{ "ticker": { "uuid": "8c02a486-0595-49c3-8850-66b0aee3b9e7", "symbol": "PDLB", "name": "Ponce Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c02a486-0595-49c3-8850-66b0aee3b9e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c02a486-0595-49c3-8850-66b0aee3b9e7/" }, "ticker_metadata": { "id": 7638, "uuid": "8c02a486-0595-49c3-8850-66b0aee3b9e7", "symbol": "PDLB", "name": "Ponce Financial Group Inc", "asset_type": "equity", "market_cap": 453160000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "PDL Community Bancorp is the holding company of Ponce Bank offering various banking products and services primarily in the New York City metropolitan area.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c02a486-0595-49c3-8850-66b0aee3b9e7", "symbol": "PDLB", "name": "Ponce Financial Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8c02a486-0595-49c3-8850-66b0aee3b9e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c02a486-0595-49c3-8850-66b0aee3b9e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.71, "quality": 0.69, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19, "market_cap": 443294966, "pe_ratio": 14.1325, "earnings_yield": 0.0708, "ebitda_to_ev": 0.0397, "shareholder_yield": 0.0025, "roe": 0.0569, "piotroski_f_score": 7, "momentum_12_1": 0.3353, "volatility_252d": 0.1906 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.917206+00:00", "batch_id": "" }, "size": { "price_close": 19, "market_cap": 443294966, "market_cap_usd": 443294966, "enterprise_value": 1139974966, "shares_outstanding": 23331314, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.1325, "pb_ratio": 0.804, "ptbv_ratio": 0.804, "ps_ratio": 2.2274, "pcf_ratio": 7.8615, "pfcf_ratio": 7.7594, "ev_ebitda": 25.2112, "ev_ebit": 26.5728, "ev_sales": 5.7279, "ev_fcf": 19.9541, "earnings_yield": 0.0708, "fcf_yield": 0.0501, "price_to_sales": 2.2274, "price_to_book": 0.804, "price_to_cashflow": 7.8615, "ebitda_to_ev": 0.0397, "sales_yield": 0.1746 }, "yield": { "dividend_yield": 0.0025, "buyback_yield": 0, "shareholder_yield": 0.0025, "debt_paydown_yield": null, "total_yield": 0.0025 }, "quality": { "gross_margin": 0.5528, "operating_margin": 0.2156, "net_margin": 0.1576, "ebitda_margin": 0.2272, "fcf_margin": 0.2871, "roe": 0.0569, "roa": 0.0095, "roic": 0.0258, "roc_greenblatt": null, "asset_turnover": 0.0603, "cash_conversion": 1.8213, "accruals_ratio": -0.0076, "sbc_to_revenue": 0.0142, "piotroski_f_score": 7, "altman_z_score": 0.2222, "earnings_stability_5y": 0.483, "revenue_stability_5y": 0.499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0333, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9865, "net_debt_to_ebitda": 15.4075, "debt_to_assets": 0.2194, "interest_coverage": 0.5086, "current_ratio": 0.3052, "quick_ratio": 0.3052, "net_debt": 696680000, "local_beta": 0.0005, "volatility_252d": 0.1906, "volatility_60d": 0.4313, "max_drawdown_12m": -0.0575, "risk_adjusted_momentum": 1.759 }, "growth": { "revenue_growth_1y": 0.1528, "revenue_growth_3y_cagr": 0.3065, "revenue_growth_5y_cagr": 0.2609, "eps_growth_1y": 1.1607, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.4943, "fcf_growth_1y": 1.866, "book_value_growth_1y": 0.0385, "revenue_growth": 0.1528, "earnings_growth": 1.1607 }, "momentum": { "price_return_1m": 0.065, "price_return_3m": 0.16, "price_return_6m": 0.2087, "price_return_9m": 0.2743, "price_return_12m": 0.4222, "price_return_12m_ex1m": 0.3353, "momentum_6m": 0.2087, "momentum_12m": 0.4222, "momentum_12_1": 0.3353, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4672, "relative_strength": 0.2642 }, "raw_ttm": { "revenue_ttm": 199022000, "gross_profit_ttm": 110020000, "ebit_ttm": 42900000, "ebitda_ttm": 45217000, "net_income_ttm": 31367000, "eps_diluted_ttm": 1.3444, "operating_cash_flow_ttm": 56388000, "capital_expenditure_ttm": 742000, "fcf_ttm": 57130000, "dividends_paid_ttm": 1125000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84356000, "cash_and_equivalents": 27429000, "total_current_assets": 46703000, "total_current_liabilities": 153009000, "net_ppe": null, "total_assets": 3300757000, "total_debt": 724109000, "total_equity": 551363000, "net_working_capital": 19274000, "book_value_per_share": 23.6319, "retained_earnings": 143674000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.6319 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 52, "rank_pcf": 32, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 36, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 59, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 38, "rank_fcf_margin": 32, "rank_piotroski": 13, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 30 }, "composites": { "value_composite": 29, "quality_composite": 31, "momentum_composite": 20, "growth_composite": 2, "yield_composite": 70, "svqf_composite": 18, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.6999, "os_score": 0.88, "value_percentile": 0.71, "quality_percentile": 0.69, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2389, "ticker_id": 7638, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.917206+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 443294966, "market_cap_usd": 443294966, "enterprise_value": 1139974966, "shares_outstanding": 23331314, "fx_rate_to_usd": null, "pe_ratio": 14.13252673, "pb_ratio": 0.80399839, "ptbv_ratio": 0.80399839, "ps_ratio": 2.22736665, "pcf_ratio": 7.86151248, "pfcf_ratio": 7.75940777, "ev_ebitda": 25.211203, "ev_ebit": 26.57284303, "ev_sales": 5.72788418, "ev_fcf": 19.95405157, "earnings_yield": 0.07075876, "fcf_yield": 0.05011514, "dividend_yield": 0.00253781, "buyback_yield": 0, "shareholder_yield": 0.00253781, "debt_paydown_yield": null, "total_yield": 0.00253781, "gross_margin": 0.55280321, "operating_margin": 0.21555406, "net_margin": 0.15760569, "ebitda_margin": 0.22719599, "fcf_margin": 0.28705369, "roe": 0.05688993, "roa": 0.00950297, "roic": 0.02578077, "roc_greenblatt": null, "asset_turnover": 0.06029587, "cash_conversion": 1.8213409, "accruals_ratio": -0.00758038, "sbc_to_revenue": 0.01415421, "debt_to_equity": 4.98654063, "net_debt_to_ebitda": 15.40747949, "debt_to_assets": 0.21937665, "interest_coverage": 0.50855896, "current_ratio": 0.30523041, "quick_ratio": 0.30523041, "net_debt": 696680000, "revenue_growth_1y": 0.1527884, "revenue_growth_3y_cagr": 0.3065447, "revenue_growth_5y_cagr": 0.2609164, "eps_growth_1y": 1.16070814, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.49425823, "fcf_growth_1y": 1.86595766, "book_value_growth_1y": 0.03853879, "piotroski_f_score": 7, "altman_z_score": 0.22221701, "earnings_stability_5y": 0.482963, "revenue_stability_5y": 0.498982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06502242, "price_return_3m": 0.15995116, "price_return_6m": 0.2086514, "price_return_9m": 0.27431254, "price_return_12m": 0.42215569, "price_return_12m_ex1m": 0.33532934, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46718147, "relative_strength": 0.26421464, "local_beta": 0.0005, "volatility_252d": 0.19064, "volatility_60d": 0.431286, "max_drawdown_12m": -0.05751174, "revenue_ttm": 199022000, "gross_profit_ttm": 110020000, "ebit_ttm": 42900000, "ebitda_ttm": 45217000, "net_income_ttm": 31367000, "eps_diluted_ttm": 1.34441635, "operating_cash_flow_ttm": 56388000, "capital_expenditure_ttm": 742000, "fcf_ttm": 57130000, "dividends_paid_ttm": 1125000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84356000, "cash_and_equivalents": 27429000, "total_current_assets": 46703000, "total_current_liabilities": 153009000, "net_ppe": null, "total_assets": 3300757000, "total_debt": 724109000, "total_equity": 551363000, "net_working_capital": 19274000, "book_value_per_share": 23.63188803, "retained_earnings": 143674000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.63188803, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 52, "rank_pcf": 32, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 36, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 59, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 38, "rank_fcf_margin": 32, "rank_piotroski": 13, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 30, "value_composite": 29, "quality_composite": 31, "momentum_composite": 20, "growth_composite": 2, "yield_composite": 70, "svqf_composite": 18, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19, "os": 0.88, "value": 0.71, "quality": 0.69, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 14.1325, "earnings_yield": 0.0708, "shareholder_yield": 0.0025, "roe": 0.0569, "momentum_12_1": 0.3353, "complete_fields": { "id": 2389, "ticker_id": 7638, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.917206+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 443294966, "market_cap_usd": 443294966, "enterprise_value": 1139974966, "shares_outstanding": 23331314, "fx_rate_to_usd": null, "pe_ratio": 14.13252673, "pb_ratio": 0.80399839, "ptbv_ratio": 0.80399839, "ps_ratio": 2.22736665, "pcf_ratio": 7.86151248, "pfcf_ratio": 7.75940777, "ev_ebitda": 25.211203, "ev_ebit": 26.57284303, "ev_sales": 5.72788418, "ev_fcf": 19.95405157, "earnings_yield": 0.07075876, "fcf_yield": 0.05011514, "dividend_yield": 0.00253781, "buyback_yield": 0, "shareholder_yield": 0.00253781, "debt_paydown_yield": null, "total_yield": 0.00253781, "gross_margin": 0.55280321, "operating_margin": 0.21555406, "net_margin": 0.15760569, "ebitda_margin": 0.22719599, "fcf_margin": 0.28705369, "roe": 0.05688993, "roa": 0.00950297, "roic": 0.02578077, "roc_greenblatt": null, "asset_turnover": 0.06029587, "cash_conversion": 1.8213409, "accruals_ratio": -0.00758038, "sbc_to_revenue": 0.01415421, "debt_to_equity": 4.98654063, "net_debt_to_ebitda": 15.40747949, "debt_to_assets": 0.21937665, "interest_coverage": 0.50855896, "current_ratio": 0.30523041, "quick_ratio": 0.30523041, "net_debt": 696680000, "revenue_growth_1y": 0.1527884, "revenue_growth_3y_cagr": 0.3065447, "revenue_growth_5y_cagr": 0.2609164, "eps_growth_1y": 1.16070814, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.49425823, "fcf_growth_1y": 1.86595766, "book_value_growth_1y": 0.03853879, "piotroski_f_score": 7, "altman_z_score": 0.22221701, "earnings_stability_5y": 0.482963, "revenue_stability_5y": 0.498982, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06502242, "price_return_3m": 0.15995116, "price_return_6m": 0.2086514, "price_return_9m": 0.27431254, "price_return_12m": 0.42215569, "price_return_12m_ex1m": 0.33532934, "distance_from_52w_high": 0, "distance_from_52w_low": 0.46718147, "relative_strength": 0.26421464, "local_beta": 0.0005, "volatility_252d": 0.19064, "volatility_60d": 0.431286, "max_drawdown_12m": -0.05751174, "revenue_ttm": 199022000, "gross_profit_ttm": 110020000, "ebit_ttm": 42900000, "ebitda_ttm": 45217000, "net_income_ttm": 31367000, "eps_diluted_ttm": 1.34441635, "operating_cash_flow_ttm": 56388000, "capital_expenditure_ttm": 742000, "fcf_ttm": 57130000, "dividends_paid_ttm": 1125000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 84356000, "cash_and_equivalents": 27429000, "total_current_assets": 46703000, "total_current_liabilities": 153009000, "net_ppe": null, "total_assets": 3300757000, "total_debt": 724109000, "total_equity": 551363000, "net_working_capital": 19274000, "book_value_per_share": 23.63188803, "retained_earnings": 143674000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 23.63188803, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 14, "rank_ptbv": 11, "rank_ps": 52, "rank_pcf": 32, "rank_ev_ebitda": 83, "rank_ev_ebit": 79, "rank_earnings_yield": 36, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 59, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 38, "rank_fcf_margin": 32, "rank_piotroski": 13, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 9, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 30, "value_composite": 29, "quality_composite": 31, "momentum_composite": 20, "growth_composite": 2, "yield_composite": 70, "svqf_composite": 18, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 194308000, "cost_of_revenue": 88419000, "gross_profit": 105889000, "ebit": 39509000, "ebitda": 43033000, "pretax_income": 38431000, "tax_provision": 9728000, "net_income": 28703000, "net_income_to_common": 28703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126403000, "total_current_assets": 236504000, "total_assets": 3223970000, "short_term_debt": 229027000, "long_term_debt": 596100000, "total_debt": 825127000, "total_liabilities": 2682421000, "total_equity": 541549000, "shares_outstanding": 23263708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55594000, "capital_expenditure": 978000, "free_cash_flow": 56572000, "dividends_paid": 1125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144788, "ticker_id": 7638, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39509000", "ebitda": "43033000", "netIncome": "28703000", "grossProfit": "105889000", "depreciation": "None", "totalRevenue": "194308000", "costOfRevenue": "88419000", "interestIncome": "185525000", "incomeBeforeTax": "38431000", "interestExpense": "85714000", "operatingIncome": "39509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9728000", "reportedCurrency": "USD", "netInterestIncome": "99811000", "nonInterestIncome": "None", "operatingExpenses": "66380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3524000", "sellingGeneralAndAdministrative": "39646000", "netIncomeFromContinuingOperations": "28703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3223970000", "longTermDebt": "596100000", "shortTermDebt": "229027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135332000", "totalLiabilities": "2682421000", "otherCurrentAssets": "None", "totalCurrentAssets": "236504000", "currentLongTermDebt": "None", "longTermInvestments": "365178000", "shortTermInvestments": "92196000", "currentNetReceivables": "17905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987466000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625453000", "totalShareholderEquity": "541549000", "capitalLeaseObligations": "29353000", "otherCurrentLiabilities": "2046635000", "totalCurrentLiabilities": "2050423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631998000", "cashAndShortTermInvestments": "126403000", "commonStockSharesOutstanding": "23263708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28703000", "profitLoss": "None", "dividendPayout": "1125000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55594000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150439000", "cashflowFromInvestment": "-219718000", "stockBasedCompensation": "4154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 194308000, "cost_of_revenue": 88419000, "gross_profit": 105889000, "research_and_development": null, "selling_general_admin": 39646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39509000, "depreciation_amortisation": 3524000, "ebitda": 43033000, "interest_expense": 85714000, "interest_income": null, "other_non_operating": null, "pretax_income": 38431000, "tax_provision": 9728000, "effective_tax_rate": null, "net_income": 28703000, "net_income_continuing_ops": 28703000, "net_income_to_common": 28703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126403000, "short_term_investments": 92196000, "net_receivables": 17905000, "inventory": null, "other_current_assets": null, "total_current_assets": 236504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2987466000, "total_assets": 3223970000, "short_term_debt": 229027000, "accounts_payable": 3788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2050423000, "long_term_debt": 596100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631998000, "total_liabilities": 2682421000, "total_debt": 825127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135332000, "total_equity": 541549000, "shares_outstanding": 23263708, "operating_cash_flow": 55594000, "stock_based_compensation": 4154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219718000, "dividends_paid": 1125000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150439000, "free_cash_flow": 56572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39509000", "ebitda": "43033000", "netIncome": "28703000", "grossProfit": "105889000", "depreciation": "None", "totalRevenue": "194308000", "costOfRevenue": "88419000", "interestIncome": "185525000", "incomeBeforeTax": "38431000", "interestExpense": "85714000", "operatingIncome": "39509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9728000", "reportedCurrency": "USD", "netInterestIncome": "99811000", "nonInterestIncome": "None", "operatingExpenses": "66380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3524000", "sellingGeneralAndAdministrative": "39646000", "netIncomeFromContinuingOperations": "28703000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3223970000", "longTermDebt": "596100000", "shortTermDebt": "229027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135332000", "totalLiabilities": "2682421000", "otherCurrentAssets": "None", "totalCurrentAssets": "236504000", "currentLongTermDebt": "None", "longTermInvestments": "365178000", "shortTermInvestments": "92196000", "currentNetReceivables": "17905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987466000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625453000", "totalShareholderEquity": "541549000", "capitalLeaseObligations": "29353000", "otherCurrentLiabilities": "2046635000", "totalCurrentLiabilities": "2050423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631998000", "cashAndShortTermInvestments": "126403000", "commonStockSharesOutstanding": "23263708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28703000", "profitLoss": "None", "dividendPayout": "1125000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55594000", "capitalExpenditures": "978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150439000", "cashflowFromInvestment": "-219718000", "stockBasedCompensation": "4154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1125000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 167295000, "cost_of_revenue": 87491000, "gross_profit": 79804000, "ebit": 15685000, "ebitda": 20422000, "pretax_income": 15685000, "tax_provision": 4713000, "net_income": 10972000, "net_income_to_common": 10972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140088000, "total_current_assets": 262829000, "total_assets": 3039938000, "short_term_debt": null, "long_term_debt": 596100000, "total_debt": 596100000, "total_liabilities": 2534438000, "total_equity": 505500000, "shares_outstanding": 22552000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7212000, "capital_expenditure": 2718000, "free_cash_flow": 9930000, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144793, "ticker_id": 7638, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15685000", "ebitda": "20422000", "netIncome": "10972000", "grossProfit": "79804000", "depreciation": "None", "totalRevenue": "167295000", "costOfRevenue": "87491000", "interestIncome": "162637000", "incomeBeforeTax": "15685000", "interestExpense": "86157000", "operatingIncome": "15685000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4713000", "reportedCurrency": "USD", "netInterestIncome": "76480000", "nonInterestIncome": "None", "operatingExpenses": "64119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4737000", "sellingGeneralAndAdministrative": "33638000", "netIncomeFromContinuingOperations": "10972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3039938000", "longTermDebt": "596100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107754000", "totalLiabilities": "2534438000", "otherCurrentAssets": "None", "totalCurrentAssets": "262829000", "currentLongTermDebt": "None", "longTermInvestments": "472908000", "shortTermInvestments": "104970000", "currentNetReceivables": "17771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777109000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626796000", "totalShareholderEquity": "505500000", "capitalLeaseObligations": "30696000", "otherCurrentLiabilities": "1884864000", "totalCurrentLiabilities": "1888576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645862000", "cashAndShortTermInvestments": "140088000", "commonStockSharesOutstanding": "22552000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10972000", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7212000", "capitalExpenditures": "2718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288335000", "cashflowFromInvestment": "-294898000", "stockBasedCompensation": "3548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167295000, "cost_of_revenue": 87491000, "gross_profit": 79804000, "research_and_development": null, "selling_general_admin": 33638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15685000, "depreciation_amortisation": 4737000, "ebitda": 20422000, "interest_expense": 86157000, "interest_income": null, "other_non_operating": null, "pretax_income": 15685000, "tax_provision": 4713000, "effective_tax_rate": null, "net_income": 10972000, "net_income_continuing_ops": 10972000, "net_income_to_common": 10972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140088000, "short_term_investments": 104970000, "net_receivables": 17771000, "inventory": null, "other_current_assets": null, "total_current_assets": 262829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2777109000, "total_assets": 3039938000, "short_term_debt": null, "accounts_payable": 3712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888576000, "long_term_debt": 596100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645862000, "total_liabilities": 2534438000, "total_debt": 596100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107754000, "total_equity": 505500000, "shares_outstanding": 22552000, "operating_cash_flow": 7212000, "stock_based_compensation": 3548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -294898000, "dividends_paid": 588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 288335000, "free_cash_flow": 9930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15685000", "ebitda": "20422000", "netIncome": "10972000", "grossProfit": "79804000", "depreciation": "None", "totalRevenue": "167295000", "costOfRevenue": "87491000", "interestIncome": "162637000", "incomeBeforeTax": "15685000", "interestExpense": "86157000", "operatingIncome": "15685000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4713000", "reportedCurrency": "USD", "netInterestIncome": "76480000", "nonInterestIncome": "None", "operatingExpenses": "64119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4737000", "sellingGeneralAndAdministrative": "33638000", "netIncomeFromContinuingOperations": "10972000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3039938000", "longTermDebt": "596100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107754000", "totalLiabilities": "2534438000", "otherCurrentAssets": "None", "totalCurrentAssets": "262829000", "currentLongTermDebt": "None", "longTermInvestments": "472908000", "shortTermInvestments": "104970000", "currentNetReceivables": "17771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777109000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626796000", "totalShareholderEquity": "505500000", "capitalLeaseObligations": "30696000", "otherCurrentLiabilities": "1884864000", "totalCurrentLiabilities": "1888576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645862000", "cashAndShortTermInvestments": "140088000", "commonStockSharesOutstanding": "22552000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10972000", "profitLoss": "None", "dividendPayout": "588000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7212000", "capitalExpenditures": "2718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "288335000", "cashflowFromInvestment": "-294898000", "stockBasedCompensation": "3548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 134467000, "cost_of_revenue": 61574000, "gross_profit": 72893000, "ebit": 5853000, "ebitda": 10379000, "pretax_income": 5853000, "tax_provision": 2501000, "net_income": 3352000, "net_income_to_common": 3352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139439000, "total_current_assets": 277351000, "total_assets": 2750722000, "short_term_debt": 367187000, "long_term_debt": 684421000, "total_debt": 1051608000, "total_liabilities": 2259327000, "total_equity": 491395000, "shares_outstanding": 22822313, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6493000, "capital_expenditure": 411000, "free_cash_flow": 6904000, "dividends_paid": 156037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144798, "ticker_id": 7638, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5853000", "ebitda": "10379000", "netIncome": "3352000", "grossProfit": "72893000", "depreciation": "None", "totalRevenue": "134467000", "costOfRevenue": "61574000", "interestIncome": "115850000", "incomeBeforeTax": "5853000", "interestExpense": "60601000", "operatingIncome": "5853000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2501000", "reportedCurrency": "USD", "netInterestIncome": "64235000", "nonInterestIncome": "None", "operatingExpenses": "67040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4526000", "sellingGeneralAndAdministrative": "33189000", "netIncomeFromContinuingOperations": "-6380000" }, "balance": { "goodwill": "None", "inventory": "-1884966000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2750722000", "longTermDebt": "684421000", "shortTermDebt": "367187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97420000", "totalLiabilities": "2259327000", "otherCurrentAssets": "157449000", "totalCurrentAssets": "277351000", "currentLongTermDebt": "None", "longTermInvestments": "581650000", "shortTermInvestments": "119902000", "currentNetReceivables": "18010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473371000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717105000", "totalShareholderEquity": "491395000", "capitalLeaseObligations": "32684000", "otherCurrentLiabilities": "1507620000", "totalCurrentLiabilities": "1519585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739742000", "cashAndShortTermInvestments": "139439000", "commonStockSharesOutstanding": "22822313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3352000", "profitLoss": "None", "dividendPayout": "156037000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6493000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411245000", "cashflowFromInvestment": "-332908000", "stockBasedCompensation": "3028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134467000, "cost_of_revenue": 61574000, "gross_profit": 72893000, "research_and_development": null, "selling_general_admin": 33189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5853000, "depreciation_amortisation": 4526000, "ebitda": 10379000, "interest_expense": 60601000, "interest_income": null, "other_non_operating": null, "pretax_income": 5853000, "tax_provision": 2501000, "effective_tax_rate": null, "net_income": 3352000, "net_income_continuing_ops": -6380000, "net_income_to_common": 3352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139439000, "short_term_investments": 119902000, "net_receivables": 18010000, "inventory": -1884966000, "other_current_assets": null, "total_current_assets": 277351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473371000, "total_assets": 2750722000, "short_term_debt": 367187000, "accounts_payable": 11965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1519585000, "long_term_debt": 684421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739742000, "total_liabilities": 2259327000, "total_debt": 1051608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97420000, "total_equity": 491395000, "shares_outstanding": 22822313, "operating_cash_flow": 6493000, "stock_based_compensation": 3028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332908000, "dividends_paid": 156037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411245000, "free_cash_flow": 6904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5853000", "ebitda": "10379000", "netIncome": "3352000", "grossProfit": "72893000", "depreciation": "None", "totalRevenue": "134467000", "costOfRevenue": "61574000", "interestIncome": "115850000", "incomeBeforeTax": "5853000", "interestExpense": "60601000", "operatingIncome": "5853000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2501000", "reportedCurrency": "USD", "netInterestIncome": "64235000", "nonInterestIncome": "None", "operatingExpenses": "67040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4526000", "sellingGeneralAndAdministrative": "33189000", "netIncomeFromContinuingOperations": "-6380000" }, "balance": { "goodwill": "None", "inventory": "-1884966000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2750722000", "longTermDebt": "684421000", "shortTermDebt": "367187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97420000", "totalLiabilities": "2259327000", "otherCurrentAssets": "157449000", "totalCurrentAssets": "277351000", "currentLongTermDebt": "None", "longTermInvestments": "581650000", "shortTermInvestments": "119902000", "currentNetReceivables": "18010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473371000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717105000", "totalShareholderEquity": "491395000", "capitalLeaseObligations": "32684000", "otherCurrentLiabilities": "1507620000", "totalCurrentLiabilities": "1519585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739742000", "cashAndShortTermInvestments": "139439000", "commonStockSharesOutstanding": "22822313", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3352000", "profitLoss": "None", "dividendPayout": "156037000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6493000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411245000", "cashflowFromInvestment": "-332908000", "stockBasedCompensation": "3028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 87120000, "cost_of_revenue": 40195000, "gross_profit": 46925000, "ebit": -36846000, "ebitda": -32580000, "pretax_income": -36846000, "tax_provision": -6845000, "net_income": -30001000, "net_income_to_common": -30001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55854000, "total_current_assets": 200408000, "total_assets": 2311989000, "short_term_debt": 188160000, "long_term_debt": 517375000, "total_debt": 705535000, "total_liabilities": 1819289000, "total_equity": 492700000, "shares_outstanding": 22691000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9799000, "capital_expenditure": 492000, "free_cash_flow": 10291000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144803, "ticker_id": 7638, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36846000", "ebitda": "-32580000", "netIncome": "-30001000", "grossProfit": "46925000", "depreciation": "None", "totalRevenue": "87120000", "costOfRevenue": "40195000", "interestIncome": "82752000", "incomeBeforeTax": "-36846000", "interestExpense": "16149000", "operatingIncome": "-36846000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6845000", "reportedCurrency": "USD", "netInterestIncome": "66603000", "nonInterestIncome": "None", "operatingExpenses": "83771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "29488000", "netIncomeFromContinuingOperations": "-30001000" }, "balance": { "goodwill": "None", "inventory": "-70903000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2311989000", "longTermDebt": "517375000", "shortTermDebt": "188160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92955000", "totalLiabilities": "1819289000", "otherCurrentAssets": "70903000", "totalCurrentAssets": "200408000", "currentLongTermDebt": "0", "longTermInvestments": "640325000", "shortTermInvestments": "129505000", "currentNetReceivables": "15049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111581000", "currentAccountsPayable": "1390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50869000", "shortLongTermDebtTotal": "551907000", "totalShareholderEquity": "492700000", "capitalLeaseObligations": "34532000", "otherCurrentLiabilities": "1252412000", "totalCurrentLiabilities": "1253802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565487000", "cashAndShortTermInvestments": "55854000", "commonStockSharesOutstanding": "22691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30001000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9799000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667728000", "cashflowFromInvestment": "-777061000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87120000, "cost_of_revenue": 40195000, "gross_profit": 46925000, "research_and_development": null, "selling_general_admin": 29488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36846000, "depreciation_amortisation": 4266000, "ebitda": -32580000, "interest_expense": 16149000, "interest_income": null, "other_non_operating": null, "pretax_income": -36846000, "tax_provision": -6845000, "effective_tax_rate": null, "net_income": -30001000, "net_income_continuing_ops": -30001000, "net_income_to_common": -30001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55854000, "short_term_investments": 129505000, "net_receivables": 15049000, "inventory": -70903000, "other_current_assets": null, "total_current_assets": 200408000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2111581000, "total_assets": 2311989000, "short_term_debt": 188160000, "accounts_payable": 1390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253802000, "long_term_debt": 517375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 565487000, "total_liabilities": 1819289000, "total_debt": 705535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92955000, "total_equity": 492700000, "shares_outstanding": 22691000, "operating_cash_flow": 9799000, "stock_based_compensation": 2939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -777061000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667728000, "free_cash_flow": 10291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36846000", "ebitda": "-32580000", "netIncome": "-30001000", "grossProfit": "46925000", "depreciation": "None", "totalRevenue": "87120000", "costOfRevenue": "40195000", "interestIncome": "82752000", "incomeBeforeTax": "-36846000", "interestExpense": "16149000", "operatingIncome": "-36846000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6845000", "reportedCurrency": "USD", "netInterestIncome": "66603000", "nonInterestIncome": "None", "operatingExpenses": "83771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4266000", "sellingGeneralAndAdministrative": "29488000", "netIncomeFromContinuingOperations": "-30001000" }, "balance": { "goodwill": "None", "inventory": "-70903000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2311989000", "longTermDebt": "517375000", "shortTermDebt": "188160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "92955000", "totalLiabilities": "1819289000", "otherCurrentAssets": "70903000", "totalCurrentAssets": "200408000", "currentLongTermDebt": "0", "longTermInvestments": "640325000", "shortTermInvestments": "129505000", "currentNetReceivables": "15049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2111581000", "currentAccountsPayable": "1390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50869000", "shortLongTermDebtTotal": "551907000", "totalShareholderEquity": "492700000", "capitalLeaseObligations": "34532000", "otherCurrentLiabilities": "1252412000", "totalCurrentLiabilities": "1253802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "565487000", "cashAndShortTermInvestments": "55854000", "commonStockSharesOutstanding": "22691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30001000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9799000", "capitalExpenditures": "492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "667728000", "cashflowFromInvestment": "-777061000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 77577000, "cost_of_revenue": 10969000, "gross_profit": 66608000, "ebit": 33624000, "ebitda": 36097000, "pretax_income": 33624000, "tax_provision": 8209000, "net_income": 25415000, "net_income_to_common": 25415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156384000, "total_current_assets": 282092000, "total_assets": 1653510000, "short_term_debt": 15090000, "long_term_debt": 28375000, "total_debt": 43465000, "total_liabilities": 1464254000, "total_equity": 189256000, "shares_outstanding": 16791000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18553000, "capital_expenditure": 4171000, "free_cash_flow": 22724000, "dividends_paid": 186637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144808, "ticker_id": 7638, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33624000", "ebitda": "36097000", "netIncome": "25415000", "grossProfit": "66608000", "depreciation": "None", "totalRevenue": "77577000", "costOfRevenue": "10969000", "interestIncome": "67098000", "incomeBeforeTax": "33624000", "interestExpense": "8252000", "operatingIncome": "33624000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8209000", "reportedCurrency": "USD", "netInterestIncome": "58846000", "nonInterestIncome": "None", "operatingExpenses": "32984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473000", "sellingGeneralAndAdministrative": "24455000", "netIncomeFromContinuingOperations": "25415000" }, "balance": { "goodwill": "None", "inventory": "-168746000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1653510000", "longTermDebt": "28375000", "shortTermDebt": "15090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122956000", "totalLiabilities": "1464254000", "otherCurrentAssets": "168746000", "totalCurrentAssets": "282092000", "currentLongTermDebt": "92970000", "longTermInvestments": "114280000", "shortTermInvestments": "113346000", "currentNetReceivables": "12362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1371418000", "currentAccountsPayable": "228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19617000", "shortLongTermDebtTotal": "121345000", "totalShareholderEquity": "189256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1204716000", "totalCurrentLiabilities": "1220034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244220000", "cashAndShortTermInvestments": "156384000", "commonStockSharesOutstanding": "16791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25415000", "profitLoss": "None", "dividendPayout": "186637000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18553000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274402000", "cashflowFromInvestment": "-211139000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77577000, "cost_of_revenue": 10969000, "gross_profit": 66608000, "research_and_development": null, "selling_general_admin": 24455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33624000, "depreciation_amortisation": 2473000, "ebitda": 36097000, "interest_expense": 8252000, "interest_income": null, "other_non_operating": null, "pretax_income": 33624000, "tax_provision": 8209000, "effective_tax_rate": null, "net_income": 25415000, "net_income_continuing_ops": 25415000, "net_income_to_common": 25415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156384000, "short_term_investments": 113346000, "net_receivables": 12362000, "inventory": -168746000, "other_current_assets": null, "total_current_assets": 282092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1371418000, "total_assets": 1653510000, "short_term_debt": 15090000, "accounts_payable": 228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1220034000, "long_term_debt": 28375000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244220000, "total_liabilities": 1464254000, "total_debt": 43465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122956000, "total_equity": 189256000, "shares_outstanding": 16791000, "operating_cash_flow": 18553000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211139000, "dividends_paid": 186637000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274402000, "free_cash_flow": 22724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33624000", "ebitda": "36097000", "netIncome": "25415000", "grossProfit": "66608000", "depreciation": "None", "totalRevenue": "77577000", "costOfRevenue": "10969000", "interestIncome": "67098000", "incomeBeforeTax": "33624000", "interestExpense": "8252000", "operatingIncome": "33624000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "8209000", "reportedCurrency": "USD", "netInterestIncome": "58846000", "nonInterestIncome": "None", "operatingExpenses": "32984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2473000", "sellingGeneralAndAdministrative": "24455000", "netIncomeFromContinuingOperations": "25415000" }, "balance": { "goodwill": "None", "inventory": "-168746000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1653510000", "longTermDebt": "28375000", "shortTermDebt": "15090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "122956000", "totalLiabilities": "1464254000", "otherCurrentAssets": "168746000", "totalCurrentAssets": "282092000", "currentLongTermDebt": "92970000", "longTermInvestments": "114280000", "shortTermInvestments": "113346000", "currentNetReceivables": "12362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1371418000", "currentAccountsPayable": "228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19617000", "shortLongTermDebtTotal": "121345000", "totalShareholderEquity": "189256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1204716000", "totalCurrentLiabilities": "1220034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244220000", "cashAndShortTermInvestments": "156384000", "commonStockSharesOutstanding": "16791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25415000", "profitLoss": "None", "dividendPayout": "186637000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18553000", "capitalExpenditures": "4171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274402000", "cashflowFromInvestment": "-211139000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186637000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 60962000, "cost_of_revenue": 13812000, "gross_profit": 47150000, "ebit": 5235000, "ebitda": 7754000, "pretax_income": 5235000, "tax_provision": 1382000, "net_income": 3853000, "net_income_to_common": 3853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74817000, "total_current_assets": 103711000, "total_assets": 1355231000, "short_term_debt": 118841000, "long_term_debt": 118738000, "total_debt": 237579000, "total_liabilities": 1195687000, "total_equity": 159544000, "shares_outstanding": 16682584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27500000, "capital_expenditure": 1902000, "free_cash_flow": -25598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144813, "ticker_id": 7638, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5235000", "ebitda": "7754000", "netIncome": "3853000", "grossProfit": "47150000", "depreciation": "None", "totalRevenue": "60962000", "costOfRevenue": "13812000", "interestIncome": "53339000", "incomeBeforeTax": "5235000", "interestExpense": "11369000", "operatingIncome": "5235000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "41970000", "nonInterestIncome": "None", "operatingExpenses": "41915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2519000", "sellingGeneralAndAdministrative": "22882000", "netIncomeFromContinuingOperations": "3853000" }, "balance": { "goodwill": "None", "inventory": "-86213000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1355231000", "longTermDebt": "118738000", "shortTermDebt": "118841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97541000", "totalLiabilities": "1195687000", "otherCurrentAssets": "86213000", "totalCurrentAssets": "103711000", "currentLongTermDebt": "29961000", "longTermInvestments": "19241000", "shortTermInvestments": "17498000", "currentNetReceivables": "11396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251520000", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32045000", "shortLongTermDebtTotal": "148699000", "totalShareholderEquity": "159544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1029579000", "totalCurrentLiabilities": "1148480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47207000", "cashAndShortTermInvestments": "74817000", "commonStockSharesOutstanding": "16682584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27500000", "capitalExpenditures": "1902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276502000", "cashflowFromInvestment": "-204601000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60962000, "cost_of_revenue": 13812000, "gross_profit": 47150000, "research_and_development": null, "selling_general_admin": 22882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5235000, "depreciation_amortisation": 2519000, "ebitda": 7754000, "interest_expense": 11369000, "interest_income": null, "other_non_operating": null, "pretax_income": 5235000, "tax_provision": 1382000, "effective_tax_rate": null, "net_income": 3853000, "net_income_continuing_ops": 3853000, "net_income_to_common": 3853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74817000, "short_term_investments": 17498000, "net_receivables": 11396000, "inventory": -86213000, "other_current_assets": null, "total_current_assets": 103711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251520000, "total_assets": 1355231000, "short_term_debt": 118841000, "accounts_payable": 60000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148480000, "long_term_debt": 118738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47207000, "total_liabilities": 1195687000, "total_debt": 237579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97541000, "total_equity": 159544000, "shares_outstanding": 16682584, "operating_cash_flow": -27500000, "stock_based_compensation": 1943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276502000, "free_cash_flow": -25598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5235000", "ebitda": "7754000", "netIncome": "3853000", "grossProfit": "47150000", "depreciation": "None", "totalRevenue": "60962000", "costOfRevenue": "13812000", "interestIncome": "53339000", "incomeBeforeTax": "5235000", "interestExpense": "11369000", "operatingIncome": "5235000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1382000", "reportedCurrency": "USD", "netInterestIncome": "41970000", "nonInterestIncome": "None", "operatingExpenses": "41915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2519000", "sellingGeneralAndAdministrative": "22882000", "netIncomeFromContinuingOperations": "3853000" }, "balance": { "goodwill": "None", "inventory": "-86213000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1355231000", "longTermDebt": "118738000", "shortTermDebt": "118841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97541000", "totalLiabilities": "1195687000", "otherCurrentAssets": "86213000", "totalCurrentAssets": "103711000", "currentLongTermDebt": "29961000", "longTermInvestments": "19241000", "shortTermInvestments": "17498000", "currentNetReceivables": "11396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251520000", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32045000", "shortLongTermDebtTotal": "148699000", "totalShareholderEquity": "159544000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1029579000", "totalCurrentLiabilities": "1148480000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47207000", "cashAndShortTermInvestments": "74817000", "commonStockSharesOutstanding": "16682584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27500000", "capitalExpenditures": "1902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276502000", "cashflowFromInvestment": "-204601000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4711000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 52482000, "cost_of_revenue": 12616000, "gross_profit": 39866000, "ebit": -6049000, "ebitda": -3827000, "pretax_income": -6049000, "tax_provision": -924000, "net_income": -5125000, "net_income_to_common": -5125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27677000, "total_current_assets": 53163000, "total_assets": 1053756000, "short_term_debt": 11029000, "long_term_debt": 104404000, "total_debt": 115433000, "total_liabilities": 895354000, "total_equity": 158402000, "shares_outstanding": 17432000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5046000, "capital_expenditure": 3816000, "free_cash_flow": 8862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144818, "ticker_id": 7638, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6049000", "ebitda": "-3827000", "netIncome": "-5125000", "grossProfit": "39866000", "depreciation": "None", "totalRevenue": "52482000", "costOfRevenue": "12616000", "interestIncome": "50491000", "incomeBeforeTax": "-6049000", "interestExpense": "12358000", "operatingIncome": "-6049000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-924000", "reportedCurrency": "USD", "netInterestIncome": "38133000", "nonInterestIncome": "None", "operatingExpenses": "45915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "19591000", "netIncomeFromContinuingOperations": "-5125000" }, "balance": { "goodwill": "None", "inventory": "-31659000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1053756000", "longTermDebt": "104404000", "shortTermDebt": "11029000", "treasuryStock": "-14478000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93688000", "totalLiabilities": "895354000", "otherCurrentAssets": "31659000", "totalCurrentAssets": "53163000", "currentLongTermDebt": "8029000", "longTermInvestments": "21504000", "shortTermInvestments": "21504000", "currentNetReceivables": "3982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000593000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32746000", "shortLongTermDebtTotal": "104404000", "totalShareholderEquity": "158402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782043000", "totalCurrentLiabilities": "793169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102185000", "cashAndShortTermInvestments": "27677000", "commonStockSharesOutstanding": "17432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5046000", "capitalExpenditures": "3816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8478000", "cashflowFromInvestment": "-38669000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52482000, "cost_of_revenue": 12616000, "gross_profit": 39866000, "research_and_development": null, "selling_general_admin": 19591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6049000, "depreciation_amortisation": 2222000, "ebitda": -3827000, "interest_expense": 12358000, "interest_income": null, "other_non_operating": null, "pretax_income": -6049000, "tax_provision": -924000, "effective_tax_rate": null, "net_income": -5125000, "net_income_continuing_ops": -5125000, "net_income_to_common": -5125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27677000, "short_term_investments": 21504000, "net_receivables": 3982000, "inventory": -31659000, "other_current_assets": null, "total_current_assets": 53163000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1000593000, "total_assets": 1053756000, "short_term_debt": 11029000, "accounts_payable": 97000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 793169000, "long_term_debt": 104404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102185000, "total_liabilities": 895354000, "total_debt": 115433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93688000, "total_equity": 158402000, "shares_outstanding": 17432000, "operating_cash_flow": 5046000, "stock_based_compensation": 2022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8478000, "free_cash_flow": 8862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6049000", "ebitda": "-3827000", "netIncome": "-5125000", "grossProfit": "39866000", "depreciation": "None", "totalRevenue": "52482000", "costOfRevenue": "12616000", "interestIncome": "50491000", "incomeBeforeTax": "-6049000", "interestExpense": "12358000", "operatingIncome": "-6049000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-924000", "reportedCurrency": "USD", "netInterestIncome": "38133000", "nonInterestIncome": "None", "operatingExpenses": "45915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2222000", "sellingGeneralAndAdministrative": "19591000", "netIncomeFromContinuingOperations": "-5125000" }, "balance": { "goodwill": "None", "inventory": "-31659000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1053756000", "longTermDebt": "104404000", "shortTermDebt": "11029000", "treasuryStock": "-14478000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93688000", "totalLiabilities": "895354000", "otherCurrentAssets": "31659000", "totalCurrentAssets": "53163000", "currentLongTermDebt": "8029000", "longTermInvestments": "21504000", "shortTermInvestments": "21504000", "currentNetReceivables": "3982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1000593000", "currentAccountsPayable": "97000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32746000", "shortLongTermDebtTotal": "104404000", "totalShareholderEquity": "158402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782043000", "totalCurrentLiabilities": "793169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102185000", "cashAndShortTermInvestments": "27677000", "commonStockSharesOutstanding": "17432000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5046000", "capitalExpenditures": "3816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8478000", "cashflowFromInvestment": "-38669000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 48306000, "cost_of_revenue": 10739000, "gross_profit": 37567000, "ebit": 3798000, "ebitda": 5596000, "pretax_income": 3798000, "tax_provision": 1121000, "net_income": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69778000, "total_current_assets": 100717000, "total_assets": 1059901000, "short_term_debt": 25000000, "long_term_debt": 44404000, "total_debt": 69404000, "total_liabilities": 890729000, "total_equity": 169172000, "shares_outstanding": 17812206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7885000, "capital_expenditure": 5761000, "free_cash_flow": 13646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144823, "ticker_id": 7638, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3798000", "ebitda": "5596000", "netIncome": "2677000", "grossProfit": "37567000", "depreciation": "None", "totalRevenue": "48306000", "costOfRevenue": "10739000", "interestIncome": "46156000", "incomeBeforeTax": "3798000", "interestExpense": "9490000", "operatingIncome": "3798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "36666000", "nonInterestIncome": "None", "operatingExpenses": "33769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798000", "sellingGeneralAndAdministrative": "18585000", "netIncomeFromContinuingOperations": "2677000" }, "balance": { "goodwill": "None", "inventory": "-73573000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1059901000", "longTermDebt": "44404000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98813000", "totalLiabilities": "890729000", "otherCurrentAssets": "73573000", "totalCurrentAssets": "100717000", "currentLongTermDebt": "25000000", "longTermInvestments": "27144000", "shortTermInvestments": "27144000", "currentNetReceivables": "3795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959184000", "currentAccountsPayable": "63000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31135000", "shortLongTermDebtTotal": "69404000", "totalShareholderEquity": "169172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809758000", "totalCurrentLiabilities": "834821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55908000", "cashAndShortTermInvestments": "69778000", "commonStockSharesOutstanding": "17812206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7885000", "capitalExpenditures": "5761000", "changeInReceivables": "-460000", "changeInExchangeRate": "None", "cashflowFromFinancing": "128777000", "cashflowFromInvestment": "-126608000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48306000, "cost_of_revenue": 10739000, "gross_profit": 37567000, "research_and_development": 0, "selling_general_admin": 18585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3798000, "depreciation_amortisation": 1798000, "ebitda": 5596000, "interest_expense": 9490000, "interest_income": null, "other_non_operating": null, "pretax_income": 3798000, "tax_provision": 1121000, "effective_tax_rate": null, "net_income": 2677000, "net_income_continuing_ops": 2677000, "net_income_to_common": 2677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69778000, "short_term_investments": 27144000, "net_receivables": 3795000, "inventory": -73573000, "other_current_assets": null, "total_current_assets": 100717000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 959184000, "total_assets": 1059901000, "short_term_debt": 25000000, "accounts_payable": 63000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834821000, "long_term_debt": 44404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55908000, "total_liabilities": 890729000, "total_debt": 69404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 98813000, "total_equity": 169172000, "shares_outstanding": 17812206, "operating_cash_flow": 7885000, "stock_based_compensation": 713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5761000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128777000, "free_cash_flow": 13646000, "net_change_in_cash": 10054000 }, "raw_data": { "income": { "ebit": "3798000", "ebitda": "5596000", "netIncome": "2677000", "grossProfit": "37567000", "depreciation": "None", "totalRevenue": "48306000", "costOfRevenue": "10739000", "interestIncome": "46156000", "incomeBeforeTax": "3798000", "interestExpense": "9490000", "operatingIncome": "3798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1121000", "reportedCurrency": "USD", "netInterestIncome": "36666000", "nonInterestIncome": "None", "operatingExpenses": "33769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1798000", "sellingGeneralAndAdministrative": "18585000", "netIncomeFromContinuingOperations": "2677000" }, "balance": { "goodwill": "None", "inventory": "-73573000", "commonStock": "185000", "currentDebt": "None", "investments": "None", "totalAssets": "1059901000", "longTermDebt": "44404000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "98813000", "totalLiabilities": "890729000", "otherCurrentAssets": "73573000", "totalCurrentAssets": "100717000", "currentLongTermDebt": "25000000", "longTermInvestments": "27144000", "shortTermInvestments": "27144000", "currentNetReceivables": "3795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "959184000", "currentAccountsPayable": "63000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31135000", "shortLongTermDebtTotal": "69404000", "totalShareholderEquity": "169172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "809758000", "totalCurrentLiabilities": "834821000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55908000", "cashAndShortTermInvestments": "69778000", "commonStockSharesOutstanding": "17812206", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7885000", "capitalExpenditures": "5761000", "changeInReceivables": "-460000", "changeInExchangeRate": "None", "cashflowFromFinancing": "128777000", "cashflowFromInvestment": "-126608000", "stockBasedCompensation": "713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 50704000, "cost_of_revenue": 22092000, "gross_profit": 28612000, "ebit": 11372000, "ebitda": 11372000, "pretax_income": 11372000, "tax_provision": 2749000, "net_income": 8623000, "net_income_to_common": 8623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27429000, "total_current_assets": 46703000, "total_assets": 3300757000, "short_term_debt": 153009000, "long_term_debt": 571100000, "total_debt": 724109000, "total_liabilities": 2749394000, "total_equity": 551363000, "shares_outstanding": 23331314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13881000, "capital_expenditure": 47000, "free_cash_flow": 13928000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144786, "ticker_id": 7638, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11372000", "netIncome": "8623000", "grossProfit": "28612000", "depreciation": "None", "totalRevenue": "50704000", "costOfRevenue": "22092000", "interestIncome": "48662000", "incomeBeforeTax": "11372000", "interestExpense": "20436000", "operatingIncome": "11372000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2749000", "reportedCurrency": "USD", "netInterestIncome": "28226000", "nonInterestIncome": "None", "operatingExpenses": "17240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1346000", "netIncomeFromContinuingOperations": "8623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3300757000", "longTermDebt": "571100000", "shortTermDebt": "153009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "143674000", "totalLiabilities": "2749394000", "otherCurrentAssets": "-87150000", "totalCurrentAssets": "46703000", "currentLongTermDebt": "None", "longTermInvestments": "350664000", "shortTermInvestments": "87150000", "currentNetReceivables": "19274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254054000", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600529000", "totalShareholderEquity": "551363000", "capitalLeaseObligations": "29429000", "otherCurrentLiabilities": "-4338000", "totalCurrentLiabilities": "153009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2596385000", "cashAndShortTermInvestments": "27429000", "commonStockSharesOutstanding": "23331314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8623000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13881000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62101000", "cashflowFromInvestment": "-84890000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50704000, "cost_of_revenue": 22092000, "gross_profit": 28612000, "research_and_development": null, "selling_general_admin": 1346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11372000, "depreciation_amortisation": null, "ebitda": 11372000, "interest_expense": 20436000, "interest_income": null, "other_non_operating": null, "pretax_income": 11372000, "tax_provision": 2749000, "effective_tax_rate": null, "net_income": 8623000, "net_income_continuing_ops": 8623000, "net_income_to_common": 8623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27429000, "short_term_investments": 87150000, "net_receivables": 19274000, "inventory": null, "other_current_assets": null, "total_current_assets": 46703000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3254054000, "total_assets": 3300757000, "short_term_debt": 153009000, "accounts_payable": 4338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153009000, "long_term_debt": 571100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2596385000, "total_liabilities": 2749394000, "total_debt": 724109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143674000, "total_equity": 551363000, "shares_outstanding": 23331314, "operating_cash_flow": 13881000, "stock_based_compensation": 1139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84890000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62101000, "free_cash_flow": 13928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11372000", "netIncome": "8623000", "grossProfit": "28612000", "depreciation": "None", "totalRevenue": "50704000", "costOfRevenue": "22092000", "interestIncome": "48662000", "incomeBeforeTax": "11372000", "interestExpense": "20436000", "operatingIncome": "11372000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2749000", "reportedCurrency": "USD", "netInterestIncome": "28226000", "nonInterestIncome": "None", "operatingExpenses": "17240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1346000", "netIncomeFromContinuingOperations": "8623000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3300757000", "longTermDebt": "571100000", "shortTermDebt": "153009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "143674000", "totalLiabilities": "2749394000", "otherCurrentAssets": "-87150000", "totalCurrentAssets": "46703000", "currentLongTermDebt": "None", "longTermInvestments": "350664000", "shortTermInvestments": "87150000", "currentNetReceivables": "19274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3254054000", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "600529000", "totalShareholderEquity": "551363000", "capitalLeaseObligations": "29429000", "otherCurrentLiabilities": "-4338000", "totalCurrentLiabilities": "153009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2596385000", "cashAndShortTermInvestments": "27429000", "commonStockSharesOutstanding": "23331314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8623000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13881000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62101000", "cashflowFromInvestment": "-84890000", "stockBasedCompensation": "1139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 52300000, "cost_of_revenue": 20887000, "gross_profit": 31413000, "ebit": 14779000, "ebitda": 14779000, "pretax_income": 13701000, "tax_provision": 3565000, "net_income": 10136000, "net_income_to_common": 10136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126403000, "total_current_assets": 236504000, "total_assets": 3223970000, "short_term_debt": 229027000, "long_term_debt": 596100000, "total_debt": 825127000, "total_liabilities": 2682421000, "total_equity": 541549000, "shares_outstanding": 23263708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34941000, "capital_expenditure": 35000, "free_cash_flow": 34976000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144787, "ticker_id": 7638, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14779000", "netIncome": "10136000", "grossProfit": "31413000", "depreciation": "None", "totalRevenue": "52300000", "costOfRevenue": "20887000", "interestIncome": "48821000", "incomeBeforeTax": "13701000", "interestExpense": "20887000", "operatingIncome": "14779000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3565000", "reportedCurrency": "USD", "netInterestIncome": "27934000", "nonInterestIncome": "None", "operatingExpenses": "16634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8113000", "netIncomeFromContinuingOperations": "10136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3223970000", "longTermDebt": "596100000", "shortTermDebt": "229027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135332000", "totalLiabilities": "2682421000", "otherCurrentAssets": "None", "totalCurrentAssets": "236504000", "currentLongTermDebt": "None", "longTermInvestments": "365178000", "shortTermInvestments": "92196000", "currentNetReceivables": "17905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987466000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625453000", "totalShareholderEquity": "541549000", "capitalLeaseObligations": "29353000", "otherCurrentLiabilities": "2046635000", "totalCurrentLiabilities": "2050423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631998000", "cashAndShortTermInvestments": "126403000", "commonStockSharesOutstanding": "23263708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10136000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34941000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58305000", "cashflowFromInvestment": "-113671000", "stockBasedCompensation": "1168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52300000, "cost_of_revenue": 20887000, "gross_profit": 31413000, "research_and_development": null, "selling_general_admin": 8113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14779000, "depreciation_amortisation": null, "ebitda": 14779000, "interest_expense": 20887000, "interest_income": null, "other_non_operating": null, "pretax_income": 13701000, "tax_provision": 3565000, "effective_tax_rate": null, "net_income": 10136000, "net_income_continuing_ops": 10136000, "net_income_to_common": 10136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126403000, "short_term_investments": 92196000, "net_receivables": 17905000, "inventory": null, "other_current_assets": null, "total_current_assets": 236504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2987466000, "total_assets": 3223970000, "short_term_debt": 229027000, "accounts_payable": 3788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2050423000, "long_term_debt": 596100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631998000, "total_liabilities": 2682421000, "total_debt": 825127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135332000, "total_equity": 541549000, "shares_outstanding": 23263708, "operating_cash_flow": 34941000, "stock_based_compensation": 1168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113671000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58305000, "free_cash_flow": 34976000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14779000", "netIncome": "10136000", "grossProfit": "31413000", "depreciation": "None", "totalRevenue": "52300000", "costOfRevenue": "20887000", "interestIncome": "48821000", "incomeBeforeTax": "13701000", "interestExpense": "20887000", "operatingIncome": "14779000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3565000", "reportedCurrency": "USD", "netInterestIncome": "27934000", "nonInterestIncome": "None", "operatingExpenses": "16634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8113000", "netIncomeFromContinuingOperations": "10136000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3223970000", "longTermDebt": "596100000", "shortTermDebt": "229027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "135332000", "totalLiabilities": "2682421000", "otherCurrentAssets": "None", "totalCurrentAssets": "236504000", "currentLongTermDebt": "None", "longTermInvestments": "365178000", "shortTermInvestments": "92196000", "currentNetReceivables": "17905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2987466000", "currentAccountsPayable": "3788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "625453000", "totalShareholderEquity": "541549000", "capitalLeaseObligations": "29353000", "otherCurrentLiabilities": "2046635000", "totalCurrentLiabilities": "2050423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631998000", "cashAndShortTermInvestments": "126403000", "commonStockSharesOutstanding": "23263708", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10136000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34941000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58305000", "cashflowFromInvestment": "-113671000", "stockBasedCompensation": "1168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1240000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 48339000, "cost_of_revenue": 22963000, "gross_profit": 25376000, "ebit": 8758000, "ebitda": 9855000, "pretax_income": 8758000, "tax_provision": 2250000, "net_income": 6508000, "net_income_to_common": 6508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146828000, "total_current_assets": 260553000, "total_assets": 3157079000, "short_term_debt": null, "long_term_debt": 521100000, "total_debt": 521100000, "total_liabilities": 2627244000, "total_equity": 529835000, "shares_outstanding": 23135448, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1392000, "capital_expenditure": 407000, "free_cash_flow": 1799000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144789, "ticker_id": 7638, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8758000", "ebitda": "9855000", "netIncome": "6508000", "grossProfit": "25376000", "depreciation": "None", "totalRevenue": "48339000", "costOfRevenue": "22963000", "interestIncome": "46847000", "incomeBeforeTax": "8758000", "interestExpense": "21599000", "operatingIncome": "8758000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2250000", "reportedCurrency": "USD", "netInterestIncome": "25248000", "nonInterestIncome": "None", "operatingExpenses": "16618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "14507000", "netIncomeFromContinuingOperations": "6508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3157079000", "longTermDebt": "521100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125477000", "totalLiabilities": "2627244000", "otherCurrentAssets": "None", "totalCurrentAssets": "260553000", "currentLongTermDebt": "0", "longTermInvestments": "379947000", "shortTermInvestments": "94822000", "currentNetReceivables": "18903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2896526000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551128000", "totalShareholderEquity": "529835000", "capitalLeaseObligations": "30028000", "otherCurrentLiabilities": "2063081000", "totalCurrentLiabilities": "2067453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559791000", "cashAndShortTermInvestments": "146828000", "commonStockSharesOutstanding": "23135448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6508000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1392000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4648000", "cashflowFromInvestment": "23196000", "stockBasedCompensation": "-435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48339000, "cost_of_revenue": 22963000, "gross_profit": 25376000, "research_and_development": null, "selling_general_admin": 14507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8758000, "depreciation_amortisation": 1097000, "ebitda": 9855000, "interest_expense": 21599000, "interest_income": null, "other_non_operating": null, "pretax_income": 8758000, "tax_provision": 2250000, "effective_tax_rate": null, "net_income": 6508000, "net_income_continuing_ops": 6508000, "net_income_to_common": 6508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146828000, "short_term_investments": 94822000, "net_receivables": 18903000, "inventory": null, "other_current_assets": null, "total_current_assets": 260553000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2896526000, "total_assets": 3157079000, "short_term_debt": null, "accounts_payable": 4372000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2067453000, "long_term_debt": 521100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559791000, "total_liabilities": 2627244000, "total_debt": 521100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125477000, "total_equity": 529835000, "shares_outstanding": 23135448, "operating_cash_flow": 1392000, "stock_based_compensation": -435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23196000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4648000, "free_cash_flow": 1799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8758000", "ebitda": "9855000", "netIncome": "6508000", "grossProfit": "25376000", "depreciation": "None", "totalRevenue": "48339000", "costOfRevenue": "22963000", "interestIncome": "46847000", "incomeBeforeTax": "8758000", "interestExpense": "21599000", "operatingIncome": "8758000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2250000", "reportedCurrency": "USD", "netInterestIncome": "25248000", "nonInterestIncome": "None", "operatingExpenses": "16618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22963000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1097000", "sellingGeneralAndAdministrative": "14507000", "netIncomeFromContinuingOperations": "6508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3157079000", "longTermDebt": "521100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "125477000", "totalLiabilities": "2627244000", "otherCurrentAssets": "None", "totalCurrentAssets": "260553000", "currentLongTermDebt": "0", "longTermInvestments": "379947000", "shortTermInvestments": "94822000", "currentNetReceivables": "18903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2896526000", "currentAccountsPayable": "4372000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "551128000", "totalShareholderEquity": "529835000", "capitalLeaseObligations": "30028000", "otherCurrentLiabilities": "2063081000", "totalCurrentLiabilities": "2067453000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559791000", "cashAndShortTermInvestments": "146828000", "commonStockSharesOutstanding": "23135448", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6508000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1392000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4648000", "cashflowFromInvestment": "23196000", "stockBasedCompensation": "-435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 47679000, "cost_of_revenue": 23060000, "gross_profit": 24619000, "ebit": 7991000, "ebitda": 9211000, "pretax_income": 7991000, "tax_provision": 1891000, "net_income": 6100000, "net_income_to_common": 6100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126888000, "total_current_assets": 242576000, "total_assets": 3153869000, "short_term_debt": 15000000, "long_term_debt": 521100000, "total_debt": 536100000, "total_liabilities": 2632781000, "total_equity": 521088000, "shares_outstanding": 22947769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6174000, "capital_expenditure": 253000, "free_cash_flow": 6427000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144790, "ticker_id": 7638, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7991000", "ebitda": "9211000", "netIncome": "6100000", "grossProfit": "24619000", "depreciation": "None", "totalRevenue": "47679000", "costOfRevenue": "23060000", "interestIncome": "45860000", "incomeBeforeTax": "7991000", "interestExpense": "21434000", "operatingIncome": "7991000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "24426000", "nonInterestIncome": "None", "operatingExpenses": "16628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000", "sellingGeneralAndAdministrative": "8470000", "netIncomeFromContinuingOperations": "6100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3153869000", "longTermDebt": "521100000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119250000", "totalLiabilities": "2632781000", "otherCurrentAssets": "2458712000", "totalCurrentAssets": "242576000", "currentLongTermDebt": "15000000", "longTermInvestments": "433441000", "shortTermInvestments": "96562000", "currentNetReceivables": "19126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2911293000", "currentAccountsPayable": "4161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566601000", "totalShareholderEquity": "521088000", "capitalLeaseObligations": "30501000", "otherCurrentLiabilities": "2042209000", "totalCurrentLiabilities": "2061370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571411000", "cashAndShortTermInvestments": "126888000", "commonStockSharesOutstanding": "22947769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6100000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6174000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51980000", "cashflowFromInvestment": "-61408000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47679000, "cost_of_revenue": 23060000, "gross_profit": 24619000, "research_and_development": null, "selling_general_admin": 8470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7991000, "depreciation_amortisation": 1220000, "ebitda": 9211000, "interest_expense": 21434000, "interest_income": null, "other_non_operating": null, "pretax_income": 7991000, "tax_provision": 1891000, "effective_tax_rate": null, "net_income": 6100000, "net_income_continuing_ops": 6100000, "net_income_to_common": 6100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126888000, "short_term_investments": 96562000, "net_receivables": 19126000, "inventory": null, "other_current_assets": null, "total_current_assets": 242576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2911293000, "total_assets": 3153869000, "short_term_debt": 15000000, "accounts_payable": 4161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2061370000, "long_term_debt": 521100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571411000, "total_liabilities": 2632781000, "total_debt": 536100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119250000, "total_equity": 521088000, "shares_outstanding": 22947769, "operating_cash_flow": 6174000, "stock_based_compensation": 945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61408000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51980000, "free_cash_flow": 6427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7991000", "ebitda": "9211000", "netIncome": "6100000", "grossProfit": "24619000", "depreciation": "None", "totalRevenue": "47679000", "costOfRevenue": "23060000", "interestIncome": "45860000", "incomeBeforeTax": "7991000", "interestExpense": "21434000", "operatingIncome": "7991000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1891000", "reportedCurrency": "USD", "netInterestIncome": "24426000", "nonInterestIncome": "None", "operatingExpenses": "16628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000", "sellingGeneralAndAdministrative": "8470000", "netIncomeFromContinuingOperations": "6100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3153869000", "longTermDebt": "521100000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "119250000", "totalLiabilities": "2632781000", "otherCurrentAssets": "2458712000", "totalCurrentAssets": "242576000", "currentLongTermDebt": "15000000", "longTermInvestments": "433441000", "shortTermInvestments": "96562000", "currentNetReceivables": "19126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2911293000", "currentAccountsPayable": "4161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566601000", "totalShareholderEquity": "521088000", "capitalLeaseObligations": "30501000", "otherCurrentLiabilities": "2042209000", "totalCurrentLiabilities": "2061370000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571411000", "cashAndShortTermInvestments": "126888000", "commonStockSharesOutstanding": "22947769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "126888000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6100000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6174000", "capitalExpenditures": "253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51980000", "cashflowFromInvestment": "-61408000", "stockBasedCompensation": "945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 45990000, "cost_of_revenue": 21509000, "gross_profit": 24481000, "ebit": 7981000, "ebitda": 9188000, "pretax_income": 7981000, "tax_provision": 2022000, "net_income": 5959000, "net_income_to_common": 5959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130142000, "total_current_assets": 252720000, "total_assets": 3089836000, "short_term_debt": null, "long_term_debt": 521100000, "total_debt": 521100000, "total_liabilities": 2575950000, "total_equity": 513886000, "shares_outstanding": 22876740, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13087000, "capital_expenditure": 154000, "free_cash_flow": 13241000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144791, "ticker_id": 7638, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7981000", "ebitda": "9188000", "netIncome": "5959000", "grossProfit": "24481000", "depreciation": "None", "totalRevenue": "45990000", "costOfRevenue": "21509000", "interestIncome": "43997000", "incomeBeforeTax": "7981000", "interestExpense": "21794000", "operatingIncome": "7981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "22203000", "nonInterestIncome": "None", "operatingExpenses": "16500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207000", "sellingGeneralAndAdministrative": "8556000", "netIncomeFromContinuingOperations": "5959000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3089836000", "longTermDebt": "521100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113432000", "totalLiabilities": "2575950000", "otherCurrentAssets": "None", "totalCurrentAssets": "252720000", "currentLongTermDebt": "0", "longTermInvestments": "461594000", "shortTermInvestments": "103570000", "currentNetReceivables": "19008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2837116000", "currentAccountsPayable": "4628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552226000", "totalShareholderEquity": "513886000", "capitalLeaseObligations": "31126000", "otherCurrentLiabilities": "2004947000", "totalCurrentLiabilities": "2009575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566375000", "cashAndShortTermInvestments": "130142000", "commonStockSharesOutstanding": "22876740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5959000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13087000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44802000", "cashflowFromInvestment": "-67835000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45990000, "cost_of_revenue": 21509000, "gross_profit": 24481000, "research_and_development": null, "selling_general_admin": 8556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7981000, "depreciation_amortisation": 1207000, "ebitda": 9188000, "interest_expense": 21794000, "interest_income": null, "other_non_operating": null, "pretax_income": 7981000, "tax_provision": 2022000, "effective_tax_rate": null, "net_income": 5959000, "net_income_continuing_ops": 5959000, "net_income_to_common": 5959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130142000, "short_term_investments": 103570000, "net_receivables": 19008000, "inventory": null, "other_current_assets": null, "total_current_assets": 252720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2837116000, "total_assets": 3089836000, "short_term_debt": null, "accounts_payable": 4628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2009575000, "long_term_debt": 521100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 566375000, "total_liabilities": 2575950000, "total_debt": 521100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113432000, "total_equity": 513886000, "shares_outstanding": 22876740, "operating_cash_flow": 13087000, "stock_based_compensation": 1063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67835000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44802000, "free_cash_flow": 13241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7981000", "ebitda": "9188000", "netIncome": "5959000", "grossProfit": "24481000", "depreciation": "None", "totalRevenue": "45990000", "costOfRevenue": "21509000", "interestIncome": "43997000", "incomeBeforeTax": "7981000", "interestExpense": "21794000", "operatingIncome": "7981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2022000", "reportedCurrency": "USD", "netInterestIncome": "22203000", "nonInterestIncome": "None", "operatingExpenses": "16500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207000", "sellingGeneralAndAdministrative": "8556000", "netIncomeFromContinuingOperations": "5959000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3089836000", "longTermDebt": "521100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113432000", "totalLiabilities": "2575950000", "otherCurrentAssets": "None", "totalCurrentAssets": "252720000", "currentLongTermDebt": "0", "longTermInvestments": "461594000", "shortTermInvestments": "103570000", "currentNetReceivables": "19008000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2837116000", "currentAccountsPayable": "4628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552226000", "totalShareholderEquity": "513886000", "capitalLeaseObligations": "31126000", "otherCurrentLiabilities": "2004947000", "totalCurrentLiabilities": "2009575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "566375000", "cashAndShortTermInvestments": "130142000", "commonStockSharesOutstanding": "22876740", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "130142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5959000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13087000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44802000", "cashflowFromInvestment": "-67835000", "stockBasedCompensation": "1063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 44366000, "cost_of_revenue": 23836000, "gross_profit": 20530000, "ebit": 4465000, "ebitda": 5718000, "pretax_income": 4465000, "tax_provision": 1532000, "net_income": 2933000, "net_income_to_common": 2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140088000, "total_current_assets": 262829000, "total_assets": 3039938000, "short_term_debt": null, "long_term_debt": 596100000, "total_debt": 596100000, "total_liabilities": 2534438000, "total_equity": 505500000, "shares_outstanding": 22807644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22867000, "capital_expenditure": 476000, "free_cash_flow": 23343000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144792, "ticker_id": 7638, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4465000", "ebitda": "5718000", "netIncome": "2933000", "grossProfit": "20530000", "depreciation": "None", "totalRevenue": "44366000", "costOfRevenue": "23836000", "interestIncome": "42886000", "incomeBeforeTax": "4465000", "interestExpense": "22156000", "operatingIncome": "4465000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "20730000", "nonInterestIncome": "None", "operatingExpenses": "16065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "9055000", "netIncomeFromContinuingOperations": "2933000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3039938000", "longTermDebt": "596100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107754000", "totalLiabilities": "2534438000", "otherCurrentAssets": "None", "totalCurrentAssets": "262829000", "currentLongTermDebt": "None", "longTermInvestments": "472908000", "shortTermInvestments": "104970000", "currentNetReceivables": "17771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777109000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626796000", "totalShareholderEquity": "505500000", "capitalLeaseObligations": "30696000", "otherCurrentLiabilities": "1884864000", "totalCurrentLiabilities": "1888576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645862000", "cashAndShortTermInvestments": "140088000", "commonStockSharesOutstanding": "22807644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2933000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22867000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29938000", "cashflowFromInvestment": "-68778000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44366000, "cost_of_revenue": 23836000, "gross_profit": 20530000, "research_and_development": null, "selling_general_admin": 9055000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4465000, "depreciation_amortisation": 1253000, "ebitda": 5718000, "interest_expense": 22156000, "interest_income": null, "other_non_operating": null, "pretax_income": 4465000, "tax_provision": 1532000, "effective_tax_rate": null, "net_income": 2933000, "net_income_continuing_ops": 2933000, "net_income_to_common": 2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140088000, "short_term_investments": 104970000, "net_receivables": 17771000, "inventory": null, "other_current_assets": null, "total_current_assets": 262829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2777109000, "total_assets": 3039938000, "short_term_debt": null, "accounts_payable": 3712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1888576000, "long_term_debt": 596100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 645862000, "total_liabilities": 2534438000, "total_debt": 596100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107754000, "total_equity": 505500000, "shares_outstanding": 22807644, "operating_cash_flow": 22867000, "stock_based_compensation": 965000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68778000, "dividends_paid": 282000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29938000, "free_cash_flow": 23343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4465000", "ebitda": "5718000", "netIncome": "2933000", "grossProfit": "20530000", "depreciation": "None", "totalRevenue": "44366000", "costOfRevenue": "23836000", "interestIncome": "42886000", "incomeBeforeTax": "4465000", "interestExpense": "22156000", "operatingIncome": "4465000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1532000", "reportedCurrency": "USD", "netInterestIncome": "20730000", "nonInterestIncome": "None", "operatingExpenses": "16065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1253000", "sellingGeneralAndAdministrative": "9055000", "netIncomeFromContinuingOperations": "2933000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3039938000", "longTermDebt": "596100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "107754000", "totalLiabilities": "2534438000", "otherCurrentAssets": "None", "totalCurrentAssets": "262829000", "currentLongTermDebt": "None", "longTermInvestments": "472908000", "shortTermInvestments": "104970000", "currentNetReceivables": "17771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777109000", "currentAccountsPayable": "3712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "626796000", "totalShareholderEquity": "505500000", "capitalLeaseObligations": "30696000", "otherCurrentLiabilities": "1884864000", "totalCurrentLiabilities": "1888576000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "645862000", "cashAndShortTermInvestments": "140088000", "commonStockSharesOutstanding": "22807644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2933000", "profitLoss": "None", "dividendPayout": "282000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22867000", "capitalExpenditures": "476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29938000", "cashflowFromInvestment": "-68778000", "stockBasedCompensation": "965000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "282000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 41871000, "cost_of_revenue": 22807000, "gross_profit": 19064000, "ebit": 3071000, "ebitda": 4295000, "pretax_income": 3071000, "tax_provision": 638000, "net_income": 2433000, "net_income_to_common": 2433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156061000, "total_current_assets": 283956000, "total_assets": 3015969000, "short_term_debt": 59321000, "long_term_debt": 521100000, "total_debt": 580421000, "total_liabilities": 2511380000, "total_equity": 504589000, "shares_outstanding": 22612028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14563000, "capital_expenditure": 396000, "free_cash_flow": -14167000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144794, "ticker_id": 7638, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3071000", "ebitda": "4295000", "netIncome": "2433000", "grossProfit": "19064000", "depreciation": "None", "totalRevenue": "41871000", "costOfRevenue": "22807000", "interestIncome": "41293000", "incomeBeforeTax": "3071000", "interestExpense": "22270000", "operatingIncome": "3071000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "638000", "reportedCurrency": "USD", "netInterestIncome": "19023000", "nonInterestIncome": "None", "operatingExpenses": "15993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "8144000", "netIncomeFromContinuingOperations": "2433000" }, "balance": { "goodwill": "None", "inventory": "-172951000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3015969000", "longTermDebt": "521100000", "shortTermDebt": "59321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105103000", "totalLiabilities": "2511380000", "otherCurrentAssets": "172951000", "totalCurrentAssets": "283956000", "currentLongTermDebt": "59321000", "longTermInvestments": "514741000", "shortTermInvestments": "111005000", "currentNetReceivables": "16890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732013000", "currentAccountsPayable": "2918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611764000", "totalShareholderEquity": "504589000", "capitalLeaseObligations": "31343000", "otherCurrentLiabilities": "1870323000", "totalCurrentLiabilities": "1932562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578818000", "cashAndShortTermInvestments": "156061000", "commonStockSharesOutstanding": "22612028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2433000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14563000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163945000", "cashflowFromInvestment": "-96736000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41871000, "cost_of_revenue": 22807000, "gross_profit": 19064000, "research_and_development": null, "selling_general_admin": 8144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3071000, "depreciation_amortisation": 1224000, "ebitda": 4295000, "interest_expense": 22270000, "interest_income": null, "other_non_operating": null, "pretax_income": 3071000, "tax_provision": 638000, "effective_tax_rate": null, "net_income": 2433000, "net_income_continuing_ops": 2433000, "net_income_to_common": 2433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156061000, "short_term_investments": 111005000, "net_receivables": 16890000, "inventory": -172951000, "other_current_assets": null, "total_current_assets": 283956000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2732013000, "total_assets": 3015969000, "short_term_debt": 59321000, "accounts_payable": 2918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1932562000, "long_term_debt": 521100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 578818000, "total_liabilities": 2511380000, "total_debt": 580421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105103000, "total_equity": 504589000, "shares_outstanding": 22612028, "operating_cash_flow": -14563000, "stock_based_compensation": 921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96736000, "dividends_paid": 281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163945000, "free_cash_flow": -14167000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3071000", "ebitda": "4295000", "netIncome": "2433000", "grossProfit": "19064000", "depreciation": "None", "totalRevenue": "41871000", "costOfRevenue": "22807000", "interestIncome": "41293000", "incomeBeforeTax": "3071000", "interestExpense": "22270000", "operatingIncome": "3071000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "638000", "reportedCurrency": "USD", "netInterestIncome": "19023000", "nonInterestIncome": "None", "operatingExpenses": "15993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "8144000", "netIncomeFromContinuingOperations": "2433000" }, "balance": { "goodwill": "None", "inventory": "-172951000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "3015969000", "longTermDebt": "521100000", "shortTermDebt": "59321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "105103000", "totalLiabilities": "2511380000", "otherCurrentAssets": "172951000", "totalCurrentAssets": "283956000", "currentLongTermDebt": "59321000", "longTermInvestments": "514741000", "shortTermInvestments": "111005000", "currentNetReceivables": "16890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2732013000", "currentAccountsPayable": "2918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611764000", "totalShareholderEquity": "504589000", "capitalLeaseObligations": "31343000", "otherCurrentLiabilities": "1870323000", "totalCurrentLiabilities": "1932562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "578818000", "cashAndShortTermInvestments": "156061000", "commonStockSharesOutstanding": "22612028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2433000", "profitLoss": "None", "dividendPayout": "281000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14563000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163945000", "cashflowFromInvestment": "-96736000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 40417000, "cost_of_revenue": 19956000, "gross_profit": 20461000, "ebit": 4389000, "ebitda": 5976000, "pretax_income": 4389000, "tax_provision": 1197000, "net_income": 3192000, "net_income_to_common": 3192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103415000, "total_current_assets": 233981000, "total_assets": 2842007000, "short_term_debt": 109321000, "long_term_debt": 571100000, "total_debt": 680421000, "total_liabilities": 2344350000, "total_equity": 497657000, "shares_outstanding": 22419309, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2553000, "capital_expenditure": 70000, "free_cash_flow": -2483000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144795, "ticker_id": 7638, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4389000", "ebitda": "5976000", "netIncome": "3192000", "grossProfit": "20461000", "depreciation": "None", "totalRevenue": "40417000", "costOfRevenue": "19956000", "interestIncome": "38792000", "incomeBeforeTax": "4389000", "interestExpense": "20888000", "operatingIncome": "4389000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "17904000", "nonInterestIncome": "None", "operatingExpenses": "16072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "8415000", "netIncomeFromContinuingOperations": "3192000" }, "balance": { "goodwill": "None", "inventory": "-2142780000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2842007000", "longTermDebt": "571100000", "shortTermDebt": "109321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "102951000", "totalLiabilities": "2344350000", "otherCurrentAssets": "120856000", "totalCurrentAssets": "233981000", "currentLongTermDebt": "109321000", "longTermInvestments": "555238000", "shortTermInvestments": "113125000", "currentNetReceivables": "17441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608026000", "currentAccountsPayable": "6820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712282000", "totalShareholderEquity": "497657000", "capitalLeaseObligations": "31861000", "otherCurrentLiabilities": "1606097000", "totalCurrentLiabilities": "1722238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622112000", "cashAndShortTermInvestments": "103415000", "commonStockSharesOutstanding": "22419309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3192000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2553000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20288000", "cashflowFromInvestment": "-49293000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40417000, "cost_of_revenue": 19956000, "gross_profit": 20461000, "research_and_development": null, "selling_general_admin": 8415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4389000, "depreciation_amortisation": 1587000, "ebitda": 5976000, "interest_expense": 20888000, "interest_income": null, "other_non_operating": null, "pretax_income": 4389000, "tax_provision": 1197000, "effective_tax_rate": null, "net_income": 3192000, "net_income_continuing_ops": 3192000, "net_income_to_common": 3192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103415000, "short_term_investments": 113125000, "net_receivables": 17441000, "inventory": -2142780000, "other_current_assets": null, "total_current_assets": 233981000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2608026000, "total_assets": 2842007000, "short_term_debt": 109321000, "accounts_payable": 6820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1722238000, "long_term_debt": 571100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 622112000, "total_liabilities": 2344350000, "total_debt": 680421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102951000, "total_equity": 497657000, "shares_outstanding": 22419309, "operating_cash_flow": -2553000, "stock_based_compensation": 848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49293000, "dividends_paid": 25000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20288000, "free_cash_flow": -2483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4389000", "ebitda": "5976000", "netIncome": "3192000", "grossProfit": "20461000", "depreciation": "None", "totalRevenue": "40417000", "costOfRevenue": "19956000", "interestIncome": "38792000", "incomeBeforeTax": "4389000", "interestExpense": "20888000", "operatingIncome": "4389000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1197000", "reportedCurrency": "USD", "netInterestIncome": "17904000", "nonInterestIncome": "None", "operatingExpenses": "16072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1587000", "sellingGeneralAndAdministrative": "8415000", "netIncomeFromContinuingOperations": "3192000" }, "balance": { "goodwill": "None", "inventory": "-2142780000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2842007000", "longTermDebt": "571100000", "shortTermDebt": "109321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "102951000", "totalLiabilities": "2344350000", "otherCurrentAssets": "120856000", "totalCurrentAssets": "233981000", "currentLongTermDebt": "109321000", "longTermInvestments": "555238000", "shortTermInvestments": "113125000", "currentNetReceivables": "17441000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2608026000", "currentAccountsPayable": "6820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712282000", "totalShareholderEquity": "497657000", "capitalLeaseObligations": "31861000", "otherCurrentLiabilities": "1606097000", "totalCurrentLiabilities": "1722238000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "622112000", "cashAndShortTermInvestments": "103415000", "commonStockSharesOutstanding": "22419309", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3192000", "profitLoss": "None", "dividendPayout": "25000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2553000", "capitalExpenditures": "70000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20288000", "cashflowFromInvestment": "-49293000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1587000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 40641000, "cost_of_revenue": 20827000, "gross_profit": 19814000, "ebit": 3760000, "ebitda": 4433000, "pretax_income": 3760000, "tax_provision": 1346000, "net_income": 2414000, "net_income_to_common": 2414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134973000, "total_current_assets": 269080000, "total_assets": 2818702000, "short_term_debt": 109321000, "long_term_debt": 571100000, "total_debt": 680421000, "total_liabilities": 2325020000, "total_equity": 493682000, "shares_outstanding": 22366728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1461000, "capital_expenditure": 1776000, "free_cash_flow": 3237000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144796, "ticker_id": 7638, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3760000", "ebitda": "4433000", "netIncome": "2414000", "grossProfit": "19814000", "depreciation": "None", "totalRevenue": "40641000", "costOfRevenue": "20827000", "interestIncome": "39666000", "incomeBeforeTax": "3760000", "interestExpense": "20843000", "operatingIncome": "3760000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1346000", "reportedCurrency": "USD", "netInterestIncome": "18823000", "nonInterestIncome": "None", "operatingExpenses": "16054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "8486000", "netIncomeFromContinuingOperations": "2414000" }, "balance": { "goodwill": "None", "inventory": "-2134215000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2818702000", "longTermDebt": "571100000", "shortTermDebt": "109321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99834000", "totalLiabilities": "2325020000", "otherCurrentAssets": "153036000", "totalCurrentAssets": "269080000", "currentLongTermDebt": "109321000", "longTermInvestments": "568999000", "shortTermInvestments": "116044000", "currentNetReceivables": "18063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549622000", "currentAccountsPayable": "4218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712907000", "totalShareholderEquity": "493682000", "capitalLeaseObligations": "32486000", "otherCurrentLiabilities": "1585784000", "totalCurrentLiabilities": "1699323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625697000", "cashAndShortTermInvestments": "134973000", "commonStockSharesOutstanding": "22366728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2414000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1461000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74164000", "cashflowFromInvestment": "-80091000", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40641000, "cost_of_revenue": 20827000, "gross_profit": 19814000, "research_and_development": null, "selling_general_admin": 8486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3760000, "depreciation_amortisation": 673000, "ebitda": 4433000, "interest_expense": 20843000, "interest_income": null, "other_non_operating": null, "pretax_income": 3760000, "tax_provision": 1346000, "effective_tax_rate": null, "net_income": 2414000, "net_income_continuing_ops": 2414000, "net_income_to_common": 2414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134973000, "short_term_investments": 116044000, "net_receivables": 18063000, "inventory": -2134215000, "other_current_assets": null, "total_current_assets": 269080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2549622000, "total_assets": 2818702000, "short_term_debt": 109321000, "accounts_payable": 4218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1699323000, "long_term_debt": 571100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 625697000, "total_liabilities": 2325020000, "total_debt": 680421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99834000, "total_equity": 493682000, "shares_outstanding": 22366728, "operating_cash_flow": 1461000, "stock_based_compensation": 814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74164000, "free_cash_flow": 3237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3760000", "ebitda": "4433000", "netIncome": "2414000", "grossProfit": "19814000", "depreciation": "None", "totalRevenue": "40641000", "costOfRevenue": "20827000", "interestIncome": "39666000", "incomeBeforeTax": "3760000", "interestExpense": "20843000", "operatingIncome": "3760000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1346000", "reportedCurrency": "USD", "netInterestIncome": "18823000", "nonInterestIncome": "None", "operatingExpenses": "16054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000", "sellingGeneralAndAdministrative": "8486000", "netIncomeFromContinuingOperations": "2414000" }, "balance": { "goodwill": "None", "inventory": "-2134215000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2818702000", "longTermDebt": "571100000", "shortTermDebt": "109321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "99834000", "totalLiabilities": "2325020000", "otherCurrentAssets": "153036000", "totalCurrentAssets": "269080000", "currentLongTermDebt": "109321000", "longTermInvestments": "568999000", "shortTermInvestments": "116044000", "currentNetReceivables": "18063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2549622000", "currentAccountsPayable": "4218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "712907000", "totalShareholderEquity": "493682000", "capitalLeaseObligations": "32486000", "otherCurrentLiabilities": "1585784000", "totalCurrentLiabilities": "1699323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "625697000", "cashAndShortTermInvestments": "134973000", "commonStockSharesOutstanding": "22366728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2414000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1461000", "capitalExpenditures": "1776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74164000", "cashflowFromInvestment": "-80091000", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 35738000, "cost_of_revenue": 15485000, "gross_profit": 20253000, "ebit": 960000, "ebitda": 2237000, "pretax_income": 960000, "tax_provision": 442000, "net_income": 518000, "net_income_to_common": 518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139439000, "total_current_assets": 277351000, "total_assets": 2750722000, "short_term_debt": 367187000, "long_term_debt": 684421000, "total_debt": 1051608000, "total_liabilities": 2259327000, "total_equity": 491395000, "shares_outstanding": 22406102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31940000, "capital_expenditure": 41000, "free_cash_flow": 31981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144797, "ticker_id": 7638, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "960000", "ebitda": "2237000", "netIncome": "518000", "grossProfit": "20253000", "depreciation": "None", "totalRevenue": "35738000", "costOfRevenue": "15485000", "interestIncome": "34950000", "incomeBeforeTax": "960000", "interestExpense": "17753000", "operatingIncome": "960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "17197000", "nonInterestIncome": "None", "operatingExpenses": "19293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "8685000", "netIncomeFromContinuingOperations": "518000" }, "balance": { "goodwill": "None", "inventory": "-157200000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2750722000", "longTermDebt": "684421000", "shortTermDebt": "367187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97420000", "totalLiabilities": "2259327000", "otherCurrentAssets": "157449000", "totalCurrentAssets": "277351000", "currentLongTermDebt": "None", "longTermInvestments": "581650000", "shortTermInvestments": "119902000", "currentNetReceivables": "18010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473371000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717105000", "totalShareholderEquity": "491395000", "capitalLeaseObligations": "32684000", "otherCurrentLiabilities": "1507620000", "totalCurrentLiabilities": "1519585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739742000", "cashAndShortTermInvestments": "139439000", "commonStockSharesOutstanding": "22406102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31940000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115809000", "cashflowFromInvestment": "-125571000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35738000, "cost_of_revenue": 15485000, "gross_profit": 20253000, "research_and_development": null, "selling_general_admin": 8685000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960000, "depreciation_amortisation": 1277000, "ebitda": 2237000, "interest_expense": 17753000, "interest_income": null, "other_non_operating": null, "pretax_income": 960000, "tax_provision": 442000, "effective_tax_rate": null, "net_income": 518000, "net_income_continuing_ops": 518000, "net_income_to_common": 518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139439000, "short_term_investments": 119902000, "net_receivables": 18010000, "inventory": -157200000, "other_current_assets": null, "total_current_assets": 277351000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2473371000, "total_assets": 2750722000, "short_term_debt": 367187000, "accounts_payable": 11965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1519585000, "long_term_debt": 684421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 739742000, "total_liabilities": 2259327000, "total_debt": 1051608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97420000, "total_equity": 491395000, "shares_outstanding": 22406102, "operating_cash_flow": 31940000, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115809000, "free_cash_flow": 31981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "960000", "ebitda": "2237000", "netIncome": "518000", "grossProfit": "20253000", "depreciation": "None", "totalRevenue": "35738000", "costOfRevenue": "15485000", "interestIncome": "34950000", "incomeBeforeTax": "960000", "interestExpense": "17753000", "operatingIncome": "960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "17197000", "nonInterestIncome": "None", "operatingExpenses": "19293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "8685000", "netIncomeFromContinuingOperations": "518000" }, "balance": { "goodwill": "None", "inventory": "-157200000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2750722000", "longTermDebt": "684421000", "shortTermDebt": "367187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97420000", "totalLiabilities": "2259327000", "otherCurrentAssets": "157449000", "totalCurrentAssets": "277351000", "currentLongTermDebt": "None", "longTermInvestments": "581650000", "shortTermInvestments": "119902000", "currentNetReceivables": "18010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2473371000", "currentAccountsPayable": "11965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "717105000", "totalShareholderEquity": "491395000", "capitalLeaseObligations": "32684000", "otherCurrentLiabilities": "1507620000", "totalCurrentLiabilities": "1519585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "739742000", "cashAndShortTermInvestments": "139439000", "commonStockSharesOutstanding": "22406102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31940000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "115809000", "cashflowFromInvestment": "-125571000", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 38764000, "cost_of_revenue": 17890000, "gross_profit": 20874000, "ebit": 4318000, "ebitda": 5289000, "pretax_income": 4318000, "tax_provision": 1728000, "net_income": 2590000, "net_income_to_common": 2590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118008000, "total_current_assets": 251385000, "total_assets": 2623863000, "short_term_debt": 961000, "long_term_debt": 675100000, "total_debt": 676061000, "total_liabilities": 2138805000, "total_equity": 485058000, "shares_outstanding": 22349217, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7064000, "capital_expenditure": 44000, "free_cash_flow": 7108000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144799, "ticker_id": 7638, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4318000", "ebitda": "5289000", "netIncome": "2590000", "grossProfit": "20874000", "depreciation": "None", "totalRevenue": "38764000", "costOfRevenue": "17890000", "interestIncome": "33506000", "incomeBeforeTax": "4318000", "interestExpense": "16964000", "operatingIncome": "4318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1728000", "reportedCurrency": "USD", "netInterestIncome": "16542000", "nonInterestIncome": "None", "operatingExpenses": "16556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "7990000", "netIncomeFromContinuingOperations": "2590000" }, "balance": { "goodwill": "None", "inventory": "-134632000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2623863000", "longTermDebt": "675100000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96902000", "totalLiabilities": "2138805000", "otherCurrentAssets": "134632000", "totalCurrentAssets": "251385000", "currentLongTermDebt": "0", "longTermInvestments": "587818000", "shortTermInvestments": "116753000", "currentNetReceivables": "16624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2372478000", "currentAccountsPayable": "8385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "708559000", "totalShareholderEquity": "485058000", "capitalLeaseObligations": "33459000", "otherCurrentLiabilities": "1400171000", "totalCurrentLiabilities": "1409517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729288000", "cashAndShortTermInvestments": "118008000", "commonStockSharesOutstanding": "22349217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2590000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7064000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53690000", "cashflowFromInvestment": "-80151000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38764000, "cost_of_revenue": 17890000, "gross_profit": 20874000, "research_and_development": null, "selling_general_admin": 7990000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4318000, "depreciation_amortisation": 971000, "ebitda": 5289000, "interest_expense": 16964000, "interest_income": null, "other_non_operating": null, "pretax_income": 4318000, "tax_provision": 1728000, "effective_tax_rate": null, "net_income": 2590000, "net_income_continuing_ops": 2590000, "net_income_to_common": 2590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118008000, "short_term_investments": 116753000, "net_receivables": 16624000, "inventory": -134632000, "other_current_assets": null, "total_current_assets": 251385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2372478000, "total_assets": 2623863000, "short_term_debt": 961000, "accounts_payable": 8385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409517000, "long_term_debt": 675100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 729288000, "total_liabilities": 2138805000, "total_debt": 676061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96902000, "total_equity": 485058000, "shares_outstanding": 22349217, "operating_cash_flow": 7064000, "stock_based_compensation": 666000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80151000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53690000, "free_cash_flow": 7108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4318000", "ebitda": "5289000", "netIncome": "2590000", "grossProfit": "20874000", "depreciation": "None", "totalRevenue": "38764000", "costOfRevenue": "17890000", "interestIncome": "33506000", "incomeBeforeTax": "4318000", "interestExpense": "16964000", "operatingIncome": "4318000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1728000", "reportedCurrency": "USD", "netInterestIncome": "16542000", "nonInterestIncome": "None", "operatingExpenses": "16556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971000", "sellingGeneralAndAdministrative": "7990000", "netIncomeFromContinuingOperations": "2590000" }, "balance": { "goodwill": "None", "inventory": "-134632000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2623863000", "longTermDebt": "675100000", "shortTermDebt": "961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "96902000", "totalLiabilities": "2138805000", "otherCurrentAssets": "134632000", "totalCurrentAssets": "251385000", "currentLongTermDebt": "0", "longTermInvestments": "587818000", "shortTermInvestments": "116753000", "currentNetReceivables": "16624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2372478000", "currentAccountsPayable": "8385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "708559000", "totalShareholderEquity": "485058000", "capitalLeaseObligations": "33459000", "otherCurrentLiabilities": "1400171000", "totalCurrentLiabilities": "1409517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "729288000", "cashAndShortTermInvestments": "118008000", "commonStockSharesOutstanding": "22349217", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2590000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7064000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53690000", "cashflowFromInvestment": "-80151000", "stockBasedCompensation": "666000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5809000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "971000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "income_statement": { "revenue": 32202000, "cost_of_revenue": 15760000, "gross_profit": 16442000, "ebit": -302000, "ebitda": 1234000, "pretax_income": -302000, "tax_provision": -215000, "net_income": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244785000, "total_current_assets": 384559000, "total_assets": 2671957000, "short_term_debt": 7000000, "long_term_debt": 682100000, "total_debt": 689100000, "total_liabilities": 2181475000, "total_equity": 490482000, "shares_outstanding": 23208168, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5861000, "capital_expenditure": 91000, "free_cash_flow": -5770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144800, "ticker_id": 7638, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:32.584728+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-302000", "ebitda": "1234000", "netIncome": "-87000", "grossProfit": "16442000", "depreciation": "None", "totalRevenue": "32202000", "costOfRevenue": "15760000", "interestIncome": "31055000", "incomeBeforeTax": "-302000", "interestExpense": "14773000", "operatingIncome": "-302000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "16282000", "nonInterestIncome": "None", "operatingExpenses": "16744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "7833000", "netIncomeFromContinuingOperations": "-87000" }, "balance": { "goodwill": "None", "inventory": "-260839000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2671957000", "longTermDebt": "682100000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94312000", "totalLiabilities": "2181475000", "otherCurrentAssets": "260839000", "totalCurrentAssets": "384559000", "currentLongTermDebt": "7000000", "longTermInvestments": "605672000", "shortTermInvestments": "123720000", "currentNetReceivables": "16054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287398000", "currentAccountsPayable": "4704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715816000", "totalShareholderEquity": "490482000", "capitalLeaseObligations": "33716000", "otherCurrentLiabilities": "1442013000", "totalCurrentLiabilities": "1453717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727758000", "cashAndShortTermInvestments": "244785000", "commonStockSharesOutstanding": "23208168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5861000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133661000", "cashflowFromInvestment": "-68698000", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32202000, "cost_of_revenue": 15760000, "gross_profit": 16442000, "research_and_development": null, "selling_general_admin": 7833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302000, "depreciation_amortisation": 1536000, "ebitda": 1234000, "interest_expense": 14773000, "interest_income": null, "other_non_operating": null, "pretax_income": -302000, "tax_provision": -215000, "effective_tax_rate": null, "net_income": -87000, "net_income_continuing_ops": -87000, "net_income_to_common": -87000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244785000, "short_term_investments": 123720000, "net_receivables": 16054000, "inventory": -260839000, "other_current_assets": null, "total_current_assets": 384559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2287398000, "total_assets": 2671957000, "short_term_debt": 7000000, "accounts_payable": 4704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1453717000, "long_term_debt": 682100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727758000, "total_liabilities": 2181475000, "total_debt": 689100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94312000, "total_equity": 490482000, "shares_outstanding": 23208168, "operating_cash_flow": -5861000, "stock_based_compensation": 696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133661000, "free_cash_flow": -5770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-302000", "ebitda": "1234000", "netIncome": "-87000", "grossProfit": "16442000", "depreciation": "None", "totalRevenue": "32202000", "costOfRevenue": "15760000", "interestIncome": "31055000", "incomeBeforeTax": "-302000", "interestExpense": "14773000", "operatingIncome": "-302000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-215000", "reportedCurrency": "USD", "netInterestIncome": "16282000", "nonInterestIncome": "None", "operatingExpenses": "16744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1536000", "sellingGeneralAndAdministrative": "7833000", "netIncomeFromContinuingOperations": "-87000" }, "balance": { "goodwill": "None", "inventory": "-260839000", "commonStock": "249000", "currentDebt": "None", "investments": "None", "totalAssets": "2671957000", "longTermDebt": "682100000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "94312000", "totalLiabilities": "2181475000", "otherCurrentAssets": "260839000", "totalCurrentAssets": "384559000", "currentLongTermDebt": "7000000", "longTermInvestments": "605672000", "shortTermInvestments": "123720000", "currentNetReceivables": "16054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2287398000", "currentAccountsPayable": "4704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715816000", "totalShareholderEquity": "490482000", "capitalLeaseObligations": "33716000", "otherCurrentLiabilities": "1442013000", "totalCurrentLiabilities": "1453717000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "727758000", "cashAndShortTermInvestments": "244785000", "commonStockSharesOutstanding": "23208168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5861000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133661000", "cashflowFromInvestment": "-68698000", "stockBasedCompensation": "696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }