{ "ticker": { "uuid": "8c4f49f7-8382-4a38-ac72-94032b4ab813", "symbol": "BAJAJHIND", "name": "Bajaj Hindusthan Sugar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/8c4f49f7-8382-4a38-ac72-94032b4ab813/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c4f49f7-8382-4a38-ac72-94032b4ab813/" }, "ticker_metadata": { "id": 13060, "uuid": "8c4f49f7-8382-4a38-ac72-94032b4ab813", "symbol": "BAJAJHIND", "name": "Bajaj Hindusthan Sugar Limited", "asset_type": "equity", "market_cap": 43336105984, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Bajaj Hindusthan Sugar Limited, together with its subsidiaries, engages in the manufacture and sale of sugar and alcohol in India. It operates through Sugar, Distillery, and Power segments. The company offers sugar by-products, such as molasses, bagasse, fly ash, and press mud; and bio-compost/bio-manure. It also generates and sells power to the Uttar Pradesh state grid. In addition, the company produces and sells industrial alcohol to alcohol-based chemical plants; and ethanol to oil companies. The company was formerly known as Bajaj Hindusthan Limited and changed its name to Bajaj Hindusthan Sugar Limited in January 2015. The company was incorporated in 1931 and is based in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c4f49f7-8382-4a38-ac72-94032b4ab813", "symbol": "BAJAJHIND", "name": "Bajaj Hindusthan Sugar Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/8c4f49f7-8382-4a38-ac72-94032b4ab813/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c4f49f7-8382-4a38-ac72-94032b4ab813/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.62, "quality": 0.19, "momentum": 0.24, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 19.75, "market_cap": 46235983901, "pe_ratio": 36.5127, "earnings_yield": 0.0274, "ebitda_to_ev": 0.0463, "shareholder_yield": 0.0001, "roe": 0.0332, "piotroski_f_score": 6, "momentum_12_1": -0.1824, "volatility_252d": 0.3651 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:10.583990+00:00", "batch_id": "" }, "size": { "price_close": 19.75, "market_cap": 46235983901, "market_cap_usd": 46235983901, "enterprise_value": 80814783901, "shares_outstanding": 2341062476, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.5127, "pb_ratio": 1.2133, "ptbv_ratio": 1.2133, "ps_ratio": 0.8476, "pcf_ratio": 20.1403, "pfcf_ratio": 40.2542, "ev_ebitda": 21.6094, "ev_ebit": 53.8478, "ev_sales": 1.4815, "ev_fcf": 70.3594, "earnings_yield": 0.0274, "fcf_yield": 0.0142, "price_to_sales": 0.8476, "price_to_book": 1.2133, "price_to_cashflow": 20.1403, "ebitda_to_ev": 0.0463, "sales_yield": 0.675 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0001, "debt_paydown_yield": 0.1164, "total_yield": 0.1165 }, "quality": { "gross_margin": 0.2001, "operating_margin": 0.0275, "net_margin": 0.0232, "ebitda_margin": 0.0686, "fcf_margin": 0.0211, "roe": 0.0332, "roa": 0.0089, "roic": 0.0155, "roc_greenblatt": null, "asset_turnover": 0.3814, "cash_conversion": 0.9071, "accruals_ratio": -0.0072, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.786, "revenue_stability_5y": 0.0604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0763, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.2462, "debt_to_assets": 0.2478, "interest_coverage": 4.541, "current_ratio": 0.5613, "quick_ratio": 0.5613, "net_debt": 34578800000, "local_beta": 1.0002, "volatility_252d": 0.3651, "volatility_60d": 0.754, "max_drawdown_12m": -0.438, "risk_adjusted_momentum": -0.4995 }, "growth": { "revenue_growth_1y": -0.0212, "revenue_growth_3y_cagr": -0.0405, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5578, "book_value_growth_1y": -0.5202, "revenue_growth": -0.0212, "earnings_growth": null }, "momentum": { "price_return_1m": -0.001, "price_return_3m": 0.2244, "price_return_6m": 0.0097, "price_return_9m": -0.0662, "price_return_12m": -0.1832, "price_return_12m_ex1m": -0.1824, "momentum_6m": 0.0097, "momentum_12m": -0.1832, "momentum_12_1": -0.1824, "distance_from_52w_high": -0.2862, "distance_from_52w_low": 0.2701, "relative_strength": -0.0755 }, "raw_ttm": { "revenue_ttm": 54547600000, "gross_profit_ttm": 10913500000, "ebit_ttm": 1500800000, "ebitda_ttm": 3739800000, "net_income_ttm": 1266300000, "eps_diluted_ttm": 0.5409, "operating_cash_flow_ttm": 2295700000, "capital_expenditure_ttm": -1147100000, "fcf_ttm": 1148600000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6300000, "shares_issued_ttm": null, "interest_expense_ttm": 330500000, "cash_and_equivalents": 871300000, "total_current_assets": 34146900000, "total_current_liabilities": 60835800000, "net_ppe": null, "total_assets": 143037900000, "total_debt": 35450100000, "total_equity": 38107200000, "net_working_capital": -23689000000, "book_value_per_share": 16.2777, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.2777 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 65, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 87, "rank_earnings_yield": 65, "rank_fcf_yield": 43, "rank_dividend_yield": 64, "rank_shareholder_yield": 46, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 86, "rank_fcf_margin": 48, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65 }, "composites": { "value_composite": 38, "quality_composite": 81, "momentum_composite": 76, "growth_composite": 78, "yield_composite": 29, "svqf_composite": 74, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.3432, "os_score": 0.31, "value_percentile": 0.62, "quality_percentile": 0.19, "momentum_percentile": 0.24, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5585, "ticker_id": 13060, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:10.583990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.75, "market_cap": 46235983901, "market_cap_usd": 46235983901, "enterprise_value": 80814783901, "shares_outstanding": 2341062476, "fx_rate_to_usd": null, "pe_ratio": 36.51266201, "pb_ratio": 1.2133136, "ptbv_ratio": 1.2133136, "ps_ratio": 0.84762636, "pcf_ratio": 20.14025522, "pfcf_ratio": 40.25420852, "ev_ebitda": 21.60938657, "ev_ebit": 53.84780377, "ev_sales": 1.4815461, "ev_fcf": 70.35938003, "earnings_yield": 0.02738776, "fcf_yield": 0.01421275, "dividend_yield": 0, "buyback_yield": 0.00013626, "shareholder_yield": 0.00013626, "debt_paydown_yield": 0.11635959, "total_yield": 0.11649584, "gross_margin": 0.20007296, "operating_margin": 0.02751358, "net_margin": 0.02321459, "ebitda_margin": 0.0685603, "fcf_margin": 0.02105684, "roe": 0.03322994, "roa": 0.0088529, "roic": 0.01548579, "roc_greenblatt": null, "asset_turnover": 0.38135068, "cash_conversion": 0.90705204, "accruals_ratio": -0.00719669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.2461629, "debt_to_assets": 0.24783711, "interest_coverage": 4.54099849, "current_ratio": 0.56129614, "quick_ratio": 0.56129614, "net_debt": 34578800000, "revenue_growth_1y": -0.02115862, "revenue_growth_3y_cagr": -0.04049413, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.55782261, "book_value_growth_1y": -0.52017458, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.786, "revenue_stability_5y": 0.060448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00101163, "price_return_3m": 0.22442661, "price_return_6m": 0.00971375, "price_return_9m": -0.06619385, "price_return_12m": -0.18320926, "price_return_12m_ex1m": -0.18238213, "distance_from_52w_high": -0.28623057, "distance_from_52w_low": 0.27009646, "relative_strength": -0.07552953, "local_beta": 1.0002, "volatility_252d": 0.365144, "volatility_60d": 0.754017, "max_drawdown_12m": -0.43801952, "revenue_ttm": 54547600000, "gross_profit_ttm": 10913500000, "ebit_ttm": 1500800000, "ebitda_ttm": 3739800000, "net_income_ttm": 1266300000, "eps_diluted_ttm": 0.54090825, "operating_cash_flow_ttm": 2295700000, "capital_expenditure_ttm": -1147100000, "fcf_ttm": 1148600000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6300000, "shares_issued_ttm": null, "interest_expense_ttm": 330500000, "cash_and_equivalents": 871300000, "total_current_assets": 34146900000, "total_current_liabilities": 60835800000, "net_ppe": null, "total_assets": 143037900000, "total_debt": 35450100000, "total_equity": 38107200000, "net_working_capital": -23689000000, "book_value_per_share": 16.27773731, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.27773731, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 65, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 87, "rank_earnings_yield": 65, "rank_fcf_yield": 43, "rank_dividend_yield": 64, "rank_shareholder_yield": 46, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 86, "rank_fcf_margin": 48, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65, "value_composite": 38, "quality_composite": 81, "momentum_composite": 76, "growth_composite": 78, "yield_composite": 29, "svqf_composite": 74, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.75, "os": 0.31, "value": 0.62, "quality": 0.19, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 36.5127, "earnings_yield": 0.0274, "shareholder_yield": 0.0001, "roe": 0.0332, "momentum_12_1": -0.1824, "complete_fields": { "id": 5585, "ticker_id": 13060, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:10.583990+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.75, "market_cap": 46235983901, "market_cap_usd": 46235983901, "enterprise_value": 80814783901, "shares_outstanding": 2341062476, "fx_rate_to_usd": null, "pe_ratio": 36.51266201, "pb_ratio": 1.2133136, "ptbv_ratio": 1.2133136, "ps_ratio": 0.84762636, "pcf_ratio": 20.14025522, "pfcf_ratio": 40.25420852, "ev_ebitda": 21.60938657, "ev_ebit": 53.84780377, "ev_sales": 1.4815461, "ev_fcf": 70.35938003, "earnings_yield": 0.02738776, "fcf_yield": 0.01421275, "dividend_yield": 0, "buyback_yield": 0.00013626, "shareholder_yield": 0.00013626, "debt_paydown_yield": 0.11635959, "total_yield": 0.11649584, "gross_margin": 0.20007296, "operating_margin": 0.02751358, "net_margin": 0.02321459, "ebitda_margin": 0.0685603, "fcf_margin": 0.02105684, "roe": 0.03322994, "roa": 0.0088529, "roic": 0.01548579, "roc_greenblatt": null, "asset_turnover": 0.38135068, "cash_conversion": 0.90705204, "accruals_ratio": -0.00719669, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.2461629, "debt_to_assets": 0.24783711, "interest_coverage": 4.54099849, "current_ratio": 0.56129614, "quick_ratio": 0.56129614, "net_debt": 34578800000, "revenue_growth_1y": -0.02115862, "revenue_growth_3y_cagr": -0.04049413, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.55782261, "book_value_growth_1y": -0.52017458, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 6.786, "revenue_stability_5y": 0.060448, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00101163, "price_return_3m": 0.22442661, "price_return_6m": 0.00971375, "price_return_9m": -0.06619385, "price_return_12m": -0.18320926, "price_return_12m_ex1m": -0.18238213, "distance_from_52w_high": -0.28623057, "distance_from_52w_low": 0.27009646, "relative_strength": -0.07552953, "local_beta": 1.0002, "volatility_252d": 0.365144, "volatility_60d": 0.754017, "max_drawdown_12m": -0.43801952, "revenue_ttm": 54547600000, "gross_profit_ttm": 10913500000, "ebit_ttm": 1500800000, "ebitda_ttm": 3739800000, "net_income_ttm": 1266300000, "eps_diluted_ttm": 0.54090825, "operating_cash_flow_ttm": 2295700000, "capital_expenditure_ttm": -1147100000, "fcf_ttm": 1148600000, "dividends_paid_ttm": null, "share_repurchases_ttm": -6300000, "shares_issued_ttm": null, "interest_expense_ttm": 330500000, "cash_and_equivalents": 871300000, "total_current_assets": 34146900000, "total_current_liabilities": 60835800000, "net_ppe": null, "total_assets": 143037900000, "total_debt": 35450100000, "total_equity": 38107200000, "net_working_capital": -23689000000, "book_value_per_share": 16.27773731, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.27773731, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 65, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 19, "rank_pcf": 50, "rank_ev_ebitda": 68, "rank_ev_ebit": 87, "rank_earnings_yield": 65, "rank_fcf_yield": 43, "rank_dividend_yield": 64, "rank_shareholder_yield": 46, "rank_total_yield": 3, "rank_roe": 83, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 86, "rank_fcf_margin": 48, "rank_piotroski": 28, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 84, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 65, "value_composite": 38, "quality_composite": 81, "momentum_composite": 76, "growth_composite": 78, "yield_composite": 29, "svqf_composite": 74, "vc1_composite": 33, "vc2_composite": 33, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 54547600000, "cost_of_revenue": 43634100000, "gross_profit": 10913500000, "ebit": 1500800000, "ebitda": 3739800000, "pretax_income": null, "tax_provision": null, "net_income": 1266300000, "net_income_to_common": 1266300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871300000, "total_current_assets": 34146900000, "total_assets": 143037900000, "short_term_debt": 3871200000, "long_term_debt": 31578900000, "total_debt": 35450100000, "total_liabilities": null, "total_equity": 38107200000, "shares_outstanding": 2341062476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2295700000, "capital_expenditure": -1147100000, "free_cash_flow": 1148600000, "dividends_paid": null, "share_repurchases": -6300000, "shares_issued": null, "net_debt_issued": -5380000000 }, "complete_fields": { "id": 362063, "ticker_id": 13060, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3739800000", "netIncome": "1266300000", "grossProfit": "10913500000", "totalRevenue": "54547600000", "costOfRevenue": "43634100000", "interestExpense": "330500000", "operatingIncome": "1500800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2155600000" }, "balance": { "totalDebt": "35450100000", "totalAssets": "143037900000", "longTermDebt": "31578900000", "shortTermDebt": "3871200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2341062476", "totalCurrentAssets": "34146900000", "totalShareholderEquity": "38107200000", "totalCurrentLiabilities": "60835800000", "cashAndShortTermInvestments": "871300000" }, "cashflow": { "freeCashFlow": "1148600000", "dividendsPaid": null, "issuanceOfDebt": "3903700000", "issuanceOfStock": null, "repaymentOfDebt": "-9283700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2295700000", "repurchaseOfStock": "-6300000", "capitalExpenditures": "-1147100000" } }, "revenue": 54547600000, "cost_of_revenue": 43634100000, "gross_profit": 10913500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1500800000, "depreciation_amortisation": 2155600000, "ebitda": 3739800000, "interest_expense": 330500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1266300000, "net_income_continuing_ops": null, "net_income_to_common": 1266300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34146900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143037900000, "short_term_debt": 3871200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60835800000, "long_term_debt": 31578900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35450100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38107200000, "shares_outstanding": 2341062476, "operating_cash_flow": 2295700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1147100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -6300000, "shares_issued": null, "net_debt_issued": -5380000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1148600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3739800000", "netIncome": "1266300000", "grossProfit": "10913500000", "totalRevenue": "54547600000", "costOfRevenue": "43634100000", "interestExpense": "330500000", "operatingIncome": "1500800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2155600000" }, "balance": { "totalDebt": "35450100000", "totalAssets": "143037900000", "longTermDebt": "31578900000", "shortTermDebt": "3871200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2341062476", "totalCurrentAssets": "34146900000", "totalShareholderEquity": "38107200000", "totalCurrentLiabilities": "60835800000", "cashAndShortTermInvestments": "871300000" }, "cashflow": { "freeCashFlow": "1148600000", "dividendsPaid": null, "issuanceOfDebt": "3903700000", "issuanceOfStock": null, "repaymentOfDebt": "-9283700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2295700000", "repurchaseOfStock": "-6300000", "capitalExpenditures": "-1147100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 55726700000, "cost_of_revenue": 44288000000, "gross_profit": 11438700000, "ebit": 721100000, "ebitda": 3077700000, "pretax_income": null, "tax_provision": null, "net_income": -7790900000, "net_income_to_common": -7790900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711800000, "total_current_assets": 35452600000, "total_assets": 152843700000, "short_term_debt": 134700000, "long_term_debt": 35477400000, "total_debt": 35612100000, "total_liabilities": null, "total_equity": 42218100000, "shares_outstanding": 1244479942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2803900000, "capital_expenditure": -206300000, "free_cash_flow": 2597600000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2728200000 }, "complete_fields": { "id": 362068, "ticker_id": 13060, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3077700000", "netIncome": "-7790900000", "grossProfit": "11438700000", "totalRevenue": "55726700000", "costOfRevenue": "44288000000", "interestExpense": "8584200000", "operatingIncome": "721100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2155400000" }, "balance": { "totalDebt": "35612100000", "totalAssets": "152843700000", "longTermDebt": "35477400000", "shortTermDebt": "134700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "35452600000", "totalShareholderEquity": "42218100000", "totalCurrentLiabilities": "61884400000", "cashAndShortTermInvestments": "711800000" }, "cashflow": { "freeCashFlow": "2597600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2728200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2803900000", "repurchaseOfStock": "0", "capitalExpenditures": "-206300000" } }, "revenue": 55726700000, "cost_of_revenue": 44288000000, "gross_profit": 11438700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 721100000, "depreciation_amortisation": 2155400000, "ebitda": 3077700000, "interest_expense": 8584200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7790900000, "net_income_continuing_ops": null, "net_income_to_common": -7790900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35452600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152843700000, "short_term_debt": 134700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61884400000, "long_term_debt": 35477400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35612100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42218100000, "shares_outstanding": 1244479942, "operating_cash_flow": 2803900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -2728200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2597600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3077700000", "netIncome": "-7790900000", "grossProfit": "11438700000", "totalRevenue": "55726700000", "costOfRevenue": "44288000000", "interestExpense": "8584200000", "operatingIncome": "721100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2155400000" }, "balance": { "totalDebt": "35612100000", "totalAssets": "152843700000", "longTermDebt": "35477400000", "shortTermDebt": "134700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "35452600000", "totalShareholderEquity": "42218100000", "totalCurrentLiabilities": "61884400000", "cashAndShortTermInvestments": "711800000" }, "cashflow": { "freeCashFlow": "2597600000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-2728200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2803900000", "repurchaseOfStock": "0", "capitalExpenditures": "-206300000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 60434900000, "cost_of_revenue": 50338500000, "gross_profit": 10096400000, "ebit": 1082200000, "ebitda": 2892400000, "pretax_income": null, "tax_provision": null, "net_income": -864100000, "net_income_to_common": -864100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 519700000, "total_current_assets": 36012500000, "total_assets": 159061000000, "short_term_debt": 2865900000, "long_term_debt": 35411200000, "total_debt": 38277400000, "total_liabilities": null, "total_equity": 44751400000, "shares_outstanding": 1244479942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6462000000, "capital_expenditure": -84500000, "free_cash_flow": 6377500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4569400000 }, "complete_fields": { "id": 362070, "ticker_id": 13060, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2892400000", "netIncome": "-864100000", "grossProfit": "10096400000", "totalRevenue": "60434900000", "costOfRevenue": "50338500000", "interestExpense": "1618200000", "operatingIncome": "1082200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2224700000" }, "balance": { "totalDebt": "38277400000", "totalAssets": "159061000000", "longTermDebt": "35411200000", "shortTermDebt": "2865900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "36012500000", "totalShareholderEquity": "44751400000", "totalCurrentLiabilities": "64768000000", "cashAndShortTermInvestments": "519700000" }, "cashflow": { "freeCashFlow": "6377500000", "dividendsPaid": null, "issuanceOfDebt": "183000000", "issuanceOfStock": null, "repaymentOfDebt": "-4752400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6462000000", "repurchaseOfStock": null, "capitalExpenditures": "-84500000" } }, "revenue": 60434900000, "cost_of_revenue": 50338500000, "gross_profit": 10096400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1082200000, "depreciation_amortisation": 2224700000, "ebitda": 2892400000, "interest_expense": 1618200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -864100000, "net_income_continuing_ops": null, "net_income_to_common": -864100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 519700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36012500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159061000000, "short_term_debt": 2865900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64768000000, "long_term_debt": 35411200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38277400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44751400000, "shares_outstanding": 1244479942, "operating_cash_flow": 6462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4569400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6377500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2892400000", "netIncome": "-864100000", "grossProfit": "10096400000", "totalRevenue": "60434900000", "costOfRevenue": "50338500000", "interestExpense": "1618200000", "operatingIncome": "1082200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2224700000" }, "balance": { "totalDebt": "38277400000", "totalAssets": "159061000000", "longTermDebt": "35411200000", "shortTermDebt": "2865900000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "36012500000", "totalShareholderEquity": "44751400000", "totalCurrentLiabilities": "64768000000", "cashAndShortTermInvestments": "519700000" }, "cashflow": { "freeCashFlow": "6377500000", "dividendsPaid": null, "issuanceOfDebt": "183000000", "issuanceOfStock": null, "repaymentOfDebt": "-4752400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "6462000000", "repurchaseOfStock": null, "capitalExpenditures": "-84500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 61749400000, "cost_of_revenue": 53582500000, "gross_profit": 8166900000, "ebit": 508400000, "ebitda": 2851600000, "pretax_income": null, "tax_provision": null, "net_income": -1347300000, "net_income_to_common": -1347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231700000, "total_current_assets": 34824600000, "total_assets": 159393400000, "short_term_debt": 4496900000, "long_term_debt": 38402500000, "total_debt": 42923900000, "total_liabilities": null, "total_equity": 44244000000, "shares_outstanding": 1244479942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7923100000, "capital_expenditure": -62600000, "free_cash_flow": 7860500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5443600000 }, "complete_fields": { "id": 362071, "ticker_id": 13060, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2851600000", "netIncome": "-1347300000", "grossProfit": "8166900000", "totalRevenue": "61749400000", "costOfRevenue": "53582500000", "interestExpense": "2101200000", "operatingIncome": "508400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2132000000" }, "balance": { "totalDebt": "42923900000", "totalAssets": "159393400000", "longTermDebt": "38402500000", "shortTermDebt": "4496900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "34824600000", "totalShareholderEquity": "44244000000", "totalCurrentLiabilities": "62299000000", "cashAndShortTermInvestments": "231700000" }, "cashflow": { "freeCashFlow": "7860500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5443600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7923100000", "repurchaseOfStock": null, "capitalExpenditures": "-62600000" } }, "revenue": 61749400000, "cost_of_revenue": 53582500000, "gross_profit": 8166900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508400000, "depreciation_amortisation": 2132000000, "ebitda": 2851600000, "interest_expense": 2101200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1347300000, "net_income_continuing_ops": null, "net_income_to_common": -1347300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34824600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 159393400000, "short_term_debt": 4496900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62299000000, "long_term_debt": 38402500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42923900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44244000000, "shares_outstanding": 1244479942, "operating_cash_flow": 7923100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5443600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7860500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2851600000", "netIncome": "-1347300000", "grossProfit": "8166900000", "totalRevenue": "61749400000", "costOfRevenue": "53582500000", "interestExpense": "2101200000", "operatingIncome": "508400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2132000000" }, "balance": { "totalDebt": "42923900000", "totalAssets": "159393400000", "longTermDebt": "38402500000", "shortTermDebt": "4496900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "34824600000", "totalShareholderEquity": "44244000000", "totalCurrentLiabilities": "62299000000", "cashAndShortTermInvestments": "231700000" }, "cashflow": { "freeCashFlow": "7860500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-5443600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "7923100000", "repurchaseOfStock": null, "capitalExpenditures": "-62600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362072, "ticker_id": 13060, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 16687100000, "cost_of_revenue": 11512100000, "gross_profit": 5175000000, "ebit": 3199100000, "ebitda": 3704900000, "pretax_income": null, "tax_provision": null, "net_income": 3907200000, "net_income_to_common": 3907200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 871300000, "total_current_assets": 34146900000, "total_assets": 143037900000, "short_term_debt": 3871200000, "long_term_debt": 31578900000, "total_debt": 35450100000, "total_liabilities": null, "total_equity": 38107200000, "shares_outstanding": 2341062476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362062, "ticker_id": 13060, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3704900000", "netIncome": "3907200000", "grossProfit": "5175000000", "totalRevenue": "16687100000", "costOfRevenue": "11512100000", "interestExpense": "181000000", "operatingIncome": "3199100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "534400000" }, "balance": { "totalDebt": "35450100000", "totalAssets": "143037900000", "longTermDebt": "31578900000", "shortTermDebt": "3871200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2341062476", "totalCurrentAssets": "34146900000", "totalShareholderEquity": "38107200000", "totalCurrentLiabilities": "60835800000", "cashAndShortTermInvestments": "871300000" } }, "revenue": 16687100000, "cost_of_revenue": 11512100000, "gross_profit": 5175000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3199100000, "depreciation_amortisation": 534400000, "ebitda": 3704900000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3907200000, "net_income_continuing_ops": null, "net_income_to_common": 3907200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 871300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34146900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143037900000, "short_term_debt": 3871200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60835800000, "long_term_debt": 31578900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35450100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38107200000, "shares_outstanding": 2341062476, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3704900000", "netIncome": "3907200000", "grossProfit": "5175000000", "totalRevenue": "16687100000", "costOfRevenue": "11512100000", "interestExpense": "181000000", "operatingIncome": "3199100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "534400000" }, "balance": { "totalDebt": "35450100000", "totalAssets": "143037900000", "longTermDebt": "31578900000", "shortTermDebt": "3871200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2341062476", "totalCurrentAssets": "34146900000", "totalShareholderEquity": "38107200000", "totalCurrentLiabilities": "60835800000", "cashAndShortTermInvestments": "871300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 13804400000, "cost_of_revenue": 10554400000, "gross_profit": 3250000000, "ebit": 187600000, "ebitda": 757000000, "pretax_income": null, "tax_provision": null, "net_income": 147500000, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362064, "ticker_id": 13060, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "757000000", "netIncome": "147500000", "grossProfit": "3250000000", "totalRevenue": "13804400000", "costOfRevenue": "10554400000", "interestExpense": "68900000", "operatingIncome": "187600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "542800000" } }, "revenue": 13804400000, "cost_of_revenue": 10554400000, "gross_profit": 3250000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187600000, "depreciation_amortisation": 542800000, "ebitda": 757000000, "interest_expense": 68900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 147500000, "net_income_continuing_ops": null, "net_income_to_common": 147500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "757000000", "netIncome": "147500000", "grossProfit": "3250000000", "totalRevenue": "13804400000", "costOfRevenue": "10554400000", "interestExpense": "68900000", "operatingIncome": "187600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "542800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 11571900000, "cost_of_revenue": 10591600000, "gross_profit": 980300000, "ebit": -1081400000, "ebitda": -487700000, "pretax_income": null, "tax_provision": null, "net_income": -1050900000, "net_income_to_common": -1050900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454800000, "total_current_assets": 17908000000, "total_assets": 124937200000, "short_term_debt": 150900000, "long_term_debt": 32976300000, "total_debt": 33127200000, "total_liabilities": null, "total_equity": 38008900000, "shares_outstanding": 1244479942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362065, "ticker_id": 13060, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-487700000", "netIncome": "-1050900000", "grossProfit": "980300000", "totalRevenue": "11571900000", "costOfRevenue": "10591600000", "interestExpense": "25400000", "operatingIncome": "-1081400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "542400000" }, "balance": { "totalDebt": "33127200000", "totalAssets": "124937200000", "longTermDebt": "32976300000", "shortTermDebt": "150900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "17908000000", "totalShareholderEquity": "38008900000", "totalCurrentLiabilities": "40808200000", "cashAndShortTermInvestments": "454800000" } }, "revenue": 11571900000, "cost_of_revenue": 10591600000, "gross_profit": 980300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1081400000, "depreciation_amortisation": 542400000, "ebitda": -487700000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1050900000, "net_income_continuing_ops": null, "net_income_to_common": -1050900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17908000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124937200000, "short_term_debt": 150900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40808200000, "long_term_debt": 32976300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33127200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38008900000, "shares_outstanding": 1244479942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-487700000", "netIncome": "-1050900000", "grossProfit": "980300000", "totalRevenue": "11571900000", "costOfRevenue": "10591600000", "interestExpense": "25400000", "operatingIncome": "-1081400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "542400000" }, "balance": { "totalDebt": "33127200000", "totalAssets": "124937200000", "longTermDebt": "32976300000", "shortTermDebt": "150900000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "17908000000", "totalShareholderEquity": "38008900000", "totalCurrentLiabilities": "40808200000", "cashAndShortTermInvestments": "454800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 12484200000, "cost_of_revenue": 10976000000, "gross_profit": 1508200000, "ebit": -804500000, "ebitda": -234400000, "pretax_income": null, "tax_provision": null, "net_income": -1737500000, "net_income_to_common": -1737500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362066, "ticker_id": 13060, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-234400000", "netIncome": "-1737500000", "grossProfit": "1508200000", "totalRevenue": "12484200000", "costOfRevenue": "10976000000", "interestExpense": "55200000", "operatingIncome": "-804500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "536000000" } }, "revenue": 12484200000, "cost_of_revenue": 10976000000, "gross_profit": 1508200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -804500000, "depreciation_amortisation": 536000000, "ebitda": -234400000, "interest_expense": 55200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1737500000, "net_income_continuing_ops": null, "net_income_to_common": -1737500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-234400000", "netIncome": "-1737500000", "grossProfit": "1508200000", "totalRevenue": "12484200000", "costOfRevenue": "10976000000", "interestExpense": "55200000", "operatingIncome": "-804500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "536000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": 15515700000, "cost_of_revenue": 9870600000, "gross_profit": 5645100000, "ebit": 2303700000, "ebitda": 2941900000, "pretax_income": null, "tax_provision": null, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711800000, "total_current_assets": 35452600000, "total_assets": 152843700000, "short_term_debt": 134700000, "long_term_debt": 35477400000, "total_debt": 35612100000, "total_liabilities": null, "total_equity": 42218100000, "shares_outstanding": 1244479942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362067, "ticker_id": 13060, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2941900000", "netIncome": "340000000", "grossProfit": "5645100000", "totalRevenue": "15515700000", "costOfRevenue": "9870600000", "interestExpense": "2098900000", "operatingIncome": "2303700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531300000" }, "balance": { "totalDebt": "35612100000", "totalAssets": "152843700000", "longTermDebt": "35477400000", "shortTermDebt": "134700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "35452600000", "totalShareholderEquity": "42218100000", "totalCurrentLiabilities": "61884400000", "cashAndShortTermInvestments": "711800000" } }, "revenue": 15515700000, "cost_of_revenue": 9870600000, "gross_profit": 5645100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2303700000, "depreciation_amortisation": 531300000, "ebitda": 2941900000, "interest_expense": 2098900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": null, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35452600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 152843700000, "short_term_debt": 134700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61884400000, "long_term_debt": 35477400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35612100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42218100000, "shares_outstanding": 1244479942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2941900000", "netIncome": "340000000", "grossProfit": "5645100000", "totalRevenue": "15515700000", "costOfRevenue": "9870600000", "interestExpense": "2098900000", "operatingIncome": "2303700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "531300000" }, "balance": { "totalDebt": "35612100000", "totalAssets": "152843700000", "longTermDebt": "35477400000", "shortTermDebt": "134700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "35452600000", "totalShareholderEquity": "42218100000", "totalCurrentLiabilities": "61884400000", "cashAndShortTermInvestments": "711800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619100000, "total_current_assets": 14552600000, "total_assets": 135868100000, "short_term_debt": 130700000, "long_term_debt": 35571500000, "total_debt": 35702200000, "total_liabilities": null, "total_equity": 43332100000, "shares_outstanding": 1244479942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362069, "ticker_id": 13060, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:46:41.140055+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "35702200000", "totalAssets": "135868100000", "longTermDebt": "35571500000", "shortTermDebt": "130700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "14552600000", "totalShareholderEquity": "43332100000", "totalCurrentLiabilities": "42724800000", "cashAndShortTermInvestments": "619100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14552600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 135868100000, "short_term_debt": 130700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42724800000, "long_term_debt": 35571500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35702200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43332100000, "shares_outstanding": 1244479942, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "35702200000", "totalAssets": "135868100000", "longTermDebt": "35571500000", "shortTermDebt": "130700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1244479942", "totalCurrentAssets": "14552600000", "totalShareholderEquity": "43332100000", "totalCurrentLiabilities": "42724800000", "cashAndShortTermInvestments": "619100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }