": "156000000", "grossProfit": "605000000", "depreciation": "None", "totalRevenue": "7830000000", "costOfRevenue": "7225000000", "interestIncome": "37000000", "incomeBeforeTax": "285000000", "interestExpense": "51000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7225000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000000", "sellingGeneralAndAdministrative": "281000000", "netIncomeFromContinuingOperations": "226000000" }, "balance": { "goodwill": "4287000000", "inventory": "5256000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "34699000000", "longTermDebt": "6689000000", "shortTermDebt": "1191000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3069000000", "reportedCurrency": "USD", "retainedEarnings": "30300000000", "totalLiabilities": "13584000000", "otherCurrentAssets": "478000000", "totalCurrentAssets": "12760000000", "currentLongTermDebt": "1191000000", "longTermInvestments": "None", "shortTermInvestments": "905000000", "currentNetReceivables": "2965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21939000000", "currentAccountsPayable": "2272000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13759000000", "shortLongTermDebtTotal": "7880000000", "totalShareholderEquity": "20069000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1596000000", "totalCurrentLiabilities": "5059000000", "otherNonCurrentLiabilities": "1836000000", "totalNonCurrentLiabilities": "8525000000", "cashAndShortTermInvestments": "3156000000", "commonStockSharesOutstanding": "232900000", "intangibleAssetsExcludingGoodwill": "3069000000", "cashAndCashEquivalentsAtCarryingValue": "3156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "129000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-150000000", "operatingCashflow": "364000000", "capitalExpenditures": "859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "414000000", "cashflowFromInvestment": "-1180000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 7075585000, "cost_of_revenue": 6448754000, "gross_profit": 626831000, "ebit": 442508000, "ebitda": 800571000, "pretax_income": 390223000, "tax_provision": 45000000, "net_income": 287032000, "net_income_to_common": 287032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3558000000, "total_current_assets": 12475000000, "total_assets": 33940000000, "short_term_debt": 1267000000, "long_term_debt": 5492000000, "total_debt": 6759000000, "total_liabilities": 12523000000, "total_equity": 20294000000, "shares_outstanding": 234300000, "goodwill_and_intangibles": 7422000000 }, "cash_flow": { "operating_cash_flow": 733368000, "capital_expenditure": 879141000, "free_cash_flow": 1612509000, "dividends_paid": 128163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306425, "ticker_id": 2917, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "442508000", "ebitda": "800571000", "netIncome": "287032000", "grossProfit": "626831000", "depreciation": "None", "totalRevenue": "7075585000", "costOfRevenue": "6448754000", "interestIncome": "49474000", "incomeBeforeTax": "390223000", "interestExpense": "52285000", "operatingIncome": "386963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-2811000", "nonInterestIncome": "None", "operatingExpenses": "239868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6448754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358063000", "sellingGeneralAndAdministrative": "239868000", "netIncomeFromContinuingOperations": "345070000" }, "balance": { "goodwill": "4288000000", "inventory": "5106000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "33940000000", "longTermDebt": "5492000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3134000000", "reportedCurrency": "USD", "retainedEarnings": "30271000000", "totalLiabilities": "12523000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "12475000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "581000000", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000000", "currentAccountsPayable": "1832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13243000000", "shortLongTermDebtTotal": "6950000000", "totalShareholderEquity": "20294000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "4977000000", "otherNonCurrentLiabilities": "1863000000", "totalNonCurrentLiabilities": "7546000000", "cashAndShortTermInvestments": "3558000000", "commonStockSharesOutstanding": "234300000", "intangibleAssetsExcludingGoodwill": "3134000000", "cashAndCashEquivalentsAtCarryingValue": "3558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345070000", "profitLoss": "None", "dividendPayout": "128163000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21952000", "operatingCashflow": "733368000", "capitalExpenditures": "879141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461150000", "cashflowFromInvestment": "-963784000", "stockBasedCompensation": "17720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7075585000, "cost_of_revenue": 6448754000, "gross_profit": 626831000, "research_and_development": null, "selling_general_admin": 239868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 442508000, "depreciation_amortisation": 358063000, "ebitda": 800571000, "interest_expense": 52285000, "interest_income": null, "other_non_operating": null, "pretax_income": 390223000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 287032000, "net_income_continuing_ops": 345070000, "net_income_to_common": 287032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3558000000, "short_term_investments": 581000000, "net_receivables": 2675000000, "inventory": 5106000000, "other_current_assets": null, "total_current_assets": 12475000000, "net_ppe": null, "goodwill": 4288000000, "intangible_assets": 3134000000, "goodwill_and_intangibles": 7422000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21465000000, "total_assets": 33940000000, "short_term_debt": 1267000000, "accounts_payable": 1832000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4977000000, "long_term_debt": 5492000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7546000000, "total_liabilities": 12523000000, "total_debt": 6759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30271000000, "total_equity": 20294000000, "shares_outstanding": 234300000, "operating_cash_flow": 733368000, "stock_based_compensation": 17720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 879141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -963784000, "dividends_paid": 128163000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461150000, "free_cash_flow": 1612509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "442508000", "ebitda": "800571000", "netIncome": "287032000", "grossProfit": "626831000", "depreciation": "None", "totalRevenue": "7075585000", "costOfRevenue": "6448754000", "interestIncome": "49474000", "incomeBeforeTax": "390223000", "interestExpense": "52285000", "operatingIncome": "386963000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-2811000", "nonInterestIncome": "None", "operatingExpenses": "239868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6448754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358063000", "sellingGeneralAndAdministrative": "239868000", "netIncomeFromContinuingOperations": "345070000" }, "balance": { "goodwill": "4288000000", "inventory": "5106000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "33940000000", "longTermDebt": "5492000000", "shortTermDebt": "1267000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3134000000", "reportedCurrency": "USD", "retainedEarnings": "30271000000", "totalLiabilities": "12523000000", "otherCurrentAssets": "555000000", "totalCurrentAssets": "12475000000", "currentLongTermDebt": "1250000000", "longTermInvestments": "None", "shortTermInvestments": "581000000", "currentNetReceivables": "2675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21465000000", "currentAccountsPayable": "1832000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13243000000", "shortLongTermDebtTotal": "6950000000", "totalShareholderEquity": "20294000000", "capitalLeaseObligations": "208000000", "otherCurrentLiabilities": "1878000000", "totalCurrentLiabilities": "4977000000", "otherNonCurrentLiabilities": "1863000000", "totalNonCurrentLiabilities": "7546000000", "cashAndShortTermInvestments": "3558000000", "commonStockSharesOutstanding": "234300000", "intangibleAssetsExcludingGoodwill": "3134000000", "cashAndCashEquivalentsAtCarryingValue": "3558000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345070000", "profitLoss": "None", "dividendPayout": "128163000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21952000", "operatingCashflow": "733368000", "capitalExpenditures": "879141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461150000", "cashflowFromInvestment": "-963784000", "stockBasedCompensation": "17720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128163000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-315426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 7444160000, "cost_of_revenue": 6686226000, "gross_profit": 757934000, "ebit": 453649000, "ebitda": 803586000, "pretax_income": 388273000, "tax_provision": 85448000, "net_income": 249910000, "net_income_to_common": 249910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4262799000, "total_current_assets": 13521217000, "total_assets": 34346191000, "short_term_debt": 1254131000, "long_term_debt": 5684936000, "total_debt": 6939067000, "total_liabilities": 12789650000, "total_equity": 20472858000, "shares_outstanding": 236768000, "goodwill_and_intangibles": 7467871000 }, "cash_flow": { "operating_cash_flow": 1300632000, "capital_expenditure": 822859000, "free_cash_flow": 2123491000, "dividends_paid": 129837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306427, "ticker_id": 2917, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453649000", "ebitda": "803586000", "netIncome": "249910000", "grossProfit": "757934000", "depreciation": "None", "totalRevenue": "7444160000", "costOfRevenue": "6686226000", "interestIncome": "58094000", "incomeBeforeTax": "388273000", "interestExpense": "65376000", "operatingIncome": "513277000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "85448000", "reportedCurrency": "USD", "netInterestIncome": "-7282000", "nonInterestIncome": "None", "operatingExpenses": "244657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6686226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349937000", "sellingGeneralAndAdministrative": "244657000", "netIncomeFromContinuingOperations": "302825000" }, "balance": { "goodwill": "4273610000", "inventory": "5126493000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "34346191000", "longTermDebt": "5684936000", "shortTermDebt": "1254131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3194261000", "reportedCurrency": "USD", "retainedEarnings": "30113666000", "totalLiabilities": "12789650000", "otherCurrentAssets": "587085000", "totalCurrentAssets": "13521217000", "currentLongTermDebt": "1254131000", "longTermInvestments": "None", "shortTermInvestments": "595650000", "currentNetReceivables": "2949190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20824974000", "currentAccountsPayable": "1902927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12580243000", "shortLongTermDebtTotal": "6939067000", "totalShareholderEquity": "20472858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2059728000", "totalCurrentLiabilities": "5216786000", "otherNonCurrentLiabilities": "1887928000", "totalNonCurrentLiabilities": "7572864000", "cashAndShortTermInvestments": "4262799000", "commonStockSharesOutstanding": "236768000", "intangibleAssetsExcludingGoodwill": "3194261000", "cashAndCashEquivalentsAtCarryingValue": "4262799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302930000", "profitLoss": "None", "dividendPayout": "129837000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "163048000", "operatingCashflow": "1300632000", "capitalExpenditures": "822859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509850000", "cashflowFromInvestment": "-1169216000", "stockBasedCompensation": "31280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7444160000, "cost_of_revenue": 6686226000, "gross_profit": 757934000, "research_and_development": null, "selling_general_admin": 244657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453649000, "depreciation_amortisation": 349937000, "ebitda": 803586000, "interest_expense": 65376000, "interest_income": null, "other_non_operating": null, "pretax_income": 388273000, "tax_provision": 85448000, "effective_tax_rate": null, "net_income": 249910000, "net_income_continuing_ops": 302825000, "net_income_to_common": 249910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4262799000, "short_term_investments": 595650000, "net_receivables": 2949190000, "inventory": 5126493000, "other_current_assets": null, "total_current_assets": 13521217000, "net_ppe": null, "goodwill": 4273610000, "intangible_assets": 3194261000, "goodwill_and_intangibles": 7467871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20824974000, "total_assets": 34346191000, "short_term_debt": 1254131000, "accounts_payable": 1902927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5216786000, "long_term_debt": 5684936000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7572864000, "total_liabilities": 12789650000, "total_debt": 6939067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30113666000, "total_equity": 20472858000, "shares_outstanding": 236768000, "operating_cash_flow": 1300632000, "stock_based_compensation": 31280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 822859000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169216000, "dividends_paid": 129837000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509850000, "free_cash_flow": 2123491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453649000", "ebitda": "803586000", "netIncome": "249910000", "grossProfit": "757934000", "depreciation": "None", "totalRevenue": "7444160000", "costOfRevenue": "6686226000", "interestIncome": "58094000", "incomeBeforeTax": "388273000", "interestExpense": "65376000", "operatingIncome": "513277000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "85448000", "reportedCurrency": "USD", "netInterestIncome": "-7282000", "nonInterestIncome": "None", "operatingExpenses": "244657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6686226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349937000", "sellingGeneralAndAdministrative": "244657000", "netIncomeFromContinuingOperations": "302825000" }, "balance": { "goodwill": "4273610000", "inventory": "5126493000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "34346191000", "longTermDebt": "5684936000", "shortTermDebt": "1254131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3194261000", "reportedCurrency": "USD", "retainedEarnings": "30113666000", "totalLiabilities": "12789650000", "otherCurrentAssets": "587085000", "totalCurrentAssets": "13521217000", "currentLongTermDebt": "1254131000", "longTermInvestments": "None", "shortTermInvestments": "595650000", "currentNetReceivables": "2949190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20824974000", "currentAccountsPayable": "1902927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12580243000", "shortLongTermDebtTotal": "6939067000", "totalShareholderEquity": "20472858000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2059728000", "totalCurrentLiabilities": "5216786000", "otherNonCurrentLiabilities": "1887928000", "totalNonCurrentLiabilities": "7572864000", "cashAndShortTermInvestments": "4262799000", "commonStockSharesOutstanding": "236768000", "intangibleAssetsExcludingGoodwill": "3194261000", "cashAndCashEquivalentsAtCarryingValue": "4262799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302930000", "profitLoss": "None", "dividendPayout": "129837000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "163048000", "operatingCashflow": "1300632000", "capitalExpenditures": "822859000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509850000", "cashflowFromInvestment": "-1169216000", "stockBasedCompensation": "31280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129837000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400574000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 8077000000, "cost_of_revenue": 6883000000, "gross_profit": 1194000000, "ebit": 965000000, "ebitda": 1297000000, "pretax_income": 898000000, "tax_provision": 186020000, "net_income": 645217000, "net_income_to_common": 645217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4638978000, "total_current_assets": 14258122000, "total_assets": 34185225000, "short_term_debt": 1243713000, "long_term_debt": 5648555000, "total_debt": 6892268000, "total_liabilities": 12412717000, "total_equity": 20723525000, "shares_outstanding": 239935000, "goodwill_and_intangibles": 7051623000 }, "cash_flow": { "operating_cash_flow": 1485000000, "capital_expenditure": 801000000, "free_cash_flow": 2286000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306428, "ticker_id": 2917, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "965000000", "ebitda": "1297000000", "netIncome": "645217000", "grossProfit": "1194000000", "depreciation": "None", "totalRevenue": "8077000000", "costOfRevenue": "6883000000", "interestIncome": "69158000", "incomeBeforeTax": "898000000", "interestExpense": "67000000", "operatingIncome": "900000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "186020000", "reportedCurrency": "USD", "netInterestIncome": "2306000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "307230000", "netIncomeFromContinuingOperations": "712143000" }, "balance": { "goodwill": "4000144000", "inventory": "5255843000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "34185225000", "longTermDebt": "5648555000", "shortTermDebt": "1243713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3051479000", "reportedCurrency": "USD", "retainedEarnings": "29991834000", "totalLiabilities": "12412717000", "otherCurrentAssets": "455042000", "totalCurrentAssets": "14258122000", "currentLongTermDebt": "1243713000", "longTermInvestments": "None", "shortTermInvestments": "795180000", "currentNetReceivables": "3113079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19927103000", "currentAccountsPayable": "1744657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6892268000", "totalShareholderEquity": "20723525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1876891000", "totalCurrentLiabilities": "4865261000", "otherNonCurrentLiabilities": "1898901000", "totalNonCurrentLiabilities": "7547456000", "cashAndShortTermInvestments": "4638978000", "commonStockSharesOutstanding": "239935000", "intangibleAssetsExcludingGoodwill": "3051479000", "cashAndCashEquivalentsAtCarryingValue": "4638978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "347000000", "operatingCashflow": "1485000000", "capitalExpenditures": "801000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-691000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8077000000, "cost_of_revenue": 6883000000, "gross_profit": 1194000000, "research_and_development": null, "selling_general_admin": 307230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 965000000, "depreciation_amortisation": 332000000, "ebitda": 1297000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 898000000, "tax_provision": 186020000, "effective_tax_rate": null, "net_income": 645217000, "net_income_continuing_ops": 712143000, "net_income_to_common": 645217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4638978000, "short_term_investments": 795180000, "net_receivables": 3113079000, "inventory": 5255843000, "other_current_assets": null, "total_current_assets": 14258122000, "net_ppe": null, "goodwill": 4000144000, "intangible_assets": 3051479000, "goodwill_and_intangibles": 7051623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19927103000, "total_assets": 34185225000, "short_term_debt": 1243713000, "accounts_payable": 1744657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4865261000, "long_term_debt": 5648555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7547456000, "total_liabilities": 12412717000, "total_debt": 6892268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29991834000, "total_equity": 20723525000, "shares_outstanding": 239935000, "operating_cash_flow": 1485000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 801000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711000000, "dividends_paid": 130000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -691000000, "free_cash_flow": 2286000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "965000000", "ebitda": "1297000000", "netIncome": "645217000", "grossProfit": "1194000000", "depreciation": "None", "totalRevenue": "8077000000", "costOfRevenue": "6883000000", "interestIncome": "69158000", "incomeBeforeTax": "898000000", "interestExpense": "67000000", "operatingIncome": "900000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "186020000", "reportedCurrency": "USD", "netInterestIncome": "2306000", "nonInterestIncome": "None", "operatingExpenses": "294000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000000", "sellingGeneralAndAdministrative": "307230000", "netIncomeFromContinuingOperations": "712143000" }, "balance": { "goodwill": "4000144000", "inventory": "5255843000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "34185225000", "longTermDebt": "5648555000", "shortTermDebt": "1243713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3051479000", "reportedCurrency": "USD", "retainedEarnings": "29991834000", "totalLiabilities": "12412717000", "otherCurrentAssets": "455042000", "totalCurrentAssets": "14258122000", "currentLongTermDebt": "1243713000", "longTermInvestments": "None", "shortTermInvestments": "795180000", "currentNetReceivables": "3113079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19927103000", "currentAccountsPayable": "1744657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6892268000", "totalShareholderEquity": "20723525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1876891000", "totalCurrentLiabilities": "4865261000", "otherNonCurrentLiabilities": "1898901000", "totalNonCurrentLiabilities": "7547456000", "cashAndShortTermInvestments": "4638978000", "commonStockSharesOutstanding": "239935000", "intangibleAssetsExcludingGoodwill": "3051479000", "cashAndCashEquivalentsAtCarryingValue": "4638978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712000000", "profitLoss": "None", "dividendPayout": "130000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "347000000", "operatingCashflow": "1485000000", "capitalExpenditures": "801000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-691000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 8137000000, "cost_of_revenue": 6614000000, "gross_profit": 1523000000, "ebit": 1268000000, "ebitda": 1584000000, "pretax_income": 1225000000, "tax_provision": 266379000, "net_income": 844841000, "net_income_to_common": 844841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4557759000, "total_current_assets": 14642679000, "total_assets": 33932525000, "short_term_debt": 203892000, "long_term_debt": 6647560000, "total_debt": 6851452000, "total_liabilities": 12207006000, "total_equity": 20693713000, "shares_outstanding": 243497000, "goodwill_and_intangibles": 7005132000 }, "cash_flow": { "operating_cash_flow": 460000000, "capital_expenditure": 670000000, "free_cash_flow": 1130000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306429, "ticker_id": 2917, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1268000000", "ebitda": "1584000000", "netIncome": "844841000", "grossProfit": "1523000000", "depreciation": "None", "totalRevenue": "8137000000", "costOfRevenue": "6614000000", "interestIncome": "81274000", "incomeBeforeTax": "1225000000", "interestExpense": "43000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "266379000", "reportedCurrency": "USD", "netInterestIncome": "37787000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "345395000", "netIncomeFromContinuingOperations": "958962000" }, "balance": { "goodwill": "3956062000", "inventory": "5589675000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "33932525000", "longTermDebt": "6647560000", "shortTermDebt": "203892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3049070000", "reportedCurrency": "USD", "retainedEarnings": "29476087000", "totalLiabilities": "12207006000", "otherCurrentAssets": "356882000", "totalCurrentAssets": "14642679000", "currentLongTermDebt": "203892000", "longTermInvestments": "None", "shortTermInvestments": "981179000", "currentNetReceivables": "3157184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19289846000", "currentAccountsPayable": "1616366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6851452000", "totalShareholderEquity": "20693713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1825718000", "totalCurrentLiabilities": "3645976000", "otherNonCurrentLiabilities": "1913470000", "totalNonCurrentLiabilities": "8561030000", "cashAndShortTermInvestments": "4557759000", "commonStockSharesOutstanding": "243497000", "intangibleAssetsExcludingGoodwill": "3049070000", "cashAndCashEquivalentsAtCarryingValue": "4557759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "460000000", "capitalExpenditures": "670000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1396000000", "cashflowFromInvestment": "-890000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8137000000, "cost_of_revenue": 6614000000, "gross_profit": 1523000000, "research_and_development": null, "selling_general_admin": 345395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1268000000, "depreciation_amortisation": 316000000, "ebitda": 1584000000, "interest_expense": 43000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1225000000, "tax_provision": 266379000, "effective_tax_rate": null, "net_income": 844841000, "net_income_continuing_ops": 958962000, "net_income_to_common": 844841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4557759000, "short_term_investments": 981179000, "net_receivables": 3157184000, "inventory": 5589675000, "other_current_assets": null, "total_current_assets": 14642679000, "net_ppe": null, "goodwill": 3956062000, "intangible_assets": 3049070000, "goodwill_and_intangibles": 7005132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19289846000, "total_assets": 33932525000, "short_term_debt": 203892000, "accounts_payable": 1616366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3645976000, "long_term_debt": 6647560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8561030000, "total_liabilities": 12207006000, "total_debt": 6851452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29476087000, "total_equity": 20693713000, "shares_outstanding": 243497000, "operating_cash_flow": 460000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -890000000, "dividends_paid": 134000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1396000000, "free_cash_flow": 1130000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1268000000", "ebitda": "1584000000", "netIncome": "844841000", "grossProfit": "1523000000", "depreciation": "None", "totalRevenue": "8137000000", "costOfRevenue": "6614000000", "interestIncome": "81274000", "incomeBeforeTax": "1225000000", "interestExpense": "43000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "266379000", "reportedCurrency": "USD", "netInterestIncome": "37787000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6614000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316000000", "sellingGeneralAndAdministrative": "345395000", "netIncomeFromContinuingOperations": "958962000" }, "balance": { "goodwill": "3956062000", "inventory": "5589675000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "33932525000", "longTermDebt": "6647560000", "shortTermDebt": "203892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3049070000", "reportedCurrency": "USD", "retainedEarnings": "29476087000", "totalLiabilities": "12207006000", "otherCurrentAssets": "356882000", "totalCurrentAssets": "14642679000", "currentLongTermDebt": "203892000", "longTermInvestments": "None", "shortTermInvestments": "981179000", "currentNetReceivables": "3157184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19289846000", "currentAccountsPayable": "1616366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6851452000", "totalShareholderEquity": "20693713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1825718000", "totalCurrentLiabilities": "3645976000", "otherNonCurrentLiabilities": "1913470000", "totalNonCurrentLiabilities": "8561030000", "cashAndShortTermInvestments": "4557759000", "commonStockSharesOutstanding": "243497000", "intangibleAssetsExcludingGoodwill": "3049070000", "cashAndCashEquivalentsAtCarryingValue": "4557759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "959000000", "profitLoss": "None", "dividendPayout": "134000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "460000000", "capitalExpenditures": "670000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1396000000", "cashflowFromInvestment": "-890000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "134000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1001000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 7704531000, "cost_of_revenue": 6310813000, "gross_profit": 1393718000, "ebit": 1327086000, "ebitda": 1638547000, "pretax_income": 1078109000, "tax_provision": 205277000, "net_income": 785399000, "net_income_to_common": 785399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6383000000, "total_current_assets": 16386000000, "total_assets": 35340000000, "short_term_debt": 193000000, "long_term_debt": 6459984000, "total_debt": 6652984000, "total_liabilities": 13217000000, "total_equity": 20940000000, "shares_outstanding": 247249000, "goodwill_and_intangibles": 7077000000 }, "cash_flow": { "operating_cash_flow": 1520322000, "capital_expenditure": 717909000, "free_cash_flow": 2238231000, "dividends_paid": 126538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306430, "ticker_id": 2917, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1327086000", "ebitda": "1638547000", "netIncome": "785399000", "grossProfit": "1393718000", "depreciation": "None", "totalRevenue": "7704531000", "costOfRevenue": "6310813000", "interestIncome": "None", "incomeBeforeTax": "1078109000", "interestExpense": "59238000", "operatingIncome": "1038717000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "205277000", "reportedCurrency": "USD", "netInterestIncome": "30280000", "nonInterestIncome": "None", "operatingExpenses": "355001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6310813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311461000", "sellingGeneralAndAdministrative": "355001000", "netIncomeFromContinuingOperations": "872832000" }, "balance": { "goodwill": "3969000000", "inventory": "5578000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35340000000", "longTermDebt": "6459984000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "28762000000", "totalLiabilities": "13217000000", "otherCurrentAssets": "725000000", "totalCurrentAssets": "16386000000", "currentLongTermDebt": "179211000", "longTermInvestments": "None", "shortTermInvestments": "747000000", "currentNetReceivables": "2953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18954000000", "currentAccountsPayable": "2020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6842000000", "totalShareholderEquity": "20940000000", "capitalLeaseObligations": "202991000", "otherCurrentLiabilities": "2382000000", "totalCurrentLiabilities": "4595000000", "otherNonCurrentLiabilities": "1973363000", "totalNonCurrentLiabilities": "8622000000", "cashAndShortTermInvestments": "6383000000", "commonStockSharesOutstanding": "247249000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "6383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872832000", "profitLoss": "None", "dividendPayout": "126538000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-284098000", "operatingCashflow": "1520322000", "capitalExpenditures": "717909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348469000", "cashflowFromInvestment": "-655889000", "stockBasedCompensation": "29055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7704531000, "cost_of_revenue": 6310813000, "gross_profit": 1393718000, "research_and_development": null, "selling_general_admin": 355001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327086000, "depreciation_amortisation": 311461000, "ebitda": 1638547000, "interest_expense": 59238000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078109000, "tax_provision": 205277000, "effective_tax_rate": null, "net_income": 785399000, "net_income_continuing_ops": 872832000, "net_income_to_common": 785399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6383000000, "short_term_investments": 747000000, "net_receivables": 2953000000, "inventory": 5578000000, "other_current_assets": null, "total_current_assets": 16386000000, "net_ppe": null, "goodwill": 3969000000, "intangible_assets": 3108000000, "goodwill_and_intangibles": 7077000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18954000000, "total_assets": 35340000000, "short_term_debt": 193000000, "accounts_payable": 2020000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4595000000, "long_term_debt": 6459984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8622000000, "total_liabilities": 13217000000, "total_debt": 6652984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28762000000, "total_equity": 20940000000, "shares_outstanding": 247249000, "operating_cash_flow": 1520322000, "stock_based_compensation": 29055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -655889000, "dividends_paid": 126538000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348469000, "free_cash_flow": 2238231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1327086000", "ebitda": "1638547000", "netIncome": "785399000", "grossProfit": "1393718000", "depreciation": "None", "totalRevenue": "7704531000", "costOfRevenue": "6310813000", "interestIncome": "None", "incomeBeforeTax": "1078109000", "interestExpense": "59238000", "operatingIncome": "1038717000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "205277000", "reportedCurrency": "USD", "netInterestIncome": "30280000", "nonInterestIncome": "None", "operatingExpenses": "355001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6310813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311461000", "sellingGeneralAndAdministrative": "355001000", "netIncomeFromContinuingOperations": "872832000" }, "balance": { "goodwill": "3969000000", "inventory": "5578000000", "commonStock": "152000000", "currentDebt": "None", "investments": "None", "totalAssets": "35340000000", "longTermDebt": "6459984000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3108000000", "reportedCurrency": "USD", "retainedEarnings": "28762000000", "totalLiabilities": "13217000000", "otherCurrentAssets": "725000000", "totalCurrentAssets": "16386000000", "currentLongTermDebt": "179211000", "longTermInvestments": "None", "shortTermInvestments": "747000000", "currentNetReceivables": "2953000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18954000000", "currentAccountsPayable": "2020000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6842000000", "totalShareholderEquity": "20940000000", "capitalLeaseObligations": "202991000", "otherCurrentLiabilities": "2382000000", "totalCurrentLiabilities": "4595000000", "otherNonCurrentLiabilities": "1973363000", "totalNonCurrentLiabilities": "8622000000", "cashAndShortTermInvestments": "6383000000", "commonStockSharesOutstanding": "247249000", "intangibleAssetsExcludingGoodwill": "3108000000", "cashAndCashEquivalentsAtCarryingValue": "6383000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872832000", "profitLoss": "None", "dividendPayout": "126538000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-284098000", "operatingCashflow": "1520322000", "capitalExpenditures": "717909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348469000", "cashflowFromInvestment": "-655889000", "stockBasedCompensation": "29055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126538000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 8776233000, "cost_of_revenue": 6854827000, "gross_profit": 1921406000, "ebit": 1421860000, "ebitda": 1713332000, "pretax_income": 1548325000, "tax_provision": 326827000, "net_income": 1141506000, "net_income_to_common": 1141506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5855950000, "total_current_assets": 15948936000, "total_assets": 34267786000, "short_term_debt": 60872000, "long_term_debt": 6620586000, "total_debt": 6681458000, "total_liabilities": 12758704000, "total_equity": 20465717000, "shares_outstanding": 247249000, "goodwill_and_intangibles": 7069240000 }, "cash_flow": { "operating_cash_flow": 2464012000, "capital_expenditure": 439162000, "free_cash_flow": 2903174000, "dividends_paid": 128102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306432, "ticker_id": 2917, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421860000", "ebitda": "1713332000", "netIncome": "1141506000", "grossProfit": "1921406000", "depreciation": "None", "totalRevenue": "8776233000", "costOfRevenue": "6854827000", "interestIncome": "13050000", "incomeBeforeTax": "1548325000", "interestExpense": "63274000", "operatingIncome": "1534690000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "326827000", "reportedCurrency": "USD", "netInterestIncome": "14133000", "nonInterestIncome": "None", "operatingExpenses": "386716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6854827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291472000", "sellingGeneralAndAdministrative": "385768000", "netIncomeFromContinuingOperations": "1221255000" }, "balance": { "goodwill": "3922267000", "inventory": "5246365000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "34267786000", "longTermDebt": "6620586000", "shortTermDebt": "60872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3146973000", "reportedCurrency": "USD", "retainedEarnings": "28110225000", "totalLiabilities": "12758704000", "otherCurrentAssets": "555784000", "totalCurrentAssets": "15948936000", "currentLongTermDebt": "60872000", "longTermInvestments": "None", "shortTermInvestments": "863140000", "currentNetReceivables": "3427697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18318850000", "currentAccountsPayable": "1854707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10355848000", "shortLongTermDebtTotal": "6681458000", "totalShareholderEquity": "20465717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2368269000", "totalCurrentLiabilities": "4283848000", "otherNonCurrentLiabilities": "1854270000", "totalNonCurrentLiabilities": "8474856000", "cashAndShortTermInvestments": "5855950000", "commonStockSharesOutstanding": "247249000", "intangibleAssetsExcludingGoodwill": "3146973000", "cashAndCashEquivalentsAtCarryingValue": "5855950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221255000", "profitLoss": "None", "dividendPayout": "128102000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "383493000", "operatingCashflow": "2464012000", "capitalExpenditures": "439162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654944000", "cashflowFromInvestment": "-460882000", "stockBasedCompensation": "17520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8776233000, "cost_of_revenue": 6854827000, "gross_profit": 1921406000, "research_and_development": null, "selling_general_admin": 385768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421860000, "depreciation_amortisation": 291472000, "ebitda": 1713332000, "interest_expense": 63274000, "interest_income": null, "other_non_operating": null, "pretax_income": 1548325000, "tax_provision": 326827000, "effective_tax_rate": null, "net_income": 1141506000, "net_income_continuing_ops": 1221255000, "net_income_to_common": 1141506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5855950000, "short_term_investments": 863140000, "net_receivables": 3427697000, "inventory": 5246365000, "other_current_assets": null, "total_current_assets": 15948936000, "net_ppe": null, "goodwill": 3922267000, "intangible_assets": 3146973000, "goodwill_and_intangibles": 7069240000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18318850000, "total_assets": 34267786000, "short_term_debt": 60872000, "accounts_payable": 1854707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4283848000, "long_term_debt": 6620586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8474856000, "total_liabilities": 12758704000, "total_debt": 6681458000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28110225000, "total_equity": 20465717000, "shares_outstanding": 247249000, "operating_cash_flow": 2464012000, "stock_based_compensation": 17520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460882000, "dividends_paid": 128102000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -654944000, "free_cash_flow": 2903174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1421860000", "ebitda": "1713332000", "netIncome": "1141506000", "grossProfit": "1921406000", "depreciation": "None", "totalRevenue": "8776233000", "costOfRevenue": "6854827000", "interestIncome": "13050000", "incomeBeforeTax": "1548325000", "interestExpense": "63274000", "operatingIncome": "1534690000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "326827000", "reportedCurrency": "USD", "netInterestIncome": "14133000", "nonInterestIncome": "None", "operatingExpenses": "386716000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6854827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291472000", "sellingGeneralAndAdministrative": "385768000", "netIncomeFromContinuingOperations": "1221255000" }, "balance": { "goodwill": "3922267000", "inventory": "5246365000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "34267786000", "longTermDebt": "6620586000", "shortTermDebt": "60872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3146973000", "reportedCurrency": "USD", "retainedEarnings": "28110225000", "totalLiabilities": "12758704000", "otherCurrentAssets": "555784000", "totalCurrentAssets": "15948936000", "currentLongTermDebt": "60872000", "longTermInvestments": "None", "shortTermInvestments": "863140000", "currentNetReceivables": "3427697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18318850000", "currentAccountsPayable": "1854707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10355848000", "shortLongTermDebtTotal": "6681458000", "totalShareholderEquity": "20465717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2368269000", "totalCurrentLiabilities": "4283848000", "otherNonCurrentLiabilities": "1854270000", "totalNonCurrentLiabilities": "8474856000", "cashAndShortTermInvestments": "5855950000", "commonStockSharesOutstanding": "247249000", "intangibleAssetsExcludingGoodwill": "3146973000", "cashAndCashEquivalentsAtCarryingValue": "5855950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1221255000", "profitLoss": "None", "dividendPayout": "128102000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "383493000", "operatingCashflow": "2464012000", "capitalExpenditures": "439162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-654944000", "cashflowFromInvestment": "-460882000", "stockBasedCompensation": "17520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "128102000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "income_statement": { "revenue": 9523256000, "cost_of_revenue": 7021582000, "gross_profit": 2501674000, "ebit": 2110588000, "ebitda": 2396797000, "pretax_income": 2049782000, "tax_provision": 462707000, "net_income": 1461354000, "net_income_to_common": 1461354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4510563000, "total_current_assets": 15290508000, "total_assets": 33379916000, "short_term_debt": 58426000, "long_term_debt": 6620686000, "total_debt": 6679112000, "total_liabilities": 12438988000, "total_equity": 19953679000, "shares_outstanding": 250524000, "goodwill_and_intangibles": 7132078000 }, "cash_flow": { "operating_cash_flow": 1920424000, "capital_expenditure": 525353000, "free_cash_flow": 2445777000, "dividends_paid": 129369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 306433, "ticker_id": 2917, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:52:48.507803+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2110588000", "ebitda": "2396797000", "netIncome": "1461354000", "grossProfit": "2501674000", "depreciation": "None", "totalRevenue": "9523256000", "costOfRevenue": "7021582000", "interestIncome": "1496000", "incomeBeforeTax": "2049782000", "interestExpense": "60806000", "operatingIncome": "2048286000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "462707000", "reportedCurrency": "USD", "netInterestIncome": "-4598000", "nonInterestIncome": "None", "operatingExpenses": "453388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7021582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286209000", "sellingGeneralAndAdministrative": "453388000", "netIncomeFromContinuingOperations": "1587075000" }, "balance": { "goodwill": "3926197000", "inventory": "5632324000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "33379916000", "longTermDebt": "6620686000", "shortTermDebt": "58426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3205881000", "reportedCurrency": "USD", "retainedEarnings": "27095661000", "totalLiabilities": "12438988000", "otherCurrentAssets": "402213000", "totalCurrentAssets": "15290508000", "currentLongTermDebt": "58426000", "longTermInvestments": "None", "shortTermInvestments": "870475000", "currentNetReceivables": "3874933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18089408000", "currentAccountsPayable": "1703102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10093399000", "shortLongTermDebtTotal": "6679112000", "totalShareholderEquity": "19953679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892146000", "totalCurrentLiabilities": "4004174000", "otherNonCurrentLiabilities": "1814128000", "totalNonCurrentLiabilities": "8434814000", "cashAndShortTermInvestments": "4510563000", "commonStockSharesOutstanding": "250524000", "intangibleAssetsExcludingGoodwill": "3205881000", "cashAndCashEquivalentsAtCarryingValue": "4510563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587075000", "profitLoss": "None", "dividendPayout": "129369000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35743000", "operatingCashflow": "1920424000", "capitalExpenditures": "525353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668724000", "cashflowFromInvestment": "-609877000", "stockBasedCompensation": "63186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9523256000, "cost_of_revenue": 7021582000, "gross_profit": 2501674000, "research_and_development": null, "selling_general_admin": 453388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2110588000, "depreciation_amortisation": 286209000, "ebitda": 2396797000, "interest_expense": 60806000, "interest_income": null, "other_non_operating": null, "pretax_income": 2049782000, "tax_provision": 462707000, "effective_tax_rate": null, "net_income": 1461354000, "net_income_continuing_ops": 1587075000, "net_income_to_common": 1461354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4510563000, "short_term_investments": 870475000, "net_receivables": 3874933000, "inventory": 5632324000, "other_current_assets": null, "total_current_assets": 15290508000, "net_ppe": null, "goodwill": 3926197000, "intangible_assets": 3205881000, "goodwill_and_intangibles": 7132078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18089408000, "total_assets": 33379916000, "short_term_debt": 58426000, "accounts_payable": 1703102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4004174000, "long_term_debt": 6620686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8434814000, "total_liabilities": 12438988000, "total_debt": 6679112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27095661000, "total_equity": 19953679000, "shares_outstanding": 250524000, "operating_cash_flow": 1920424000, "stock_based_compensation": 63186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609877000, "dividends_paid": 129369000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -668724000, "free_cash_flow": 2445777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2110588000", "ebitda": "2396797000", "netIncome": "1461354000", "grossProfit": "2501674000", "depreciation": "None", "totalRevenue": "9523256000", "costOfRevenue": "7021582000", "interestIncome": "1496000", "incomeBeforeTax": "2049782000", "interestExpense": "60806000", "operatingIncome": "2048286000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "462707000", "reportedCurrency": "USD", "netInterestIncome": "-4598000", "nonInterestIncome": "None", "operatingExpenses": "453388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7021582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286209000", "sellingGeneralAndAdministrative": "453388000", "netIncomeFromContinuingOperations": "1587075000" }, "balance": { "goodwill": "3926197000", "inventory": "5632324000", "commonStock": "152061000", "currentDebt": "None", "investments": "None", "totalAssets": "33379916000", "longTermDebt": "6620686000", "shortTermDebt": "58426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3205881000", "reportedCurrency": "USD", "retainedEarnings": "27095661000", "totalLiabilities": "12438988000", "otherCurrentAssets": "402213000", "totalCurrentAssets": "15290508000", "currentLongTermDebt": "58426000", "longTermInvestments": "None", "shortTermInvestments": "870475000", "currentNetReceivables": "3874933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18089408000", "currentAccountsPayable": "1703102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10093399000", "shortLongTermDebtTotal": "6679112000", "totalShareholderEquity": "19953679000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1892146000", "totalCurrentLiabilities": "4004174000", "otherNonCurrentLiabilities": "1814128000", "totalNonCurrentLiabilities": "8434814000", "cashAndShortTermInvestments": "4510563000", "commonStockSharesOutstanding": "250524000", "intangibleAssetsExcludingGoodwill": "3205881000", "cashAndCashEquivalentsAtCarryingValue": "4510563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1587075000", "profitLoss": "None", "dividendPayout": "129369000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35743000", "operatingCashflow": "1920424000", "capitalExpenditures": "525353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-668724000", "cashflowFromInvestment": "-609877000", "stockBasedCompensation": "63186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "129369000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-450878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }