{ "ticker": { "uuid": "8c59ae52-83fb-44bf-b2da-235637ca9197", "symbol": "MKDW", "name": "MKDWELL Tech Inc. Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/8c59ae52-83fb-44bf-b2da-235637ca9197/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c59ae52-83fb-44bf-b2da-235637ca9197/" }, "ticker_metadata": { "id": 7145, "uuid": "8c59ae52-83fb-44bf-b2da-235637ca9197", "symbol": "MKDW", "name": "MKDWELL Tech Inc. Ordinary Share", "asset_type": "equity", "market_cap": 36400500, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "MKDWELL Tech Inc. (MKDW) is an innovative technology firm focused on providing cutting-edge software solutions and comprehensive digital transformation services. With a strong emphasis on research and development, the company is well-positioned to capitalize on emerging trends in the rapidly evolving tech landscape, driving operational efficiencies across multiple sectors. MKDWELL's commitment to strategic partnerships and a culture of innovation not only highlights its sustainable growth potential but also establishes the company as a key player in the technology sector, offering attractive long-term value for institutional investors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8c59ae52-83fb-44bf-b2da-235637ca9197", "symbol": "MKDW", "name": "MKDWELL Tech Inc. Ordinary Share", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/8c59ae52-83fb-44bf-b2da-235637ca9197/", "api_url": "https://sharemaestro.com/factors/api/tickers/8c59ae52-83fb-44bf-b2da-235637ca9197/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 8.49, "market_cap": 30128157.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.445, "piotroski_f_score": 5, "momentum_12_1": -0.2479, "volatility_252d": 1.4519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.526298+00:00", "batch_id": "" }, "size": { "price_close": 8.49, "market_cap": 30128157.36, "market_cap_usd": 30128157.36, "enterprise_value": 34272400.36, "shares_outstanding": 3548664, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.2115, "ptbv_ratio": 5.6917, "ps_ratio": 9.9411, "pcf_ratio": null, "pfcf_ratio": -55.9955, "ev_ebitda": null, "ev_ebit": -12.8443, "ev_sales": 11.3085, "ev_fcf": -63.6979, "earnings_yield": null, "fcf_yield": -0.0157, "price_to_sales": 9.9411, "price_to_book": 5.2115, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0884 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0622, "operating_margin": -0.8804, "net_margin": -0.8489, "ebitda_margin": -0.6842, "fcf_margin": -0.1775, "roe": -0.445, "roa": -0.1398, "roic": -0.2016, "roc_greenblatt": null, "asset_turnover": 0.1647, "cash_conversion": 0.2091, "accruals_ratio": -0.0819, "sbc_to_revenue": 0.0269, "piotroski_f_score": 5, "altman_z_score": -0.0617, "earnings_stability_5y": null, "revenue_stability_5y": 0.2056, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0102, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3369, "net_debt_to_ebitda": -1.9986, "debt_to_assets": 0.2266, "interest_coverage": -4.8646, "current_ratio": 1.2308, "quick_ratio": 1.2064, "net_debt": 4144243, "local_beta": -0.0039, "volatility_252d": 1.4519, "volatility_60d": 3.6365, "max_drawdown_12m": -0.7587, "risk_adjusted_momentum": -0.1708 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0132, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1646, "price_return_3m": 2.6282, "price_return_6m": 0.401, "price_return_9m": 0.3768, "price_return_12m": -0.1241, "price_return_12m_ex1m": -0.2479, "momentum_6m": 0.401, "momentum_12m": -0.1241, "momentum_12_1": -0.2479, "distance_from_52w_high": -0.0381, "distance_from_52w_low": 2.9859, "relative_strength": -0.2821 }, "raw_ttm": { "revenue_ttm": 3030680, "gross_profit_ttm": 188431, "ebit_ttm": -2668302, "ebitda_ttm": -2073530, "net_income_ttm": -2572593, "eps_diluted_ttm": -0.7249, "operating_cash_flow_ttm": -1066378, "capital_expenditure_ttm": 528332, "fcf_ttm": -538046, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 548514, "cash_and_equivalents": 24084, "total_current_assets": 12649276, "total_current_liabilities": 10277132, "net_ppe": null, "total_assets": 18398302, "total_debt": 4168327, "total_equity": 5781066, "net_working_capital": 6516387, "book_value_per_share": 1.6291, "retained_earnings": -16303616, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5293373, "tangible_book_per_share": 1.4917 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.455, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1858, "ticker_id": 7145, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.526298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.49, "market_cap": 30128157.36, "market_cap_usd": 30128157.36, "enterprise_value": 34272400.36, "shares_outstanding": 3548664, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.21152282, "ptbv_ratio": 5.69167473, "ps_ratio": 9.94105526, "pcf_ratio": null, "pfcf_ratio": -55.99550477, "ev_ebitda": null, "ev_ebit": -12.84427338, "ev_sales": 11.30848534, "ev_fcf": -63.69790011, "earnings_yield": null, "fcf_yield": -0.0156991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0621745, "operating_margin": -0.88043013, "net_margin": -0.84885009, "ebitda_margin": -0.68417979, "fcf_margin": -0.17753309, "roe": -0.44500322, "roa": -0.13982774, "roic": -0.20162863, "roc_greenblatt": null, "asset_turnover": 0.16472607, "cash_conversion": 0.2091454, "accruals_ratio": -0.08186707, "sbc_to_revenue": 0.02689825, "debt_to_equity": 2.33692143, "net_debt_to_ebitda": -1.99864145, "debt_to_assets": 0.22656042, "interest_coverage": -4.86460145, "current_ratio": 1.2308177, "quick_ratio": 1.20640574, "net_debt": 4144243, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01315323, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.06171167, "earnings_stability_5y": null, "revenue_stability_5y": 0.205591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16460905, "price_return_3m": 2.62820513, "price_return_6m": 0.4009901, "price_return_9m": 0.37679397, "price_return_12m": -0.12411018, "price_return_12m_ex1m": -0.24791086, "distance_from_52w_high": -0.03806934, "distance_from_52w_low": 2.98591549, "relative_strength": -0.28205123, "local_beta": -0.0039, "volatility_252d": 1.451858, "volatility_60d": 3.636479, "max_drawdown_12m": -0.75866757, "revenue_ttm": 3030680, "gross_profit_ttm": 188431, "ebit_ttm": -2668302, "ebitda_ttm": -2073530, "net_income_ttm": -2572593, "eps_diluted_ttm": -0.72494691, "operating_cash_flow_ttm": -1066378, "capital_expenditure_ttm": 528332, "fcf_ttm": -538046, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 548514, "cash_and_equivalents": 24084, "total_current_assets": 12649276, "total_current_liabilities": 10277132, "net_ppe": null, "total_assets": 18398302, "total_debt": 4168327, "total_equity": 5781066, "net_working_capital": 6516387, "book_value_per_share": 1.62908238, "retained_earnings": -16303616, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5293373, "tangible_book_per_share": 1.49165235, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.49, "os": 0.44, "value": 0.46, "quality": 0.45, "momentum": 0.45, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.445, "momentum_12_1": -0.2479, "complete_fields": { "id": 1858, "ticker_id": 7145, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:59.526298+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.49, "market_cap": 30128157.36, "market_cap_usd": 30128157.36, "enterprise_value": 34272400.36, "shares_outstanding": 3548664, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.21152282, "ptbv_ratio": 5.69167473, "ps_ratio": 9.94105526, "pcf_ratio": null, "pfcf_ratio": -55.99550477, "ev_ebitda": null, "ev_ebit": -12.84427338, "ev_sales": 11.30848534, "ev_fcf": -63.69790011, "earnings_yield": null, "fcf_yield": -0.0156991, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0621745, "operating_margin": -0.88043013, "net_margin": -0.84885009, "ebitda_margin": -0.68417979, "fcf_margin": -0.17753309, "roe": -0.44500322, "roa": -0.13982774, "roic": -0.20162863, "roc_greenblatt": null, "asset_turnover": 0.16472607, "cash_conversion": 0.2091454, "accruals_ratio": -0.08186707, "sbc_to_revenue": 0.02689825, "debt_to_equity": 2.33692143, "net_debt_to_ebitda": -1.99864145, "debt_to_assets": 0.22656042, "interest_coverage": -4.86460145, "current_ratio": 1.2308177, "quick_ratio": 1.20640574, "net_debt": 4144243, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.01315323, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.06171167, "earnings_stability_5y": null, "revenue_stability_5y": 0.205591, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16460905, "price_return_3m": 2.62820513, "price_return_6m": 0.4009901, "price_return_9m": 0.37679397, "price_return_12m": -0.12411018, "price_return_12m_ex1m": -0.24791086, "distance_from_52w_high": -0.03806934, "distance_from_52w_low": 2.98591549, "relative_strength": -0.28205123, "local_beta": -0.0039, "volatility_252d": 1.451858, "volatility_60d": 3.636479, "max_drawdown_12m": -0.75866757, "revenue_ttm": 3030680, "gross_profit_ttm": 188431, "ebit_ttm": -2668302, "ebitda_ttm": -2073530, "net_income_ttm": -2572593, "eps_diluted_ttm": -0.72494691, "operating_cash_flow_ttm": -1066378, "capital_expenditure_ttm": 528332, "fcf_ttm": -538046, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 548514, "cash_and_equivalents": 24084, "total_current_assets": 12649276, "total_current_liabilities": 10277132, "net_ppe": null, "total_assets": 18398302, "total_debt": 4168327, "total_equity": 5781066, "net_working_capital": 6516387, "book_value_per_share": 1.62908238, "retained_earnings": -16303616, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5293373, "tangible_book_per_share": 1.49165235, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": 3030680, "cost_of_revenue": 2842249, "gross_profit": 188431, "ebit": -2668302, "ebitda": -2073530, "pretax_income": -3151499, "tax_provision": null, "net_income": -2572593, "net_income_to_common": -2572593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10542660, "total_current_assets": 12649276, "total_assets": 18398302, "short_term_debt": 5556760, "long_term_debt": 2938338, "total_debt": 8495098, "total_liabilities": 13509897, "total_equity": 5781066, "shares_outstanding": 3869467, "goodwill_and_intangibles": 487693 }, "cash_flow": { "operating_cash_flow": -1066378, "capital_expenditure": 528332, "free_cash_flow": -538046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121029, "ticker_id": 7145, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2668302", "ebitda": "-2073530", "netIncome": "-2572593", "grossProfit": "188431", "depreciation": "None", "totalRevenue": "3030680", "costOfRevenue": "2842249", "interestIncome": "None", "incomeBeforeTax": "-3151499", "interestExpense": "548514", "operatingIncome": "-2668302", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-548514", "nonInterestIncome": "None", "operatingExpenses": "2856733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2842249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594772", "sellingGeneralAndAdministrative": "1592259", "netIncomeFromContinuingOperations": "-3151499" }, "balance": { "goodwill": "None", "inventory": "253905", "commonStock": "14104", "currentDebt": "None", "investments": "None", "totalAssets": "18398302", "longTermDebt": "2938338", "shortTermDebt": "5556760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "487693", "reportedCurrency": "USD", "retainedEarnings": "-16303616", "totalLiabilities": "13509897", "otherCurrentAssets": "11604", "totalCurrentAssets": "12649276", "currentLongTermDebt": "3439498", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1841107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749026", "currentAccountsPayable": "812300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8724641", "totalShareholderEquity": "5781066", "capitalLeaseObligations": "958372", "otherCurrentLiabilities": "2940168", "totalCurrentLiabilities": "10277132", "otherNonCurrentLiabilities": "11654", "totalNonCurrentLiabilities": "3232765", "cashAndShortTermInvestments": "10542660", "commonStockSharesOutstanding": "3869467", "intangibleAssetsExcludingGoodwill": "487693", "cashAndCashEquivalentsAtCarryingValue": "10542660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2572593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11103", "operatingCashflow": "-1066378", "capitalExpenditures": "528332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10660039", "cashflowFromInvestment": "-10410677", "stockBasedCompensation": "81520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3030680, "cost_of_revenue": 2842249, "gross_profit": 188431, "research_and_development": 998671, "selling_general_admin": 1592259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2668302, "depreciation_amortisation": 594772, "ebitda": -2073530, "interest_expense": 548514, "interest_income": null, "other_non_operating": null, "pretax_income": -3151499, "tax_provision": null, "effective_tax_rate": null, "net_income": -2572593, "net_income_continuing_ops": -3151499, "net_income_to_common": -2572593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10542660, "short_term_investments": null, "net_receivables": 1841107, "inventory": 253905, "other_current_assets": null, "total_current_assets": 12649276, "net_ppe": null, "goodwill": null, "intangible_assets": 487693, "goodwill_and_intangibles": 487693, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5749026, "total_assets": 18398302, "short_term_debt": 5556760, "accounts_payable": 812300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10277132, "long_term_debt": 2938338, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3232765, "total_liabilities": 13509897, "total_debt": 8495098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16303616, "total_equity": 5781066, "shares_outstanding": 3869467, "operating_cash_flow": -1066378, "stock_based_compensation": 81520, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10410677, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10660039, "free_cash_flow": -538046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2668302", "ebitda": "-2073530", "netIncome": "-2572593", "grossProfit": "188431", "depreciation": "None", "totalRevenue": "3030680", "costOfRevenue": "2842249", "interestIncome": "None", "incomeBeforeTax": "-3151499", "interestExpense": "548514", "operatingIncome": "-2668302", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-548514", "nonInterestIncome": "None", "operatingExpenses": "2856733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2842249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594772", "sellingGeneralAndAdministrative": "1592259", "netIncomeFromContinuingOperations": "-3151499" }, "balance": { "goodwill": "None", "inventory": "253905", "commonStock": "14104", "currentDebt": "None", "investments": "None", "totalAssets": "18398302", "longTermDebt": "2938338", "shortTermDebt": "5556760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "487693", "reportedCurrency": "USD", "retainedEarnings": "-16303616", "totalLiabilities": "13509897", "otherCurrentAssets": "11604", "totalCurrentAssets": "12649276", "currentLongTermDebt": "3439498", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1841107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749026", "currentAccountsPayable": "812300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8724641", "totalShareholderEquity": "5781066", "capitalLeaseObligations": "958372", "otherCurrentLiabilities": "2940168", "totalCurrentLiabilities": "10277132", "otherNonCurrentLiabilities": "11654", "totalNonCurrentLiabilities": "3232765", "cashAndShortTermInvestments": "10542660", "commonStockSharesOutstanding": "3869467", "intangibleAssetsExcludingGoodwill": "487693", "cashAndCashEquivalentsAtCarryingValue": "10542660", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2572593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11103", "operatingCashflow": "-1066378", "capitalExpenditures": "528332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10660039", "cashflowFromInvestment": "-10410677", "stockBasedCompensation": "81520", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": 1998971, "cost_of_revenue": 1833300, "gross_profit": 165671, "ebit": -2758959, "ebitda": -2215991, "pretax_income": -3156995, "tax_provision": null, "net_income": -2517940, "net_income_to_common": -2517940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542591, "total_current_assets": 3121054, "total_assets": 8894657, "short_term_debt": 5063632, "long_term_debt": 2814862, "total_debt": 7878494, "total_liabilities": 14068607, "total_equity": -4209317, "shares_outstanding": 17246248, "goodwill_and_intangibles": 523846 }, "cash_flow": { "operating_cash_flow": -3112605, "capital_expenditure": 33951, "free_cash_flow": -3078654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121033, "ticker_id": 7145, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2758959", "ebitda": "-2215991", "netIncome": "-2517940", "grossProfit": "165671", "depreciation": "None", "totalRevenue": "1998971", "costOfRevenue": "1833300", "interestIncome": "None", "incomeBeforeTax": "-3156995", "interestExpense": "398036", "operatingIncome": "-2824130", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-398036", "nonInterestIncome": "None", "operatingExpenses": "2989801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1833300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542968", "sellingGeneralAndAdministrative": "2051999", "netIncomeFromContinuingOperations": "-3156995" }, "balance": { "goodwill": "None", "inventory": "291029", "commonStock": "1859", "currentDebt": "None", "investments": "None", "totalAssets": "8894657", "longTermDebt": "2814862", "shortTermDebt": "5063632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523846", "reportedCurrency": "USD", "retainedEarnings": "-13731023", "totalLiabilities": "14068607", "otherCurrentAssets": "75383", "totalCurrentAssets": "3121054", "currentLongTermDebt": "3761798", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2212051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5773603", "currentAccountsPayable": "409124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8148906", "totalShareholderEquity": "-4209317", "capitalLeaseObligations": "1572246", "otherCurrentLiabilities": "4809443", "totalCurrentLiabilities": "10946979", "otherNonCurrentLiabilities": "36354", "totalNonCurrentLiabilities": "3121628", "cashAndShortTermInvestments": "542591", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "523846", "cashAndCashEquivalentsAtCarryingValue": "542591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3156995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-45090", "operatingCashflow": "-3112605", "capitalExpenditures": "33951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3582030", "cashflowFromInvestment": "-834937", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1998971, "cost_of_revenue": 1833300, "gross_profit": 165671, "research_and_development": 705680, "selling_general_admin": 2051999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2758959, "depreciation_amortisation": 542968, "ebitda": -2215991, "interest_expense": 398036, "interest_income": null, "other_non_operating": null, "pretax_income": -3156995, "tax_provision": null, "effective_tax_rate": null, "net_income": -2517940, "net_income_continuing_ops": -3156995, "net_income_to_common": -2517940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542591, "short_term_investments": null, "net_receivables": 2212051, "inventory": 291029, "other_current_assets": null, "total_current_assets": 3121054, "net_ppe": null, "goodwill": null, "intangible_assets": 523846, "goodwill_and_intangibles": 523846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5773603, "total_assets": 8894657, "short_term_debt": 5063632, "accounts_payable": 409124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10946979, "long_term_debt": 2814862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3121628, "total_liabilities": 14068607, "total_debt": 7878494, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13731023, "total_equity": -4209317, "shares_outstanding": 17246248, "operating_cash_flow": -3112605, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33951, "acquisitions": null, "other_investing": null, "investing_cash_flow": -834937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3582030, "free_cash_flow": -3078654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2758959", "ebitda": "-2215991", "netIncome": "-2517940", "grossProfit": "165671", "depreciation": "None", "totalRevenue": "1998971", "costOfRevenue": "1833300", "interestIncome": "None", "incomeBeforeTax": "-3156995", "interestExpense": "398036", "operatingIncome": "-2824130", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-398036", "nonInterestIncome": "None", "operatingExpenses": "2989801", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "705680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1833300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "542968", "sellingGeneralAndAdministrative": "2051999", "netIncomeFromContinuingOperations": "-3156995" }, "balance": { "goodwill": "None", "inventory": "291029", "commonStock": "1859", "currentDebt": "None", "investments": "None", "totalAssets": "8894657", "longTermDebt": "2814862", "shortTermDebt": "5063632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523846", "reportedCurrency": "USD", "retainedEarnings": "-13731023", "totalLiabilities": "14068607", "otherCurrentAssets": "75383", "totalCurrentAssets": "3121054", "currentLongTermDebt": "3761798", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2212051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5773603", "currentAccountsPayable": "409124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8148906", "totalShareholderEquity": "-4209317", "capitalLeaseObligations": "1572246", "otherCurrentLiabilities": "4809443", "totalCurrentLiabilities": "10946979", "otherNonCurrentLiabilities": "36354", "totalNonCurrentLiabilities": "3121628", "cashAndShortTermInvestments": "542591", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "523846", "cashAndCashEquivalentsAtCarryingValue": "542591", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3156995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-45090", "operatingCashflow": "-3112605", "capitalExpenditures": "33951", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3582030", "cashflowFromInvestment": "-834937", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "542968", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": 3670722, "cost_of_revenue": 2996990, "gross_profit": 673732, "ebit": -1823627, "ebitda": -1260585, "pretax_income": -2068060, "tax_provision": -217769, "net_income": -1589628, "net_income_to_common": -1589628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924428, "total_current_assets": 2739242, "total_assets": 9171004, "short_term_debt": 3691325, "long_term_debt": 2429465, "total_debt": 6120790, "total_liabilities": 8836416, "total_equity": 595842, "shares_outstanding": 17246248, "goodwill_and_intangibles": 299797 }, "cash_flow": { "operating_cash_flow": -1323384, "capital_expenditure": 752868, "free_cash_flow": -570516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121037, "ticker_id": 7145, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1823627", "ebitda": "-1260585", "netIncome": "-1589628", "grossProfit": "673732", "depreciation": "None", "totalRevenue": "3670722", "costOfRevenue": "2996990", "interestIncome": "None", "incomeBeforeTax": "-2068060", "interestExpense": "244433", "operatingIncome": "-1839857", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-217769", "reportedCurrency": "USD", "netInterestIncome": "-244433", "nonInterestIncome": "None", "operatingExpenses": "2513589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "780050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563042", "sellingGeneralAndAdministrative": "1491966", "netIncomeFromContinuingOperations": "-2068060" }, "balance": { "goodwill": "None", "inventory": "362963", "commonStock": "1386", "currentDebt": "None", "investments": "None", "totalAssets": "9171004", "longTermDebt": "2429465", "shortTermDebt": "3691325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299797", "reportedCurrency": "USD", "retainedEarnings": "-11213083", "totalLiabilities": "8836416", "otherCurrentAssets": "68155", "totalCurrentAssets": "2739242", "currentLongTermDebt": "3322532", "longTermInvestments": "None", "shortTermInvestments": "34291", "currentNetReceivables": "1383696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6431762", "currentAccountsPayable": "304668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379919", "totalShareholderEquity": "595842", "capitalLeaseObligations": "627922", "otherCurrentLiabilities": "1741165", "totalCurrentLiabilities": "6069191", "otherNonCurrentLiabilities": "78631", "totalNonCurrentLiabilities": "2767225", "cashAndShortTermInvestments": "924428", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "299797", "cashAndCashEquivalentsAtCarryingValue": "924428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2068060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-289309", "operatingCashflow": "-1323384", "capitalExpenditures": "752868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3135961", "cashflowFromInvestment": "-1297701", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3670722, "cost_of_revenue": 2996990, "gross_profit": 673732, "research_and_development": 780050, "selling_general_admin": 1491966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1823627, "depreciation_amortisation": 563042, "ebitda": -1260585, "interest_expense": 244433, "interest_income": null, "other_non_operating": null, "pretax_income": -2068060, "tax_provision": -217769, "effective_tax_rate": null, "net_income": -1589628, "net_income_continuing_ops": -2068060, "net_income_to_common": -1589628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924428, "short_term_investments": 34291, "net_receivables": 1383696, "inventory": 362963, "other_current_assets": null, "total_current_assets": 2739242, "net_ppe": null, "goodwill": null, "intangible_assets": 299797, "goodwill_and_intangibles": 299797, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6431762, "total_assets": 9171004, "short_term_debt": 3691325, "accounts_payable": 304668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6069191, "long_term_debt": 2429465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2767225, "total_liabilities": 8836416, "total_debt": 6120790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11213083, "total_equity": 595842, "shares_outstanding": 17246248, "operating_cash_flow": -1323384, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 752868, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1297701, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3135961, "free_cash_flow": -570516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1823627", "ebitda": "-1260585", "netIncome": "-1589628", "grossProfit": "673732", "depreciation": "None", "totalRevenue": "3670722", "costOfRevenue": "2996990", "interestIncome": "None", "incomeBeforeTax": "-2068060", "interestExpense": "244433", "operatingIncome": "-1839857", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-217769", "reportedCurrency": "USD", "netInterestIncome": "-244433", "nonInterestIncome": "None", "operatingExpenses": "2513589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "780050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563042", "sellingGeneralAndAdministrative": "1491966", "netIncomeFromContinuingOperations": "-2068060" }, "balance": { "goodwill": "None", "inventory": "362963", "commonStock": "1386", "currentDebt": "None", "investments": "None", "totalAssets": "9171004", "longTermDebt": "2429465", "shortTermDebt": "3691325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299797", "reportedCurrency": "USD", "retainedEarnings": "-11213083", "totalLiabilities": "8836416", "otherCurrentAssets": "68155", "totalCurrentAssets": "2739242", "currentLongTermDebt": "3322532", "longTermInvestments": "None", "shortTermInvestments": "34291", "currentNetReceivables": "1383696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6431762", "currentAccountsPayable": "304668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379919", "totalShareholderEquity": "595842", "capitalLeaseObligations": "627922", "otherCurrentLiabilities": "1741165", "totalCurrentLiabilities": "6069191", "otherNonCurrentLiabilities": "78631", "totalNonCurrentLiabilities": "2767225", "cashAndShortTermInvestments": "924428", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "299797", "cashAndCashEquivalentsAtCarryingValue": "924428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2068060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-289309", "operatingCashflow": "-1323384", "capitalExpenditures": "752868", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3135961", "cashflowFromInvestment": "-1297701", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563042", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": 3153486, "cost_of_revenue": 2134376, "gross_profit": 1019110, "ebit": -827055, "ebitda": -298941, "pretax_income": -1217086, "tax_provision": 502482, "net_income": -1256278, "net_income_to_common": -1256278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417008, "total_current_assets": 1665172, "total_assets": 8132926, "short_term_debt": 2110546, "long_term_debt": 2282645, "total_debt": 4393191, "total_liabilities": 6598646, "total_equity": 752476, "shares_outstanding": 17246248, "goodwill_and_intangibles": 281662 }, "cash_flow": { "operating_cash_flow": -129863, "capital_expenditure": 433552, "free_cash_flow": 303689, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121042, "ticker_id": 7145, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-827055", "ebitda": "-298941", "netIncome": "-1256278", "grossProfit": "1019110", "depreciation": "None", "totalRevenue": "3153486", "costOfRevenue": "2134376", "interestIncome": "None", "incomeBeforeTax": "-1217086", "interestExpense": "390031", "operatingIncome": "-900314", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "502482", "reportedCurrency": "USD", "netInterestIncome": "-390031", "nonInterestIncome": "None", "operatingExpenses": "1919424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "721254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528114", "sellingGeneralAndAdministrative": "958816", "netIncomeFromContinuingOperations": "-1217086" }, "balance": { "goodwill": "None", "inventory": "231748", "commonStock": "8839650", "currentDebt": "None", "investments": "None", "totalAssets": "8132926", "longTermDebt": "2282645", "shortTermDebt": "2110546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "281662", "reportedCurrency": "USD", "retainedEarnings": "-9623455", "totalLiabilities": "6598646", "otherCurrentAssets": "53865", "totalCurrentAssets": "1665172", "currentLongTermDebt": "1638346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467754", "currentAccountsPayable": "211049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4574848", "totalShareholderEquity": "752476", "capitalLeaseObligations": "653857", "otherCurrentLiabilities": "1513071", "totalCurrentLiabilities": "4025585", "otherNonCurrentLiabilities": "102355", "totalNonCurrentLiabilities": "2573061", "cashAndShortTermInvestments": "417008", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "281662", "cashAndCashEquivalentsAtCarryingValue": "417008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1217086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3282", "operatingCashflow": "-129863", "capitalExpenditures": "433552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605695", "cashflowFromInvestment": "-428128", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3153486, "cost_of_revenue": 2134376, "gross_profit": 1019110, "research_and_development": 721254, "selling_general_admin": 958816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -827055, "depreciation_amortisation": 528114, "ebitda": -298941, "interest_expense": 390031, "interest_income": null, "other_non_operating": null, "pretax_income": -1217086, "tax_provision": 502482, "effective_tax_rate": null, "net_income": -1256278, "net_income_continuing_ops": -1217086, "net_income_to_common": -1256278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417008, "short_term_investments": null, "net_receivables": 962551, "inventory": 231748, "other_current_assets": null, "total_current_assets": 1665172, "net_ppe": null, "goodwill": null, "intangible_assets": 281662, "goodwill_and_intangibles": 281662, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6467754, "total_assets": 8132926, "short_term_debt": 2110546, "accounts_payable": 211049, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4025585, "long_term_debt": 2282645, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2573061, "total_liabilities": 6598646, "total_debt": 4393191, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9623455, "total_equity": 752476, "shares_outstanding": 17246248, "operating_cash_flow": -129863, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 433552, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 605695, "free_cash_flow": 303689, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-827055", "ebitda": "-298941", "netIncome": "-1256278", "grossProfit": "1019110", "depreciation": "None", "totalRevenue": "3153486", "costOfRevenue": "2134376", "interestIncome": "None", "incomeBeforeTax": "-1217086", "interestExpense": "390031", "operatingIncome": "-900314", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "502482", "reportedCurrency": "USD", "netInterestIncome": "-390031", "nonInterestIncome": "None", "operatingExpenses": "1919424", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "721254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2134376", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528114", "sellingGeneralAndAdministrative": "958816", "netIncomeFromContinuingOperations": "-1217086" }, "balance": { "goodwill": "None", "inventory": "231748", "commonStock": "8839650", "currentDebt": "None", "investments": "None", "totalAssets": "8132926", "longTermDebt": "2282645", "shortTermDebt": "2110546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "281662", "reportedCurrency": "USD", "retainedEarnings": "-9623455", "totalLiabilities": "6598646", "otherCurrentAssets": "53865", "totalCurrentAssets": "1665172", "currentLongTermDebt": "1638346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467754", "currentAccountsPayable": "211049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4574848", "totalShareholderEquity": "752476", "capitalLeaseObligations": "653857", "otherCurrentLiabilities": "1513071", "totalCurrentLiabilities": "4025585", "otherNonCurrentLiabilities": "102355", "totalNonCurrentLiabilities": "2573061", "cashAndShortTermInvestments": "417008", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "281662", "cashAndCashEquivalentsAtCarryingValue": "417008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1217086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3282", "operatingCashflow": "-129863", "capitalExpenditures": "433552", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "605695", "cashflowFromInvestment": "-428128", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": 3272140, "cost_of_revenue": 2746849, "gross_profit": 525291, "ebit": -985817, "ebitda": -385189, "pretax_income": -1289946, "tax_provision": 667716, "net_income": -1289946, "net_income_to_common": -1289946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493438, "total_current_assets": 2502213, "total_assets": 9871101, "short_term_debt": 1297650, "long_term_debt": 3144888, "total_debt": 4442538, "total_liabilities": 9886508, "total_equity": -15407, "shares_outstanding": 17246248, "goodwill_and_intangibles": 313854 }, "cash_flow": { "operating_cash_flow": -717261, "capital_expenditure": 1007101, "free_cash_flow": 289840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121045, "ticker_id": 7145, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-985817", "ebitda": "-385189", "netIncome": "-1289946", "grossProfit": "525291", "depreciation": "None", "totalRevenue": "3272140", "costOfRevenue": "2746849", "interestIncome": "None", "incomeBeforeTax": "-1289946", "interestExpense": "304129", "operatingIncome": "-1349404", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "667716", "reportedCurrency": "USD", "netInterestIncome": "-304129", "nonInterestIncome": "None", "operatingExpenses": "1874695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600628", "sellingGeneralAndAdministrative": "778750", "netIncomeFromContinuingOperations": "-1289946" }, "balance": { "goodwill": "None", "inventory": "571321", "commonStock": "7749304", "currentDebt": "None", "investments": "None", "totalAssets": "9871101", "longTermDebt": "3144888", "shortTermDebt": "1297650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "313854", "reportedCurrency": "USD", "retainedEarnings": "-8367177", "totalLiabilities": "9886508", "otherCurrentAssets": "589809", "totalCurrentAssets": "2502213", "currentLongTermDebt": "941531", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7368888", "currentAccountsPayable": "329900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900075", "totalShareholderEquity": "-15407", "capitalLeaseObligations": "813656", "otherCurrentLiabilities": "4397837", "totalCurrentLiabilities": "6165629", "otherNonCurrentLiabilities": "118454", "totalNonCurrentLiabilities": "3720879", "cashAndShortTermInvestments": "493438", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "313854", "cashAndCashEquivalentsAtCarryingValue": "493438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-562595", "operatingCashflow": "-717261", "capitalExpenditures": "1007101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484074", "cashflowFromInvestment": "-1007101", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3272140, "cost_of_revenue": 2746849, "gross_profit": 525291, "research_and_development": 889206, "selling_general_admin": 778750, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -985817, "depreciation_amortisation": 600628, "ebitda": -385189, "interest_expense": 304129, "interest_income": null, "other_non_operating": null, "pretax_income": -1289946, "tax_provision": 667716, "effective_tax_rate": null, "net_income": -1289946, "net_income_continuing_ops": -1289946, "net_income_to_common": -1289946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493438, "short_term_investments": null, "net_receivables": 847645, "inventory": 571321, "other_current_assets": null, "total_current_assets": 2502213, "net_ppe": null, "goodwill": null, "intangible_assets": 313854, "goodwill_and_intangibles": 313854, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7368888, "total_assets": 9871101, "short_term_debt": 1297650, "accounts_payable": 329900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6165629, "long_term_debt": 3144888, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3720879, "total_liabilities": 9886508, "total_debt": 4442538, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8367177, "total_equity": -15407, "shares_outstanding": 17246248, "operating_cash_flow": -717261, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1007101, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1007101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1484074, "free_cash_flow": 289840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-985817", "ebitda": "-385189", "netIncome": "-1289946", "grossProfit": "525291", "depreciation": "None", "totalRevenue": "3272140", "costOfRevenue": "2746849", "interestIncome": "None", "incomeBeforeTax": "-1289946", "interestExpense": "304129", "operatingIncome": "-1349404", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "667716", "reportedCurrency": "USD", "netInterestIncome": "-304129", "nonInterestIncome": "None", "operatingExpenses": "1874695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "889206", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2746849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "600628", "sellingGeneralAndAdministrative": "778750", "netIncomeFromContinuingOperations": "-1289946" }, "balance": { "goodwill": "None", "inventory": "571321", "commonStock": "7749304", "currentDebt": "None", "investments": "None", "totalAssets": "9871101", "longTermDebt": "3144888", "shortTermDebt": "1297650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "313854", "reportedCurrency": "USD", "retainedEarnings": "-8367177", "totalLiabilities": "9886508", "otherCurrentAssets": "589809", "totalCurrentAssets": "2502213", "currentLongTermDebt": "941531", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847645", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7368888", "currentAccountsPayable": "329900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4900075", "totalShareholderEquity": "-15407", "capitalLeaseObligations": "813656", "otherCurrentLiabilities": "4397837", "totalCurrentLiabilities": "6165629", "otherNonCurrentLiabilities": "118454", "totalNonCurrentLiabilities": "3720879", "cashAndShortTermInvestments": "493438", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "313854", "cashAndCashEquivalentsAtCarryingValue": "493438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1289946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-562595", "operatingCashflow": "-717261", "capitalExpenditures": "1007101", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484074", "cashflowFromInvestment": "-1007101", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "600628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24084, "total_current_assets": 12649276, "total_assets": 18398302, "short_term_debt": 4168327, "long_term_debt": null, "total_debt": 4168327, "total_liabilities": 13509897, "total_equity": 5781066, "shares_outstanding": null, "goodwill_and_intangibles": 487693 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121027, "ticker_id": 7145, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "250885", "commonStock": "14104", "currentDebt": "None", "investments": "None", "totalAssets": "18398302", "longTermDebt": "None", "shortTermDebt": "4168327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "487693", "reportedCurrency": "None", "retainedEarnings": "-16303616", "totalLiabilities": "13509897", "otherCurrentAssets": "10531757", "totalCurrentAssets": "12649276", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1842550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749026", "currentAccountsPayable": "812300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7336208", "totalShareholderEquity": "5781066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4544026", "totalCurrentLiabilities": "10277132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3232765", "cashAndShortTermInvestments": "24084", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "487693", "cashAndCashEquivalentsAtCarryingValue": "24084", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24084, "short_term_investments": null, "net_receivables": 1842550, "inventory": 250885, "other_current_assets": null, "total_current_assets": 12649276, "net_ppe": null, "goodwill": null, "intangible_assets": 487693, "goodwill_and_intangibles": 487693, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5749026, "total_assets": 18398302, "short_term_debt": 4168327, "accounts_payable": 812300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10277132, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3232765, "total_liabilities": 13509897, "total_debt": 4168327, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16303616, "total_equity": 5781066, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "250885", "commonStock": "14104", "currentDebt": "None", "investments": "None", "totalAssets": "18398302", "longTermDebt": "None", "shortTermDebt": "4168327", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "487693", "reportedCurrency": "None", "retainedEarnings": "-16303616", "totalLiabilities": "13509897", "otherCurrentAssets": "10531757", "totalCurrentAssets": "12649276", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1842550", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749026", "currentAccountsPayable": "812300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7336208", "totalShareholderEquity": "5781066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4544026", "totalCurrentLiabilities": "10277132", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3232765", "cashAndShortTermInvestments": "24084", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "487693", "cashAndCashEquivalentsAtCarryingValue": "24084", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24084, "total_current_assets": 12649276, "total_assets": 18398302, "short_term_debt": null, "long_term_debt": 2938338, "total_debt": 2938338, "total_liabilities": 13509897, "total_equity": 5781066, "shares_outstanding": 3548664, "goodwill_and_intangibles": 487693 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121028, "ticker_id": 7145, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "250885", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18398302", "longTermDebt": "2938338", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "487693", "reportedCurrency": "USD", "retainedEarnings": "-16303616", "totalLiabilities": "13509897", "otherCurrentAssets": "-1233", "totalCurrentAssets": "12649276", "currentLongTermDebt": "3439498", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "820901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749026", "currentAccountsPayable": "812300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5781066", "capitalLeaseObligations": "958372", "otherCurrentLiabilities": "91478", "totalCurrentLiabilities": "10277132", "otherNonCurrentLiabilities": "11654", "totalNonCurrentLiabilities": "3232765", "cashAndShortTermInvestments": "24084", "commonStockSharesOutstanding": "3548664", "intangibleAssetsExcludingGoodwill": "487693", "cashAndCashEquivalentsAtCarryingValue": "24084", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24084, "short_term_investments": null, "net_receivables": 820901, "inventory": 250885, "other_current_assets": null, "total_current_assets": 12649276, "net_ppe": null, "goodwill": null, "intangible_assets": 487693, "goodwill_and_intangibles": 487693, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5749026, "total_assets": 18398302, "short_term_debt": null, "accounts_payable": 812300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10277132, "long_term_debt": 2938338, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3232765, "total_liabilities": 13509897, "total_debt": 2938338, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16303616, "total_equity": 5781066, "shares_outstanding": 3548664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "250885", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "18398302", "longTermDebt": "2938338", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "487693", "reportedCurrency": "USD", "retainedEarnings": "-16303616", "totalLiabilities": "13509897", "otherCurrentAssets": "-1233", "totalCurrentAssets": "12649276", "currentLongTermDebt": "3439498", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "820901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5749026", "currentAccountsPayable": "812300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5781066", "capitalLeaseObligations": "958372", "otherCurrentLiabilities": "91478", "totalCurrentLiabilities": "10277132", "otherNonCurrentLiabilities": "11654", "totalNonCurrentLiabilities": "3232765", "cashAndShortTermInvestments": "24084", "commonStockSharesOutstanding": "3548664", "intangibleAssetsExcludingGoodwill": "487693", "cashAndCashEquivalentsAtCarryingValue": "24084", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10279249, "total_current_assets": 12704750, "total_assets": 18332474, "short_term_debt": 4112075, "long_term_debt": 2534553, "total_debt": 6646628, "total_liabilities": 12594175, "total_equity": 6338091, "shares_outstanding": 3124352, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121030, "ticker_id": 7145, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "275064", "commonStock": "13519", "currentDebt": "None", "investments": "None", "totalAssets": "18332474", "longTermDebt": "2534553", "shortTermDebt": "4112075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15143465", "totalLiabilities": "12594175", "otherCurrentAssets": "328168", "totalCurrentAssets": "12704750", "currentLongTermDebt": "4078166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1822269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5627724", "currentAccountsPayable": "649679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6646628", "totalShareholderEquity": "6338091", "capitalLeaseObligations": "33909", "otherCurrentLiabilities": "4980360", "totalCurrentLiabilities": "9742114", "otherNonCurrentLiabilities": "317508", "totalNonCurrentLiabilities": "2852061", "cashAndShortTermInvestments": "10279249", "commonStockSharesOutstanding": "3124352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10279249", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10279249, "short_term_investments": null, "net_receivables": 1822269, "inventory": 275064, "other_current_assets": null, "total_current_assets": 12704750, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5627724, "total_assets": 18332474, "short_term_debt": 4112075, "accounts_payable": 649679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9742114, "long_term_debt": 2534553, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2852061, "total_liabilities": 12594175, "total_debt": 6646628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15143465, "total_equity": 6338091, "shares_outstanding": 3124352, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "275064", "commonStock": "13519", "currentDebt": "None", "investments": "None", "totalAssets": "18332474", "longTermDebt": "2534553", "shortTermDebt": "4112075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15143465", "totalLiabilities": "12594175", "otherCurrentAssets": "328168", "totalCurrentAssets": "12704750", "currentLongTermDebt": "4078166", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1822269", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5627724", "currentAccountsPayable": "649679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6646628", "totalShareholderEquity": "6338091", "capitalLeaseObligations": "33909", "otherCurrentLiabilities": "4980360", "totalCurrentLiabilities": "9742114", "otherNonCurrentLiabilities": "317508", "totalNonCurrentLiabilities": "2852061", "cashAndShortTermInvestments": "10279249", "commonStockSharesOutstanding": "3124352", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10279249", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542591, "total_current_assets": 3121054, "total_assets": 8894657, "short_term_debt": 5063632, "long_term_debt": null, "total_debt": 5063632, "total_liabilities": 14068607, "total_equity": -4209317, "shares_outstanding": null, "goodwill_and_intangibles": 523846 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121031, "ticker_id": 7145, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "291029", "commonStock": "1859", "currentDebt": "None", "investments": "None", "totalAssets": "8894657", "longTermDebt": "None", "shortTermDebt": "5063632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "523846", "reportedCurrency": "None", "retainedEarnings": "-13731023", "totalLiabilities": "14068607", "otherCurrentAssets": "75383", "totalCurrentAssets": "3121054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2212051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5773603", "currentAccountsPayable": "409124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8148906", "totalShareholderEquity": "-4209317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4809443", "totalCurrentLiabilities": "10946979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3121628", "cashAndShortTermInvestments": "542591", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "523846", "cashAndCashEquivalentsAtCarryingValue": "542591", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542591, "short_term_investments": null, "net_receivables": 2212051, "inventory": 291029, "other_current_assets": null, "total_current_assets": 3121054, "net_ppe": null, "goodwill": null, "intangible_assets": 523846, "goodwill_and_intangibles": 523846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5773603, "total_assets": 8894657, "short_term_debt": 5063632, "accounts_payable": 409124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10946979, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3121628, "total_liabilities": 14068607, "total_debt": 5063632, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13731023, "total_equity": -4209317, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "291029", "commonStock": "1859", "currentDebt": "None", "investments": "None", "totalAssets": "8894657", "longTermDebt": "None", "shortTermDebt": "5063632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "523846", "reportedCurrency": "None", "retainedEarnings": "-13731023", "totalLiabilities": "14068607", "otherCurrentAssets": "75383", "totalCurrentAssets": "3121054", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2212051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5773603", "currentAccountsPayable": "409124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8148906", "totalShareholderEquity": "-4209317", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4809443", "totalCurrentLiabilities": "10946979", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3121628", "cashAndShortTermInvestments": "542591", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "523846", "cashAndCashEquivalentsAtCarryingValue": "542591", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542591, "total_current_assets": 3121054, "total_assets": 8894657, "short_term_debt": null, "long_term_debt": 2814862, "total_debt": 2814862, "total_liabilities": 14068607, "total_equity": -4209317, "shares_outstanding": 559611, "goodwill_and_intangibles": 523846 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121032, "ticker_id": 7145, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "291029", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8894657", "longTermDebt": "2814862", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523846", "reportedCurrency": "USD", "retainedEarnings": "-13731023", "totalLiabilities": "14068607", "otherCurrentAssets": "209", "totalCurrentAssets": "3121054", "currentLongTermDebt": "3761798", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "640778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5773603", "currentAccountsPayable": "409124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4209317", "capitalLeaseObligations": "1572246", "otherCurrentLiabilities": "74746", "totalCurrentLiabilities": "10946979", "otherNonCurrentLiabilities": "36354", "totalNonCurrentLiabilities": "3121628", "cashAndShortTermInvestments": "542591", "commonStockSharesOutstanding": "559611", "intangibleAssetsExcludingGoodwill": "523846", "cashAndCashEquivalentsAtCarryingValue": "542591", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542591, "short_term_investments": null, "net_receivables": 640778, "inventory": 291029, "other_current_assets": null, "total_current_assets": 3121054, "net_ppe": null, "goodwill": null, "intangible_assets": 523846, "goodwill_and_intangibles": 523846, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5773603, "total_assets": 8894657, "short_term_debt": null, "accounts_payable": 409124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10946979, "long_term_debt": 2814862, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3121628, "total_liabilities": 14068607, "total_debt": 2814862, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13731023, "total_equity": -4209317, "shares_outstanding": 559611, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "291029", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8894657", "longTermDebt": "2814862", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "523846", "reportedCurrency": "USD", "retainedEarnings": "-13731023", "totalLiabilities": "14068607", "otherCurrentAssets": "209", "totalCurrentAssets": "3121054", "currentLongTermDebt": "3761798", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "640778", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5773603", "currentAccountsPayable": "409124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-4209317", "capitalLeaseObligations": "1572246", "otherCurrentLiabilities": "74746", "totalCurrentLiabilities": "10946979", "otherNonCurrentLiabilities": "36354", "totalNonCurrentLiabilities": "3121628", "cashAndShortTermInvestments": "542591", "commonStockSharesOutstanding": "559611", "intangibleAssetsExcludingGoodwill": "523846", "cashAndCashEquivalentsAtCarryingValue": "542591", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271609, "total_current_assets": 2112296, "total_assets": 8166780, "short_term_debt": 3646683, "long_term_debt": 2028822, "total_debt": 5675505, "total_liabilities": 9493098, "total_equity": -645490, "shares_outstanding": 17246248, "goodwill_and_intangibles": 405522 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121034, "ticker_id": 7145, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "326860", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8166780", "longTermDebt": "2028822", "shortTermDebt": "3646683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "405522", "reportedCurrency": "USD", "retainedEarnings": "-12621494", "totalLiabilities": "9493098", "otherCurrentAssets": "1108305", "totalCurrentAssets": "2112296", "currentLongTermDebt": "3587719", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6054484", "currentAccountsPayable": "197244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5705997", "totalShareholderEquity": "-645490", "capitalLeaseObligations": "89456", "otherCurrentLiabilities": "3111384", "totalCurrentLiabilities": "6955311", "otherNonCurrentLiabilities": "478473", "totalNonCurrentLiabilities": "2537787", "cashAndShortTermInvestments": "271609", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "405522", "cashAndCashEquivalentsAtCarryingValue": "271609", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271609, "short_term_investments": null, "net_receivables": 405522, "inventory": 326860, "other_current_assets": null, "total_current_assets": 2112296, "net_ppe": null, "goodwill": null, "intangible_assets": 405522, "goodwill_and_intangibles": 405522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6054484, "total_assets": 8166780, "short_term_debt": 3646683, "accounts_payable": 197244, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6955311, "long_term_debt": 2028822, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2537787, "total_liabilities": 9493098, "total_debt": 5675505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12621494, "total_equity": -645490, "shares_outstanding": 17246248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "326860", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8166780", "longTermDebt": "2028822", "shortTermDebt": "3646683", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "405522", "reportedCurrency": "USD", "retainedEarnings": "-12621494", "totalLiabilities": "9493098", "otherCurrentAssets": "1108305", "totalCurrentAssets": "2112296", "currentLongTermDebt": "3587719", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6054484", "currentAccountsPayable": "197244", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5705997", "totalShareholderEquity": "-645490", "capitalLeaseObligations": "89456", "otherCurrentLiabilities": "3111384", "totalCurrentLiabilities": "6955311", "otherNonCurrentLiabilities": "478473", "totalNonCurrentLiabilities": "2537787", "cashAndShortTermInvestments": "271609", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "405522", "cashAndCashEquivalentsAtCarryingValue": "271609", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -197479, "ebitda": 388328, "pretax_income": 388328, "tax_provision": 119657, "net_income": 268671, "net_income_to_common": 268671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19545, "total_current_assets": 20379, "total_assets": 21892716, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3581683, "total_equity": 18311033, "shares_outstanding": 6112234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -582530, "capital_expenditure": 0, "free_cash_flow": -582530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121035, "ticker_id": 7145, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "388328", "netIncome": "268671", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "388328", "interestExpense": "None", "operatingIncome": "-197479", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21772516", "currentDebt": "None", "investments": "None", "totalAssets": "21892716", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3461483", "totalLiabilities": "3581683", "otherCurrentAssets": "834", "totalCurrentAssets": "20379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21872337", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18311033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856683", "totalCurrentLiabilities": "1856683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1724999", "cashAndShortTermInvestments": "19545", "commonStockSharesOutstanding": "6112234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-582530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38691238", "cashflowFromInvestment": "38972342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38792466", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197479, "depreciation_amortisation": null, "ebitda": 388328, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 388328, "tax_provision": 119657, "effective_tax_rate": null, "net_income": 268671, "net_income_continuing_ops": null, "net_income_to_common": 268671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19545, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20379, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21872337, "total_assets": 21892716, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1856683, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1724999, "total_liabilities": 3581683, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3461483, "total_equity": 18311033, "shares_outstanding": 6112234, "operating_cash_flow": -582530, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38972342, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38691238, "free_cash_flow": -582530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "388328", "netIncome": "268671", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "388328", "interestExpense": "None", "operatingIncome": "-197479", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "119657", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "197476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21772516", "currentDebt": "None", "investments": "None", "totalAssets": "21892716", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3461483", "totalLiabilities": "3581683", "otherCurrentAssets": "834", "totalCurrentAssets": "20379", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21872337", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18311033", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1856683", "totalCurrentLiabilities": "1856683", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1724999", "cashAndShortTermInvestments": "19545", "commonStockSharesOutstanding": "6112234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19545", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268671", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-582530", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38691238", "cashflowFromInvestment": "38972342", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38792466", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -452214, "ebitda": -426484, "pretax_income": -426484, "tax_provision": -331, "net_income": -426153, "net_income_to_common": -426153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924428, "total_current_assets": 2739242, "total_assets": 9171004, "short_term_debt": 3691325, "long_term_debt": 2429465, "total_debt": 6120790, "total_liabilities": 8836416, "total_equity": 595842, "shares_outstanding": 7531875, "goodwill_and_intangibles": 299797 }, "cash_flow": { "operating_cash_flow": -94667, "capital_expenditure": 3, "free_cash_flow": -94664, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121036, "ticker_id": 7145, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-426484", "netIncome": "-426153", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-426484", "interestExpense": "None", "operatingIncome": "-452214", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-331", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "452215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "362963", "commonStock": "1386", "currentDebt": "None", "investments": "None", "totalAssets": "9171004", "longTermDebt": "2429465", "shortTermDebt": "3691325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299797", "reportedCurrency": "USD", "retainedEarnings": "-11213083", "totalLiabilities": "8836416", "otherCurrentAssets": "68154", "totalCurrentAssets": "2739242", "currentLongTermDebt": "3322532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6431762", "currentAccountsPayable": "304668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379919", "totalShareholderEquity": "595842", "capitalLeaseObligations": "627922", "otherCurrentLiabilities": "1741165", "totalCurrentLiabilities": "6069191", "otherNonCurrentLiabilities": "78631", "totalNonCurrentLiabilities": "2767225", "cashAndShortTermInvestments": "924428", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "299797", "cashAndCashEquivalentsAtCarryingValue": "924428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-94667", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59053", "cashflowFromInvestment": "317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -452214, "depreciation_amortisation": null, "ebitda": -426484, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -426484, "tax_provision": -331, "effective_tax_rate": null, "net_income": -426153, "net_income_continuing_ops": null, "net_income_to_common": -426153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924428, "short_term_investments": null, "net_receivables": 1383696, "inventory": 362963, "other_current_assets": null, "total_current_assets": 2739242, "net_ppe": null, "goodwill": null, "intangible_assets": 299797, "goodwill_and_intangibles": 299797, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6431762, "total_assets": 9171004, "short_term_debt": 3691325, "accounts_payable": 304668, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6069191, "long_term_debt": 2429465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2767225, "total_liabilities": 8836416, "total_debt": 6120790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11213083, "total_equity": 595842, "shares_outstanding": 7531875, "operating_cash_flow": -94667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59053, "free_cash_flow": -94664, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-426484", "netIncome": "-426153", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-426484", "interestExpense": "None", "operatingIncome": "-452214", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-331", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "452215", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "362963", "commonStock": "1386", "currentDebt": "None", "investments": "None", "totalAssets": "9171004", "longTermDebt": "2429465", "shortTermDebt": "3691325", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "299797", "reportedCurrency": "USD", "retainedEarnings": "-11213083", "totalLiabilities": "8836416", "otherCurrentAssets": "68154", "totalCurrentAssets": "2739242", "currentLongTermDebt": "3322532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383696", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6431762", "currentAccountsPayable": "304668", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379919", "totalShareholderEquity": "595842", "capitalLeaseObligations": "627922", "otherCurrentLiabilities": "1741165", "totalCurrentLiabilities": "6069191", "otherNonCurrentLiabilities": "78631", "totalNonCurrentLiabilities": "2767225", "cashAndShortTermInvestments": "924428", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "299797", "cashAndCashEquivalentsAtCarryingValue": "924428", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-426153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-94667", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59053", "cashflowFromInvestment": "317000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -153285, "ebitda": 109566, "pretax_income": 109566, "tax_provision": 44698, "net_income": 64867, "net_income_to_common": 64867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39585, "total_current_assets": 96391, "total_assets": 59971533, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2322627, "total_equity": 57648906, "shares_outstanding": 7531875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -80128, "capital_expenditure": 0, "free_cash_flow": -80128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121038, "ticker_id": 7145, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "109566", "netIncome": "64867", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "109566", "interestExpense": "None", "operatingIncome": "-153285", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44698", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57872848", "currentDebt": "None", "investments": "None", "totalAssets": "59971533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-223942", "totalLiabilities": "2322627", "otherCurrentAssets": "56806", "totalCurrentAssets": "96391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59875142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57648906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597627", "totalCurrentLiabilities": "597627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "39585", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-80128", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114456", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153285, "depreciation_amortisation": null, "ebitda": 109566, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 109566, "tax_provision": 44698, "effective_tax_rate": null, "net_income": 64867, "net_income_continuing_ops": null, "net_income_to_common": 64867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39585, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96391, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59875142, "total_assets": 59971533, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 597627, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725000, "total_liabilities": 2322627, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223942, "total_equity": 57648906, "shares_outstanding": 7531875, "operating_cash_flow": -80128, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114456, "free_cash_flow": -80128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "109566", "netIncome": "64867", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "109566", "interestExpense": "None", "operatingIncome": "-153285", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "44698", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "153285", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57872848", "currentDebt": "None", "investments": "None", "totalAssets": "59971533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-223942", "totalLiabilities": "2322627", "otherCurrentAssets": "56806", "totalCurrentAssets": "96391", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59875142", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57648906", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "597627", "totalCurrentLiabilities": "597627", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "39585", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-80128", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114456", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -91070, "ebitda": 600629, "pretax_income": 600629, "tax_provision": 134757, "net_income": 465872, "net_income_to_common": 465872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500122, "total_current_assets": 2308881, "total_assets": 8234433, "short_term_debt": 2445195, "long_term_debt": 2118083, "total_debt": 4563278, "total_liabilities": 7708773, "total_equity": -47372, "shares_outstanding": 7531875, "goodwill_and_intangibles": 254465 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121039, "ticker_id": 7145, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "600629", "netIncome": "465872", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "600629", "interestExpense": "None", "operatingIncome": "-91070", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134757", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "900847", "commonStock": "8839650", "currentDebt": "None", "investments": "None", "totalAssets": "8234433", "longTermDebt": "2118083", "shortTermDebt": "2445195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "254465", "reportedCurrency": "USD", "retainedEarnings": "-10413429", "totalLiabilities": "7708773", "otherCurrentAssets": "49686", "totalCurrentAssets": "2308881", "currentLongTermDebt": "2137548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5925552", "currentAccountsPayable": "1118716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4656498", "totalShareholderEquity": "-47372", "capitalLeaseObligations": "400867", "otherCurrentLiabilities": "1538892", "totalCurrentLiabilities": "5408540", "otherNonCurrentLiabilities": "88930", "totalNonCurrentLiabilities": "2300233", "cashAndShortTermInvestments": "500122", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "254465", "cashAndCashEquivalentsAtCarryingValue": "500122", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91070, "depreciation_amortisation": null, "ebitda": 600629, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 600629, "tax_provision": 134757, "effective_tax_rate": null, "net_income": 465872, "net_income_continuing_ops": null, "net_income_to_common": 465872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500122, "short_term_investments": null, "net_receivables": 858226, "inventory": 900847, "other_current_assets": null, "total_current_assets": 2308881, "net_ppe": null, "goodwill": null, "intangible_assets": 254465, "goodwill_and_intangibles": 254465, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5925552, "total_assets": 8234433, "short_term_debt": 2445195, "accounts_payable": 1118716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5408540, "long_term_debt": 2118083, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2300233, "total_liabilities": 7708773, "total_debt": 4563278, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10413429, "total_equity": -47372, "shares_outstanding": 7531875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "600629", "netIncome": "465872", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "600629", "interestExpense": "None", "operatingIncome": "-91070", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "134757", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "900847", "commonStock": "8839650", "currentDebt": "None", "investments": "None", "totalAssets": "8234433", "longTermDebt": "2118083", "shortTermDebt": "2445195", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "254465", "reportedCurrency": "USD", "retainedEarnings": "-10413429", "totalLiabilities": "7708773", "otherCurrentAssets": "49686", "totalCurrentAssets": "2308881", "currentLongTermDebt": "2137548", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5925552", "currentAccountsPayable": "1118716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4656498", "totalShareholderEquity": "-47372", "capitalLeaseObligations": "400867", "otherCurrentLiabilities": "1538892", "totalCurrentLiabilities": "5408540", "otherNonCurrentLiabilities": "88930", "totalNonCurrentLiabilities": "2300233", "cashAndShortTermInvestments": "500122", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "254465", "cashAndCashEquivalentsAtCarryingValue": "500122", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -390900, "ebitda": 23442, "pretax_income": 23442, "tax_provision": 75973, "net_income": -52531, "net_income_to_common": -52531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49446, "total_current_assets": 132779, "total_assets": 59053372, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1935206, "total_equity": 57118166, "shares_outstanding": 7531875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -409995, "capital_expenditure": 5, "free_cash_flow": -409990, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121040, "ticker_id": 7145, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23442", "netIncome": "-52531", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "23442", "interestExpense": "None", "operatingIncome": "-390900", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "75973", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53382370", "currentDebt": "None", "investments": "None", "totalAssets": "59053372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58183", "totalLiabilities": "1935206", "otherCurrentAssets": "83333", "totalCurrentAssets": "132779", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58920593", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57118166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210206", "totalCurrentLiabilities": "210206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "49446", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-409995", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58945692", "cashflowFromInvestment": "-58506251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -390900, "depreciation_amortisation": null, "ebitda": 23442, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23442, "tax_provision": 75973, "effective_tax_rate": null, "net_income": -52531, "net_income_continuing_ops": null, "net_income_to_common": -52531, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49446, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 132779, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58920593, "total_assets": 59053372, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210206, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1725000, "total_liabilities": 1935206, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58183, "total_equity": 57118166, "shares_outstanding": 7531875, "operating_cash_flow": -409995, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58506251, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58945692, "free_cash_flow": -409990, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23442", "netIncome": "-52531", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "23442", "interestExpense": "None", "operatingIncome": "-390900", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "75973", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "390903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "53382370", "currentDebt": "None", "investments": "None", "totalAssets": "59053372", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-58183", "totalLiabilities": "1935206", "otherCurrentAssets": "83333", "totalCurrentAssets": "132779", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58920593", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "57118166", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "210206", "totalCurrentLiabilities": "210206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1725000", "cashAndShortTermInvestments": "49446", "commonStockSharesOutstanding": "7531875", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-409995", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58945692", "cashflowFromInvestment": "-58506251", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417008, "total_current_assets": 1665172, "total_assets": 8132926, "short_term_debt": 2110546, "long_term_debt": 2282645, "total_debt": 4393191, "total_liabilities": 6598646, "total_equity": 752476, "shares_outstanding": 17246248, "goodwill_and_intangibles": 281662 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 121041, "ticker_id": 7145, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:05:06.162338+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "231748", "commonStock": "8839650", "currentDebt": "None", "investments": "None", "totalAssets": "8132926", "longTermDebt": "2282645", "shortTermDebt": "2110546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "281662", "reportedCurrency": "USD", "retainedEarnings": "-9623455", "totalLiabilities": "6598646", "otherCurrentAssets": "53865", "totalCurrentAssets": "1665172", "currentLongTermDebt": "1638346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467754", "currentAccountsPayable": "211049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4574848", "totalShareholderEquity": "752476", "capitalLeaseObligations": "653857", "otherCurrentLiabilities": "1513071", "totalCurrentLiabilities": "4025585", "otherNonCurrentLiabilities": "102355", "totalNonCurrentLiabilities": "2573061", "cashAndShortTermInvestments": "417008", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "281662", "cashAndCashEquivalentsAtCarryingValue": "417008", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417008, "short_term_investments": null, "net_receivables": 962551, "inventory": 231748, "other_current_assets": null, "total_current_assets": 1665172, "net_ppe": null, "goodwill": null, "intangible_assets": 281662, "goodwill_and_intangibles": 281662, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6467754, "total_assets": 8132926, "short_term_debt": 2110546, "accounts_payable": 211049, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4025585, "long_term_debt": 2282645, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2573061, "total_liabilities": 6598646, "total_debt": 4393191, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9623455, "total_equity": 752476, "shares_outstanding": 17246248, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "231748", "commonStock": "8839650", "currentDebt": "None", "investments": "None", "totalAssets": "8132926", "longTermDebt": "2282645", "shortTermDebt": "2110546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "281662", "reportedCurrency": "USD", "retainedEarnings": "-9623455", "totalLiabilities": "6598646", "otherCurrentAssets": "53865", "totalCurrentAssets": "1665172", "currentLongTermDebt": "1638346", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "962551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467754", "currentAccountsPayable": "211049", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4574848", "totalShareholderEquity": "752476", "capitalLeaseObligations": "653857", "otherCurrentLiabilities": "1513071", "totalCurrentLiabilities": "4025585", "otherNonCurrentLiabilities": "102355", "totalNonCurrentLiabilities": "2573061", "cashAndShortTermInvestments": "417008", "commonStockSharesOutstanding": "17246248", "intangibleAssetsExcludingGoodwill": "281662", "cashAndCashEquivalentsAtCarryingValue": "417008", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }