{ "ticker": { "uuid": "8c2744a1-ae90-415d-86bf-993508c43fec", "symbol": "DCTH", "name": "Delcath Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8c2744a1-ae90-415d-86bf-993508c43fec/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c2744a1-ae90-415d-86bf-993508c43fec/" }, "ticker_metadata": { "id": 5646, "uuid": "8c2744a1-ae90-415d-86bf-993508c43fec", "symbol": "DCTH", "name": "Delcath Systems Inc", "asset_type": "equity", "market_cap": 376631000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Delcath Systems, Inc., an interventional oncology company, focuses on the treatment of primary and metastatic liver cancers in the United States and Europe. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c2744a1-ae90-415d-86bf-993508c43fec", "symbol": "DCTH", "name": "Delcath Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/8c2744a1-ae90-415d-86bf-993508c43fec/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c2744a1-ae90-415d-86bf-993508c43fec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.1, "quality": 0.83, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 10.67, "market_cap": 384346310.7, "pe_ratio": 685.1093, "earnings_yield": 0.0015, "ebitda_to_ev": 0.0009, "shareholder_yield": 0, "roe": 0.005, "piotroski_f_score": 6, "momentum_12_1": -0.2991, "volatility_252d": 0.427 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.193913+00:00", "batch_id": "" }, "size": { "price_close": 10.67, "market_cap": 384346310.7, "market_cap_usd": 384346310.7, "enterprise_value": 343125310.7, "shares_outstanding": 36021210, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 685.1093, "pb_ratio": 3.41, "ptbv_ratio": 3.41, "ps_ratio": 4.2497, "pcf_ratio": 18.1552, "pfcf_ratio": 16.6046, "ev_ebitda": 1059.0287, "ev_ebit": -57187.5518, "ev_sales": 3.7939, "ev_fcf": 14.8237, "earnings_yield": 0.0015, "fcf_yield": 0.0675, "price_to_sales": 4.2497, "price_to_book": 3.41, "price_to_cashflow": 18.1552, "ebitda_to_ev": 0.0009, "sales_yield": 0.2636 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8597, "operating_margin": -0.0001, "net_margin": 0.0062, "ebitda_margin": 0.0036, "fcf_margin": 0.2559, "roe": 0.005, "roa": 0.0045, "roic": -0.0, "roc_greenblatt": null, "asset_turnover": 0.7245, "cash_conversion": 41.2602, "accruals_ratio": -0.1651, "sbc_to_revenue": 0.2467, "piotroski_f_score": 6, "altman_z_score": 14.8493, "earnings_stability_5y": 3.0898, "revenue_stability_5y": 1.6674, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6228, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1076, "net_debt_to_ebitda": -127.2253, "debt_to_assets": 0.0007, "interest_coverage": null, "current_ratio": 11.2422, "quick_ratio": 10.3254, "net_debt": -41221000, "local_beta": 0.0012, "volatility_252d": 0.427, "volatility_60d": 0.9343, "max_drawdown_12m": -0.4368, "risk_adjusted_momentum": -0.7005 }, "growth": { "revenue_growth_1y": 0.6795, "revenue_growth_3y_cagr": 2.153, "revenue_growth_5y_cagr": 1.2021, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1555, "revenue_growth": 0.6795, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0706, "price_return_3m": 0.1751, "price_return_6m": 0.091, "price_return_9m": -0.0841, "price_return_12m": -0.3486, "price_return_12m_ex1m": -0.2991, "momentum_6m": 0.091, "momentum_12m": -0.3486, "momentum_12_1": -0.2991, "distance_from_52w_high": -0.3044, "distance_from_52w_low": 0.235, "relative_strength": -0.5065 }, "raw_ttm": { "revenue_ttm": 90441000, "gross_profit_ttm": 77753000, "ebit_ttm": -6000, "ebitda_ttm": 324000, "net_income_ttm": 561000, "eps_diluted_ttm": 0.0156, "operating_cash_flow_ttm": 21170000, "capital_expenditure_ttm": 1977000, "fcf_ttm": 23147000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 41313000, "total_current_assets": 120269000, "total_current_liabilities": 10698000, "net_ppe": null, "total_assets": 124838000, "total_debt": 92000, "total_equity": 112710000, "net_working_capital": 68350000, "book_value_per_share": 3.129, "retained_earnings": -529918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.129 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 99, "rank_pb": 68, "rank_ptbv": 59, "rank_ps": 75, "rank_pcf": 73, "rank_ev_ebitda": 100, "rank_ev_ebit": 1, "rank_earnings_yield": 99, "rank_fcf_yield": 57, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 8, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 90 }, "composites": { "value_composite": 90, "quality_composite": 17, "momentum_composite": 93, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2881, "os_score": 0.09, "value_percentile": 0.1, "quality_percentile": 0.83, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 889, "ticker_id": 5646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.193913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.67, "market_cap": 384346310.7, "market_cap_usd": 384346310.7, "enterprise_value": 343125310.7, "shares_outstanding": 36021210, "fx_rate_to_usd": null, "pe_ratio": 685.10928824, "pb_ratio": 3.41004623, "ptbv_ratio": 3.41004623, "ps_ratio": 4.24969108, "pcf_ratio": 18.15523433, "pfcf_ratio": 16.60458421, "ev_ebitda": 1059.02873673, "ev_ebit": -57187.55178333, "ev_sales": 3.79391328, "ev_fcf": 14.82374868, "earnings_yield": 0.00145962, "fcf_yield": 0.06745932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85970964, "operating_margin": -6.634e-05, "net_margin": 0.00620294, "ebitda_margin": 0.00358245, "fcf_margin": 0.25593481, "roe": 0.00497738, "roa": 0.00449382, "roic": -3.519e-05, "roc_greenblatt": null, "asset_turnover": 0.72446691, "cash_conversion": 41.26024955, "accruals_ratio": -0.16508595, "sbc_to_revenue": 0.24673544, "debt_to_equity": 0.10760358, "net_debt_to_ebitda": -127.22530864, "debt_to_assets": 0.00073696, "interest_coverage": null, "current_ratio": 11.2421948, "quick_ratio": 10.32538792, "net_debt": -41221000, "revenue_growth_1y": 0.67949861, "revenue_growth_3y_cagr": 2.15303984, "revenue_growth_5y_cagr": 1.20208232, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1554849, "piotroski_f_score": 6, "altman_z_score": 14.84926573, "earnings_stability_5y": 3.089758, "revenue_stability_5y": 1.667387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07055749, "price_return_3m": 0.17511013, "price_return_6m": 0.09100204, "price_return_9m": -0.08412017, "price_return_12m": -0.34859585, "price_return_12m_ex1m": -0.2991453, "distance_from_52w_high": -0.30443286, "distance_from_52w_low": 0.2349537, "relative_strength": -0.5065369, "local_beta": 0.0012, "volatility_252d": 0.42705, "volatility_60d": 0.93432, "max_drawdown_12m": -0.43676662, "revenue_ttm": 90441000, "gross_profit_ttm": 77753000, "ebit_ttm": -6000, "ebitda_ttm": 324000, "net_income_ttm": 561000, "eps_diluted_ttm": 0.01557416, "operating_cash_flow_ttm": 21170000, "capital_expenditure_ttm": 1977000, "fcf_ttm": 23147000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 41313000, "total_current_assets": 120269000, "total_current_liabilities": 10698000, "net_ppe": null, "total_assets": 124838000, "total_debt": 92000, "total_equity": 112710000, "net_working_capital": 68350000, "book_value_per_share": 3.12898984, "retained_earnings": -529918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.12898984, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 68, "rank_ptbv": 59, "rank_ps": 75, "rank_pcf": 73, "rank_ev_ebitda": 100, "rank_ev_ebit": 1, "rank_earnings_yield": 99, "rank_fcf_yield": 57, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 8, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 90, "value_composite": 90, "quality_composite": 17, "momentum_composite": 93, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.67, "os": 0.09, "value": 0.1, "quality": 0.83, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 685.1093, "earnings_yield": 0.0015, "shareholder_yield": 0, "roe": 0.005, "momentum_12_1": -0.2991, "complete_fields": { "id": 889, "ticker_id": 5646, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:15.193913+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.67, "market_cap": 384346310.7, "market_cap_usd": 384346310.7, "enterprise_value": 343125310.7, "shares_outstanding": 36021210, "fx_rate_to_usd": null, "pe_ratio": 685.10928824, "pb_ratio": 3.41004623, "ptbv_ratio": 3.41004623, "ps_ratio": 4.24969108, "pcf_ratio": 18.15523433, "pfcf_ratio": 16.60458421, "ev_ebitda": 1059.02873673, "ev_ebit": -57187.55178333, "ev_sales": 3.79391328, "ev_fcf": 14.82374868, "earnings_yield": 0.00145962, "fcf_yield": 0.06745932, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.85970964, "operating_margin": -6.634e-05, "net_margin": 0.00620294, "ebitda_margin": 0.00358245, "fcf_margin": 0.25593481, "roe": 0.00497738, "roa": 0.00449382, "roic": -3.519e-05, "roc_greenblatt": null, "asset_turnover": 0.72446691, "cash_conversion": 41.26024955, "accruals_ratio": -0.16508595, "sbc_to_revenue": 0.24673544, "debt_to_equity": 0.10760358, "net_debt_to_ebitda": -127.22530864, "debt_to_assets": 0.00073696, "interest_coverage": null, "current_ratio": 11.2421948, "quick_ratio": 10.32538792, "net_debt": -41221000, "revenue_growth_1y": 0.67949861, "revenue_growth_3y_cagr": 2.15303984, "revenue_growth_5y_cagr": 1.20208232, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1554849, "piotroski_f_score": 6, "altman_z_score": 14.84926573, "earnings_stability_5y": 3.089758, "revenue_stability_5y": 1.667387, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07055749, "price_return_3m": 0.17511013, "price_return_6m": 0.09100204, "price_return_9m": -0.08412017, "price_return_12m": -0.34859585, "price_return_12m_ex1m": -0.2991453, "distance_from_52w_high": -0.30443286, "distance_from_52w_low": 0.2349537, "relative_strength": -0.5065369, "local_beta": 0.0012, "volatility_252d": 0.42705, "volatility_60d": 0.93432, "max_drawdown_12m": -0.43676662, "revenue_ttm": 90441000, "gross_profit_ttm": 77753000, "ebit_ttm": -6000, "ebitda_ttm": 324000, "net_income_ttm": 561000, "eps_diluted_ttm": 0.01557416, "operating_cash_flow_ttm": 21170000, "capital_expenditure_ttm": 1977000, "fcf_ttm": 23147000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 41313000, "total_current_assets": 120269000, "total_current_liabilities": 10698000, "net_ppe": null, "total_assets": 124838000, "total_debt": 92000, "total_equity": 112710000, "net_working_capital": 68350000, "book_value_per_share": 3.12898984, "retained_earnings": -529918000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.12898984, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 99, "rank_pb": 68, "rank_ptbv": 59, "rank_ps": 75, "rank_pcf": 73, "rank_ev_ebitda": 100, "rank_ev_ebit": 1, "rank_earnings_yield": 99, "rank_fcf_yield": 57, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 70, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 8, "rank_fcf_margin": 37, "rank_piotroski": 27, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 90, "value_composite": 90, "quality_composite": 17, "momentum_composite": 93, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 85231000, "cost_of_revenue": 11797000, "gross_profit": 73434000, "ebit": 3510000, "ebitda": 3859000, "pretax_income": 3510000, "tax_provision": 810000, "net_income": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43454000, "total_current_assets": 119530000, "total_assets": 123632000, "short_term_debt": 101000, "long_term_debt": null, "total_debt": 101000, "total_liabilities": 12413000, "total_equity": 111219000, "shares_outstanding": 39919557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22516000, "capital_expenditure": 1547000, "free_cash_flow": 24063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55883, "ticker_id": 5646, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3510000", "ebitda": "3859000", "netIncome": "2700000", "grossProfit": "73434000", "depreciation": "None", "totalRevenue": "85231000", "costOfRevenue": "11797000", "interestIncome": "None", "incomeBeforeTax": "3510000", "interestExpense": "None", "operatingIncome": "660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "810000", "reportedCurrency": "USD", "netInterestIncome": "2920000", "nonInterestIncome": "None", "operatingExpenses": "72774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "43528000", "netIncomeFromContinuingOperations": "2700000" }, "balance": { "goodwill": "None", "inventory": "10252000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "123632000", "longTermDebt": "None", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528848000", "totalLiabilities": "12413000", "otherCurrentAssets": "6498000", "totalCurrentAssets": "119530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47582000", "currentNetReceivables": "11744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936000", "totalShareholderEquity": "111219000", "capitalLeaseObligations": "936000", "otherCurrentLiabilities": "8191000", "totalCurrentLiabilities": "10950000", "otherNonCurrentLiabilities": "628000", "totalNonCurrentLiabilities": "1463000", "cashAndShortTermInvestments": "43454000", "commonStockSharesOutstanding": "39919557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3319000", "operatingCashflow": "22516000", "capitalExpenditures": "1547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15048000", "cashflowFromInvestment": "-26590000", "stockBasedCompensation": "24232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85231000, "cost_of_revenue": 11797000, "gross_profit": 73434000, "research_and_development": 29246000, "selling_general_admin": 43528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3510000, "depreciation_amortisation": 349000, "ebitda": 3859000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3510000, "tax_provision": 810000, "effective_tax_rate": null, "net_income": 2700000, "net_income_continuing_ops": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43454000, "short_term_investments": 47582000, "net_receivables": 11744000, "inventory": 10252000, "other_current_assets": null, "total_current_assets": 119530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4102000, "total_assets": 123632000, "short_term_debt": 101000, "accounts_payable": 2658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463000, "total_liabilities": 12413000, "total_debt": 101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528848000, "total_equity": 111219000, "shares_outstanding": 39919557, "operating_cash_flow": 22516000, "stock_based_compensation": 24232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15048000, "free_cash_flow": 24063000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3510000", "ebitda": "3859000", "netIncome": "2700000", "grossProfit": "73434000", "depreciation": "None", "totalRevenue": "85231000", "costOfRevenue": "11797000", "interestIncome": "None", "incomeBeforeTax": "3510000", "interestExpense": "None", "operatingIncome": "660000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "810000", "reportedCurrency": "USD", "netInterestIncome": "2920000", "nonInterestIncome": "None", "operatingExpenses": "72774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "349000", "sellingGeneralAndAdministrative": "43528000", "netIncomeFromContinuingOperations": "2700000" }, "balance": { "goodwill": "None", "inventory": "10252000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "123632000", "longTermDebt": "None", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528848000", "totalLiabilities": "12413000", "otherCurrentAssets": "6498000", "totalCurrentAssets": "119530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47582000", "currentNetReceivables": "11744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936000", "totalShareholderEquity": "111219000", "capitalLeaseObligations": "936000", "otherCurrentLiabilities": "8191000", "totalCurrentLiabilities": "10950000", "otherNonCurrentLiabilities": "628000", "totalNonCurrentLiabilities": "1463000", "cashAndShortTermInvestments": "43454000", "commonStockSharesOutstanding": "39919557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3319000", "operatingCashflow": "22516000", "capitalExpenditures": "1547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15048000", "cashflowFromInvestment": "-26590000", "stockBasedCompensation": "24232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 37205000, "cost_of_revenue": 6188000, "gross_profit": 31017000, "ebit": -12410000, "ebitda": -12181000, "pretax_income": -26386000, "tax_provision": null, "net_income": -26386000, "net_income_to_common": -26386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32412000, "total_current_assets": 73760000, "total_assets": 76589000, "short_term_debt": 105000, "long_term_debt": null, "total_debt": 105000, "total_liabilities": 7843000, "total_equity": 68746000, "shares_outstanding": 28511393, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18681000, "capital_expenditure": 559000, "free_cash_flow": -18122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55888, "ticker_id": 5646, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12410000", "ebitda": "-12181000", "netIncome": "-26386000", "grossProfit": "31017000", "depreciation": "None", "totalRevenue": "37205000", "costOfRevenue": "6188000", "interestIncome": "None", "incomeBeforeTax": "-26386000", "interestExpense": "125000", "operatingIncome": "-12410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "43427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "29553000", "netIncomeFromContinuingOperations": "-26386000" }, "balance": { "goodwill": "None", "inventory": "6933000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "76589000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531548000", "totalLiabilities": "7843000", "otherCurrentAssets": "2534000", "totalCurrentAssets": "73760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20821000", "currentNetReceivables": "11060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2829000", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038000", "totalShareholderEquity": "68746000", "capitalLeaseObligations": "1038000", "otherCurrentLiabilities": "5078000", "totalCurrentLiabilities": "6144000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "1699000", "cashAndShortTermInvestments": "32412000", "commonStockSharesOutstanding": "28511393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3611000", "operatingCashflow": "-18681000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39410000", "cashflowFromInvestment": "-981000", "stockBasedCompensation": "9767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37205000, "cost_of_revenue": 6188000, "gross_profit": 31017000, "research_and_development": 13874000, "selling_general_admin": 29553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12410000, "depreciation_amortisation": 229000, "ebitda": -12181000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": -26386000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26386000, "net_income_continuing_ops": -26386000, "net_income_to_common": -26386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32412000, "short_term_investments": 20821000, "net_receivables": 11060000, "inventory": 6933000, "other_current_assets": null, "total_current_assets": 73760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2829000, "total_assets": 76589000, "short_term_debt": 105000, "accounts_payable": 961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1699000, "total_liabilities": 7843000, "total_debt": 105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531548000, "total_equity": 68746000, "shares_outstanding": 28511393, "operating_cash_flow": -18681000, "stock_based_compensation": 9767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39410000, "free_cash_flow": -18122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12410000", "ebitda": "-12181000", "netIncome": "-26386000", "grossProfit": "31017000", "depreciation": "None", "totalRevenue": "37205000", "costOfRevenue": "6188000", "interestIncome": "None", "incomeBeforeTax": "-26386000", "interestExpense": "125000", "operatingIncome": "-12410000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "125000", "nonInterestIncome": "None", "operatingExpenses": "43427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13874000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "29553000", "netIncomeFromContinuingOperations": "-26386000" }, "balance": { "goodwill": "None", "inventory": "6933000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "76589000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531548000", "totalLiabilities": "7843000", "otherCurrentAssets": "2534000", "totalCurrentAssets": "73760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20821000", "currentNetReceivables": "11060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2829000", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038000", "totalShareholderEquity": "68746000", "capitalLeaseObligations": "1038000", "otherCurrentLiabilities": "5078000", "totalCurrentLiabilities": "6144000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "1699000", "cashAndShortTermInvestments": "32412000", "commonStockSharesOutstanding": "28511393", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3611000", "operatingCashflow": "-18681000", "capitalExpenditures": "559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39410000", "cashflowFromInvestment": "-981000", "stockBasedCompensation": "9767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 2065000, "cost_of_revenue": 635000, "gross_profit": 1430000, "ebit": -38182000, "ebitda": -37783000, "pretax_income": -47678000, "tax_provision": -39895, "net_income": -47678000, "net_income_to_common": -47678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12646000, "total_current_assets": 37158000, "total_assets": 38613000, "short_term_debt": 10187000, "long_term_debt": null, "total_debt": 10187000, "total_liabilities": 22836000, "total_equity": 15777000, "shares_outstanding": 16229931, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31251000, "capital_expenditure": 58000, "free_cash_flow": -31193000, "dividends_paid": 51778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55893, "ticker_id": 5646, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38182000", "ebitda": "-37783000", "netIncome": "-47678000", "grossProfit": "1430000", "depreciation": "None", "totalRevenue": "2065000", "costOfRevenue": "635000", "interestIncome": "None", "incomeBeforeTax": "-47678000", "interestExpense": "1439000", "operatingIncome": "-38182000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39895", "reportedCurrency": "USD", "netInterestIncome": "-2099000", "nonInterestIncome": "None", "operatingExpenses": "39612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "18973000", "netIncomeFromContinuingOperations": "-45014000" }, "balance": { "goodwill": "None", "inventory": "3322000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "38613000", "longTermDebt": "None", "shortTermDebt": "10187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505162000", "totalLiabilities": "22836000", "otherCurrentAssets": "899000", "totalCurrentAssets": "37158000", "currentLongTermDebt": "10150000", "longTermInvestments": "None", "shortTermInvestments": "19808000", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455000", "currentAccountsPayable": "1012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10187000", "totalShareholderEquity": "15777000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "5249000", "totalCurrentLiabilities": "16448000", "otherNonCurrentLiabilities": "840000", "totalNonCurrentLiabilities": "6388000", "cashAndShortTermInvestments": "12646000", "commonStockSharesOutstanding": "16229931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47678000", "profitLoss": "None", "dividendPayout": "51778000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1324000", "operatingCashflow": "-31251000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51778000", "cashflowFromInvestment": "-19709000", "stockBasedCompensation": "8151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2065000, "cost_of_revenue": 635000, "gross_profit": 1430000, "research_and_development": 17502000, "selling_general_admin": 18973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38182000, "depreciation_amortisation": 399000, "ebitda": -37783000, "interest_expense": 1439000, "interest_income": null, "other_non_operating": null, "pretax_income": -47678000, "tax_provision": -39895, "effective_tax_rate": null, "net_income": -47678000, "net_income_continuing_ops": -45014000, "net_income_to_common": -47678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12646000, "short_term_investments": 19808000, "net_receivables": 483000, "inventory": 3322000, "other_current_assets": null, "total_current_assets": 37158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1455000, "total_assets": 38613000, "short_term_debt": 10187000, "accounts_payable": 1012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6388000, "total_liabilities": 22836000, "total_debt": 10187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505162000, "total_equity": 15777000, "shares_outstanding": 16229931, "operating_cash_flow": -31251000, "stock_based_compensation": 8151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19709000, "dividends_paid": 51778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51778000, "free_cash_flow": -31193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38182000", "ebitda": "-37783000", "netIncome": "-47678000", "grossProfit": "1430000", "depreciation": "None", "totalRevenue": "2065000", "costOfRevenue": "635000", "interestIncome": "None", "incomeBeforeTax": "-47678000", "interestExpense": "1439000", "operatingIncome": "-38182000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-39895", "reportedCurrency": "USD", "netInterestIncome": "-2099000", "nonInterestIncome": "None", "operatingExpenses": "39612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "18973000", "netIncomeFromContinuingOperations": "-45014000" }, "balance": { "goodwill": "None", "inventory": "3322000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "38613000", "longTermDebt": "None", "shortTermDebt": "10187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505162000", "totalLiabilities": "22836000", "otherCurrentAssets": "899000", "totalCurrentAssets": "37158000", "currentLongTermDebt": "10150000", "longTermInvestments": "None", "shortTermInvestments": "19808000", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455000", "currentAccountsPayable": "1012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10187000", "totalShareholderEquity": "15777000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "5249000", "totalCurrentLiabilities": "16448000", "otherNonCurrentLiabilities": "840000", "totalNonCurrentLiabilities": "6388000", "cashAndShortTermInvestments": "12646000", "commonStockSharesOutstanding": "16229931", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47678000", "profitLoss": "None", "dividendPayout": "51778000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1324000", "operatingCashflow": "-31251000", "capitalExpenditures": "58000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51778000", "cashflowFromInvestment": "-19709000", "stockBasedCompensation": "8151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 2719000, "cost_of_revenue": 686000, "gross_profit": 2033000, "ebit": -33823000, "ebitda": -33691000, "pretax_income": -36508000, "tax_provision": 2655000, "net_income": -36508000, "net_income_to_common": -36508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7671000, "total_current_assets": 16155000, "total_assets": 17862000, "short_term_debt": 8032000, "long_term_debt": 7842000, "total_debt": 15874000, "total_liabilities": 23721000, "total_equity": -5859000, "shares_outstanding": 8864615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24950000, "capital_expenditure": 209000, "free_cash_flow": -24741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55898, "ticker_id": 5646, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33823000", "ebitda": "-33691000", "netIncome": "-36508000", "grossProfit": "2033000", "depreciation": "None", "totalRevenue": "2719000", "costOfRevenue": "686000", "interestIncome": "None", "incomeBeforeTax": "-36508000", "interestExpense": "2685000", "operatingIncome": "-33853000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2655000", "reportedCurrency": "USD", "netInterestIncome": "-2685000", "nonInterestIncome": "None", "operatingExpenses": "35886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18583000", "otherNonOperatingIncome": "30000", "costofGoodsAndServicesSold": "686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "17303000", "netIncomeFromContinuingOperations": "-36508000" }, "balance": { "goodwill": "None", "inventory": "1998000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17862000", "longTermDebt": "7842000", "shortTermDebt": "8032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457484000", "totalLiabilities": "23721000", "otherCurrentAssets": "6120000", "totalCurrentAssets": "16155000", "currentLongTermDebt": "7846000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000", "shortLongTermDebtTotal": "15874000", "totalShareholderEquity": "-5859000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "4685000", "totalCurrentLiabilities": "14735000", "otherNonCurrentLiabilities": "1144000", "totalNonCurrentLiabilities": "8986000", "cashAndShortTermInvestments": "7671000", "commonStockSharesOutstanding": "8864615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-587000", "operatingCashflow": "-24950000", "capitalExpenditures": "209000", "changeInReceivables": "-322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10143000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "7941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2719000, "cost_of_revenue": 686000, "gross_profit": 2033000, "research_and_development": 18583000, "selling_general_admin": 17303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33823000, "depreciation_amortisation": 132000, "ebitda": -33691000, "interest_expense": 2685000, "interest_income": null, "other_non_operating": null, "pretax_income": -36508000, "tax_provision": 2655000, "effective_tax_rate": null, "net_income": -36508000, "net_income_continuing_ops": -36508000, "net_income_to_common": -36508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7671000, "short_term_investments": 0, "net_receivables": 366000, "inventory": 1998000, "other_current_assets": null, "total_current_assets": 16155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1707000, "total_assets": 17862000, "short_term_debt": 8032000, "accounts_payable": 2018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14735000, "long_term_debt": 7842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8986000, "total_liabilities": 23721000, "total_debt": 15874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457484000, "total_equity": -5859000, "shares_outstanding": 8864615, "operating_cash_flow": -24950000, "stock_based_compensation": 7941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10143000, "free_cash_flow": -24741000, "net_change_in_cash": -15016000 }, "raw_data": { "income": { "ebit": "-33823000", "ebitda": "-33691000", "netIncome": "-36508000", "grossProfit": "2033000", "depreciation": "None", "totalRevenue": "2719000", "costOfRevenue": "686000", "interestIncome": "None", "incomeBeforeTax": "-36508000", "interestExpense": "2685000", "operatingIncome": "-33853000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2655000", "reportedCurrency": "USD", "netInterestIncome": "-2685000", "nonInterestIncome": "None", "operatingExpenses": "35886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18583000", "otherNonOperatingIncome": "30000", "costofGoodsAndServicesSold": "686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "17303000", "netIncomeFromContinuingOperations": "-36508000" }, "balance": { "goodwill": "None", "inventory": "1998000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17862000", "longTermDebt": "7842000", "shortTermDebt": "8032000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457484000", "totalLiabilities": "23721000", "otherCurrentAssets": "6120000", "totalCurrentAssets": "16155000", "currentLongTermDebt": "7846000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1707000", "currentAccountsPayable": "2018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000", "shortLongTermDebtTotal": "15874000", "totalShareholderEquity": "-5859000", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "4685000", "totalCurrentLiabilities": "14735000", "otherNonCurrentLiabilities": "1144000", "totalNonCurrentLiabilities": "8986000", "cashAndShortTermInvestments": "7671000", "commonStockSharesOutstanding": "8864615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-587000", "operatingCashflow": "-24950000", "capitalExpenditures": "209000", "changeInReceivables": "-322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10143000", "cashflowFromInvestment": "-209000", "stockBasedCompensation": "7941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15016000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 3555000, "cost_of_revenue": 671000, "gross_profit": 2884000, "ebit": -24463000, "ebitda": -24317000, "pretax_income": -25649000, "tax_provision": 1108000, "net_income": -25649000, "net_income_to_common": -25649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22802000, "total_current_assets": 31152000, "total_assets": 33124000, "short_term_debt": 1037000, "long_term_debt": 15011000, "total_debt": 16048000, "total_liabilities": 21172000, "total_equity": 11952000, "shares_outstanding": 7145754, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22604000, "capital_expenditure": 143000, "free_cash_flow": -22461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55903, "ticker_id": 5646, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24463000", "ebitda": "-24317000", "netIncome": "-25649000", "grossProfit": "2884000", "depreciation": "None", "totalRevenue": "3555000", "costOfRevenue": "671000", "interestIncome": "None", "incomeBeforeTax": "-25649000", "interestExpense": "1186000", "operatingIncome": "-24531000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "-1186000", "nonInterestIncome": "None", "operatingExpenses": "27415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "13637000", "netIncomeFromContinuingOperations": "-25649000" }, "balance": { "goodwill": "None", "inventory": "1412000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "33124000", "longTermDebt": "15011000", "shortTermDebt": "1037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420976000", "totalLiabilities": "21172000", "otherCurrentAssets": "6894000", "totalCurrentAssets": "31152000", "currentLongTermDebt": "621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1972000", "shortLongTermDebtTotal": "16255000", "totalShareholderEquity": "11952000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "4109000", "totalCurrentLiabilities": "5954000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "15218000", "cashAndShortTermInvestments": "22802000", "commonStockSharesOutstanding": "7145754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "-22604000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20822000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "7832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3555000, "cost_of_revenue": 671000, "gross_profit": 2884000, "research_and_development": 13778000, "selling_general_admin": 13637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24463000, "depreciation_amortisation": 146000, "ebitda": -24317000, "interest_expense": 1186000, "interest_income": null, "other_non_operating": null, "pretax_income": -25649000, "tax_provision": 1108000, "effective_tax_rate": null, "net_income": -25649000, "net_income_continuing_ops": -25649000, "net_income_to_common": -25649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22802000, "short_term_investments": null, "net_receivables": 44000, "inventory": 1412000, "other_current_assets": null, "total_current_assets": 31152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1972000, "total_assets": 33124000, "short_term_debt": 1037000, "accounts_payable": 638000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5954000, "long_term_debt": 15011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15218000, "total_liabilities": 21172000, "total_debt": 16048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -420976000, "total_equity": 11952000, "shares_outstanding": 7145754, "operating_cash_flow": -22604000, "stock_based_compensation": 7832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20822000, "free_cash_flow": -22461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24463000", "ebitda": "-24317000", "netIncome": "-25649000", "grossProfit": "2884000", "depreciation": "None", "totalRevenue": "3555000", "costOfRevenue": "671000", "interestIncome": "None", "incomeBeforeTax": "-25649000", "interestExpense": "1186000", "operatingIncome": "-24531000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "-1186000", "nonInterestIncome": "None", "operatingExpenses": "27415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000", "sellingGeneralAndAdministrative": "13637000", "netIncomeFromContinuingOperations": "-25649000" }, "balance": { "goodwill": "None", "inventory": "1412000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "33124000", "longTermDebt": "15011000", "shortTermDebt": "1037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-420976000", "totalLiabilities": "21172000", "otherCurrentAssets": "6894000", "totalCurrentAssets": "31152000", "currentLongTermDebt": "621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1972000", "currentAccountsPayable": "638000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1972000", "shortLongTermDebtTotal": "16255000", "totalShareholderEquity": "11952000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "4109000", "totalCurrentLiabilities": "5954000", "otherNonCurrentLiabilities": "207000", "totalNonCurrentLiabilities": "15218000", "cashAndShortTermInvestments": "22802000", "commonStockSharesOutstanding": "7145754", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "-22604000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20822000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "7832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 1646000, "cost_of_revenue": 640000, "gross_profit": 1006000, "ebit": -23981000, "ebitda": -23814000, "pretax_income": -24156000, "tax_provision": 329000, "net_income": -24156000, "net_income_to_common": -24156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28575000, "total_current_assets": 32338000, "total_assets": 34635000, "short_term_debt": 2495000, "long_term_debt": null, "total_debt": 2495000, "total_liabilities": 12557000, "total_equity": 22078000, "shares_outstanding": 2897827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22868000, "capital_expenditure": 782000, "free_cash_flow": -22086000, "dividends_paid": 107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55908, "ticker_id": 5646, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23981000", "ebitda": "-23814000", "netIncome": "-24156000", "grossProfit": "1006000", "depreciation": "None", "totalRevenue": "1646000", "costOfRevenue": "640000", "interestIncome": "None", "incomeBeforeTax": "-24156000", "interestExpense": "175000", "operatingIncome": "-21303000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "329000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "22309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "11108000", "netIncomeFromContinuingOperations": "-24156000" }, "balance": { "goodwill": "None", "inventory": "855000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "34635000", "longTermDebt": "None", "shortTermDebt": "2495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395327000", "totalLiabilities": "12557000", "otherCurrentAssets": "2851000", "totalCurrentAssets": "32338000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2297000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297000", "shortLongTermDebtTotal": "2945000", "totalShareholderEquity": "22078000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "5241000", "totalCurrentLiabilities": "10035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2522000", "cashAndShortTermInvestments": "28575000", "commonStockSharesOutstanding": "2897827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24156000", "profitLoss": "None", "dividendPayout": "107000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000", "operatingCashflow": "-22868000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42355000", "cashflowFromInvestment": "-782000", "stockBasedCompensation": "3911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1646000, "cost_of_revenue": 640000, "gross_profit": 1006000, "research_and_development": 11201000, "selling_general_admin": 11108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23981000, "depreciation_amortisation": 167000, "ebitda": -23814000, "interest_expense": 175000, "interest_income": null, "other_non_operating": null, "pretax_income": -24156000, "tax_provision": 329000, "effective_tax_rate": null, "net_income": -24156000, "net_income_continuing_ops": -24156000, "net_income_to_common": -24156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28575000, "short_term_investments": null, "net_receivables": 57000, "inventory": 855000, "other_current_assets": null, "total_current_assets": 32338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2297000, "total_assets": 34635000, "short_term_debt": 2495000, "accounts_payable": 1774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2522000, "total_liabilities": 12557000, "total_debt": 2495000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395327000, "total_equity": 22078000, "shares_outstanding": 2897827, "operating_cash_flow": -22868000, "stock_based_compensation": 3911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 782000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -782000, "dividends_paid": 107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42355000, "free_cash_flow": -22086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23981000", "ebitda": "-23814000", "netIncome": "-24156000", "grossProfit": "1006000", "depreciation": "None", "totalRevenue": "1646000", "costOfRevenue": "640000", "interestIncome": "None", "incomeBeforeTax": "-24156000", "interestExpense": "175000", "operatingIncome": "-21303000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "329000", "reportedCurrency": "USD", "netInterestIncome": "-175000", "nonInterestIncome": "None", "operatingExpenses": "22309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167000", "sellingGeneralAndAdministrative": "11108000", "netIncomeFromContinuingOperations": "-24156000" }, "balance": { "goodwill": "None", "inventory": "855000", "commonStock": "60000", "currentDebt": "None", "investments": "None", "totalAssets": "34635000", "longTermDebt": "None", "shortTermDebt": "2495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395327000", "totalLiabilities": "12557000", "otherCurrentAssets": "2851000", "totalCurrentAssets": "32338000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2297000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2297000", "shortLongTermDebtTotal": "2945000", "totalShareholderEquity": "22078000", "capitalLeaseObligations": "945000", "otherCurrentLiabilities": "5241000", "totalCurrentLiabilities": "10035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2522000", "cashAndShortTermInvestments": "28575000", "commonStockSharesOutstanding": "2897827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24156000", "profitLoss": "None", "dividendPayout": "107000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-201000", "operatingCashflow": "-22868000", "capitalExpenditures": "782000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42355000", "cashflowFromInvestment": "-782000", "stockBasedCompensation": "3911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 1580000, "cost_of_revenue": 719000, "gross_profit": 861000, "ebit": -4133000, "ebitda": -3884000, "pretax_income": -8879000, "tax_provision": 4748000, "net_income": -8879000, "net_income_to_common": -8879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10002000, "total_current_assets": 12617000, "total_assets": 14212000, "short_term_debt": 664000, "long_term_debt": 2000000, "total_debt": 2664000, "total_liabilities": 20569000, "total_equity": -6357000, "shares_outstanding": 25900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23689000, "capital_expenditure": 24000, "free_cash_flow": -23665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55913, "ticker_id": 5646, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4133000", "ebitda": "-3884000", "netIncome": "-8879000", "grossProfit": "861000", "depreciation": "None", "totalRevenue": "1580000", "costOfRevenue": "719000", "interestIncome": "None", "incomeBeforeTax": "-8879000", "interestExpense": "4746000", "operatingIncome": "-19908000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4748000", "reportedCurrency": "USD", "netInterestIncome": "-4746000", "nonInterestIncome": "None", "operatingExpenses": "20769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "11279000", "netIncomeFromContinuingOperations": "-8879000" }, "balance": { "goodwill": "None", "inventory": "654000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14212000", "longTermDebt": "2000000", "shortTermDebt": "664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-371171000", "totalLiabilities": "20569000", "otherCurrentAssets": "1940000", "totalCurrentAssets": "12617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595000", "currentAccountsPayable": "4533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1595000", "shortLongTermDebtTotal": "2861000", "totalShareholderEquity": "-6357000", "capitalLeaseObligations": "861000", "otherCurrentLiabilities": "10315000", "totalCurrentLiabilities": "15994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4575000", "cashAndShortTermInvestments": "10002000", "commonStockSharesOutstanding": "25900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "204000", "operatingCashflow": "-23689000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30305000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580000, "cost_of_revenue": 719000, "gross_profit": 861000, "research_and_development": 9490000, "selling_general_admin": 11279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4133000, "depreciation_amortisation": 249000, "ebitda": -3884000, "interest_expense": 4746000, "interest_income": null, "other_non_operating": null, "pretax_income": -8879000, "tax_provision": 4748000, "effective_tax_rate": null, "net_income": -8879000, "net_income_continuing_ops": -8879000, "net_income_to_common": -8879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10002000, "short_term_investments": null, "net_receivables": 21000, "inventory": 654000, "other_current_assets": null, "total_current_assets": 12617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1595000, "total_assets": 14212000, "short_term_debt": 664000, "accounts_payable": 4533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15994000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4575000, "total_liabilities": 20569000, "total_debt": 2664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371171000, "total_equity": -6357000, "shares_outstanding": 25900, "operating_cash_flow": -23689000, "stock_based_compensation": 277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30305000, "free_cash_flow": -23665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4133000", "ebitda": "-3884000", "netIncome": "-8879000", "grossProfit": "861000", "depreciation": "None", "totalRevenue": "1580000", "costOfRevenue": "719000", "interestIncome": "None", "incomeBeforeTax": "-8879000", "interestExpense": "4746000", "operatingIncome": "-19908000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4748000", "reportedCurrency": "USD", "netInterestIncome": "-4746000", "nonInterestIncome": "None", "operatingExpenses": "20769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "11279000", "netIncomeFromContinuingOperations": "-8879000" }, "balance": { "goodwill": "None", "inventory": "654000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "14212000", "longTermDebt": "2000000", "shortTermDebt": "664000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-371171000", "totalLiabilities": "20569000", "otherCurrentAssets": "1940000", "totalCurrentAssets": "12617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1595000", "currentAccountsPayable": "4533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1595000", "shortLongTermDebtTotal": "2861000", "totalShareholderEquity": "-6357000", "capitalLeaseObligations": "861000", "otherCurrentLiabilities": "10315000", "totalCurrentLiabilities": "15994000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4575000", "cashAndShortTermInvestments": "10002000", "commonStockSharesOutstanding": "25900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "204000", "operatingCashflow": "-23689000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30305000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 3407000, "cost_of_revenue": 1009000, "gross_profit": 2398000, "ebit": -11263000, "ebitda": -10819000, "pretax_income": -19222000, "tax_provision": 15808000, "net_income": -19222000, "net_income_to_common": -19222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2516000, "total_current_assets": 5919000, "total_assets": 6844000, "short_term_debt": 2038000, "long_term_debt": null, "total_debt": 2038000, "total_liabilities": 21783000, "total_equity": -14939000, "shares_outstanding": 38150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14732000, "capital_expenditure": 76000, "free_cash_flow": -14656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55918, "ticker_id": 5646, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11263000", "ebitda": "-10819000", "netIncome": "-19222000", "grossProfit": "2398000", "depreciation": "None", "totalRevenue": "3407000", "costOfRevenue": "1009000", "interestIncome": "None", "incomeBeforeTax": "-19222000", "interestExpense": "7959000", "operatingIncome": "-27071000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15808000", "reportedCurrency": "USD", "netInterestIncome": "-7959000", "nonInterestIncome": "None", "operatingExpenses": "29469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "9819000", "netIncomeFromContinuingOperations": "-19222000" }, "balance": { "goodwill": "None", "inventory": "858000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "6844000", "longTermDebt": "None", "shortTermDebt": "2038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344054000", "totalLiabilities": "21783000", "otherCurrentAssets": "1381000", "totalCurrentAssets": "5919000", "currentLongTermDebt": "2038000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925000", "currentAccountsPayable": "7715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "-14939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7997000", "totalCurrentLiabilities": "17750000", "otherNonCurrentLiabilities": "628000", "totalNonCurrentLiabilities": "4033000", "cashAndShortTermInvestments": "2516000", "commonStockSharesOutstanding": "38150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "385000", "operatingCashflow": "-14732000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13236000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3407000, "cost_of_revenue": 1009000, "gross_profit": 2398000, "research_and_development": 19650000, "selling_general_admin": 9819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11263000, "depreciation_amortisation": 444000, "ebitda": -10819000, "interest_expense": 7959000, "interest_income": null, "other_non_operating": null, "pretax_income": -19222000, "tax_provision": 15808000, "effective_tax_rate": null, "net_income": -19222000, "net_income_continuing_ops": -19222000, "net_income_to_common": -19222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2516000, "short_term_investments": null, "net_receivables": 1164000, "inventory": 858000, "other_current_assets": null, "total_current_assets": 5919000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925000, "total_assets": 6844000, "short_term_debt": 2038000, "accounts_payable": 7715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17750000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4033000, "total_liabilities": 21783000, "total_debt": 2038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344054000, "total_equity": -14939000, "shares_outstanding": 38150, "operating_cash_flow": -14732000, "stock_based_compensation": 58000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13236000, "free_cash_flow": -14656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11263000", "ebitda": "-10819000", "netIncome": "-19222000", "grossProfit": "2398000", "depreciation": "None", "totalRevenue": "3407000", "costOfRevenue": "1009000", "interestIncome": "None", "incomeBeforeTax": "-19222000", "interestExpense": "7959000", "operatingIncome": "-27071000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "15808000", "reportedCurrency": "USD", "netInterestIncome": "-7959000", "nonInterestIncome": "None", "operatingExpenses": "29469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19650000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "9819000", "netIncomeFromContinuingOperations": "-19222000" }, "balance": { "goodwill": "None", "inventory": "858000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "6844000", "longTermDebt": "None", "shortTermDebt": "2038000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344054000", "totalLiabilities": "21783000", "otherCurrentAssets": "1381000", "totalCurrentAssets": "5919000", "currentLongTermDebt": "2038000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925000", "currentAccountsPayable": "7715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000", "shortLongTermDebtTotal": "2038000", "totalShareholderEquity": "-14939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7997000", "totalCurrentLiabilities": "17750000", "otherNonCurrentLiabilities": "628000", "totalNonCurrentLiabilities": "4033000", "cashAndShortTermInvestments": "2516000", "commonStockSharesOutstanding": "38150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "385000", "operatingCashflow": "-14732000", "capitalExpenditures": "76000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13236000", "cashflowFromInvestment": "-76000", "stockBasedCompensation": "58000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 24994000, "cost_of_revenue": 3736000, "gross_profit": 21258000, "ebit": -1637000, "ebitda": -1535000, "pretax_income": -908000, "tax_provision": 162000, "net_income": -1070000, "net_income_to_common": -1070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41313000, "total_current_assets": 120269000, "total_assets": 124838000, "short_term_debt": 92000, "long_term_debt": null, "total_debt": 92000, "total_liabilities": 12128000, "total_equity": 112710000, "shares_outstanding": 36021210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 857000, "capital_expenditure": 570000, "free_cash_flow": 1427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55881, "ticker_id": 5646, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1637000", "ebitda": "-1535000", "netIncome": "-1070000", "grossProfit": "21258000", "depreciation": "None", "totalRevenue": "24994000", "costOfRevenue": "3736000", "interestIncome": "787000", "incomeBeforeTax": "-908000", "interestExpense": "None", "operatingIncome": "-1637000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "787000", "nonInterestIncome": "None", "operatingExpenses": "22895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "13071000", "netIncomeFromContinuingOperations": "-1070000" }, "balance": { "goodwill": "None", "inventory": "9808000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "124838000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-529918000", "totalLiabilities": "12128000", "otherCurrentAssets": "7003000", "totalCurrentAssets": "120269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47986000", "currentNetReceivables": "14159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4569000", "currentAccountsPayable": "3463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907000", "totalShareholderEquity": "112710000", "capitalLeaseObligations": "907000", "otherCurrentLiabilities": "7143000", "totalCurrentLiabilities": "10698000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "1430000", "cashAndShortTermInvestments": "41313000", "commonStockSharesOutstanding": "36021210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "444000", "operatingCashflow": "857000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2381000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "4946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24994000, "cost_of_revenue": 3736000, "gross_profit": 21258000, "research_and_development": 9824000, "selling_general_admin": 13071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1637000, "depreciation_amortisation": 102000, "ebitda": -1535000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -908000, "tax_provision": 162000, "effective_tax_rate": null, "net_income": -1070000, "net_income_continuing_ops": -1070000, "net_income_to_common": -1070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41313000, "short_term_investments": 47986000, "net_receivables": 14159000, "inventory": 9808000, "other_current_assets": null, "total_current_assets": 120269000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4569000, "total_assets": 124838000, "short_term_debt": 92000, "accounts_payable": 3463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1430000, "total_liabilities": 12128000, "total_debt": 92000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -529918000, "total_equity": 112710000, "shares_outstanding": 36021210, "operating_cash_flow": 857000, "stock_based_compensation": 4946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2381000, "free_cash_flow": 1427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1637000", "ebitda": "-1535000", "netIncome": "-1070000", "grossProfit": "21258000", "depreciation": "None", "totalRevenue": "24994000", "costOfRevenue": "3736000", "interestIncome": "787000", "incomeBeforeTax": "-908000", "interestExpense": "None", "operatingIncome": "-1637000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "162000", "reportedCurrency": "USD", "netInterestIncome": "787000", "nonInterestIncome": "None", "operatingExpenses": "22895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "13071000", "netIncomeFromContinuingOperations": "-1070000" }, "balance": { "goodwill": "None", "inventory": "9808000", "commonStock": "344000", "currentDebt": "None", "investments": "None", "totalAssets": "124838000", "longTermDebt": "None", "shortTermDebt": "92000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-529918000", "totalLiabilities": "12128000", "otherCurrentAssets": "7003000", "totalCurrentAssets": "120269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47986000", "currentNetReceivables": "14159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4569000", "currentAccountsPayable": "3463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "907000", "totalShareholderEquity": "112710000", "capitalLeaseObligations": "907000", "otherCurrentLiabilities": "7143000", "totalCurrentLiabilities": "10698000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "1430000", "cashAndShortTermInvestments": "41313000", "commonStockSharesOutstanding": "36021210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1070000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "444000", "operatingCashflow": "857000", "capitalExpenditures": "570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2381000", "cashflowFromInvestment": "-571000", "stockBasedCompensation": "4946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 20728000, "cost_of_revenue": 3010000, "gross_profit": 17718000, "ebit": -1334000, "ebitda": -1225000, "pretax_income": -1334000, "tax_provision": 562000, "net_income": -1896000, "net_income_to_common": -1896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43454000, "total_current_assets": 119530000, "total_assets": 123632000, "short_term_debt": 101000, "long_term_debt": null, "total_debt": 101000, "total_liabilities": 12413000, "total_equity": 111219000, "shares_outstanding": 36445905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8248000, "capital_expenditure": 550000, "free_cash_flow": 8798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55882, "ticker_id": 5646, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1334000", "ebitda": "-1225000", "netIncome": "-1896000", "grossProfit": "17718000", "depreciation": "None", "totalRevenue": "20728000", "costOfRevenue": "3010000", "interestIncome": "None", "incomeBeforeTax": "-1334000", "interestExpense": "None", "operatingIncome": "-2184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "19902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "10531000", "netIncomeFromContinuingOperations": "-1896000" }, "balance": { "goodwill": "None", "inventory": "10252000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "123632000", "longTermDebt": "None", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528848000", "totalLiabilities": "12413000", "otherCurrentAssets": "6498000", "totalCurrentAssets": "119530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47582000", "currentNetReceivables": "11744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936000", "totalShareholderEquity": "111219000", "capitalLeaseObligations": "936000", "otherCurrentLiabilities": "8191000", "totalCurrentLiabilities": "10950000", "otherNonCurrentLiabilities": "628000", "totalNonCurrentLiabilities": "1463000", "cashAndShortTermInvestments": "43454000", "commonStockSharesOutstanding": "36445905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "493000", "operatingCashflow": "8248000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5944000", "cashflowFromInvestment": "-561000", "stockBasedCompensation": "4512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20728000, "cost_of_revenue": 3010000, "gross_profit": 17718000, "research_and_development": 9371000, "selling_general_admin": 10531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1334000, "depreciation_amortisation": 109000, "ebitda": -1225000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1334000, "tax_provision": 562000, "effective_tax_rate": null, "net_income": -1896000, "net_income_continuing_ops": -1896000, "net_income_to_common": -1896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43454000, "short_term_investments": 47582000, "net_receivables": 11744000, "inventory": 10252000, "other_current_assets": null, "total_current_assets": 119530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4102000, "total_assets": 123632000, "short_term_debt": 101000, "accounts_payable": 2658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10950000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1463000, "total_liabilities": 12413000, "total_debt": 101000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528848000, "total_equity": 111219000, "shares_outstanding": 36445905, "operating_cash_flow": 8248000, "stock_based_compensation": 4512000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5944000, "free_cash_flow": 8798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1334000", "ebitda": "-1225000", "netIncome": "-1896000", "grossProfit": "17718000", "depreciation": "None", "totalRevenue": "20728000", "costOfRevenue": "3010000", "interestIncome": "None", "incomeBeforeTax": "-1334000", "interestExpense": "None", "operatingIncome": "-2184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "857000", "nonInterestIncome": "None", "operatingExpenses": "19902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000", "sellingGeneralAndAdministrative": "10531000", "netIncomeFromContinuingOperations": "-1896000" }, "balance": { "goodwill": "None", "inventory": "10252000", "commonStock": "347000", "currentDebt": "None", "investments": "None", "totalAssets": "123632000", "longTermDebt": "None", "shortTermDebt": "101000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528848000", "totalLiabilities": "12413000", "otherCurrentAssets": "6498000", "totalCurrentAssets": "119530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47582000", "currentNetReceivables": "11744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4102000", "currentAccountsPayable": "2658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "936000", "totalShareholderEquity": "111219000", "capitalLeaseObligations": "936000", "otherCurrentLiabilities": "8191000", "totalCurrentLiabilities": "10950000", "otherNonCurrentLiabilities": "628000", "totalNonCurrentLiabilities": "1463000", "cashAndShortTermInvestments": "43454000", "commonStockSharesOutstanding": "36445905", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "493000", "operatingCashflow": "8248000", "capitalExpenditures": "550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5944000", "cashflowFromInvestment": "-561000", "stockBasedCompensation": "4512000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 20563000, "cost_of_revenue": 2624000, "gross_profit": 17939000, "ebit": 375000, "ebitda": 467000, "pretax_income": 375000, "tax_provision": -455000, "net_income": 830000, "net_income_to_common": 830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41813000, "total_current_assets": 120615000, "total_assets": 124295000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 9448000, "total_equity": 114847000, "shares_outstanding": 40056814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4772000, "capital_expenditure": 459000, "free_cash_flow": 5231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55884, "ticker_id": 5646, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000", "ebitda": "467000", "netIncome": "830000", "grossProfit": "17939000", "depreciation": "None", "totalRevenue": "20563000", "costOfRevenue": "2624000", "interestIncome": "None", "incomeBeforeTax": "375000", "interestExpense": "796000", "operatingIncome": "-388000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-455000", "reportedCurrency": "USD", "netInterestIncome": "796000", "nonInterestIncome": "None", "operatingExpenses": "18327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "10341000", "netIncomeFromContinuingOperations": "830000" }, "balance": { "goodwill": "None", "inventory": "10745000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "124295000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526952000", "totalLiabilities": "9448000", "otherCurrentAssets": "6498000", "totalCurrentAssets": "120615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47099000", "currentNetReceivables": "14460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3680000", "currentAccountsPayable": "2133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965000", "totalShareholderEquity": "114847000", "capitalLeaseObligations": "965000", "otherCurrentLiabilities": "5767999", "totalCurrentLiabilities": "8010999", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "41813000", "commonStockSharesOutstanding": "40056814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-222000", "operatingCashflow": "4772000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "5648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20563000, "cost_of_revenue": 2624000, "gross_profit": 17939000, "research_and_development": 7986000, "selling_general_admin": 10341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000, "depreciation_amortisation": 92000, "ebitda": 467000, "interest_expense": 796000, "interest_income": null, "other_non_operating": null, "pretax_income": 375000, "tax_provision": -455000, "effective_tax_rate": null, "net_income": 830000, "net_income_continuing_ops": 830000, "net_income_to_common": 830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41813000, "short_term_investments": 47099000, "net_receivables": 14460000, "inventory": 10745000, "other_current_assets": null, "total_current_assets": 120615000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3680000, "total_assets": 124295000, "short_term_debt": 110000, "accounts_payable": 2133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8010999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1437000, "total_liabilities": 9448000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526952000, "total_equity": 114847000, "shares_outstanding": 40056814, "operating_cash_flow": 4772000, "stock_based_compensation": 5648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3100000, "free_cash_flow": 5231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000", "ebitda": "467000", "netIncome": "830000", "grossProfit": "17939000", "depreciation": "None", "totalRevenue": "20563000", "costOfRevenue": "2624000", "interestIncome": "None", "incomeBeforeTax": "375000", "interestExpense": "796000", "operatingIncome": "-388000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-455000", "reportedCurrency": "USD", "netInterestIncome": "796000", "nonInterestIncome": "None", "operatingExpenses": "18327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7986000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000", "sellingGeneralAndAdministrative": "10341000", "netIncomeFromContinuingOperations": "830000" }, "balance": { "goodwill": "None", "inventory": "10745000", "commonStock": "353000", "currentDebt": "None", "investments": "None", "totalAssets": "124295000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-526952000", "totalLiabilities": "9448000", "otherCurrentAssets": "6498000", "totalCurrentAssets": "120615000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "47099000", "currentNetReceivables": "14460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3680000", "currentAccountsPayable": "2133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "965000", "totalShareholderEquity": "114847000", "capitalLeaseObligations": "965000", "otherCurrentLiabilities": "5767999", "totalCurrentLiabilities": "8010999", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "1437000", "cashAndShortTermInvestments": "41813000", "commonStockSharesOutstanding": "40056814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-222000", "operatingCashflow": "4772000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "5648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "243000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 24156000, "cost_of_revenue": 3318000, "gross_profit": 20838000, "ebit": 2590000, "ebitda": 2617000, "pretax_income": 3205000, "tax_provision": 508000, "net_income": 2697000, "net_income_to_common": 2697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34421000, "total_current_assets": 113482000, "total_assets": 116876000, "short_term_debt": 116000, "long_term_debt": null, "total_debt": 116000, "total_liabilities": 11890000, "total_equity": 104986000, "shares_outstanding": 40262764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7293000, "capital_expenditure": 398000, "free_cash_flow": 7691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55885, "ticker_id": 5646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2590000", "ebitda": "2617000", "netIncome": "2697000", "grossProfit": "20838000", "depreciation": "None", "totalRevenue": "24156000", "costOfRevenue": "3318000", "interestIncome": "None", "incomeBeforeTax": "3205000", "interestExpense": "649000", "operatingIncome": "2590000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "508000", "reportedCurrency": "USD", "netInterestIncome": "649000", "nonInterestIncome": "None", "operatingExpenses": "18248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "11366000", "netIncomeFromContinuingOperations": "2697000" }, "balance": { "goodwill": "None", "inventory": "10523000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "116876000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527782000", "totalLiabilities": "11890000", "otherCurrentAssets": "5181000", "totalCurrentAssets": "113482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46584000", "currentNetReceivables": "16773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3394000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "104986000", "capitalLeaseObligations": "993000", "otherCurrentLiabilities": "5603000", "totalCurrentLiabilities": "10435000", "otherNonCurrentLiabilities": "578000", "totalNonCurrentLiabilities": "1455000", "cashAndShortTermInvestments": "34421000", "commonStockSharesOutstanding": "40262764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3391000", "operatingCashflow": "7293000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14639000", "cashflowFromInvestment": "-415000", "stockBasedCompensation": "7209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24156000, "cost_of_revenue": 3318000, "gross_profit": 20838000, "research_and_development": 6882000, "selling_general_admin": 11366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2590000, "depreciation_amortisation": 27000, "ebitda": 2617000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": 3205000, "tax_provision": 508000, "effective_tax_rate": null, "net_income": 2697000, "net_income_continuing_ops": 2697000, "net_income_to_common": 2697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34421000, "short_term_investments": 46584000, "net_receivables": 16773000, "inventory": 10523000, "other_current_assets": null, "total_current_assets": 113482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3394000, "total_assets": 116876000, "short_term_debt": 116000, "accounts_payable": 4716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10435000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1455000, "total_liabilities": 11890000, "total_debt": 116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527782000, "total_equity": 104986000, "shares_outstanding": 40262764, "operating_cash_flow": 7293000, "stock_based_compensation": 7209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14639000, "free_cash_flow": 7691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2590000", "ebitda": "2617000", "netIncome": "2697000", "grossProfit": "20838000", "depreciation": "None", "totalRevenue": "24156000", "costOfRevenue": "3318000", "interestIncome": "None", "incomeBeforeTax": "3205000", "interestExpense": "649000", "operatingIncome": "2590000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "508000", "reportedCurrency": "USD", "netInterestIncome": "649000", "nonInterestIncome": "None", "operatingExpenses": "18248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "11366000", "netIncomeFromContinuingOperations": "2697000" }, "balance": { "goodwill": "None", "inventory": "10523000", "commonStock": "350000", "currentDebt": "None", "investments": "None", "totalAssets": "116876000", "longTermDebt": "None", "shortTermDebt": "116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527782000", "totalLiabilities": "11890000", "otherCurrentAssets": "5181000", "totalCurrentAssets": "113482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46584000", "currentNetReceivables": "16773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3394000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "993000", "totalShareholderEquity": "104986000", "capitalLeaseObligations": "993000", "otherCurrentLiabilities": "5603000", "totalCurrentLiabilities": "10435000", "otherNonCurrentLiabilities": "578000", "totalNonCurrentLiabilities": "1455000", "cashAndShortTermInvestments": "34421000", "commonStockSharesOutstanding": "40262764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2697000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3391000", "operatingCashflow": "7293000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14639000", "cashflowFromInvestment": "-415000", "stockBasedCompensation": "7209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "238000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 19784000, "cost_of_revenue": 2845000, "gross_profit": 16939000, "ebit": 642000, "ebitda": 709000, "pretax_income": 1264000, "tax_provision": 195000, "net_income": 1069000, "net_income_to_common": 1069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12776000, "total_current_assets": 84349000, "total_assets": 87319000, "short_term_debt": 110000, "long_term_debt": null, "total_debt": 110000, "total_liabilities": 7089000, "total_equity": 80230000, "shares_outstanding": 39511120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2203000, "capital_expenditure": 140000, "free_cash_flow": 2343000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55886, "ticker_id": 5646, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "642000", "ebitda": "709000", "netIncome": "1069000", "grossProfit": "16939000", "depreciation": "None", "totalRevenue": "19784000", "costOfRevenue": "2845000", "interestIncome": "618000", "incomeBeforeTax": "1264000", "interestExpense": "None", "operatingIncome": "642000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "16297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "1069000" }, "balance": { "goodwill": "None", "inventory": "7132000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "87319000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530479000", "totalLiabilities": "7089000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "84349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46120000", "currentNetReceivables": "14381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016000", "totalShareholderEquity": "80230000", "capitalLeaseObligations": "1016000", "otherCurrentLiabilities": "3558000", "totalCurrentLiabilities": "5287000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "1802000", "cashAndShortTermInvestments": "12776000", "commonStockSharesOutstanding": "39511120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "2203000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3253000", "cashflowFromInvestment": "-25148000", "stockBasedCompensation": "6863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19784000, "cost_of_revenue": 2845000, "gross_profit": 16939000, "research_and_development": 5007000, "selling_general_admin": 11290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642000, "depreciation_amortisation": 67000, "ebitda": 709000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1264000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": 1069000, "net_income_continuing_ops": 1069000, "net_income_to_common": 1069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12776000, "short_term_investments": 46120000, "net_receivables": 14381000, "inventory": 7132000, "other_current_assets": null, "total_current_assets": 84349000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2970000, "total_assets": 87319000, "short_term_debt": 110000, "accounts_payable": 1619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5287000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1802000, "total_liabilities": 7089000, "total_debt": 110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -530479000, "total_equity": 80230000, "shares_outstanding": 39511120, "operating_cash_flow": 2203000, "stock_based_compensation": 6863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3253000, "free_cash_flow": 2343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "642000", "ebitda": "709000", "netIncome": "1069000", "grossProfit": "16939000", "depreciation": "None", "totalRevenue": "19784000", "costOfRevenue": "2845000", "interestIncome": "618000", "incomeBeforeTax": "1264000", "interestExpense": "None", "operatingIncome": "642000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "195000", "reportedCurrency": "USD", "netInterestIncome": "618000", "nonInterestIncome": "None", "operatingExpenses": "16297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5007000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "1069000" }, "balance": { "goodwill": "None", "inventory": "7132000", "commonStock": "334000", "currentDebt": "None", "investments": "None", "totalAssets": "87319000", "longTermDebt": "None", "shortTermDebt": "110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530479000", "totalLiabilities": "7089000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "84349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46120000", "currentNetReceivables": "14381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970000", "currentAccountsPayable": "1619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016000", "totalShareholderEquity": "80230000", "capitalLeaseObligations": "1016000", "otherCurrentLiabilities": "3558000", "totalCurrentLiabilities": "5287000", "otherNonCurrentLiabilities": "896000", "totalNonCurrentLiabilities": "1802000", "cashAndShortTermInvestments": "12776000", "commonStockSharesOutstanding": "39511120", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-199000", "operatingCashflow": "2203000", "capitalExpenditures": "140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3253000", "cashflowFromInvestment": "-25148000", "stockBasedCompensation": "6863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 15100000, "cost_of_revenue": 2126000, "gross_profit": 12974000, "ebit": 10408000, "ebitda": 10477000, "pretax_income": -3398000, "tax_provision": null, "net_income": -3398000, "net_income_to_common": -3398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32412000, "total_current_assets": 73760000, "total_assets": 76589000, "short_term_debt": 105000, "long_term_debt": null, "total_debt": 105000, "total_liabilities": 7843000, "total_equity": 68746000, "shares_outstanding": 32014364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1006000, "capital_expenditure": 229000, "free_cash_flow": -777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55887, "ticker_id": 5646, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10408000", "ebitda": "10477000", "netIncome": "-3398000", "grossProfit": "12974000", "depreciation": "None", "totalRevenue": "15100000", "costOfRevenue": "2126000", "interestIncome": "None", "incomeBeforeTax": "-3398000", "interestExpense": "None", "operatingIncome": "3039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "9935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "7021000", "netIncomeFromContinuingOperations": "-3398000" }, "balance": { "goodwill": "None", "inventory": "6933000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "76589000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531548000", "totalLiabilities": "7843000", "otherCurrentAssets": "2534000", "totalCurrentAssets": "73760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20821000", "currentNetReceivables": "11060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2829000", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038000", "totalShareholderEquity": "68746000", "capitalLeaseObligations": "1038000", "otherCurrentLiabilities": "5078000", "totalCurrentLiabilities": "6144000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "1699000", "cashAndShortTermInvestments": "32412000", "commonStockSharesOutstanding": "32014364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "-1006000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40385000", "cashflowFromInvestment": "-15228000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15100000, "cost_of_revenue": 2126000, "gross_profit": 12974000, "research_and_development": 2914000, "selling_general_admin": 7021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10408000, "depreciation_amortisation": 69000, "ebitda": 10477000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3398000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3398000, "net_income_continuing_ops": -3398000, "net_income_to_common": -3398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32412000, "short_term_investments": 20821000, "net_receivables": 11060000, "inventory": 6933000, "other_current_assets": null, "total_current_assets": 73760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2829000, "total_assets": 76589000, "short_term_debt": 105000, "accounts_payable": 961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6144000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1699000, "total_liabilities": 7843000, "total_debt": 105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -531548000, "total_equity": 68746000, "shares_outstanding": 32014364, "operating_cash_flow": -1006000, "stock_based_compensation": 1612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40385000, "free_cash_flow": -777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10408000", "ebitda": "10477000", "netIncome": "-3398000", "grossProfit": "12974000", "depreciation": "None", "totalRevenue": "15100000", "costOfRevenue": "2126000", "interestIncome": "None", "incomeBeforeTax": "-3398000", "interestExpense": "None", "operatingIncome": "3039000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "9935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000", "sellingGeneralAndAdministrative": "7021000", "netIncomeFromContinuingOperations": "-3398000" }, "balance": { "goodwill": "None", "inventory": "6933000", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "76589000", "longTermDebt": "None", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-531548000", "totalLiabilities": "7843000", "otherCurrentAssets": "2534000", "totalCurrentAssets": "73760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20821000", "currentNetReceivables": "11060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2829000", "currentAccountsPayable": "961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1038000", "totalShareholderEquity": "68746000", "capitalLeaseObligations": "1038000", "otherCurrentLiabilities": "5078000", "totalCurrentLiabilities": "6144000", "otherNonCurrentLiabilities": "766000", "totalNonCurrentLiabilities": "1699000", "cashAndShortTermInvestments": "32412000", "commonStockSharesOutstanding": "32014364", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-291000", "operatingCashflow": "-1006000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40385000", "cashflowFromInvestment": "-15228000", "stockBasedCompensation": "1612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 11200000, "cost_of_revenue": 1640000, "gross_profit": 9560000, "ebit": -1259000, "ebitda": -1161000, "pretax_income": 1864000, "tax_provision": null, "net_income": 1864000, "net_income_to_common": 1864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8315000, "total_current_assets": 28882000, "total_assets": 31681000, "short_term_debt": 2107000, "long_term_debt": null, "total_debt": 2107000, "total_liabilities": 23110000, "total_equity": 8571000, "shares_outstanding": 32345672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3640000, "capital_expenditure": 216000, "free_cash_flow": -3424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55889, "ticker_id": 5646, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1259000", "ebitda": "-1161000", "netIncome": "1864000", "grossProfit": "9560000", "depreciation": "None", "totalRevenue": "11200000", "costOfRevenue": "1640000", "interestIncome": "113000", "incomeBeforeTax": "1864000", "interestExpense": "113000", "operatingIncome": "-1259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "10819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "6953000", "netIncomeFromContinuingOperations": "1864000" }, "balance": { "goodwill": "None", "inventory": "6642000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "31681000", "longTermDebt": "None", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528150000", "totalLiabilities": "23110000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "28882000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "5677000", "currentNetReceivables": "6936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799000", "currentAccountsPayable": "937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3070000", "totalShareholderEquity": "8571000", "capitalLeaseObligations": "1070000", "otherCurrentLiabilities": "18540000", "totalCurrentLiabilities": "21584000", "otherNonCurrentLiabilities": "563000", "totalNonCurrentLiabilities": "1526000", "cashAndShortTermInvestments": "8315000", "commonStockSharesOutstanding": "32345672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-326000", "operatingCashflow": "-3640000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2142000", "cashflowFromInvestment": "-697000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11200000, "cost_of_revenue": 1640000, "gross_profit": 9560000, "research_and_development": 3866000, "selling_general_admin": 6953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1259000, "depreciation_amortisation": 98000, "ebitda": -1161000, "interest_expense": 113000, "interest_income": null, "other_non_operating": null, "pretax_income": 1864000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1864000, "net_income_continuing_ops": 1864000, "net_income_to_common": 1864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8315000, "short_term_investments": 5677000, "net_receivables": 6936000, "inventory": 6642000, "other_current_assets": null, "total_current_assets": 28882000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2799000, "total_assets": 31681000, "short_term_debt": 2107000, "accounts_payable": 937000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21584000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1526000, "total_liabilities": 23110000, "total_debt": 2107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -528150000, "total_equity": 8571000, "shares_outstanding": 32345672, "operating_cash_flow": -3640000, "stock_based_compensation": 2141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2142000, "free_cash_flow": -3424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1259000", "ebitda": "-1161000", "netIncome": "1864000", "grossProfit": "9560000", "depreciation": "None", "totalRevenue": "11200000", "costOfRevenue": "1640000", "interestIncome": "113000", "incomeBeforeTax": "1864000", "interestExpense": "113000", "operatingIncome": "-1259000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "10819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "6953000", "netIncomeFromContinuingOperations": "1864000" }, "balance": { "goodwill": "None", "inventory": "6642000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "31681000", "longTermDebt": "None", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-528150000", "totalLiabilities": "23110000", "otherCurrentAssets": "1312000", "totalCurrentAssets": "28882000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "5677000", "currentNetReceivables": "6936000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2799000", "currentAccountsPayable": "937000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3070000", "totalShareholderEquity": "8571000", "capitalLeaseObligations": "1070000", "otherCurrentLiabilities": "18540000", "totalCurrentLiabilities": "21584000", "otherNonCurrentLiabilities": "563000", "totalNonCurrentLiabilities": "1526000", "cashAndShortTermInvestments": "8315000", "commonStockSharesOutstanding": "32345672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-326000", "operatingCashflow": "-3640000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2142000", "cashflowFromInvestment": "-697000", "stockBasedCompensation": "2141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 7766000, "cost_of_revenue": 1519000, "gross_profit": 6247000, "ebit": -3912000, "ebitda": -3892000, "pretax_income": -13741000, "tax_provision": null, "net_income": -13741000, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14782000, "total_current_assets": 31399000, "total_assets": 33913000, "short_term_debt": 4594000, "long_term_debt": null, "total_debt": 4594000, "total_liabilities": 29721000, "total_equity": 4192000, "shares_outstanding": 28364731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4451000, "capital_expenditure": 101000, "free_cash_flow": -4350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55890, "ticker_id": 5646, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3912000", "ebitda": "-3892000", "netIncome": "-13741000", "grossProfit": "6247000", "depreciation": "None", "totalRevenue": "7766000", "costOfRevenue": "1519000", "interestIncome": "None", "incomeBeforeTax": "-13741000", "interestExpense": "84000", "operatingIncome": "-3912000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "10159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "-13741000" }, "balance": { "goodwill": "None", "inventory": "6316000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "33913000", "longTermDebt": "None", "shortTermDebt": "4594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530014000", "totalLiabilities": "29721000", "otherCurrentAssets": "1428000", "totalCurrentAssets": "31399000", "currentLongTermDebt": "4491000", "longTermInvestments": "None", "shortTermInvestments": "5124000", "currentNetReceivables": "3749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2514000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5583000", "totalShareholderEquity": "4192000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "4418000", "totalCurrentLiabilities": "12291000", "otherNonCurrentLiabilities": "632000", "totalNonCurrentLiabilities": "17430000", "cashAndShortTermInvestments": "14782000", "commonStockSharesOutstanding": "28364731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2682000", "operatingCashflow": "-4451000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2854000", "cashflowFromInvestment": "10284000", "stockBasedCompensation": "3069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7766000, "cost_of_revenue": 1519000, "gross_profit": 6247000, "research_and_development": 3394000, "selling_general_admin": 6765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3912000, "depreciation_amortisation": 20000, "ebitda": -3892000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -13741000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13741000, "net_income_continuing_ops": -13741000, "net_income_to_common": -13741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14782000, "short_term_investments": 5124000, "net_receivables": 3749000, "inventory": 6316000, "other_current_assets": null, "total_current_assets": 31399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2514000, "total_assets": 33913000, "short_term_debt": 4594000, "accounts_payable": 3279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17430000, "total_liabilities": 29721000, "total_debt": 4594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -530014000, "total_equity": 4192000, "shares_outstanding": 28364731, "operating_cash_flow": -4451000, "stock_based_compensation": 3069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2854000, "free_cash_flow": -4350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3912000", "ebitda": "-3892000", "netIncome": "-13741000", "grossProfit": "6247000", "depreciation": "None", "totalRevenue": "7766000", "costOfRevenue": "1519000", "interestIncome": "None", "incomeBeforeTax": "-13741000", "interestExpense": "84000", "operatingIncome": "-3912000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "10159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3394000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "-13741000" }, "balance": { "goodwill": "None", "inventory": "6316000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "33913000", "longTermDebt": "None", "shortTermDebt": "4594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-530014000", "totalLiabilities": "29721000", "otherCurrentAssets": "1428000", "totalCurrentAssets": "31399000", "currentLongTermDebt": "4491000", "longTermInvestments": "None", "shortTermInvestments": "5124000", "currentNetReceivables": "3749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2514000", "currentAccountsPayable": "3279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5583000", "totalShareholderEquity": "4192000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "4418000", "totalCurrentLiabilities": "12291000", "otherNonCurrentLiabilities": "632000", "totalNonCurrentLiabilities": "17430000", "cashAndShortTermInvestments": "14782000", "commonStockSharesOutstanding": "28364731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13741000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2682000", "operatingCashflow": "-4451000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2854000", "cashflowFromInvestment": "10284000", "stockBasedCompensation": "3069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 3139000, "cost_of_revenue": 903000, "gross_profit": 2236000, "ebit": -10278000, "ebitda": -10236000, "pretax_income": -11111000, "tax_provision": -14276, "net_income": -11111000, "net_income_to_common": -11111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11760000, "total_current_assets": 33646000, "total_assets": 36099000, "short_term_debt": 7459000, "long_term_debt": null, "total_debt": 7459000, "total_liabilities": 21479000, "total_equity": 14620000, "shares_outstanding": 24887180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9584000, "capital_expenditure": 13000, "free_cash_flow": -9571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55891, "ticker_id": 5646, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10278000", "ebitda": "-10236000", "netIncome": "-11111000", "grossProfit": "2236000", "depreciation": "None", "totalRevenue": "3139000", "costOfRevenue": "903000", "interestIncome": "None", "incomeBeforeTax": "-11111000", "interestExpense": "199000", "operatingIncome": "-10278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14276", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "12514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "8814000", "netIncomeFromContinuingOperations": "-11111000" }, "balance": { "goodwill": "None", "inventory": "3634000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "36099000", "longTermDebt": "None", "shortTermDebt": "7459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-516273000", "totalLiabilities": "21479000", "otherCurrentAssets": "1164000", "totalCurrentAssets": "33646000", "currentLongTermDebt": "7357000", "longTermInvestments": "None", "shortTermInvestments": "15360000", "currentNetReceivables": "1728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8475000", "totalShareholderEquity": "14620000", "capitalLeaseObligations": "1118000", "otherCurrentLiabilities": "4395000", "totalCurrentLiabilities": "13341000", "otherNonCurrentLiabilities": "962000", "totalNonCurrentLiabilities": "8138000", "cashAndShortTermInvestments": "11760000", "commonStockSharesOutstanding": "24887180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "-9584000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4021000", "cashflowFromInvestment": "4660000", "stockBasedCompensation": "2945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3139000, "cost_of_revenue": 903000, "gross_profit": 2236000, "research_and_development": 3700000, "selling_general_admin": 8814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10278000, "depreciation_amortisation": 42000, "ebitda": -10236000, "interest_expense": 199000, "interest_income": null, "other_non_operating": null, "pretax_income": -11111000, "tax_provision": -14276, "effective_tax_rate": null, "net_income": -11111000, "net_income_continuing_ops": -11111000, "net_income_to_common": -11111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11760000, "short_term_investments": 15360000, "net_receivables": 1728000, "inventory": 3634000, "other_current_assets": null, "total_current_assets": 33646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2453000, "total_assets": 36099000, "short_term_debt": 7459000, "accounts_payable": 1487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8138000, "total_liabilities": 21479000, "total_debt": 7459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -516273000, "total_equity": 14620000, "shares_outstanding": 24887180, "operating_cash_flow": -9584000, "stock_based_compensation": 2945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4021000, "free_cash_flow": -9571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10278000", "ebitda": "-10236000", "netIncome": "-11111000", "grossProfit": "2236000", "depreciation": "None", "totalRevenue": "3139000", "costOfRevenue": "903000", "interestIncome": "None", "incomeBeforeTax": "-11111000", "interestExpense": "199000", "operatingIncome": "-10278000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-14276", "reportedCurrency": "USD", "netInterestIncome": "-199000", "nonInterestIncome": "None", "operatingExpenses": "12514000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "8814000", "netIncomeFromContinuingOperations": "-11111000" }, "balance": { "goodwill": "None", "inventory": "3634000", "commonStock": "254000", "currentDebt": "None", "investments": "None", "totalAssets": "36099000", "longTermDebt": "None", "shortTermDebt": "7459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-516273000", "totalLiabilities": "21479000", "otherCurrentAssets": "1164000", "totalCurrentAssets": "33646000", "currentLongTermDebt": "7357000", "longTermInvestments": "None", "shortTermInvestments": "15360000", "currentNetReceivables": "1728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2453000", "currentAccountsPayable": "1487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8475000", "totalShareholderEquity": "14620000", "capitalLeaseObligations": "1118000", "otherCurrentLiabilities": "4395000", "totalCurrentLiabilities": "13341000", "otherNonCurrentLiabilities": "962000", "totalNonCurrentLiabilities": "8138000", "cashAndShortTermInvestments": "11760000", "commonStockSharesOutstanding": "24887180", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "-9584000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4021000", "cashflowFromInvestment": "4660000", "stockBasedCompensation": "2945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 539000, "cost_of_revenue": 171000, "gross_profit": 368000, "ebit": -11151000, "ebitda": -11110000, "pretax_income": -11136000, "tax_provision": -1712000, "net_income": -11136000, "net_income_to_common": -11136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12646000, "total_current_assets": 37158000, "total_assets": 38613000, "short_term_debt": 10187000, "long_term_debt": null, "total_debt": 10187000, "total_liabilities": 22836000, "total_equity": 15777000, "shares_outstanding": 23088685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8178000, "capital_expenditure": 19000, "free_cash_flow": -8159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55892, "ticker_id": 5646, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11151000", "ebitda": "-11110000", "netIncome": "-11136000", "grossProfit": "368000", "depreciation": "None", "totalRevenue": "539000", "costOfRevenue": "171000", "interestIncome": "None", "incomeBeforeTax": "-11136000", "interestExpense": "15000", "operatingIncome": "-11304000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1712000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "11672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "6963000", "netIncomeFromContinuingOperations": "-11136000" }, "balance": { "goodwill": "None", "inventory": "3322000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "38613000", "longTermDebt": "None", "shortTermDebt": "10187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505162000", "totalLiabilities": "22836000", "otherCurrentAssets": "899000", "totalCurrentAssets": "37158000", "currentLongTermDebt": "10150000", "longTermInvestments": "None", "shortTermInvestments": "19808000", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455000", "currentAccountsPayable": "1012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10187000", "totalShareholderEquity": "15777000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "5249000", "totalCurrentLiabilities": "16448000", "otherNonCurrentLiabilities": "840000", "totalNonCurrentLiabilities": "6388000", "cashAndShortTermInvestments": "12646000", "commonStockSharesOutstanding": "23088685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-655000", "operatingCashflow": "-8178000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-19670000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 539000, "cost_of_revenue": 171000, "gross_profit": 368000, "research_and_development": 4709000, "selling_general_admin": 6963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11151000, "depreciation_amortisation": 41000, "ebitda": -11110000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -11136000, "tax_provision": -1712000, "effective_tax_rate": null, "net_income": -11136000, "net_income_continuing_ops": -11136000, "net_income_to_common": -11136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12646000, "short_term_investments": 19808000, "net_receivables": 483000, "inventory": 3322000, "other_current_assets": null, "total_current_assets": 37158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1455000, "total_assets": 38613000, "short_term_debt": 10187000, "accounts_payable": 1012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6388000, "total_liabilities": 22836000, "total_debt": 10187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -505162000, "total_equity": 15777000, "shares_outstanding": 23088685, "operating_cash_flow": -8178000, "stock_based_compensation": 1999000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000, "free_cash_flow": -8159000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11151000", "ebitda": "-11110000", "netIncome": "-11136000", "grossProfit": "368000", "depreciation": "None", "totalRevenue": "539000", "costOfRevenue": "171000", "interestIncome": "None", "incomeBeforeTax": "-11136000", "interestExpense": "15000", "operatingIncome": "-11304000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1712000", "reportedCurrency": "USD", "netInterestIncome": "15000", "nonInterestIncome": "None", "operatingExpenses": "11672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "6963000", "netIncomeFromContinuingOperations": "-11136000" }, "balance": { "goodwill": "None", "inventory": "3322000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "38613000", "longTermDebt": "None", "shortTermDebt": "10187000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-505162000", "totalLiabilities": "22836000", "otherCurrentAssets": "899000", "totalCurrentAssets": "37158000", "currentLongTermDebt": "10150000", "longTermInvestments": "None", "shortTermInvestments": "19808000", "currentNetReceivables": "483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1455000", "currentAccountsPayable": "1012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10187000", "totalShareholderEquity": "15777000", "capitalLeaseObligations": "37000", "otherCurrentLiabilities": "5249000", "totalCurrentLiabilities": "16448000", "otherNonCurrentLiabilities": "840000", "totalNonCurrentLiabilities": "6388000", "cashAndShortTermInvestments": "12646000", "commonStockSharesOutstanding": "23088685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-655000", "operatingCashflow": "-8178000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000", "cashflowFromInvestment": "-19670000", "stockBasedCompensation": "1999000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 434000, "cost_of_revenue": 133000, "gross_profit": 301000, "ebit": -19945000, "ebitda": -19655000, "pretax_income": -20340000, "tax_provision": -28000, "net_income": -20340000, "net_income_to_common": -20340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40462000, "total_current_assets": 46096000, "total_assets": 47577000, "short_term_debt": 7991000, "long_term_debt": 2000000, "total_debt": 9991000, "total_liabilities": 22858000, "total_equity": 24719000, "shares_outstanding": 17863078, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9161000, "capital_expenditure": 1000, "free_cash_flow": -9160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55894, "ticker_id": 5646, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19945000", "ebitda": "-19655000", "netIncome": "-20340000", "grossProfit": "301000", "depreciation": "None", "totalRevenue": "434000", "costOfRevenue": "133000", "interestIncome": "None", "incomeBeforeTax": "-20340000", "interestExpense": "395000", "operatingIncome": "-10556000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-395000", "nonInterestIncome": "None", "operatingExpenses": "10857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "-20340000" }, "balance": { "goodwill": "None", "inventory": "2667000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "47577000", "longTermDebt": "2000000", "shortTermDebt": "7991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-494026000", "totalLiabilities": "22858000", "otherCurrentAssets": "2762000", "totalCurrentAssets": "46096000", "currentLongTermDebt": "7956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481000", "currentAccountsPayable": "753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991000", "totalShareholderEquity": "24719000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "5230000", "totalCurrentLiabilities": "13974000", "otherNonCurrentLiabilities": "1111000", "totalNonCurrentLiabilities": "8884000", "cashAndShortTermInvestments": "40462000", "commonStockSharesOutstanding": "17863078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-9161000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35076000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 434000, "cost_of_revenue": 133000, "gross_profit": 301000, "research_and_development": 4662000, "selling_general_admin": 6195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19945000, "depreciation_amortisation": 290000, "ebitda": -19655000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": -20340000, "tax_provision": -28000, "effective_tax_rate": null, "net_income": -20340000, "net_income_continuing_ops": -20340000, "net_income_to_common": -20340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40462000, "short_term_investments": null, "net_receivables": 205000, "inventory": 2667000, "other_current_assets": null, "total_current_assets": 46096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1481000, "total_assets": 47577000, "short_term_debt": 7991000, "accounts_payable": 753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13974000, "long_term_debt": 2000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8884000, "total_liabilities": 22858000, "total_debt": 9991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494026000, "total_equity": 24719000, "shares_outstanding": 17863078, "operating_cash_flow": -9161000, "stock_based_compensation": 2830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35076000, "free_cash_flow": -9160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19945000", "ebitda": "-19655000", "netIncome": "-20340000", "grossProfit": "301000", "depreciation": "None", "totalRevenue": "434000", "costOfRevenue": "133000", "interestIncome": "None", "incomeBeforeTax": "-20340000", "interestExpense": "395000", "operatingIncome": "-10556000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-28000", "reportedCurrency": "USD", "netInterestIncome": "-395000", "nonInterestIncome": "None", "operatingExpenses": "10857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "6195000", "netIncomeFromContinuingOperations": "-20340000" }, "balance": { "goodwill": "None", "inventory": "2667000", "commonStock": "197000", "currentDebt": "None", "investments": "None", "totalAssets": "47577000", "longTermDebt": "2000000", "shortTermDebt": "7991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-494026000", "totalLiabilities": "22858000", "otherCurrentAssets": "2762000", "totalCurrentAssets": "46096000", "currentLongTermDebt": "7956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1481000", "currentAccountsPayable": "753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9991000", "totalShareholderEquity": "24719000", "capitalLeaseObligations": "35000", "otherCurrentLiabilities": "5230000", "totalCurrentLiabilities": "13974000", "otherNonCurrentLiabilities": "1111000", "totalNonCurrentLiabilities": "8884000", "cashAndShortTermInvestments": "40462000", "commonStockSharesOutstanding": "17863078", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-187000", "operatingCashflow": "-9161000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35076000", "cashflowFromInvestment": "1000", "stockBasedCompensation": "2830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "income_statement": { "revenue": 495000, "cost_of_revenue": 150000, "gross_profit": 345000, "ebit": -6831000, "ebitda": -6802000, "pretax_income": -7202000, "tax_provision": 377000, "net_income": -7202000, "net_income_to_common": -7202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14540000, "total_current_assets": 19472000, "total_assets": 21050000, "short_term_debt": 4602000, "long_term_debt": 411000, "total_debt": 5013000, "total_liabilities": 21292000, "total_equity": -242000, "shares_outstanding": 12463665, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9648000, "capital_expenditure": 40000, "free_cash_flow": -9608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55895, "ticker_id": 5646, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:49.733642+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6831000", "ebitda": "-6802000", "netIncome": "-7202000", "grossProfit": "345000", "depreciation": "None", "totalRevenue": "495000", "costOfRevenue": "150000", "interestIncome": "None", "incomeBeforeTax": "-7202000", "interestExpense": "371000", "operatingIncome": "-7997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "8342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3555000", "otherNonOperatingIncome": "1166000", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "-7202000" }, "balance": { "goodwill": "None", "inventory": "2480000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "21050000", "longTermDebt": "411000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473686000", "totalLiabilities": "21292000", "otherCurrentAssets": "2325000", "totalCurrentAssets": "19472000", "currentLongTermDebt": "4510000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403000", "shortLongTermDebtTotal": "9854000", "totalShareholderEquity": "-242000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "5546000", "totalCurrentLiabilities": "11114000", "otherNonCurrentLiabilities": "1146000", "totalNonCurrentLiabilities": "10178000", "cashAndShortTermInvestments": "14540000", "commonStockSharesOutstanding": "12463665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "-9648000", "capitalExpenditures": "40000", "changeInReceivables": "331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 495000, "cost_of_revenue": 150000, "gross_profit": 345000, "research_and_development": 3555000, "selling_general_admin": 4787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6831000, "depreciation_amortisation": 29000, "ebitda": -6802000, "interest_expense": 371000, "interest_income": null, "other_non_operating": null, "pretax_income": -7202000, "tax_provision": 377000, "effective_tax_rate": null, "net_income": -7202000, "net_income_continuing_ops": -7202000, "net_income_to_common": -7202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14540000, "short_term_investments": null, "net_receivables": 127000, "inventory": 2480000, "other_current_assets": null, "total_current_assets": 19472000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1578000, "total_assets": 21050000, "short_term_debt": 4602000, "accounts_payable": 966000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11114000, "long_term_debt": 411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10178000, "total_liabilities": 21292000, "total_debt": 5013000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473686000, "total_equity": -242000, "shares_outstanding": 12463665, "operating_cash_flow": -9648000, "stock_based_compensation": 1661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -9608000, "net_change_in_cash": -9681000 }, "raw_data": { "income": { "ebit": "-6831000", "ebitda": "-6802000", "netIncome": "-7202000", "grossProfit": "345000", "depreciation": "None", "totalRevenue": "495000", "costOfRevenue": "150000", "interestIncome": "None", "incomeBeforeTax": "-7202000", "interestExpense": "371000", "operatingIncome": "-7997000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "377000", "reportedCurrency": "USD", "netInterestIncome": "-371000", "nonInterestIncome": "None", "operatingExpenses": "8342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3555000", "otherNonOperatingIncome": "1166000", "costofGoodsAndServicesSold": "150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "-7202000" }, "balance": { "goodwill": "None", "inventory": "2480000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "21050000", "longTermDebt": "411000", "shortTermDebt": "4602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473686000", "totalLiabilities": "21292000", "otherCurrentAssets": "2325000", "totalCurrentAssets": "19472000", "currentLongTermDebt": "4510000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1578000", "currentAccountsPayable": "966000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1403000", "shortLongTermDebtTotal": "9854000", "totalShareholderEquity": "-242000", "capitalLeaseObligations": "92000", "otherCurrentLiabilities": "5546000", "totalCurrentLiabilities": "11114000", "otherNonCurrentLiabilities": "1146000", "totalNonCurrentLiabilities": "10178000", "cashAndShortTermInvestments": "14540000", "commonStockSharesOutstanding": "12463665", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-143000", "operatingCashflow": "-9648000", "capitalExpenditures": "40000", "changeInReceivables": "331000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-40000", "stockBasedCompensation": "1661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }