{ "ticker": { "uuid": "8befb8ef-8249-4e1c-8c0b-156e3a23f924", "symbol": "NUE", "name": "Nucor Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8befb8ef-8249-4e1c-8c0b-156e3a23f924/", "api_url": "https://sharemaestro.com/factors/api/tickers/8befb8ef-8249-4e1c-8c0b-156e3a23f924/" }, "latest_snapshot": { "ticker": { "uuid": "8befb8ef-8249-4e1c-8c0b-156e3a23f924", "symbol": "NUE", "name": "Nucor Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/8befb8ef-8249-4e1c-8c0b-156e3a23f924/", "api_url": "https://sharemaestro.com/factors/api/tickers/8befb8ef-8249-4e1c-8c0b-156e3a23f924/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.47, "value": 0.33, "quality": 0.34, "momentum": 0.9, "coverage": 1, "confidence": 0.958, "delta": 17 }, "headline_factors": { "price": 247.56, "market_cap": 56379549582, "pe_ratio": 24.1869, "earnings_yield": 0.0561, "ebitda_to_ev": 0.079, "shareholder_yield": 0.0182, "roe": 0.1087, "piotroski_f_score": 6, "momentum_12_1": 0.6579, "volatility_252d": 0.3153 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.1869, "ev_ebitda": 12.6542, "earnings_yield": 0.0561, "fcf_yield": 0.1119, "shareholder_yield": 0.0182 }, "quality": { "roe": 0.1087, "roic": 0.1053, "gross_margin": 0.1398, "fcf_margin": 0.2043, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1227, "eps_growth_1y": 0.7419, "fcf_growth_1y": -0.0366 }, "momentum": { "price_return_12m": 0.716, "momentum_12_1": 0.6579, "relative_strength": 0.5477 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.34, "momentum_percentile": 0.9, "growth_composite": 6, "yield_composite": 73, "overall_composite": 53, "os_score": 0.47, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 253.75, "os": 0.63, "value": 0.31, "quality": 0.65, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 24.7918, "earnings_yield": 0.0548, "shareholder_yield": 0.0177, "roe": 0.1087, "momentum_12_1": 0.8949 }, { "week_end_date": "2026-06-14", "price": 265.68, "os": 0.62, "value": 0.29, "quality": 0.65, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 25.9574, "earnings_yield": 0.0526, "shareholder_yield": 0.0169, "roe": 0.1087, "momentum_12_1": 0.8855 }, { "week_end_date": "2026-06-21", "price": 243.22, "os": 0.64, "value": 0.33, "quality": 0.64, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 23.7627, "earnings_yield": 0.057, "shareholder_yield": 0.0184, "roe": 0.1087, "momentum_12_1": 0.89 }, { "week_end_date": "2026-06-28", "price": 239.18, "os": 0.69, "value": 0.36, "quality": 0.64, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 23.368, "earnings_yield": 0.0578, "shareholder_yield": 0.0188, "roe": 0.1087, "momentum_12_1": 0.9261 }, { "week_end_date": "2026-07-05", "price": 220.75, "os": 0.87, "value": 0.69, "quality": 0.64, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 21.5675, "earnings_yield": 0.0621, "shareholder_yield": 0.0204, "roe": 0.1087, "momentum_12_1": 0.8605 }, { "week_end_date": "2026-07-12", "price": 227.37, "os": 0.78, "value": 0.66, "quality": 0.36, "momentum": 0.83, "confidence": 0.98, "coverage": 1, "pe_ratio": 22.2143, "earnings_yield": 0.0605, "shareholder_yield": 0.0198, "roe": 0.1087, "momentum_12_1": 0.886 }, { "week_end_date": "2026-07-19", "price": 236.61, "os": 0.64, "value": 0.35, "quality": 0.61, "momentum": 0.9, "confidence": 0.969, "coverage": 1, "pe_ratio": 23.117, "earnings_yield": 0.0584, "shareholder_yield": 0.019, "roe": 0.1087, "momentum_12_1": 0.7482 }, { "week_end_date": "2026-07-26", "price": 247.56, "os": 0.47, "value": 0.33, "quality": 0.34, "momentum": 0.9, "confidence": 0.958, "coverage": 1, "pe_ratio": 24.1869, "earnings_yield": 0.0561, "shareholder_yield": 0.0182, "roe": 0.1087, "momentum_12_1": 0.6579 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": -700000000, "shares_issued": 5000000, "net_debt_issued": 202000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": -700000000, "shares_issued": 5000000, "net_debt_issued": 202000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": -700000000, "shares_issued": 5000000, "net_debt_issued": 202000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": -700000000, "shares_issued": 5000000, "net_debt_issued": 202000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": -700000000, "shares_issued": 5000000, "net_debt_issued": 202000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": -700000000, "shares_issued": 5000000, "net_debt_issued": 202000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32494000000, "cost_of_revenue": 28616000000, "gross_profit": 3878000000, "ebit": 2627000000, "ebitda": 4107000000, "pretax_income": 2568000000, "tax_provision": 530000000, "net_income": 1744000000, "net_income_to_common": 1744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 230900000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 3234000000, "capital_expenditure": 3422000000, "free_cash_flow": 6656000000, "dividends_paid": 512000000, "share_repurchases": -700000000, "shares_issued": 5000000, "net_debt_issued": 202000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30734000000, "cost_of_revenue": 26632000000, "gross_profit": 4102000000, "ebit": 3130000000, "ebitda": 4486000000, "pretax_income": 2902000000, "tax_provision": 583000000, "net_income": 2027000000, "net_income_to_common": 2027000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3558000000, "total_current_assets": 12475000000, "total_assets": 33940000000, "short_term_debt": 1267000000, "long_term_debt": 5492000000, "total_debt": 6950000000, "total_liabilities": 12523000000, "total_equity": 20294000000, "shares_outstanding": 238500000, "goodwill_and_intangibles": 7422000000 }, "cash_flow": { "operating_cash_flow": 3979000000, "capital_expenditure": 3173000000, "free_cash_flow": 7152000000, "dividends_paid": 522000000, "share_repurchases": -2217000000, "shares_issued": 4000000, "net_debt_issued": -10000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1115000000, "ebitda": 1436000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": -125000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1115000000, "ebitda": 1436000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": -125000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1115000000, "ebitda": 1436000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": -125000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1115000000, "ebitda": 1436000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": -125000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1115000000, "ebitda": 1436000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": -125000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1115000000, "ebitda": 1436000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": -125000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9496000000, "cost_of_revenue": 7995000000, "gross_profit": 1501000000, "ebit": 1096000000, "ebitda": 1417000000, "pretax_income": 1096000000, "tax_provision": 226000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2226000000, "total_current_assets": 12088000000, "total_assets": 35635000000, "short_term_debt": 247000000, "long_term_debt": 6877000000, "total_debt": 7124000000, "total_liabilities": 13087000000, "total_equity": 21453000000, "shares_outstanding": 229300000, "goodwill_and_intangibles": 7112000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 661000000, "free_cash_flow": 1547000000, "dividends_paid": 129000000, "share_repurchases": -125000000, "shares_issued": 4000000, "net_debt_issued": -4000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7687000000, "cost_of_revenue": 6825000000, "gross_profit": 861999999, "ebit": 512000000, "ebitda": 891000000, "pretax_income": 501000000, "tax_provision": 78000000, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 229600000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 799000000, "capital_expenditure": 802000000, "free_cash_flow": 1601000000, "dividends_paid": 127000000, "share_repurchases": -100000000, "shares_issued": 4000000, "net_debt_issued": 217000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7687000000, "cost_of_revenue": 6825000000, "gross_profit": 861999999, "ebit": 512000000, "ebitda": 891000000, "pretax_income": 501000000, "tax_provision": 78000000, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 229600000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 799000000, "capital_expenditure": 802000000, "free_cash_flow": 1601000000, "dividends_paid": 127000000, "share_repurchases": -100000000, "shares_issued": 4000000, "net_debt_issued": 217000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7687000000, "cost_of_revenue": 6825000000, "gross_profit": 861999999, "ebit": 512000000, "ebitda": 891000000, "pretax_income": 501000000, "tax_provision": 78000000, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 229600000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 799000000, "capital_expenditure": 802000000, "free_cash_flow": 1601000000, "dividends_paid": 127000000, "share_repurchases": -100000000, "shares_issued": 4000000, "net_debt_issued": 217000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7687000000, "cost_of_revenue": 6825000000, "gross_profit": 861999999, "ebit": 512000000, "ebitda": 891000000, "pretax_income": 501000000, "tax_provision": 78000000, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 229600000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 799000000, "capital_expenditure": 802000000, "free_cash_flow": 1601000000, "dividends_paid": 127000000, "share_repurchases": -100000000, "shares_issued": 4000000, "net_debt_issued": 217000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7687000000, "cost_of_revenue": 6825000000, "gross_profit": 861999999, "ebit": 512000000, "ebitda": 891000000, "pretax_income": 501000000, "tax_provision": 78000000, "net_income": 378000000, "net_income_to_common": 378000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2260000000, "total_current_assets": 11765000000, "total_assets": 35104000000, "short_term_debt": 212000000, "long_term_debt": 6675000000, "total_debt": 7121000000, "total_liabilities": 12980000000, "total_equity": 20936000000, "shares_outstanding": 229600000, "goodwill_and_intangibles": 7177000000 }, "cash_flow": { "operating_cash_flow": 799000000, "capital_expenditure": 802000000, "free_cash_flow": 1601000000, "dividends_paid": 127000000, "share_repurchases": -100000000, "shares_issued": 4000000, "net_debt_issued": 217000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }