{ "ticker": { "uuid": "8c101098-e59d-48b4-b0d9-49aa007f636e", "symbol": "MSAG", "name": "MS Industrie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/8c101098-e59d-48b4-b0d9-49aa007f636e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c101098-e59d-48b4-b0d9-49aa007f636e/" }, "ticker_metadata": { "id": 19716, "uuid": "8c101098-e59d-48b4-b0d9-49aa007f636e", "symbol": "MSAG", "name": "MS Industrie AG", "asset_type": "equity", "market_cap": 40429644, "stock_exchange_id": 8, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "MS Industrie AG primarily operates in the powertrain and ultrasonic technology businesses in Germany and internationally. It designs, develops, and manufactures automotive components and systems for engines. The company also offers services in the field of ultrasonic technologies for the automotive, textile, medical technology, consumer goods, and other industries, such as customer-specific and turnkey special ultrasonic machines; servo presses for welding, sealing, cutting, separating welding, and punching; and systems and components comprising generators and converters, amplitude transformers and sonotrodes, feed units, and manual ultrasonic welding units. In addition, it provides corporate finance, controlling and reporting, risk management, corporate governance, and transaction advisory services. Further, the company produces electric motors and associated components, centrifugal fans and blowers, and e-mobility drives for refrigeration logistics, textile machinery, pumps, lifting equipment, and various special mechanical engineering applications. Additionally, it operates a solar power plant. The company was formerly known as GCI Industrie AG and changed its name to MS Industrie AG in July 2012. The company was founded in 1991 and is headquartered in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c101098-e59d-48b4-b0d9-49aa007f636e", "symbol": "MSAG", "name": "MS Industrie AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/8c101098-e59d-48b4-b0d9-49aa007f636e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c101098-e59d-48b4-b0d9-49aa007f636e/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.41, "value": 0.78, "quality": 0.08, "momentum": 0.17, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 1.29, "market_cap": 38348707.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1235, "shareholder_yield": 0, "roe": -0.0658, "piotroski_f_score": 3, "momentum_12_1": -0.1975, "volatility_252d": 0.3119 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.761844+00:00", "batch_id": "" }, "size": { "price_close": 1.29, "market_cap": 38348707.2, "market_cap_usd": 38348707.2, "enterprise_value": 55972707.2, "shares_outstanding": 29727680, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.647, "ptbv_ratio": 0.647, "ps_ratio": 0.2241, "pcf_ratio": 9.234, "pfcf_ratio": -20.1306, "ev_ebitda": 8.0944, "ev_ebit": -24.4743, "ev_sales": 0.327, "ev_fcf": -29.382, "earnings_yield": null, "fcf_yield": -0.034, "price_to_sales": 0.2241, "price_to_book": 0.647, "price_to_cashflow": 9.234, "ebitda_to_ev": 0.1235, "sales_yield": 3.0578 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0128, "total_yield": 0.0128 }, "quality": { "gross_margin": 0.4212, "operating_margin": -0.0134, "net_margin": -0.0228, "ebitda_margin": 0.0404, "fcf_margin": -0.0111, "roe": -0.0658, "roa": -0.0286, "roic": -0.0223, "roc_greenblatt": null, "asset_turnover": 1.2573, "cash_conversion": 0.4886, "accruals_ratio": -0.0592, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1977, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5296, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5487, "debt_to_assets": 0.1336, "interest_coverage": -0.5279, "current_ratio": 0.9509, "quick_ratio": 0.9509, "net_debt": 17624000, "local_beta": 0.5151, "volatility_252d": 0.3119, "volatility_60d": 0.6246, "max_drawdown_12m": -0.2882, "risk_adjusted_momentum": -0.6331 }, "growth": { "revenue_growth_1y": -0.3152, "revenue_growth_3y_cagr": 0.013, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1621, "book_value_growth_1y": -0.0591, "revenue_growth": -0.3152, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0238, "price_return_3m": 0.0078, "price_return_6m": -0.0153, "price_return_9m": -0.1164, "price_return_12m": -0.1783, "price_return_12m_ex1m": -0.1975, "momentum_6m": -0.0153, "momentum_12m": -0.1783, "momentum_12_1": -0.1975, "distance_from_52w_high": -0.2412, "distance_from_52w_low": 0.0661, "relative_strength": -0.197 }, "raw_ttm": { "revenue_ttm": 171151000, "gross_profit_ttm": 72090000, "ebit_ttm": -2287000, "ebitda_ttm": 6915000, "net_income_ttm": -3899000, "eps_diluted_ttm": -0.1312, "operating_cash_flow_ttm": 4153000, "capital_expenditure_ttm": -6058000, "fcf_ttm": -1905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4332000, "cash_and_equivalents": 566000, "total_current_assets": 34813000, "total_current_liabilities": 36612000, "net_ppe": null, "total_assets": 136128000, "total_debt": 18190000, "total_equity": 59276000, "net_working_capital": 5643000, "book_value_per_share": 1.994, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.994 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 8, "rank_pcf": 44, "rank_ev_ebitda": 37, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 87, "rank_shareholder_yield": 85, "rank_total_yield": 74, "rank_roe": 87, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 51, "rank_fcf_margin": 82, "rank_piotroski": 94, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 77 }, "composites": { "value_composite": 22, "quality_composite": 92, "momentum_composite": 83, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 51, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2498, "os_score": 0.41, "value_percentile": 0.78, "quality_percentile": 0.08, "momentum_percentile": 0.17, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 64, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7962, "ticker_id": 19716, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.761844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 38348707.2, "market_cap_usd": 38348707.2, "enterprise_value": 55972707.2, "shares_outstanding": 29727680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64695167, "ptbv_ratio": 0.64695167, "ps_ratio": 0.22406359, "pcf_ratio": 9.23397717, "pfcf_ratio": -20.13055496, "ev_ebitda": 8.09439005, "ev_ebit": -24.47429261, "ev_sales": 0.32703699, "ev_fcf": -29.38199853, "earnings_yield": null, "fcf_yield": -0.03403444, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01280356, "total_yield": 0.01280356, "gross_margin": 0.421207, "operating_margin": -0.01336247, "net_margin": -0.02278105, "ebitda_margin": 0.04040292, "fcf_margin": -0.01113052, "roe": -0.06577704, "roa": -0.02864216, "roic": -0.02230494, "roc_greenblatt": null, "asset_turnover": 1.25727991, "cash_conversion": 0.48858682, "accruals_ratio": -0.05915021, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.54866233, "debt_to_assets": 0.13362424, "interest_coverage": -0.52793167, "current_ratio": 0.9508631, "quick_ratio": 0.9508631, "net_debt": 17624000, "revenue_growth_1y": -0.31520426, "revenue_growth_3y_cagr": 0.01295892, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.16207249, "book_value_growth_1y": -0.05906487, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.197689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02380952, "price_return_3m": 0.0078125, "price_return_6m": -0.01526718, "price_return_9m": -0.11643836, "price_return_12m": -0.17834395, "price_return_12m_ex1m": -0.19745223, "distance_from_52w_high": -0.24117647, "distance_from_52w_low": 0.0661157, "relative_strength": -0.19704792, "local_beta": 0.5151, "volatility_252d": 0.311906, "volatility_60d": 0.624577, "max_drawdown_12m": -0.28823529, "revenue_ttm": 171151000, "gross_profit_ttm": 72090000, "ebit_ttm": -2287000, "ebitda_ttm": 6915000, "net_income_ttm": -3899000, "eps_diluted_ttm": -0.13115722, "operating_cash_flow_ttm": 4153000, "capital_expenditure_ttm": -6058000, "fcf_ttm": -1905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4332000, "cash_and_equivalents": 566000, "total_current_assets": 34813000, "total_current_liabilities": 36612000, "net_ppe": null, "total_assets": 136128000, "total_debt": 18190000, "total_equity": 59276000, "net_working_capital": 5643000, "book_value_per_share": 1.99396657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.99396657, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 8, "rank_pcf": 44, "rank_ev_ebitda": 37, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 87, "rank_shareholder_yield": 85, "rank_total_yield": 74, "rank_roe": 87, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 51, "rank_fcf_margin": 82, "rank_piotroski": 94, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 77, "value_composite": 22, "quality_composite": 92, "momentum_composite": 83, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 51, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 64, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.29, "os": 0.41, "value": 0.78, "quality": 0.08, "momentum": 0.17, "confidence": 0.516, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0658, "momentum_12_1": -0.1975, "complete_fields": { "id": 7962, "ticker_id": 19716, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:20.761844+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.29, "market_cap": 38348707.2, "market_cap_usd": 38348707.2, "enterprise_value": 55972707.2, "shares_outstanding": 29727680, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.64695167, "ptbv_ratio": 0.64695167, "ps_ratio": 0.22406359, "pcf_ratio": 9.23397717, "pfcf_ratio": -20.13055496, "ev_ebitda": 8.09439005, "ev_ebit": -24.47429261, "ev_sales": 0.32703699, "ev_fcf": -29.38199853, "earnings_yield": null, "fcf_yield": -0.03403444, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01280356, "total_yield": 0.01280356, "gross_margin": 0.421207, "operating_margin": -0.01336247, "net_margin": -0.02278105, "ebitda_margin": 0.04040292, "fcf_margin": -0.01113052, "roe": -0.06577704, "roa": -0.02864216, "roic": -0.02230494, "roc_greenblatt": null, "asset_turnover": 1.25727991, "cash_conversion": 0.48858682, "accruals_ratio": -0.05915021, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.54866233, "debt_to_assets": 0.13362424, "interest_coverage": -0.52793167, "current_ratio": 0.9508631, "quick_ratio": 0.9508631, "net_debt": 17624000, "revenue_growth_1y": -0.31520426, "revenue_growth_3y_cagr": 0.01295892, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.16207249, "book_value_growth_1y": -0.05906487, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.197689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02380952, "price_return_3m": 0.0078125, "price_return_6m": -0.01526718, "price_return_9m": -0.11643836, "price_return_12m": -0.17834395, "price_return_12m_ex1m": -0.19745223, "distance_from_52w_high": -0.24117647, "distance_from_52w_low": 0.0661157, "relative_strength": -0.19704792, "local_beta": 0.5151, "volatility_252d": 0.311906, "volatility_60d": 0.624577, "max_drawdown_12m": -0.28823529, "revenue_ttm": 171151000, "gross_profit_ttm": 72090000, "ebit_ttm": -2287000, "ebitda_ttm": 6915000, "net_income_ttm": -3899000, "eps_diluted_ttm": -0.13115722, "operating_cash_flow_ttm": 4153000, "capital_expenditure_ttm": -6058000, "fcf_ttm": -1905000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4332000, "cash_and_equivalents": 566000, "total_current_assets": 34813000, "total_current_liabilities": 36612000, "net_ppe": null, "total_assets": 136128000, "total_debt": 18190000, "total_equity": 59276000, "net_working_capital": 5643000, "book_value_per_share": 1.99396657, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.99396657, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 11, "rank_ptbv": 11, "rank_ps": 8, "rank_pcf": 44, "rank_ev_ebitda": 37, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 87, "rank_shareholder_yield": 85, "rank_total_yield": 74, "rank_roe": 87, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 51, "rank_fcf_margin": 82, "rank_piotroski": 94, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 77, "value_composite": 22, "quality_composite": 92, "momentum_composite": 83, "growth_composite": 87, "yield_composite": 88, "svqf_composite": 51, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 49, "all_cap_buyback_rank": 64, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "income_statement": { "revenue": 171151000, "cost_of_revenue": 99061000, "gross_profit": 72090000, "ebit": -2287000, "ebitda": 6915000, "pretax_income": null, "tax_provision": null, "net_income": -3899000, "net_income_to_common": -3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2287000, "total_current_assets": 33408000, "total_assets": 137609000, "short_term_debt": 9048000, "long_term_debt": 11216000, "total_debt": 20264000, "total_liabilities": null, "total_equity": 60512000, "shares_outstanding": 29727680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4153000, "capital_expenditure": -6058000, "free_cash_flow": -1905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -491000 }, "complete_fields": { "id": 387955, "ticker_id": 19716, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6915000", "netIncome": "-3899000", "grossProfit": "72090000", "totalRevenue": "171151000", "costOfRevenue": "99061000", "interestExpense": "4332000", "operatingIncome": "-2287000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "8762000" }, "balance": { "totalDebt": "20264000", "totalAssets": "137609000", "longTermDebt": "11216000", "shortTermDebt": "9048000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "29727680", "totalCurrentAssets": "33408000", "totalShareholderEquity": "60512000", "totalCurrentLiabilities": "32449000", "cashAndShortTermInvestments": "2287000" }, "cashflow": { "freeCashFlow": "-1905000", "dividendsPaid": null, "issuanceOfDebt": "3828000", "issuanceOfStock": null, "repaymentOfDebt": "-4319000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4153000", "repurchaseOfStock": null, "capitalExpenditures": "-6058000" } }, "revenue": 171151000, "cost_of_revenue": 99061000, "gross_profit": 72090000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2287000, "depreciation_amortisation": 8762000, "ebitda": 6915000, "interest_expense": 4332000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3899000, "net_income_continuing_ops": null, "net_income_to_common": -3899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33408000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137609000, "short_term_debt": 9048000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32449000, "long_term_debt": 11216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 60512000, "shares_outstanding": 29727680, "operating_cash_flow": 4153000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6058000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -491000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6915000", "netIncome": "-3899000", "grossProfit": "72090000", "totalRevenue": "171151000", "costOfRevenue": "99061000", "interestExpense": "4332000", "operatingIncome": "-2287000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "8762000" }, "balance": { "totalDebt": "20264000", "totalAssets": "137609000", "longTermDebt": "11216000", "shortTermDebt": "9048000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "29727680", "totalCurrentAssets": "33408000", "totalShareholderEquity": "60512000", "totalCurrentLiabilities": "32449000", "cashAndShortTermInvestments": "2287000" }, "cashflow": { "freeCashFlow": "-1905000", "dividendsPaid": null, "issuanceOfDebt": "3828000", "issuanceOfStock": null, "repaymentOfDebt": "-4319000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4153000", "repurchaseOfStock": null, "capitalExpenditures": "-6058000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "income_statement": { "revenue": 249930000, "cost_of_revenue": 139812000, "gross_profit": 110118000, "ebit": 7411000, "ebitda": 19152000, "pretax_income": null, "tax_provision": null, "net_income": 4558000, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2123000, "total_current_assets": 87123000, "total_assets": 184479000, "short_term_debt": 34225000, "long_term_debt": 13930000, "total_debt": 48155000, "total_liabilities": null, "total_equity": 64833000, "shares_outstanding": 29969211, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21145000, "capital_expenditure": -9391000, "free_cash_flow": 11754000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3869000 }, "complete_fields": { "id": 387956, "ticker_id": 19716, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19152000", "netIncome": "4558000", "grossProfit": "110118000", "totalRevenue": "249930000", "costOfRevenue": "139812000", "interestExpense": "3837000", "operatingIncome": "7411000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3871000", "depreciationAndAmortization": "9266000" }, "balance": { "totalDebt": "48155000", "totalAssets": "184479000", "longTermDebt": "13930000", "shortTermDebt": "34225000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "29969211", "totalCurrentAssets": "87123000", "totalShareholderEquity": "64833000", "totalCurrentLiabilities": "74685000", "cashAndShortTermInvestments": "2123000" }, "cashflow": { "freeCashFlow": "11754000", "dividendsPaid": null, "issuanceOfDebt": "1465000", "issuanceOfStock": null, "repaymentOfDebt": "-5334000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "21145000", "repurchaseOfStock": null, "capitalExpenditures": "-9391000" } }, "revenue": 249930000, "cost_of_revenue": 139812000, "gross_profit": 110118000, "research_and_development": 3871000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7411000, "depreciation_amortisation": 9266000, "ebitda": 19152000, "interest_expense": 3837000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4558000, "net_income_continuing_ops": null, "net_income_to_common": 4558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2123000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 184479000, "short_term_debt": 34225000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74685000, "long_term_debt": 13930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 48155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 64833000, "shares_outstanding": 29969211, "operating_cash_flow": 21145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3869000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11754000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19152000", "netIncome": "4558000", "grossProfit": "110118000", "totalRevenue": "249930000", "costOfRevenue": "139812000", "interestExpense": "3837000", "operatingIncome": "7411000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3871000", "depreciationAndAmortization": "9266000" }, "balance": { "totalDebt": "48155000", "totalAssets": "184479000", "longTermDebt": "13930000", "shortTermDebt": "34225000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "29969211", "totalCurrentAssets": "87123000", "totalShareholderEquity": "64833000", "totalCurrentLiabilities": "74685000", "cashAndShortTermInvestments": "2123000" }, "cashflow": { "freeCashFlow": "11754000", "dividendsPaid": null, "issuanceOfDebt": "1465000", "issuanceOfStock": null, "repaymentOfDebt": "-5334000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "21145000", "repurchaseOfStock": null, "capitalExpenditures": "-9391000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "income_statement": { "revenue": 206157000, "cost_of_revenue": 114908000, "gross_profit": 91249000, "ebit": -201000, "ebitda": 16313000, "pretax_income": null, "tax_provision": null, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2347000, "total_current_assets": 99052000, "total_assets": 210543000, "short_term_debt": 43567000, "long_term_debt": 11655000, "total_debt": 91083000, "total_liabilities": null, "total_equity": 71703000, "shares_outstanding": 29935811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1872000, "capital_expenditure": -9229000, "free_cash_flow": -7357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1211000 }, "complete_fields": { "id": 387957, "ticker_id": 19716, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16313000", "netIncome": "1178000", "grossProfit": "91249000", "totalRevenue": "206157000", "costOfRevenue": "114908000", "interestExpense": "2980000", "operatingIncome": "-201000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4166000", "depreciationAndAmortization": "12353000" }, "balance": { "totalDebt": "91083000", "totalAssets": "210543000", "longTermDebt": "11655000", "shortTermDebt": "43567000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "29935811", "totalCurrentAssets": "99052000", "totalShareholderEquity": "71703000", "totalCurrentLiabilities": "91728000", "cashAndShortTermInvestments": "2347000" }, "cashflow": { "freeCashFlow": "-7357000", "dividendsPaid": null, "issuanceOfDebt": "4707000", "issuanceOfStock": null, "repaymentOfDebt": "-5918000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1872000", "repurchaseOfStock": null, "capitalExpenditures": "-9229000" } }, "revenue": 206157000, "cost_of_revenue": 114908000, "gross_profit": 91249000, "research_and_development": 4166000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201000, "depreciation_amortisation": 12353000, "ebitda": 16313000, "interest_expense": 2980000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1178000, "net_income_continuing_ops": null, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2347000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 210543000, "short_term_debt": 43567000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91728000, "long_term_debt": 11655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 91083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71703000, "shares_outstanding": 29935811, "operating_cash_flow": 1872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1211000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16313000", "netIncome": "1178000", "grossProfit": "91249000", "totalRevenue": "206157000", "costOfRevenue": "114908000", "interestExpense": "2980000", "operatingIncome": "-201000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4166000", "depreciationAndAmortization": "12353000" }, "balance": { "totalDebt": "91083000", "totalAssets": "210543000", "longTermDebt": "11655000", "shortTermDebt": "43567000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "29935811", "totalCurrentAssets": "99052000", "totalShareholderEquity": "71703000", "totalCurrentLiabilities": "91728000", "cashAndShortTermInvestments": "2347000" }, "cashflow": { "freeCashFlow": "-7357000", "dividendsPaid": null, "issuanceOfDebt": "4707000", "issuanceOfStock": null, "repaymentOfDebt": "-5918000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "1872000", "repurchaseOfStock": null, "capitalExpenditures": "-9229000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "income_statement": { "revenue": 164666000, "cost_of_revenue": 86686000, "gross_profit": 77980000, "ebit": -6627000, "ebitda": 9465000, "pretax_income": null, "tax_provision": null, "net_income": -3995000, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6482000, "total_current_assets": 82262000, "total_assets": 183867000, "short_term_debt": 30853000, "long_term_debt": 20677000, "total_debt": 81397000, "total_liabilities": null, "total_equity": 68021000, "shares_outstanding": 29903811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3219000, "capital_expenditure": -10192000, "free_cash_flow": -13411000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -9927000 }, "complete_fields": { "id": 387958, "ticker_id": 19716, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9465000", "netIncome": "-3995000", "grossProfit": "77980000", "totalRevenue": "164666000", "costOfRevenue": "86686000", "interestExpense": "2910000", "operatingIncome": "-6627000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "4466000", "depreciationAndAmortization": "12845000" }, "balance": { "totalDebt": "81397000", "totalAssets": "183867000", "longTermDebt": "20677000", "shortTermDebt": "30853000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "29903811", "totalCurrentAssets": "82262000", "totalShareholderEquity": "68021000", "totalCurrentLiabilities": "62155000", "cashAndShortTermInvestments": "6482000" }, "cashflow": { "freeCashFlow": "-13411000", "dividendsPaid": null, "issuanceOfDebt": "11682000", "issuanceOfStock": null, "repaymentOfDebt": "-21609000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3219000", "repurchaseOfStock": "0", "capitalExpenditures": "-10192000" } }, "revenue": 164666000, "cost_of_revenue": 86686000, "gross_profit": 77980000, "research_and_development": 4466000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6627000, "depreciation_amortisation": 12845000, "ebitda": 9465000, "interest_expense": 2910000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3995000, "net_income_continuing_ops": null, "net_income_to_common": -3995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82262000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183867000, "short_term_debt": 30853000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62155000, "long_term_debt": 20677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 81397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68021000, "shares_outstanding": 29903811, "operating_cash_flow": -3219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -9927000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13411000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9465000", "netIncome": "-3995000", "grossProfit": "77980000", "totalRevenue": "164666000", "costOfRevenue": "86686000", "interestExpense": "2910000", "operatingIncome": "-6627000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "4466000", "depreciationAndAmortization": "12845000" }, "balance": { "totalDebt": "81397000", "totalAssets": "183867000", "longTermDebt": "20677000", "shortTermDebt": "30853000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "29903811", "totalCurrentAssets": "82262000", "totalShareholderEquity": "68021000", "totalCurrentLiabilities": "62155000", "cashAndShortTermInvestments": "6482000" }, "cashflow": { "freeCashFlow": "-13411000", "dividendsPaid": null, "issuanceOfDebt": "11682000", "issuanceOfStock": null, "repaymentOfDebt": "-21609000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-3219000", "repurchaseOfStock": "0", "capitalExpenditures": "-10192000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "income_statement": { "revenue": 39068000, "cost_of_revenue": 23300000, "gross_profit": 15768000, "ebit": 854000, "ebitda": 2802000, "pretax_income": null, "tax_provision": null, "net_income": -112000, "net_income_to_common": -112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 566000, "total_current_assets": 34813000, "total_assets": 136128000, "short_term_debt": 8008000, "long_term_debt": 10182000, "total_debt": 18190000, "total_liabilities": null, "total_equity": 59276000, "shares_outstanding": 29727680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387954, "ticker_id": 19716, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:08:58.638237+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2802000", "netIncome": "-112000", "grossProfit": "15768000", "totalRevenue": "39068000", "costOfRevenue": "23300000", "interestExpense": "885000", "operatingIncome": "854000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1848000" }, "balance": { "totalDebt": "18190000", "totalAssets": "136128000", "longTermDebt": "10182000", "shortTermDebt": "8008000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "29727680", "totalCurrentAssets": "34813000", "totalShareholderEquity": "59276000", "totalCurrentLiabilities": "36612000", "cashAndShortTermInvestments": "566000" } }, "revenue": 39068000, "cost_of_revenue": 23300000, "gross_profit": 15768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 854000, "depreciation_amortisation": 1848000, "ebitda": 2802000, "interest_expense": 885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -112000, "net_income_continuing_ops": null, "net_income_to_common": -112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 566000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 136128000, "short_term_debt": 8008000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36612000, "long_term_debt": 10182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59276000, "shares_outstanding": 29727680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2802000", "netIncome": "-112000", "grossProfit": "15768000", "totalRevenue": "39068000", "costOfRevenue": "23300000", "interestExpense": "885000", "operatingIncome": "854000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1848000" }, "balance": { "totalDebt": "18190000", "totalAssets": "136128000", "longTermDebt": "10182000", "shortTermDebt": "8008000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "29727680", "totalCurrentAssets": "34813000", "totalShareholderEquity": "59276000", "totalCurrentLiabilities": "36612000", "cashAndShortTermInvestments": "566000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }