{ "ticker": { "uuid": "8bf1e255-ad7a-4926-ac8b-e8fe8b6542a0", "symbol": "FUSE", "name": "Fusemachines Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8bf1e255-ad7a-4926-ac8b-e8fe8b6542a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bf1e255-ad7a-4926-ac8b-e8fe8b6542a0/" }, "ticker_metadata": { "id": 6182, "uuid": "8bf1e255-ad7a-4926-ac8b-e8fe8b6542a0", "symbol": "FUSE", "name": "Fusemachines Inc. Common stock", "asset_type": "equity", "market_cap": 41961900, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Fusion Acquisition Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8bf1e255-ad7a-4926-ac8b-e8fe8b6542a0", "symbol": "FUSE", "name": "Fusemachines Inc. Common stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8bf1e255-ad7a-4926-ac8b-e8fe8b6542a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8bf1e255-ad7a-4926-ac8b-e8fe8b6542a0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.53, "quality": 0.52, "momentum": 0.52, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 1.28, "market_cap": 37041617.92, "pe_ratio": 141.4358, "earnings_yield": 0.0071, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.065, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 1.5381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.444719+00:00", "batch_id": "" }, "size": { "price_close": 1.28, "market_cap": 37041617.92, "market_cap_usd": 37041617.92, "enterprise_value": 35519617.92, "shares_outstanding": 28938764, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 141.4358, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.8019, "pcf_ratio": null, "pfcf_ratio": -4.7785, "ev_ebitda": null, "ev_ebit": -5.5845, "ev_sales": 4.6046, "ev_fcf": -4.5822, "earnings_yield": 0.0071, "fcf_yield": -0.2182, "price_to_sales": 4.8019, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2172 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5583, "operating_margin": -0.8245, "net_margin": 0.034, "ebitda_margin": -0.7785, "fcf_margin": -1.0049, "roe": -0.065, "roa": 0.0164, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.4837, "cash_conversion": -29.5981, "accruals_ratio": 0.507, "sbc_to_revenue": 0.0299, "piotroski_f_score": 1, "altman_z_score": -3.912, "earnings_stability_5y": 1932.4032, "revenue_stability_5y": 1.8966, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.27, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -4.7068, "net_debt_to_ebitda": 0.2534, "debt_to_assets": 0.0158, "interest_coverage": -23.7328, "current_ratio": 0.2061, "quick_ratio": 0.2061, "net_debt": -1522000, "local_beta": 0.0017, "volatility_252d": 1.5381, "volatility_60d": 3.386, "max_drawdown_12m": -0.6542, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.039, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0684, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1523, "price_return_3m": -0.1233, "price_return_6m": -0.2809, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2809, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5259, "distance_from_52w_low": 0.371, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 7714000, "gross_profit_ttm": 4307000, "ebit_ttm": -6360389, "ebitda_ttm": -6005389, "net_income_ttm": 261897, "eps_diluted_ttm": 0.0091, "operating_cash_flow_ttm": -7824664, "capital_expenditure_ttm": 73004, "fcf_ttm": -7751660, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268000, "cash_and_equivalents": 1774000, "total_current_assets": 3737000, "total_current_liabilities": 18130000, "net_ppe": null, "total_assets": 15949000, "total_debt": 252000, "total_equity": -4027999, "net_working_capital": -15915000, "book_value_per_share": -0.1392, "retained_earnings": -36101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4237999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.525, "os_score": 0.58, "value_percentile": 0.53, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1228, "ticker_id": 6182, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.444719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.28, "market_cap": 37041617.92, "market_cap_usd": 37041617.92, "enterprise_value": 35519617.92, "shares_outstanding": 28938764, "fx_rate_to_usd": null, "pe_ratio": 141.4358237, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.80186906, "pcf_ratio": null, "pfcf_ratio": -4.77854007, "ev_ebitda": null, "ev_ebit": -5.58450402, "ev_sales": 4.60456546, "ev_fcf": -4.58219503, "earnings_yield": 0.00707034, "fcf_yield": -0.21823602, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55833549, "operating_margin": -0.82452541, "net_margin": 0.03395087, "ebitda_margin": -0.77850519, "fcf_margin": -1.00488203, "roe": -0.06501913, "roa": 0.0164209, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.48366669, "cash_conversion": -29.59812445, "accruals_ratio": 0.50702621, "sbc_to_revenue": 0.02994555, "debt_to_equity": -4.70680355, "net_debt_to_ebitda": 0.25343904, "debt_to_assets": 0.01580036, "interest_coverage": -23.73279478, "current_ratio": 0.20612245, "quick_ratio": 0.20612245, "net_debt": -1522000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03902709, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0683797, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -3.91195877, "earnings_stability_5y": 1932.40324, "revenue_stability_5y": 1.896567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15231788, "price_return_3m": -0.12328767, "price_return_6m": -0.28089888, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.52592593, "distance_from_52w_low": 0.37103685, "relative_strength": null, "local_beta": 0.0017, "volatility_252d": 1.538108, "volatility_60d": 3.385988, "max_drawdown_12m": -0.65422222, "revenue_ttm": 7714000, "gross_profit_ttm": 4307000, "ebit_ttm": -6360389, "ebitda_ttm": -6005389, "net_income_ttm": 261897, "eps_diluted_ttm": 0.00905004, "operating_cash_flow_ttm": -7824664, "capital_expenditure_ttm": 73004, "fcf_ttm": -7751660, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268000, "cash_and_equivalents": 1774000, "total_current_assets": 3737000, "total_current_liabilities": 18130000, "net_ppe": null, "total_assets": 15949000, "total_debt": 252000, "total_equity": -4027999, "net_working_capital": -15915000, "book_value_per_share": -0.13919043, "retained_earnings": -36101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4237999, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.28, "os": 0.58, "value": 0.53, "quality": 0.52, "momentum": 0.52, "confidence": 0.727, "coverage": 0.727, "pe_ratio": 141.4358, "earnings_yield": 0.0071, "shareholder_yield": 0, "roe": -0.065, "momentum_12_1": null, "complete_fields": { "id": 1228, "ticker_id": 6182, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:50.444719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.28, "market_cap": 37041617.92, "market_cap_usd": 37041617.92, "enterprise_value": 35519617.92, "shares_outstanding": 28938764, "fx_rate_to_usd": null, "pe_ratio": 141.4358237, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 4.80186906, "pcf_ratio": null, "pfcf_ratio": -4.77854007, "ev_ebitda": null, "ev_ebit": -5.58450402, "ev_sales": 4.60456546, "ev_fcf": -4.58219503, "earnings_yield": 0.00707034, "fcf_yield": -0.21823602, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55833549, "operating_margin": -0.82452541, "net_margin": 0.03395087, "ebitda_margin": -0.77850519, "fcf_margin": -1.00488203, "roe": -0.06501913, "roa": 0.0164209, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.48366669, "cash_conversion": -29.59812445, "accruals_ratio": 0.50702621, "sbc_to_revenue": 0.02994555, "debt_to_equity": -4.70680355, "net_debt_to_ebitda": 0.25343904, "debt_to_assets": 0.01580036, "interest_coverage": -23.73279478, "current_ratio": 0.20612245, "quick_ratio": 0.20612245, "net_debt": -1522000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.03902709, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0683797, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -3.91195877, "earnings_stability_5y": 1932.40324, "revenue_stability_5y": 1.896567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15231788, "price_return_3m": -0.12328767, "price_return_6m": -0.28089888, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.52592593, "distance_from_52w_low": 0.37103685, "relative_strength": null, "local_beta": 0.0017, "volatility_252d": 1.538108, "volatility_60d": 3.385988, "max_drawdown_12m": -0.65422222, "revenue_ttm": 7714000, "gross_profit_ttm": 4307000, "ebit_ttm": -6360389, "ebitda_ttm": -6005389, "net_income_ttm": 261897, "eps_diluted_ttm": 0.00905004, "operating_cash_flow_ttm": -7824664, "capital_expenditure_ttm": 73004, "fcf_ttm": -7751660, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 268000, "cash_and_equivalents": 1774000, "total_current_assets": 3737000, "total_current_liabilities": 18130000, "net_ppe": null, "total_assets": 15949000, "total_debt": 252000, "total_equity": -4027999, "net_working_capital": -15915000, "book_value_per_share": -0.13919043, "retained_earnings": -36101000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4237999, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 47, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 47, "yield_composite": 47, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 7714000, "cost_of_revenue": 3407000, "gross_profit": 4307000, "ebit": -657000, "ebitda": -380000, "pretax_income": -925000, "tax_provision": 3000, "net_income": -928000, "net_income_to_common": -928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4221000, "total_current_assets": 6254000, "total_assets": 7536000, "short_term_debt": 727000, "long_term_debt": null, "total_debt": 727000, "total_liabilities": 22112000, "total_equity": -14576000, "shares_outstanding": 11525384, "goodwill_and_intangibles": 206000 }, "cash_flow": { "operating_cash_flow": -5530000, "capital_expenditure": 53000, "free_cash_flow": -5477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77377, "ticker_id": 6182, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-657000", "ebitda": "-380000", "netIncome": "-928000", "grossProfit": "4307000", "depreciation": "None", "totalRevenue": "7714000", "costOfRevenue": "3407000", "interestIncome": "None", "incomeBeforeTax": "-925000", "interestExpense": "268000", "operatingIncome": "-5954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "10261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "8176000", "netIncomeFromContinuingOperations": "-928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7536000", "longTermDebt": "None", "shortTermDebt": "727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "206000", "reportedCurrency": "USD", "retainedEarnings": "-35145000", "totalLiabilities": "22112000", "otherCurrentAssets": "636000", "totalCurrentAssets": "6254000", "currentLongTermDebt": "642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282000", "currentAccountsPayable": "5012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478000", "totalShareholderEquity": "-14576000", "capitalLeaseObligations": "836000", "otherCurrentLiabilities": "14310000", "totalCurrentLiabilities": "20049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063000", "cashAndShortTermInvestments": "4221000", "commonStockSharesOutstanding": "11525384", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "4221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5530000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9418000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7714000, "cost_of_revenue": 3407000, "gross_profit": 4307000, "research_and_development": 720000, "selling_general_admin": 8176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -657000, "depreciation_amortisation": 277000, "ebitda": -380000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -925000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -928000, "net_income_continuing_ops": -928000, "net_income_to_common": -928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4221000, "short_term_investments": null, "net_receivables": 1397000, "inventory": null, "other_current_assets": null, "total_current_assets": 6254000, "net_ppe": null, "goodwill": null, "intangible_assets": 206000, "goodwill_and_intangibles": 206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282000, "total_assets": 7536000, "short_term_debt": 727000, "accounts_payable": 5012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2063000, "total_liabilities": 22112000, "total_debt": 727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35145000, "total_equity": -14576000, "shares_outstanding": 11525384, "operating_cash_flow": -5530000, "stock_based_compensation": 231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9418000, "free_cash_flow": -5477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-657000", "ebitda": "-380000", "netIncome": "-928000", "grossProfit": "4307000", "depreciation": "None", "totalRevenue": "7714000", "costOfRevenue": "3407000", "interestIncome": "None", "incomeBeforeTax": "-925000", "interestExpense": "268000", "operatingIncome": "-5954000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "10261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "8176000", "netIncomeFromContinuingOperations": "-928000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "7536000", "longTermDebt": "None", "shortTermDebt": "727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "206000", "reportedCurrency": "USD", "retainedEarnings": "-35145000", "totalLiabilities": "22112000", "otherCurrentAssets": "636000", "totalCurrentAssets": "6254000", "currentLongTermDebt": "642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282000", "currentAccountsPayable": "5012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1478000", "totalShareholderEquity": "-14576000", "capitalLeaseObligations": "836000", "otherCurrentLiabilities": "14310000", "totalCurrentLiabilities": "20049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2063000", "cashAndShortTermInvestments": "4221000", "commonStockSharesOutstanding": "11525384", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "4221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-928000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5530000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9418000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 545905000, "cost_of_revenue": 136646000, "gross_profit": 409259000, "ebit": -15117000, "ebitda": -14828000, "pretax_income": 172315, "tax_provision": 31000, "net_income": -15383000, "net_income_to_common": -15383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000, "total_current_assets": 256580000, "total_assets": 518588000, "short_term_debt": 10015000, "long_term_debt": 6724000, "total_debt": 16739000, "total_liabilities": 29846000, "total_equity": -24305000, "shares_outstanding": 26501049, "goodwill_and_intangibles": 160529000 }, "cash_flow": { "operating_cash_flow": 201019000, "capital_expenditure": 9163000, "free_cash_flow": 210182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77382, "ticker_id": 6182, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15117000", "ebitda": "-14828000", "netIncome": "-15383000", "grossProfit": "409259000", "depreciation": "None", "totalRevenue": "545905000", "costOfRevenue": "136646000", "interestIncome": "None", "incomeBeforeTax": "172315", "interestExpense": "234000", "operatingIncome": "-2263849", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-234000", "nonInterestIncome": "None", "operatingExpenses": "382609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "10333000", "netIncomeFromContinuingOperations": "-15383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "518588000", "longTermDebt": "6724000", "shortTermDebt": "10015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "160529000", "reportedCurrency": "USD", "retainedEarnings": "-34217000", "totalLiabilities": "29846000", "otherCurrentAssets": "114952000", "totalCurrentAssets": "256580000", "currentLongTermDebt": "9941000", "longTermInvestments": "None", "shortTermInvestments": "16053201", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162187000", "currentAccountsPayable": "6537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17617000", "totalShareholderEquity": "-24305000", "capitalLeaseObligations": "952000", "otherCurrentLiabilities": "3693000", "totalCurrentLiabilities": "20299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9547000", "cashAndShortTermInvestments": "500000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "160529000", "cashAndCashEquivalentsAtCarryingValue": "500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201019000", "capitalExpenditures": "9163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76613000", "cashflowFromInvestment": "-68446000", "stockBasedCompensation": "27793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 545905000, "cost_of_revenue": 136646000, "gross_profit": 409259000, "research_and_development": 732000, "selling_general_admin": 10333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15117000, "depreciation_amortisation": 289000, "ebitda": -14828000, "interest_expense": 234000, "interest_income": null, "other_non_operating": null, "pretax_income": 172315, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -15383000, "net_income_continuing_ops": -15383000, "net_income_to_common": -15383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000, "short_term_investments": 16053201, "net_receivables": 1652000, "inventory": null, "other_current_assets": null, "total_current_assets": 256580000, "net_ppe": null, "goodwill": null, "intangible_assets": 160529000, "goodwill_and_intangibles": 160529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 162187000, "total_assets": 518588000, "short_term_debt": 10015000, "accounts_payable": 6537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20299000, "long_term_debt": 6724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9547000, "total_liabilities": 29846000, "total_debt": 16739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34217000, "total_equity": -24305000, "shares_outstanding": 26501049, "operating_cash_flow": 201019000, "stock_based_compensation": 27793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76613000, "free_cash_flow": 210182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15117000", "ebitda": "-14828000", "netIncome": "-15383000", "grossProfit": "409259000", "depreciation": "None", "totalRevenue": "545905000", "costOfRevenue": "136646000", "interestIncome": "None", "incomeBeforeTax": "172315", "interestExpense": "234000", "operatingIncome": "-2263849", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-234000", "nonInterestIncome": "None", "operatingExpenses": "382609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "10333000", "netIncomeFromContinuingOperations": "-15383000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "518588000", "longTermDebt": "6724000", "shortTermDebt": "10015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "160529000", "reportedCurrency": "USD", "retainedEarnings": "-34217000", "totalLiabilities": "29846000", "otherCurrentAssets": "114952000", "totalCurrentAssets": "256580000", "currentLongTermDebt": "9941000", "longTermInvestments": "None", "shortTermInvestments": "16053201", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "162187000", "currentAccountsPayable": "6537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17617000", "totalShareholderEquity": "-24305000", "capitalLeaseObligations": "952000", "otherCurrentLiabilities": "3693000", "totalCurrentLiabilities": "20299000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9547000", "cashAndShortTermInvestments": "500000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "160529000", "cashAndCashEquivalentsAtCarryingValue": "500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "201019000", "capitalExpenditures": "9163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76613000", "cashflowFromInvestment": "-68446000", "stockBasedCompensation": "27793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 7438000, "cost_of_revenue": 3199000, "gross_profit": 4239000, "ebit": -6300000, "ebitda": -6047000, "pretax_income": -6751000, "tax_provision": 11000, "net_income": -6762000, "net_income_to_common": -6762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266000, "total_current_assets": 1791000, "total_assets": 3349000, "short_term_debt": 278000, "long_term_debt": 6025000, "total_debt": 6303000, "total_liabilities": 11816000, "total_equity": -8467000, "shares_outstanding": 26501049, "goodwill_and_intangibles": 113000 }, "cash_flow": { "operating_cash_flow": -2474000, "capital_expenditure": 294000, "free_cash_flow": -2180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77387, "ticker_id": 6182, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6300000", "ebitda": "-6047000", "netIncome": "-6762000", "grossProfit": "4239000", "depreciation": "None", "totalRevenue": "7438000", "costOfRevenue": "3199000", "interestIncome": "None", "incomeBeforeTax": "-6751000", "interestExpense": "451000", "operatingIncome": "-5285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "9524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "7025000", "netIncomeFromContinuingOperations": "-6762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3349000", "longTermDebt": "6025000", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-18834000", "totalLiabilities": "11816000", "otherCurrentAssets": "-51599201", "totalCurrentAssets": "1791000", "currentLongTermDebt": "191000", "longTermInvestments": "None", "shortTermInvestments": "51976918", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558000", "currentAccountsPayable": "1166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7282000", "totalShareholderEquity": "-8467000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "1969000", "totalCurrentLiabilities": "3434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8382000", "cashAndShortTermInvestments": "266000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2474000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2138000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149486187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7438000, "cost_of_revenue": 3199000, "gross_profit": 4239000, "research_and_development": 604000, "selling_general_admin": 7025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6300000, "depreciation_amortisation": 253000, "ebitda": -6047000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -6751000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -6762000, "net_income_continuing_ops": -6762000, "net_income_to_common": -6762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266000, "short_term_investments": 51976918, "net_receivables": 1275000, "inventory": null, "other_current_assets": null, "total_current_assets": 1791000, "net_ppe": null, "goodwill": null, "intangible_assets": 113000, "goodwill_and_intangibles": 113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1558000, "total_assets": 3349000, "short_term_debt": 278000, "accounts_payable": 1166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3434000, "long_term_debt": 6025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8382000, "total_liabilities": 11816000, "total_debt": 6303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18834000, "total_equity": -8467000, "shares_outstanding": 26501049, "operating_cash_flow": -2474000, "stock_based_compensation": 2154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2138000, "free_cash_flow": -2180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6300000", "ebitda": "-6047000", "netIncome": "-6762000", "grossProfit": "4239000", "depreciation": "None", "totalRevenue": "7438000", "costOfRevenue": "3199000", "interestIncome": "None", "incomeBeforeTax": "-6751000", "interestExpense": "451000", "operatingIncome": "-5285000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "9524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "7025000", "netIncomeFromContinuingOperations": "-6762000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3349000", "longTermDebt": "6025000", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "113000", "reportedCurrency": "USD", "retainedEarnings": "-18834000", "totalLiabilities": "11816000", "otherCurrentAssets": "-51599201", "totalCurrentAssets": "1791000", "currentLongTermDebt": "191000", "longTermInvestments": "None", "shortTermInvestments": "51976918", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558000", "currentAccountsPayable": "1166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7282000", "totalShareholderEquity": "-8467000", "capitalLeaseObligations": "1066000", "otherCurrentLiabilities": "1969000", "totalCurrentLiabilities": "3434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8382000", "cashAndShortTermInvestments": "266000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2474000", "capitalExpenditures": "294000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2138000", "cashflowFromInvestment": "-294000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149486187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 6877000, "cost_of_revenue": 2118000, "gross_profit": 4759000, "ebit": -570000, "ebitda": -402000, "pretax_income": -728000, "tax_provision": 23000, "net_income": -751000, "net_income_to_common": -751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224474, "total_current_assets": 1967000, "total_assets": 3356000, "short_term_debt": 421000, "long_term_debt": 3327000, "total_debt": 3748000, "total_liabilities": 7234000, "total_equity": -3878000, "shares_outstanding": 26501049, "goodwill_and_intangibles": 29000 }, "cash_flow": { "operating_cash_flow": -589000, "capital_expenditure": 221000, "free_cash_flow": -368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77392, "ticker_id": 6182, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-570000", "ebitda": "-402000", "netIncome": "-751000", "grossProfit": "4759000", "depreciation": "None", "totalRevenue": "6877000", "costOfRevenue": "2118000", "interestIncome": "None", "incomeBeforeTax": "-728000", "interestExpense": "158000", "operatingIncome": "-696000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "5455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "4147000", "netIncomeFromContinuingOperations": "-751000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3356000", "longTermDebt": "3327000", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-12072000", "totalLiabilities": "7234000", "otherCurrentAssets": "-194063359", "totalCurrentAssets": "1967000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "194767885", "currentNetReceivables": "1038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4803000", "totalShareholderEquity": "-3878000", "capitalLeaseObligations": "1081000", "otherCurrentLiabilities": "782000", "totalCurrentLiabilities": "1958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5276000", "cashAndShortTermInvestments": "224474", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "224474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-589000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1082000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6877000, "cost_of_revenue": 2118000, "gross_profit": 4759000, "research_and_development": 275000, "selling_general_admin": 4147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -570000, "depreciation_amortisation": 168000, "ebitda": -402000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": -728000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -751000, "net_income_continuing_ops": -751000, "net_income_to_common": -751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224474, "short_term_investments": 194767885, "net_receivables": 1038000, "inventory": null, "other_current_assets": null, "total_current_assets": 1967000, "net_ppe": null, "goodwill": null, "intangible_assets": 29000, "goodwill_and_intangibles": 29000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389000, "total_assets": 3356000, "short_term_debt": 421000, "accounts_payable": 563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1958000, "long_term_debt": 3327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5276000, "total_liabilities": 7234000, "total_debt": 3748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12072000, "total_equity": -3878000, "shares_outstanding": 26501049, "operating_cash_flow": -589000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1082000, "free_cash_flow": -368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-570000", "ebitda": "-402000", "netIncome": "-751000", "grossProfit": "4759000", "depreciation": "None", "totalRevenue": "6877000", "costOfRevenue": "2118000", "interestIncome": "None", "incomeBeforeTax": "-728000", "interestExpense": "158000", "operatingIncome": "-696000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "5455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "4147000", "netIncomeFromContinuingOperations": "-751000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3356000", "longTermDebt": "3327000", "shortTermDebt": "421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "29000", "reportedCurrency": "USD", "retainedEarnings": "-12072000", "totalLiabilities": "7234000", "otherCurrentAssets": "-194063359", "totalCurrentAssets": "1967000", "currentLongTermDebt": "395000", "longTermInvestments": "None", "shortTermInvestments": "194767885", "currentNetReceivables": "1038000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000", "currentAccountsPayable": "563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4803000", "totalShareholderEquity": "-3878000", "capitalLeaseObligations": "1081000", "otherCurrentLiabilities": "782000", "totalCurrentLiabilities": "1958000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5276000", "cashAndShortTermInvestments": "224474", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "29000", "cashAndCashEquivalentsAtCarryingValue": "224474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-589000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1082000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -49154, "ebitda": -49154, "pretax_income": -49154, "tax_provision": null, "net_income": -49154, "net_income_to_common": -49154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20, "total_current_assets": 20, "total_assets": 842540, "short_term_debt": 126894, "long_term_debt": null, "total_debt": 126894, "total_liabilities": 866694, "total_equity": -24154, "shares_outstanding": 23718750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77397, "ticker_id": 6182, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-49154", "netIncome": "-49154", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-49154", "interestExpense": "None", "operatingIncome": "-49154", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "474", "currentDebt": "None", "investments": "None", "totalAssets": "842540", "longTermDebt": "None", "shortTermDebt": "126894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49154", "totalLiabilities": "866694", "otherCurrentAssets": "None", "totalCurrentAssets": "20", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842519", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126894", "totalShareholderEquity": "-24154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739800", "totalCurrentLiabilities": "866694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20", "commonStockSharesOutstanding": "23718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49154, "depreciation_amortisation": null, "ebitda": -49154, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -49154, "tax_provision": null, "effective_tax_rate": null, "net_income": -49154, "net_income_continuing_ops": null, "net_income_to_common": -49154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842519, "total_assets": 842540, "short_term_debt": 126894, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866694, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 866694, "total_debt": 126894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49154, "total_equity": -24154, "shares_outstanding": 23718750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-49154", "netIncome": "-49154", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-49154", "interestExpense": "None", "operatingIncome": "-49154", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49154", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "474", "currentDebt": "None", "investments": "None", "totalAssets": "842540", "longTermDebt": "None", "shortTermDebt": "126894", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-49154", "totalLiabilities": "866694", "otherCurrentAssets": "None", "totalCurrentAssets": "20", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842519", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126894", "totalShareholderEquity": "-24154", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739800", "totalCurrentLiabilities": "866694", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "20", "commonStockSharesOutstanding": "23718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 1879000, "cost_of_revenue": 931000, "gross_profit": 948000, "ebit": -814000, "ebitda": -736000, "pretax_income": -868000, "tax_provision": 4000, "net_income": -872000, "net_income_to_common": -872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1774000, "total_current_assets": 3737000, "total_assets": 15949000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 252000, "total_liabilities": 18959000, "total_equity": -4027999, "shares_outstanding": 28938764, "goodwill_and_intangibles": 210000 }, "cash_flow": { "operating_cash_flow": -2224000, "capital_expenditure": 20000, "free_cash_flow": -2204000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77375, "ticker_id": 6182, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-814000", "ebitda": "-736000", "netIncome": "-872000", "grossProfit": "948000", "depreciation": "None", "totalRevenue": "1879000", "costOfRevenue": "931000", "interestIncome": "None", "incomeBeforeTax": "-868000", "interestExpense": "54000", "operatingIncome": "-3035000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "3983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "3273000", "netIncomeFromContinuingOperations": "-872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15949000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-36101000", "totalLiabilities": "18959000", "otherCurrentAssets": "650000", "totalCurrentAssets": "3737000", "currentLongTermDebt": "468000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212000", "currentAccountsPayable": "4797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "-4027999", "capitalLeaseObligations": "773000", "otherCurrentLiabilities": "13081000", "totalCurrentLiabilities": "18130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829000", "cashAndShortTermInvestments": "1774000", "commonStockSharesOutstanding": "28938764", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "1774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2224000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1879000, "cost_of_revenue": 931000, "gross_profit": 948000, "research_and_development": 298000, "selling_general_admin": 3273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -814000, "depreciation_amortisation": 78000, "ebitda": -736000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -868000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -872000, "net_income_continuing_ops": -872000, "net_income_to_common": -872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1774000, "short_term_investments": null, "net_receivables": 1313000, "inventory": null, "other_current_assets": null, "total_current_assets": 3737000, "net_ppe": null, "goodwill": null, "intangible_assets": 210000, "goodwill_and_intangibles": 210000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12212000, "total_assets": 15949000, "short_term_debt": 252000, "accounts_payable": 4797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 829000, "total_liabilities": 18959000, "total_debt": 252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36101000, "total_equity": -4027999, "shares_outstanding": 28938764, "operating_cash_flow": -2224000, "stock_based_compensation": 406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000, "free_cash_flow": -2204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-814000", "ebitda": "-736000", "netIncome": "-872000", "grossProfit": "948000", "depreciation": "None", "totalRevenue": "1879000", "costOfRevenue": "931000", "interestIncome": "None", "incomeBeforeTax": "-868000", "interestExpense": "54000", "operatingIncome": "-3035000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-54000", "nonInterestIncome": "None", "operatingExpenses": "3983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "3273000", "netIncomeFromContinuingOperations": "-872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15949000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-36101000", "totalLiabilities": "18959000", "otherCurrentAssets": "650000", "totalCurrentAssets": "3737000", "currentLongTermDebt": "468000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12212000", "currentAccountsPayable": "4797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "941000", "totalShareholderEquity": "-4027999", "capitalLeaseObligations": "773000", "otherCurrentLiabilities": "13081000", "totalCurrentLiabilities": "18130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "829000", "cashAndShortTermInvestments": "1774000", "commonStockSharesOutstanding": "28938764", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "1774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-872000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2224000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000", "cashflowFromInvestment": "-56000", "stockBasedCompensation": "406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 7714000, "cost_of_revenue": 3407000, "gross_profit": 4307000, "ebit": -4039313, "ebitda": -3762313, "pretax_income": 21180674, "tax_provision": 3000, "net_income": 21177674, "net_income_to_common": 21177674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4221000, "total_current_assets": 6254000, "total_assets": 18541000, "short_term_debt": 427000, "long_term_debt": null, "total_debt": 427000, "total_liabilities": 22112000, "total_equity": -3571000, "shares_outstanding": 28938266, "goodwill_and_intangibles": 206000 }, "cash_flow": { "operating_cash_flow": -5289233, "capital_expenditure": 52997, "free_cash_flow": -5236236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77376, "ticker_id": 6182, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4039313", "ebitda": "-3762313", "netIncome": "21177674", "grossProfit": "4307000", "depreciation": "None", "totalRevenue": "7714000", "costOfRevenue": "3407000", "interestIncome": "None", "incomeBeforeTax": "21180674", "interestExpense": "None", "operatingIncome": "-4039313", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8346313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18541000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "206000", "reportedCurrency": "None", "retainedEarnings": "-35145000", "totalLiabilities": "22112000", "otherCurrentAssets": "636000", "totalCurrentAssets": "6254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12287000", "currentAccountsPayable": "5012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1178000", "totalShareholderEquity": "-3571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14610000", "totalCurrentLiabilities": "20049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015000", "cashAndShortTermInvestments": "4221000", "commonStockSharesOutstanding": "28938266", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "4221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21177674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5289233", "capitalExpenditures": "52997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12995794", "cashflowFromInvestment": "-3909618", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4492794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7714000, "cost_of_revenue": 3407000, "gross_profit": 4307000, "research_and_development": 720000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4039313, "depreciation_amortisation": 277000, "ebitda": -3762313, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 21180674, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 21177674, "net_income_continuing_ops": null, "net_income_to_common": 21177674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4221000, "short_term_investments": null, "net_receivables": 1397000, "inventory": null, "other_current_assets": null, "total_current_assets": 6254000, "net_ppe": null, "goodwill": null, "intangible_assets": 206000, "goodwill_and_intangibles": 206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12287000, "total_assets": 18541000, "short_term_debt": 427000, "accounts_payable": 5012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20049000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015000, "total_liabilities": 22112000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35145000, "total_equity": -3571000, "shares_outstanding": 28938266, "operating_cash_flow": -5289233, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3909618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12995794, "free_cash_flow": -5236236, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4039313", "ebitda": "-3762313", "netIncome": "21177674", "grossProfit": "4307000", "depreciation": "None", "totalRevenue": "7714000", "costOfRevenue": "3407000", "interestIncome": "None", "incomeBeforeTax": "21180674", "interestExpense": "None", "operatingIncome": "-4039313", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8346313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "277000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18541000", "longTermDebt": "None", "shortTermDebt": "427000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "206000", "reportedCurrency": "None", "retainedEarnings": "-35145000", "totalLiabilities": "22112000", "otherCurrentAssets": "636000", "totalCurrentAssets": "6254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12287000", "currentAccountsPayable": "5012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1178000", "totalShareholderEquity": "-3571000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14610000", "totalCurrentLiabilities": "20049000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015000", "cashAndShortTermInvestments": "4221000", "commonStockSharesOutstanding": "28938266", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "4221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21177674", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5289233", "capitalExpenditures": "52997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12995794", "cashflowFromInvestment": "-3909618", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4492794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1132659, "ebitda": -1132659, "pretax_income": -19839905, "tax_provision": null, "net_income": -19839905, "net_income_to_common": -19839905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9284, "total_current_assets": 12352651, "total_assets": 23357724, "short_term_debt": 3665000, "long_term_debt": null, "total_debt": 3665000, "total_liabilities": 43910706, "total_equity": -20552982, "shares_outstanding": 5727315, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81287, "capital_expenditure": 3, "free_cash_flow": -81284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77378, "ticker_id": 6182, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1132659", "netIncome": "-19839905", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19839905", "interestExpense": "17573073", "operatingIncome": "-1132659", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1132659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11067180", "currentDebt": "None", "investments": "None", "totalAssets": "23357724", "longTermDebt": "None", "shortTermDebt": "3665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32882354", "totalLiabilities": "43910706", "otherCurrentAssets": "21484", "totalCurrentAssets": "12352651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12289337", "currentNetReceivables": "32546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11005073", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3665000", "totalShareholderEquity": "-20552982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40245706", "totalCurrentLiabilities": "43910706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9284", "commonStockSharesOutstanding": "5727315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19839905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-81287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4190794", "cashflowFromInvestment": "4267324", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4492794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1132659, "depreciation_amortisation": null, "ebitda": -1132659, "interest_expense": 17573073, "interest_income": null, "other_non_operating": null, "pretax_income": -19839905, "tax_provision": null, "effective_tax_rate": null, "net_income": -19839905, "net_income_continuing_ops": null, "net_income_to_common": -19839905, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9284, "short_term_investments": 12289337, "net_receivables": 32546, "inventory": null, "other_current_assets": null, "total_current_assets": 12352651, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11005073, "total_assets": 23357724, "short_term_debt": 3665000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43910706, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 43910706, "total_debt": 3665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32882354, "total_equity": -20552982, "shares_outstanding": 5727315, "operating_cash_flow": -81287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4267324, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4190794, "free_cash_flow": -81284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1132659", "netIncome": "-19839905", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-19839905", "interestExpense": "17573073", "operatingIncome": "-1132659", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1132659", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11067180", "currentDebt": "None", "investments": "None", "totalAssets": "23357724", "longTermDebt": "None", "shortTermDebt": "3665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32882354", "totalLiabilities": "43910706", "otherCurrentAssets": "21484", "totalCurrentAssets": "12352651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12289337", "currentNetReceivables": "32546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11005073", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3665000", "totalShareholderEquity": "-20552982", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40245706", "totalCurrentLiabilities": "43910706", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9284", "commonStockSharesOutstanding": "5727315", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19839905", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-81287", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4190794", "cashflowFromInvestment": "4267324", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4492794", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -374417, "ebitda": -374417, "pretax_income": -203872, "tax_provision": null, "net_income": -203872, "net_income_to_common": -203872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14041, "total_current_assets": 16667857, "total_assets": 16667857, "short_term_debt": 3363000, "long_term_debt": null, "total_debt": 3363000, "total_liabilities": 11695510, "total_equity": 4972348, "shares_outstanding": 6116437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -230144, "capital_expenditure": 4, "free_cash_flow": -230140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77379, "ticker_id": 6182, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-374417", "netIncome": "-203872", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-203872", "interestExpense": "None", "operatingIncome": "-374417", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "374417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16572778", "currentDebt": "None", "investments": "None", "totalAssets": "16667857", "longTermDebt": "None", "shortTermDebt": "3363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13042450", "totalLiabilities": "11695510", "otherCurrentAssets": "48967", "totalCurrentAssets": "16667857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16572303", "currentNetReceivables": "32546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "4972348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8332510", "totalCurrentLiabilities": "11695510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14041", "commonStockSharesOutstanding": "6116437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230144", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000", "cashflowFromInvestment": "-262027", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -374417, "depreciation_amortisation": null, "ebitda": -374417, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -203872, "tax_provision": null, "effective_tax_rate": null, "net_income": -203872, "net_income_continuing_ops": null, "net_income_to_common": -203872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14041, "short_term_investments": 16572303, "net_receivables": 32546, "inventory": null, "other_current_assets": null, "total_current_assets": 16667857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16667857, "short_term_debt": 3363000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11695510, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11695510, "total_debt": 3363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13042450, "total_equity": 4972348, "shares_outstanding": 6116437, "operating_cash_flow": -230144, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 503000, "free_cash_flow": -230140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-374417", "netIncome": "-203872", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-203872", "interestExpense": "None", "operatingIncome": "-374417", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "374417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16572778", "currentDebt": "None", "investments": "None", "totalAssets": "16667857", "longTermDebt": "None", "shortTermDebt": "3363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13042450", "totalLiabilities": "11695510", "otherCurrentAssets": "48967", "totalCurrentAssets": "16667857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16572303", "currentNetReceivables": "32546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3363000", "totalShareholderEquity": "4972348", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8332510", "totalCurrentLiabilities": "11695510", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "14041", "commonStockSharesOutstanding": "6116437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-203872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230144", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "503000", "cashflowFromInvestment": "-262027", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 1954000, "cost_of_revenue": 864000, "gross_profit": 1090000, "ebit": -1316000, "ebitda": null, "pretax_income": -253000, "tax_provision": null, "net_income": -253000, "net_income_to_common": -253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000, "total_current_assets": 3635000, "total_assets": 5024000, "short_term_debt": null, "long_term_debt": 505000, "total_debt": 505000, "total_liabilities": 29123000, "total_equity": -24099000, "shares_outstanding": 26501049, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": -229000, "capital_expenditure": 24000, "free_cash_flow": -205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77380, "ticker_id": 6182, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-253000", "grossProfit": "1090000", "depreciation": "None", "totalRevenue": "1954000", "costOfRevenue": "864000", "interestIncome": "None", "incomeBeforeTax": "-253000", "interestExpense": "66000", "operatingIncome": "-1316000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "3270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2241000", "netIncomeFromContinuingOperations": "-253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5024000", "longTermDebt": "505000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-34470000", "totalLiabilities": "29123000", "otherCurrentAssets": "167000", "totalCurrentAssets": "3635000", "currentLongTermDebt": "14798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000", "currentAccountsPayable": "7331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24099000", "capitalLeaseObligations": "936000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357000", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1954000, "cost_of_revenue": 864000, "gross_profit": 1090000, "research_and_development": 165000, "selling_general_admin": 2241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1316000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": -253000, "tax_provision": null, "effective_tax_rate": null, "net_income": -253000, "net_income_continuing_ops": -253000, "net_income_to_common": -253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000, "short_term_investments": null, "net_receivables": 1334000, "inventory": null, "other_current_assets": null, "total_current_assets": 3635000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389000, "total_assets": 5024000, "short_term_debt": null, "accounts_payable": 7331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25766000, "long_term_debt": 505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3357000, "total_liabilities": 29123000, "total_debt": 505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34470000, "total_equity": -24099000, "shares_outstanding": 26501049, "operating_cash_flow": -229000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180000, "free_cash_flow": -205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-253000", "grossProfit": "1090000", "depreciation": "None", "totalRevenue": "1954000", "costOfRevenue": "864000", "interestIncome": "None", "incomeBeforeTax": "-253000", "interestExpense": "66000", "operatingIncome": "-1316000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "3270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2241000", "netIncomeFromContinuingOperations": "-253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5024000", "longTermDebt": "505000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-34470000", "totalLiabilities": "29123000", "otherCurrentAssets": "167000", "totalCurrentAssets": "3635000", "currentLongTermDebt": "14798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1334000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000", "currentAccountsPayable": "7331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-24099000", "capitalLeaseObligations": "936000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357000", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "None", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 1954000, "cost_of_revenue": 864000, "gross_profit": 1090000, "ebit": -187000, "ebitda": -121000, "pretax_income": -253000, "tax_provision": -41000, "net_income": -253000, "net_income_to_common": -253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000, "total_current_assets": 3635000, "total_assets": 5024000, "short_term_debt": 14876000, "long_term_debt": 6724000, "total_debt": 21600000, "total_liabilities": 29123000, "total_equity": -24099000, "shares_outstanding": 26501049, "goodwill_and_intangibles": 191000 }, "cash_flow": { "operating_cash_flow": -229000, "capital_expenditure": 24000, "free_cash_flow": -205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77381, "ticker_id": 6182, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-187000", "ebitda": "-121000", "netIncome": "-253000", "grossProfit": "1090000", "depreciation": "None", "totalRevenue": "1954000", "costOfRevenue": "864000", "interestIncome": "None", "incomeBeforeTax": "-253000", "interestExpense": "66000", "operatingIncome": "-1316000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "2406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1933000", "netIncomeFromContinuingOperations": "-3257000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5024000", "longTermDebt": "6724000", "shortTermDebt": "14876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-34470000", "totalLiabilities": "29123000", "otherCurrentAssets": "1739000", "totalCurrentAssets": "3635000", "currentLongTermDebt": "9941000", "longTermInvestments": "None", "shortTermInvestments": "16053201", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000", "currentAccountsPayable": "7331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16239000", "totalShareholderEquity": "-24099000", "capitalLeaseObligations": "952000", "otherCurrentLiabilities": "3546000", "totalCurrentLiabilities": "25766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357000", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1954000, "cost_of_revenue": 864000, "gross_profit": 1090000, "research_and_development": 165000, "selling_general_admin": 1933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187000, "depreciation_amortisation": 66000, "ebitda": -121000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": -253000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": -253000, "net_income_continuing_ops": -3257000, "net_income_to_common": -253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000, "short_term_investments": 16053201, "net_receivables": 1467000, "inventory": null, "other_current_assets": null, "total_current_assets": 3635000, "net_ppe": null, "goodwill": null, "intangible_assets": 191000, "goodwill_and_intangibles": 191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389000, "total_assets": 5024000, "short_term_debt": 14876000, "accounts_payable": 7331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25766000, "long_term_debt": 6724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3357000, "total_liabilities": 29123000, "total_debt": 21600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34470000, "total_equity": -24099000, "shares_outstanding": 26501049, "operating_cash_flow": -229000, "stock_based_compensation": 65000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180000, "free_cash_flow": -205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-187000", "ebitda": "-121000", "netIncome": "-253000", "grossProfit": "1090000", "depreciation": "None", "totalRevenue": "1954000", "costOfRevenue": "864000", "interestIncome": "None", "incomeBeforeTax": "-253000", "interestExpense": "66000", "operatingIncome": "-1316000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "2406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "165000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000", "sellingGeneralAndAdministrative": "1933000", "netIncomeFromContinuingOperations": "-3257000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "5024000", "longTermDebt": "6724000", "shortTermDebt": "14876000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "191000", "reportedCurrency": "USD", "retainedEarnings": "-34470000", "totalLiabilities": "29123000", "otherCurrentAssets": "1739000", "totalCurrentAssets": "3635000", "currentLongTermDebt": "9941000", "longTermInvestments": "None", "shortTermInvestments": "16053201", "currentNetReceivables": "1467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389000", "currentAccountsPayable": "7331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16239000", "totalShareholderEquity": "-24099000", "capitalLeaseObligations": "952000", "otherCurrentLiabilities": "3546000", "totalCurrentLiabilities": "25766000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3357000", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "191000", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-229000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "65000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 135466000, "cost_of_revenue": 44857000, "gross_profit": 90609000, "ebit": -795740, "ebitda": -105620, "pretax_income": -132909, "tax_provision": 3309000, "net_income": -132909, "net_income_to_common": -132909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47353, "total_current_assets": 297075000, "total_assets": 15887639, "short_term_debt": 14654000, "long_term_debt": 200000, "total_debt": 14854000, "total_liabilities": 26443000, "total_equity": -20963000, "shares_outstanding": 11089933, "goodwill_and_intangibles": 165380000 }, "cash_flow": { "operating_cash_flow": 60342000, "capital_expenditure": 3388000, "free_cash_flow": 63730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77383, "ticker_id": 6182, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-105620", "netIncome": "-132909", "grossProfit": "90609000", "depreciation": "None", "totalRevenue": "135466000", "costOfRevenue": "44857000", "interestIncome": "None", "incomeBeforeTax": "-132909", "interestExpense": "27287", "operatingIncome": "-795740", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3309000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "15887639", "longTermDebt": "200000", "shortTermDebt": "14654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165380000", "reportedCurrency": "USD", "retainedEarnings": "-30960000", "totalLiabilities": "26443000", "otherCurrentAssets": "183033000", "totalCurrentAssets": "297075000", "currentLongTermDebt": "14582000", "longTermInvestments": "102000", "shortTermInvestments": "15779835", "currentNetReceivables": "2098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167286000", "currentAccountsPayable": "5455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15776000", "totalShareholderEquity": "-20963000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "3228000", "totalCurrentLiabilities": "23356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3087000", "cashAndShortTermInvestments": "47353", "commonStockSharesOutstanding": "11089933", "intangibleAssetsExcludingGoodwill": "165380000", "cashAndCashEquivalentsAtCarryingValue": "47353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "60342000", "capitalExpenditures": "3388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24288000", "cashflowFromInvestment": "-22805000", "stockBasedCompensation": "7282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38596223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135466000, "cost_of_revenue": 44857000, "gross_profit": 90609000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -795740, "depreciation_amortisation": null, "ebitda": -105620, "interest_expense": 27287, "interest_income": null, "other_non_operating": null, "pretax_income": -132909, "tax_provision": 3309000, "effective_tax_rate": null, "net_income": -132909, "net_income_continuing_ops": null, "net_income_to_common": -132909, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47353, "short_term_investments": 15779835, "net_receivables": 2098000, "inventory": null, "other_current_assets": null, "total_current_assets": 297075000, "net_ppe": null, "goodwill": null, "intangible_assets": 165380000, "goodwill_and_intangibles": 165380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 167286000, "total_assets": 15887639, "short_term_debt": 14654000, "accounts_payable": 5455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23356000, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3087000, "total_liabilities": 26443000, "total_debt": 14854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30960000, "total_equity": -20963000, "shares_outstanding": 11089933, "operating_cash_flow": 60342000, "stock_based_compensation": 7282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24288000, "free_cash_flow": 63730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-105620", "netIncome": "-132909", "grossProfit": "90609000", "depreciation": "None", "totalRevenue": "135466000", "costOfRevenue": "44857000", "interestIncome": "None", "incomeBeforeTax": "-132909", "interestExpense": "27287", "operatingIncome": "-795740", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3309000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "15887639", "longTermDebt": "200000", "shortTermDebt": "14654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "165380000", "reportedCurrency": "USD", "retainedEarnings": "-30960000", "totalLiabilities": "26443000", "otherCurrentAssets": "183033000", "totalCurrentAssets": "297075000", "currentLongTermDebt": "14582000", "longTermInvestments": "102000", "shortTermInvestments": "15779835", "currentNetReceivables": "2098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "167286000", "currentAccountsPayable": "5455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15776000", "totalShareholderEquity": "-20963000", "capitalLeaseObligations": "994000", "otherCurrentLiabilities": "3228000", "totalCurrentLiabilities": "23356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3087000", "cashAndShortTermInvestments": "47353", "commonStockSharesOutstanding": "11089933", "intangibleAssetsExcludingGoodwill": "165380000", "cashAndCashEquivalentsAtCarryingValue": "47353", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "60342000", "capitalExpenditures": "3388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24288000", "cashflowFromInvestment": "-22805000", "stockBasedCompensation": "7282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38596223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 130846000, "cost_of_revenue": 40197000, "gross_profit": 90649000, "ebit": -433489, "ebitda": 446191, "pretax_income": 422450, "tax_provision": 2590000, "net_income": 422450, "net_income_to_common": 422450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62710, "total_current_assets": 295196000, "total_assets": 545743000, "short_term_debt": 2130000, "long_term_debt": null, "total_debt": 2130000, "total_liabilities": 9621381, "total_equity": 278456000, "shares_outstanding": 12091421, "goodwill_and_intangibles": 168302000 }, "cash_flow": { "operating_cash_flow": 47798000, "capital_expenditure": 2244000, "free_cash_flow": 50042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77384, "ticker_id": 6182, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "446191", "netIncome": "422450", "grossProfit": "90649000", "depreciation": "None", "totalRevenue": "130846000", "costOfRevenue": "40197000", "interestIncome": "None", "incomeBeforeTax": "422450", "interestExpense": "23741", "operatingIncome": "-433489", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2590000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "545743000", "longTermDebt": "None", "shortTermDebt": "2130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168302000", "reportedCurrency": "None", "retainedEarnings": "-692507000", "totalLiabilities": "9621381", "otherCurrentAssets": "241335501", "totalCurrentAssets": "295196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53765940", "currentNetReceivables": "31849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2130000", "totalShareholderEquity": "278456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7491381", "totalCurrentLiabilities": "9621381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "62710", "commonStockSharesOutstanding": "12091421", "intangibleAssetsExcludingGoodwill": "168302000", "cashAndCashEquivalentsAtCarryingValue": "62710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "47798000", "capitalExpenditures": "2244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2670000", "cashflowFromInvestment": "-43920000", "stockBasedCompensation": "7531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130846000, "cost_of_revenue": 40197000, "gross_profit": 90649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -433489, "depreciation_amortisation": null, "ebitda": 446191, "interest_expense": 23741, "interest_income": null, "other_non_operating": null, "pretax_income": 422450, "tax_provision": 2590000, "effective_tax_rate": null, "net_income": 422450, "net_income_continuing_ops": null, "net_income_to_common": 422450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62710, "short_term_investments": 53765940, "net_receivables": 31849, "inventory": null, "other_current_assets": null, "total_current_assets": 295196000, "net_ppe": null, "goodwill": null, "intangible_assets": 168302000, "goodwill_and_intangibles": 168302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170263000, "total_assets": 545743000, "short_term_debt": 2130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9621381, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9621381, "total_debt": 2130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -692507000, "total_equity": 278456000, "shares_outstanding": 12091421, "operating_cash_flow": 47798000, "stock_based_compensation": 7531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2670000, "free_cash_flow": 50042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "446191", "netIncome": "422450", "grossProfit": "90649000", "depreciation": "None", "totalRevenue": "130846000", "costOfRevenue": "40197000", "interestIncome": "None", "incomeBeforeTax": "422450", "interestExpense": "23741", "operatingIncome": "-433489", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2590000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "545743000", "longTermDebt": "None", "shortTermDebt": "2130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "168302000", "reportedCurrency": "None", "retainedEarnings": "-692507000", "totalLiabilities": "9621381", "otherCurrentAssets": "241335501", "totalCurrentAssets": "295196000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53765940", "currentNetReceivables": "31849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2130000", "totalShareholderEquity": "278456000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7491381", "totalCurrentLiabilities": "9621381", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "62710", "commonStockSharesOutstanding": "12091421", "intangibleAssetsExcludingGoodwill": "168302000", "cashAndCashEquivalentsAtCarryingValue": "62710", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3137000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "47798000", "capitalExpenditures": "2244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2670000", "cashflowFromInvestment": "-43920000", "stockBasedCompensation": "7531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": 1918000, "cost_of_revenue": 907000, "gross_profit": 1011000, "ebit": -3253000, "ebitda": -3171000, "pretax_income": -3297000, "tax_provision": null, "net_income": -3297000, "net_income_to_common": -3297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91139, "total_current_assets": 53097205, "total_assets": 53097205, "short_term_debt": 1830000, "long_term_debt": null, "total_debt": 1830000, "total_liabilities": 9259932, "total_equity": 43837273, "shares_outstanding": 26501049, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1463000, "capital_expenditure": 38000, "free_cash_flow": -1425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77385, "ticker_id": 6182, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3253000", "ebitda": "-3171000", "netIncome": "-3297000", "grossProfit": "1011000", "depreciation": "None", "totalRevenue": "1918000", "costOfRevenue": "907000", "interestIncome": "None", "incomeBeforeTax": "-3297000", "interestExpense": "44000", "operatingIncome": "-1828000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "2839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "1970000", "netIncomeFromContinuingOperations": "-3297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52866734", "currentDebt": "None", "investments": "None", "totalAssets": "53097205", "longTermDebt": "None", "shortTermDebt": "1830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9029461", "totalLiabilities": "9259932", "otherCurrentAssets": "72957", "totalCurrentAssets": "53097205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52866260", "currentNetReceivables": "66849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830000", "totalShareholderEquity": "43837273", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7429932", "totalCurrentLiabilities": "9259932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "91139", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1463000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1458000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1918000, "cost_of_revenue": 907000, "gross_profit": 1011000, "research_and_development": 221000, "selling_general_admin": 1970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3253000, "depreciation_amortisation": 82000, "ebitda": -3171000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -3297000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3297000, "net_income_continuing_ops": -3297000, "net_income_to_common": -3297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91139, "short_term_investments": 52866260, "net_receivables": 66849, "inventory": null, "other_current_assets": null, "total_current_assets": 53097205, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53097205, "short_term_debt": 1830000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9259932, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 9259932, "total_debt": 1830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9029461, "total_equity": 43837273, "shares_outstanding": 26501049, "operating_cash_flow": -1463000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1458000, "free_cash_flow": -1425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3253000", "ebitda": "-3171000", "netIncome": "-3297000", "grossProfit": "1011000", "depreciation": "None", "totalRevenue": "1918000", "costOfRevenue": "907000", "interestIncome": "None", "incomeBeforeTax": "-3297000", "interestExpense": "44000", "operatingIncome": "-1828000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "2839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "1970000", "netIncomeFromContinuingOperations": "-3297000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52866734", "currentDebt": "None", "investments": "None", "totalAssets": "53097205", "longTermDebt": "None", "shortTermDebt": "1830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9029461", "totalLiabilities": "9259932", "otherCurrentAssets": "72957", "totalCurrentAssets": "53097205", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52866260", "currentNetReceivables": "66849", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830000", "totalShareholderEquity": "43837273", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7429932", "totalCurrentLiabilities": "9259932", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "91139", "commonStockSharesOutstanding": "26501049", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91139", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1463000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1458000", "cashflowFromInvestment": "-55000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -595541, "ebitda": 85439, "pretax_income": 57150, "tax_provision": null, "net_income": 57150, "net_income_to_common": 57150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138283, "total_current_assets": 1791000, "total_assets": 3349000, "short_term_debt": 278000, "long_term_debt": null, "total_debt": 278000, "total_liabilities": 11816000, "total_equity": -8467000, "shares_outstanding": 9515937, "goodwill_and_intangibles": 113000 }, "cash_flow": { "operating_cash_flow": 622035, "capital_expenditure": 5, "free_cash_flow": 622040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77386, "ticker_id": 6182, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "85439", "netIncome": "57150", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "57150", "interestExpense": "28288", "operatingIncome": "-595541", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "595541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3349000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "113000", "reportedCurrency": "None", "retainedEarnings": "-18834000", "totalLiabilities": "11816000", "otherCurrentAssets": "-51599201", "totalCurrentAssets": "1791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51976918", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558000", "currentAccountsPayable": "1166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7282000", "totalShareholderEquity": "-8467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1990000", "totalCurrentLiabilities": "3434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8382000", "cashAndShortTermInvestments": "138283", "commonStockSharesOutstanding": "9515937", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "138283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "622035", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330000", "cashflowFromInvestment": "-878252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -595541, "depreciation_amortisation": null, "ebitda": 85439, "interest_expense": 28288, "interest_income": null, "other_non_operating": null, "pretax_income": 57150, "tax_provision": null, "effective_tax_rate": null, "net_income": 57150, "net_income_continuing_ops": null, "net_income_to_common": 57150, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138283, "short_term_investments": 51976918, "net_receivables": 1275000, "inventory": null, "other_current_assets": null, "total_current_assets": 1791000, "net_ppe": null, "goodwill": null, "intangible_assets": 113000, "goodwill_and_intangibles": 113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1558000, "total_assets": 3349000, "short_term_debt": 278000, "accounts_payable": 1166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8382000, "total_liabilities": 11816000, "total_debt": 278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18834000, "total_equity": -8467000, "shares_outstanding": 9515937, "operating_cash_flow": 622035, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -878252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 330000, "free_cash_flow": 622040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "85439", "netIncome": "57150", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "57150", "interestExpense": "28288", "operatingIncome": "-595541", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "595541", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "3349000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "113000", "reportedCurrency": "None", "retainedEarnings": "-18834000", "totalLiabilities": "11816000", "otherCurrentAssets": "-51599201", "totalCurrentAssets": "1791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51976918", "currentNetReceivables": "1275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1558000", "currentAccountsPayable": "1166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7282000", "totalShareholderEquity": "-8467000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1990000", "totalCurrentLiabilities": "3434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8382000", "cashAndShortTermInvestments": "138283", "commonStockSharesOutstanding": "9515937", "intangibleAssetsExcludingGoodwill": "113000", "cashAndCashEquivalentsAtCarryingValue": "138283", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57150", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "622035", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "330000", "cashflowFromInvestment": "-878252", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -312364, "ebitda": 857706, "pretax_income": 857708, "tax_provision": null, "net_income": 857708, "net_income_to_common": 857708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64500, "total_current_assets": 51336835, "total_assets": 51336835, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 900000, "total_liabilities": 7974804, "total_equity": 43362031, "shares_outstanding": 13529775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1577618, "capital_expenditure": 0, "free_cash_flow": 1577618, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77388, "ticker_id": 6182, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "857706", "netIncome": "857708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "857708", "interestExpense": "None", "operatingIncome": "-312364", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51086413", "currentDebt": "None", "investments": "None", "totalAssets": "51336835", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7724382", "totalLiabilities": "7974804", "otherCurrentAssets": "157934", "totalCurrentAssets": "51336835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51085939", "currentNetReceivables": "28462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "900000", "totalShareholderEquity": "43362031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7074804", "totalCurrentLiabilities": "7974804", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "64500", "commonStockSharesOutstanding": "13529775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1577618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149186187", "cashflowFromInvestment": "147499155", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149486187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -312364, "depreciation_amortisation": null, "ebitda": 857706, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 857708, "tax_provision": null, "effective_tax_rate": null, "net_income": 857708, "net_income_continuing_ops": null, "net_income_to_common": 857708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64500, "short_term_investments": 51085939, "net_receivables": 28462, "inventory": null, "other_current_assets": null, "total_current_assets": 51336835, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51336835, "short_term_debt": 900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7974804, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7974804, "total_debt": 900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7724382, "total_equity": 43362031, "shares_outstanding": 13529775, "operating_cash_flow": 1577618, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147499155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149186187, "free_cash_flow": 1577618, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "857706", "netIncome": "857708", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "857708", "interestExpense": "None", "operatingIncome": "-312364", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51086413", "currentDebt": "None", "investments": "None", "totalAssets": "51336835", "longTermDebt": "None", "shortTermDebt": "900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7724382", "totalLiabilities": "7974804", "otherCurrentAssets": "157934", "totalCurrentAssets": "51336835", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51085939", "currentNetReceivables": "28462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "900000", "totalShareholderEquity": "43362031", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7074804", "totalCurrentLiabilities": "7974804", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "64500", "commonStockSharesOutstanding": "13529775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "857708", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1577618", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149186187", "cashflowFromInvestment": "147499155", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149486187", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -225623, "ebitda": 2093295, "pretax_income": 2093294, "tax_provision": null, "net_income": 2093294, "net_income_to_common": 2093294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173914, "total_current_assets": 199694450, "total_assets": 199694450, "short_term_debt": 600000, "long_term_debt": null, "total_debt": 600000, "total_liabilities": 7703940, "total_equity": 191990510, "shares_outstanding": 23718750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 683123, "capital_expenditure": 3, "free_cash_flow": 683126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 77389, "ticker_id": 6182, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:59:10.306629+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2093295", "netIncome": "2093294", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2093294", "interestExpense": "None", "operatingIncome": "-225623", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199192528", "currentDebt": "None", "investments": "None", "totalAssets": "199694450", "longTermDebt": "None", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7202018", "totalLiabilities": "7703940", "otherCurrentAssets": "300020", "totalCurrentAssets": "199694450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199192054", "currentNetReceivables": "28462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "191990510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7103940", "totalCurrentLiabilities": "7703940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "173914", "commonStockSharesOutstanding": "23718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2093294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "683123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-1061136", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -225623, "depreciation_amortisation": null, "ebitda": 2093295, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2093294, "tax_provision": null, "effective_tax_rate": null, "net_income": 2093294, "net_income_continuing_ops": null, "net_income_to_common": 2093294, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173914, "short_term_investments": 199192054, "net_receivables": 28462, "inventory": null, "other_current_assets": null, "total_current_assets": 199694450, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 199694450, "short_term_debt": 600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7703940, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7703940, "total_debt": 600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7202018, "total_equity": 191990510, "shares_outstanding": 23718750, "operating_cash_flow": 683123, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300000, "free_cash_flow": 683126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2093295", "netIncome": "2093294", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2093294", "interestExpense": "None", "operatingIncome": "-225623", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "225623", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "199192528", "currentDebt": "None", "investments": "None", "totalAssets": "199694450", "longTermDebt": "None", "shortTermDebt": "600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-7202018", "totalLiabilities": "7703940", "otherCurrentAssets": "300020", "totalCurrentAssets": "199694450", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "199192054", "currentNetReceivables": "28462", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600000", "totalShareholderEquity": "191990510", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7103940", "totalCurrentLiabilities": "7703940", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "173914", "commonStockSharesOutstanding": "23718750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173914", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2093294", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "683123", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300000", "cashflowFromInvestment": "-1061136", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }